UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

QUARTERLY Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 1-4383

ESPEY MFG. & ELECTRONICS CORP.

(Exact name of registrant as specified in its charter)

 

New York Trading Symbol 14-1387171
(State of incorporation) ESP (I.R.S. Employer's Identification No.)

 

233 Ballston Avenue, Saratoga Springs, New York 12866

(Address of principal executive offices)

 

518-245-4400

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act

 

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock $.33-1/3 par value ESP NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes           ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes           ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:

 

☐ Large accelerated filer Non-accelerated filer
☐ Accelerated filer Smaller reporting company
  Emerging growth company

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

At November 7, 2024, there were 2,790,998 shares outstanding of the registrant's Common stock, $.33-1/3 par value.

 

 

ESPEY MFG. & ELECTRONICS CORP.

Quarterly Report on Form 10-Q

I N D E X

 

PART I FINANCIAL INFORMATION PAGE
       
  Item 1 Financial Statements:  
       
    Balance Sheets - September 30, 2024 (Unaudited) and June 30, 2024 1
       
    Statements of Comprehensive Income (Unaudited) - Three Months Ended September 30, 2024 and 2023 2
       
    Statements of Changes in Stockholders’ Equity (Unaudited) – Three Months Ended September 30, 2024 and 2023 3
       
    Statements of Cash Flows (Unaudited) - Three Months Ended September 30, 2024 and 2023 5
       
    Notes to Financial Statements (Unaudited) 6
       
  Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 12
       
  Item 3 Quantitative and Qualitative Disclosures about Market Risk 17
       
  Item 4 Controls and Procedures 17
       
PART II OTHER INFORMATION 18
       
  Item 1 Legal Proceedings 18
       
  Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 18
       
  Item 3 Defaults Upon Senior Securities 18
       
  Item 4 Mine Safety Disclosures 18
       
  Item 5 Other Information 18
       
  Item 6 Exhibits 18
       
  SIGNATURES 19

 

 

 

PART I: FINANCIAL INFORMATION

ESPEY MFG. & ELECTRONICS CORP.

Balance Sheets

September 30, 2024 (Unaudited) and June 30, 2024

   September 30, 2024   June 30, 2024 
ASSETS          
Cash and cash equivalents  $4,813,898   $4,351,970 
Investment securities   18,660,742    18,878,631 
Trade accounts receivable, less allowance for credit losses of $3,000   7,018,823    6,635,490 
           
Inventories:          
Raw materials   1,665,648    1,693,448 
Work-in-process   1,743,175    1,645,973 
Costs related to contracts in process   16,026,844    15,904,588 
Total inventories   19,435,667    19,244,009 
           
Deferred tax assets   851,362    895,154 
Prepaid expenses and other current assets   2,993,354    3,231,402 
Total current assets   53,773,846    53,236,656 
           
Property, plant and equipment, net   3,861,245    3,306,275 
Total assets  $57,635,091   $56,542,931 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
Accounts payable  $3,921,893   $3,751,209 
Accrued expenses:          
Salaries and wages   657,183    928,163 
Vacation   526,246    511,144 
ESOP payable   70,323    
 
Other   862,564    757,552 
Payroll and other taxes withheld   59,067    56,862 
Contract liabilities   8,715,610    9,043,422 
Income taxes payable   329,149    220,607 
Total current liabilities   15,142,035    15,268,959 
           
Total liabilities   15,142,035    15,268,959 
           
Commitments and contingencies (See Note 5)   
 
    
 
 
           
Common stock, par value $.33-1/3 per share          
Authorized 10,000,000 shares; Issued 3,129,874 shares as of September 30, 2024 and June 30, 2024. Outstanding 2,744,458 and 2,733,958 shares as of September 30, 2024 and June 30, 2024, respectively  (includes 206,070 and 211,487 Unearned ESOP shares, respectively)
   1,043,291    1,043,291 
Capital in excess of par value   24,111,147    23,930,428 
Accumulated other comprehensive gain    14,236    6,544 
Retained earnings   26,969,864    26,004,790 
    52,138,538    50,985,053 
           
Less:    Unearned ESOP shares   (3,868,093)   (3,868,093)
Cost of 385,416 and 395,916 shares of common stock in treasury as of September 30, 2024 and June 30, 2024, respectively   (5,777,389)   (5,842,988)
Total stockholders’ equity   42,493,056    41,273,972 
           
Total liabilities and stockholders' equity  $57,635,091   $56,542,931 

 

The accompanying notes are an integral part of the financial statements.

1 

 

ESPEY MFG. & ELECTRONICS CORP.

Statements of Comprehensive Income (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

   September 30, 2024   September 30, 2023 
         
Net sales  $10,443,218   $8,568,214 
Cost of sales   7,642,336    6,322,837 
Gross profit   2,800,882    2,245,377 
           
Selling, general and administrative expenses   1,081,669    1,023,681 
Operating income   1,719,213    1,221,696 
           
Other income          
Interest income   267,617    147,430 
Other   10,791    14,143 
Total other income   278,408    161,573 
           
Income before provision for income taxes   1,997,621    1,383,269 
           
Provision for income taxes   399,304    288,725 
           
Net income  $1,598,317   $1,094,544 
           
Other comprehensive income, net of tax          
Unrealized gain on investment securities   7,692    1,795 
           
Total comprehensive income  $1,606,009   $1,096,339 
           
Net income per share:          
Basic  $0.63   $0.44 
Diluted  $0.61   $0.44 
           
Weighted average number of shares outstanding:          
Basic   2,525,937    2,470,092 
Diluted   2,600,237    2,485,789 
           
Dividends per share:  $0.25   $0.15 

 

The accompanying notes are an integral part of the financial statements.

 

2 

 

Espey Mfg. & Electronics Corp.

Statements of Changes in Stockholders' Equity (Unaudited)

Three Months Ended September 30, 2024

 

               Accumulated                     
           Capital in   Other               Unearned   Total 
   Outstanding   Common   Excess of   Comprehensive   Retained   Treasury   Treasury   ESOP   Stockholders’ 
   Shares   Amount   Par Value   Gain   Earnings   Shares   Amount   Shares   Equity 
Balance as of June 30, 2024   2,733,958   $1,043,291   $23,930,428   $6,544   $26,004,790    395,916   $(5,842,988)  $(3,868,093)  $41,273,972 
                                              
Comprehensive income:                                             
                                              
Net income                       1,598,317                   1,598,317 
                                              
Other comprehensive income,
net of tax of $1,615
                  7,692                        7,692 
                                              
Total comprehensive income                                           1,606,009 
                                              
Stock options exercised   10,500         79,227              (10,500)   65,599         144,826 
                                              
Stock-based compensation             101,492                             101,492 
                                              
Dividends paid on common stock
$0.25 per share
                       (633,243)                  (633,243)
                                              
Balance as of September 30, 2024   2,744,458   $1,043,291   $24,111,147   $14,236   $26,969,864    385,416   $(5,777,389)  $(3,868,093)  $42,493,056 

 

The accompanying notes are an integral part of the financial statements.

 

3 

 

Espey Mfg. & Electronics Corp.

Statements of Changes in Stockholders' Equity (Unaudited)

Three Months Ended September 30, 2023

 

               Accumulated                     
           Capital in   Other               Unearned   Total 
   Outstanding   Common   Excess of   Comprehensive   Retained   Treasury   Treasury   ESOP   Stockholders’ 
   Shares   Amount   Par Value   (Loss) Gain   Earnings   Shares   Amount   Shares   Equity 
Balance as of June 30, 2023   2,702,633   $1,043,291   $23,283,245   $(2,429)  $21,867,720    427,241   $(6,038,691)  $(4,273,378)  $35,879,758 
                                              
Comprehensive income:                                             
                                              
Net income                       1,094,544                   1,094,544 
                                              
Other comprehensive income,
net of tax of $377
                  1,795                        1,795 
                                              
Total comprehensive income                                           1,096,339 
                                              
Stock options exercised   4,000         34,490              (4,000)   24,990         59,480 
                                              
Stock-based compensation             55,653                             55,653 
                                              
Dividends paid on common stock
$0.15 per share
                       (370,948)                  (370,948)
                                              
Balance as of September 30, 2023   2,706,633   $1,043,291   $23,373,388   $(634)  $22,591,316    423,241   $(6,013,701)  $(4,273,378)  $36,720,282 

 

The accompanying notes are an integral part of the financial statements.

 

4 

 

ESPEY MFG. & ELECTRONICS CORP.

Statements of Cash Flows (Unaudited)

Three Months Ended September 30, 2024 and 2023

 

   September 30, 2024   September 30, 2023 
Cash Flows from Operating Activities:          
Net income  $1,598,317   $1,094,544 
           
Adjustments to reconcile net income to net cash provided by operating activities:          
Stock-based compensation   101,492    55,653 
Depreciation   109,381    119,392 
ESOP compensation expense   123,194    89,189 
Deferred income tax expense (benefit)   43,792    (213,813)
Changes in assets and liabilities:          
Increase in trade accounts receivable   (383,333)   (172,224)
Decrease in income taxes receivable   
    35,666 
(Increase) decrease in inventories   (191,658)   634,314 
Decrease in prepaid expenses and other current assets   238,048    245,730 
Increase in accounts payable   170,683    700,799 
(Decrease) increase in accrued salaries and wages   (270,980)   199,658 
Increase (decrease) in vacation accrual   15,102    (111,453)
Decrease in ESOP payable   (52,871)   
 
Increase (decrease) in other accrued expenses   105,012    (23,443)
Increase (decrease) in payroll and other taxes withheld   2,205    (5,827)
Decrease in contract liabilities   (327,812)   (500,748)
Increase in income taxes payable   108,542    467,346 
Net cash provided by operating activities   1,389,114    2,614,783 
           
Cash Flows from Investing Activities:          
Additions to property, plant and equipment   (664,351)   (2,228,802)
Proceeds from grant award   
    968,722 
Purchase of investment securities   (7,258,418)   (4,758,705)
Proceeds from sale/maturity of investment securities   7,484,000    3,660,437 
Net cash used in investing activities   (438,769)   (2,358,348)
           
Cash Flows from Financing Activities:          
Dividends on common stock   (633,243)   
 
Proceeds from exercise of stock options   144,826    59,480 
Net cash (used in) provided by financing activities   (488,417)   59,480 
           
Increase in cash and cash equivalents   461,928    315,915 
Cash and cash equivalents, beginning of period   4,351,970    2,748,755 
Cash and cash equivalents, end of period  $4,813,898   $3,064,670 
           
Supplemental Schedule of Cash Flow Information:          
Income taxes paid  $250,000   $
 
           
Supplemental Schedule of Non-cash Financing Activities:          
Accrual of Dividends  $
   $405,995 

 

The accompanying notes are an integral part of the financial statements. 

 

5 

 

ESPEY MFG. & ELECTRONICS CORP.

Notes to Financial Statements (Unaudited)

 

Note 1. Basis of Presentation

 

In the opinion of management the accompanying unaudited financial statements contain all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results for such periods. The results for any interim period are not necessarily indicative of the results to be expected for the full fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventories, income taxes, and stock-based compensation. Specific to inventories, including work-in-process and contracts in process, management evaluates, quarterly, those estimates used in determining the cost to complete for each contract on Espey Mfg. & Electronics Corp.’s (the “Company”) sales backlog. The change in estimates may affect the reported amount of inventories and gross profit in the current or a future period and could result in the Company recording a loss contingency when a loss is determined to be probable and reasonably estimated. Management bases its estimates on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. These financial statements should be read in conjunction with the Company's most recent audited financial statements included in its report on Form 10-K for the year ended June 30, 2024. Certain reclassifications may have been made to the prior year financial statements to conform to the current year presentation.

 

Note 2. Investment Securities

 

Accounting Standards Codification (“ASC”) 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The carrying amounts of financial instruments, including cash and cash equivalents, short term investments, accounts receivable, accounts payable and accrued expenses, approximated fair value as of September 30, 2024 and June 30, 2024 because of the immediate or short-term maturity of these financial instruments.

 

Investment securities at September 30, 2024 and June 30, 2024 consisted of certificates of deposit, municipal bonds and U.S. treasury bills. The Company classifies investment securities as available-for-sale which have been determined to be level 1 assets. The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale debt securities by major security type at September 30, 2024 and June 30, 2024 are as follows:

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
September 30, 2024                
Certificates of deposit  $17,422,000   $
   $
   $17,422,000 
Municipal bonds   847,433    10,019    (407)   857,045 
U.S. Treasury bills   373,289    8,508    (100)   381,697 
Total investment securities  $18,642,722   $18,527   $(507)  $18,660,742 
                     
June 30, 2024                    
Certificates of deposit  $17,651,000   $
   $
   $17,651,000 
Municipal bonds   709,059    5,824    (3,313)   711,570 
U.S. Treasury bills   510,288    5,773    
    516,061 
Total investment securities  $18,870,347   $11,597   $(3,313)  $18,878,631 

 

6 

 

The portfolio is diversified and highly liquid and primarily consists of investment grade fixed income instruments. At September 30, 2024, the Company did not have any investments in individual securities that have been in a continuous loss position considered to be other than temporary.

 

As of September 30, 2024 and June 30, 2024, the remaining contractual maturities of available-for-sale debt securities were as follows:

 

   Years to Maturity     
   Less than   One to     
   One Year   Five Years   Total 
September 30, 2024               
Available-for-sale  $17,436,398   $1,224,344   $18,660,742 
                
June 30, 2024               
Available-for-sale  $17,889,582   $989,049   $18,878,631 

 

Note 3. Net Income per Share

 

Basic net income per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company. The computation of diluted net income per share excluded options to purchase 62,691 shares of our common stock for the three months ended September 30, 2024 and 229,731 shares for the three months ended September 30, 2023, as the effect of including them would be anti-dilutive. As unearned shares owned by the Company’s sponsored leveraged employee stock ownership plan (the “ESOP”) are released or committed-to-be-released, the shares become outstanding for earnings-per-share computations.

 

The following table sets forth the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for continuing operations for the three month periods ended September 30:

 

   2024   2023 
Numerator:          
Net income  $1,598,317   $1,094,544 
Denominator:          
           
Basic EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Denominator for basic earnings per common shares –          
Weighted average common shares   2,525,937    2,470,092 
           
Diluted EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Weighted average dilutive effect of stock options   74,300    15,697 
Denominator for diluted earnings per common shares –          
Weighted average common shares   2,600,237    2,485,789 

 

Note 4. Stock Based Compensation

 

The Company follows ASC 718 in establishing standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans.

 

Total stock-based compensation expense recognized in the statements of comprehensive income for the three-month periods ended September 30, 2024 and 2023 was $101,492 and $55,653, respectively, before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSOs”) for the three-month periods ended September 30, 2024 and 2023, was $7,059 and $8,255, respectively. The deferred tax benefit related to the NQSOs as of September 30, 2024 and 2023 was approximately $1,482 and $1,734, respectively. The remaining stock option expense in each year related to incentive stock options (“ISOs”) which are not deductible by the Company when exercised, assuming a qualifying disposition and as such no deferred tax benefit was established related to these amounts.

 

As of September 30, 2024, there was approximately $516,598 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 2 years, of which $471,027 relates to ISOs and $45,571 relates to NQSOs. The total deferred tax benefit related to these awards is expected to be $9,570.

 

7 

 

The Company has one employee stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"). The Board of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant. The maximum aggregate number of shares of Common Stock subject to options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of Common Stock subject to options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 Plan. As of September 30, 2024, options covering 41,825 shares have been exercised and options covering 353,706 shares are outstanding. Options covering 4,469 shares remain available for grant after factoring the cancelled shares, which are eligible to be re-granted. While no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of September 30, 2024, 34,350 options were outstanding under such plan of which all are vested and exercisable.

 

ASC 718 requires the use of a valuation model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates various assumptions including those for dividend yield, volatility, expected life and interest rates.

 

The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the three months ended September 30, 2024 and 2023.

 

   September 30, 2024   September 30, 2023 
Dividend yield   3.79%    3.63% 
Company’s expected volatility   33.33%    31.20% 
Risk-free interest rate   4.35%    4.39% 
Expected term   5.1 yrs    5.3 yrs 
Weighted average fair value per share of options granted during the period  $5.40   $4.03 

 

The Company declared and paid regular cash dividends of $0.25 per share for the three months ended September 30, 2024 and declared $0.15 cash dividends for the three months ended September 30, 2023. Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options. The expected option term (in years) represents the estimated period of time until exercise and is based on actual historical experience.

 

The following table summarizes stock option activity during the three months ended September 30, 2024:

 

   Employee Stock Option Plans
         Weighted   
   Number of  Weighted  Average   
   Shares  Average  Remaining  Aggregate
   Subject  Exercise  Contractual  Intrinsic
   to Option  Price  Term  Value
Balance at July 1, 2024   322,056   $18.41    6.59    
 
 
Granted   76,500   $21.58    9.77      
Exercised   (10,500)  $13.79    
      
Forfeited or expired   
   $
    
      
Outstanding at September 30, 2024   388,056   $19.16    6.98   $4,243,194 
Vested or expected to vest at September 30, 2024   369,401   $19.12    6.85   $4,052,125 
Exercisable at September 30, 2024   232,656   $19.14    5.39   $2,548,534 

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported on the NYSE American on September 30, 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on September 30, 2024. This amount changes based on the fair market value of the Company’s common stock. The intrinsic value of options exercised during the three months ended September 30, 2024 and 2023 was $93,512 and $9,482, respectively.

 

8 

 

The following table summarizes changes in non-vested stock options during the three months ended September 30, 2024:

 

   Weighted Number  Average
   of Shares  Grant Date
   Subject  Fair Value
   to Option  (per Option)
Non-vested at July 1, 2024   147,300   $4.15 
Granted   76,500   $5.40 
Vested   (68,400)  $4.11 
Forfeited or expired   
   $
 
Non-vested at September 30, 2024   155,400   $4.78 

 

Note 5. Commitments and Contingencies

 

The Company from time to time, enters into standby letters of credit agreements with financial institutions primarily relating to the guarantee of future performance on certain contracts. Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at September 30, 2024 and June 30, 2024. The Company, as a U.S. Government contractor, is subject to audits, reviews, and investigations by the U.S. Government related to its negotiation and performance of government contracts and its accounting for such contracts. Failure to comply with applicable U.S. Government standards by a contractor may result in suspension from eligibility for award of any new government contract and a guilty plea or conviction may result in debarment from eligibility for awards. The government may, in certain cases, also terminate existing contracts, recover damages, and impose other sanctions and penalties. As a result of contract audits the Company will determine a range of possible outcomes and in accordance with ASC 450 “Contingencies” the Company will accrue amounts within a range that appears to be its best estimate of a possible outcome. Adjustments are made to accruals, if any, periodically based on current information.

 

We are party to various litigation matters and claims arising from time to time in the ordinary course of business. There are no pending litigation matters or claims which we believe will have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

The Company was awarded $7.4 million in funding during the second quarter of fiscal year 2023 in support of facility and capital equipment upgrades for testing and qualification for the United States Navy. The funding is part of the Navy’s investment to improve and sustain the Surface Combatant Industrial Base. The work is being conducted on the Company’s property in Saratoga Springs, NY, with completion slated for the end of calendar year 2024. The Company expects to be paid within 30 days after the submission of three milestone invoices, but will not be paid for expenses incurred in excess of the specified milestone payment limits. The Company will record the receipt of milestone payments received as a reduction from the cost of the assets. The Company will have an initial cash outlay to satisfy income tax obligations arising from the value of the milestone payments received. The cash outlay arising from federal income tax obligations is expected to be recaptured in future periods. Until recaptured, estimated tax obligations associated with the receipt of milestone payments are recorded on the balance sheet and included in deferred tax assets. As of September 30, 2024, net deferred tax asset includes a deferred tax asset of $888,032 associated with milestone reimbursements received totaling $4,228,722. Included in property, plant, and equipment at September 30, 2024 was $1,561,215 not yet reimbursed, for facility and capital upgrades under the funding award, compared to $965,392 in spending not yet reimbursed included in property, plant, and equipment at June 30, 2024. Included in accounts payable at September 30, 2024 was approximately $622,326 for facility and capital upgrades eligible to be reimbursed under the funding award compared to $272,560 included in accounts payable at June 30, 2024.

 

In June 2024, the Company notified the third-party administrator of the IBEW Local 1799 Pension Fund of its intention to withdraw permanently from the plan. As required by the Employee Retirement Income Security Act “ERISA”, the Company is subject to a termination withdrawal liability. The recorded termination withdrawal obligation at September 30, 2024 and June 30, 2024 totaled $561,852 and $772,157, respectively, shown within the accounts payable balance on the Company’s balance sheets. The remaining liability of $561,852 is expected to be paid in the second half of fiscal 2025. As the Company was the only remaining contributing employer to the multiemployer pension plan, its withdrawal constitutes a mass withdrawal termination. Final withdrawal calculations are contingent upon the availability of January 1, 2025 assets and the finalization of December 31, 2024 liabilities as the withdrawal liability will need to be re-determined based on a December 31, 2024 measurement date. The Company does not expect future adjustments to the established liability to have a material impact on the Company’s financial statements. The cost of the withdrawal liability obligation is recorded in indirect overhead product costs, capitalized in inventory and expensed through cost of sales based on shipments.

 

Note 6. Revenue

 

The Company follows ASC 606 “Revenue from Contracts with Customers” to determine the recognition of revenue. This standard requires entities to assess the products or services promised in contracts with customers at contract inception to determine the appropriate unit at which to record revenues. Revenue is recognized when control of the promised products or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those products or services.

 

9 

 

Significant judgment is required in determining the satisfaction of performance obligations. Revenues from our performance obligations are satisfied over time using the output method which considers the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping point. Revenue is recognized when, or as, the customer takes control of the product or services. The output method best depicts the transfer of control to the customer as the output method represents work completed. Control is typically transferred to the customer at the shipping point as the Company has a present right to payment, the customer has legal title to the asset, the customer has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.

 

Total revenue recognized for the three months ended September 30, 2024 based on units delivered was $8,262,496 compared to $6,405,538 for the same period in fiscal year 2024. Total revenue recognized for the three months ended September 30, 2024 based on milestones achieved was $2,180,722 compared to $2,162,676 for the same period in fiscal year 2024.

 

The Company offers a standard one-year product warranty. Product warranties offered by the Company are classified as assurance-type warranties, which means the warranty only guarantees that the good or service functions as promised. Based on this, the provided warranty is not considered to be a distinct performance obligation. The impact of variable consideration has been considered but none identified which would be required to be allocated to the transaction price as of September 30, 2024. Our payment terms are generally 30-60 days. 

 

Contract liabilities were $8,715,610 and $9,043,422 as of September 30, 2024 and June 30, 2024, respectively. The decrease in contract liabilities is primarily due to revenue recognized, offset in part by, the advance collection of cash on specific contracts. Revenue recognized, that was in contract liabilities in the beginning of the fiscal year, was $374,158 for the three months ended September 30, 2024. The Company used the practical expedient to expense incremental costs incurred to obtain a contract when the contract term is less than one year.

 

The Company’s backlog at September 30, 2024 totaling approximately $94.6 million is currently estimated to be recognized in the following fiscal years: 35.5% in 2025; 41.6% in 2026; 9.7% in 2027, and 13.2% thereafter. The timing of supplier deliveries of material, production schedules, the completion of engineering deliverables, among other factors, could cause these estimates to change.

 

Note 7. Recently Issued Accounting Standards

 

Recent Accounting Pronouncements Not Yet Adopted

 

In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide improvements primarily related to the rate reconciliation and income taxes paid information included in income tax disclosures. The Company would be required to disclose additional information regarding reconciling items equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable statutory tax rate. Similarly, the Company would be required to disclose income taxes paid (net of refunds received) equal to or greater than five percent of total income taxes paid (net of refunds received). The amendments in ASU 2023-09 are effective for the annual period beginning July 1, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company will evaluate the impact of ASU 2023-09 on its financial statements.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which provides updates to qualitative and quantitative reportable segment disclosure requirements, including enhanced disclosures about significant segment expenses and increased interim disclosure requirements, among others. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted, and the amendments should be applied retrospectively. The adoption of ASU 2023-07 is not expected to have a significant impact on the financial statements. The Company is currently evaluating the impact of this new guidance on its financial statements.

 

Recent Accounting Pronouncements Adopted

 

None

 

10 

 

Note 8. Employee Stock Ownership Plan

 

The Company sponsors a leveraged employee stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed on June 30. The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares received by the ESOP. All dividends on unallocated shares received by the ESOP are used to pay debt service. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings. As the debt is repaid, shares are released and allocated to active employees, based on the proportion of debt service paid in the year. The Company accounts for its ESOP in accordance with FASB ASC 718-40. Accordingly, the shares purchased by the ESOP are reported as Unearned ESOP shares in the balance sheets and the statements of changes in stockholders’ equity. As shares are released or committed-to-be-released, the Company reports compensation expense equal to the current average market price of the shares, and the shares become outstanding for earnings-per-share (EPS) computations. ESOP compensation expense was $123,194 and $89,189 for the three-month periods ended September 30, 2024 and 2023, respectively.

 

The ESOP shares as of September 30, 2024 and 2023 were as follows:

 

   September 30, 2024   September 30, 2023 
Allocated shares   437,201    484,958 
Committed-to-be-released shares   5,417    5,540 
Unreleased shares   206,070    228,105 
Total shares held by the ESOP   648,688    718,603 
Fair value of unreleased shares  $6,200,646   $3,683,896 

 

The Company may at times be required to repurchase shares at the ESOP participants’ request at the shares’ fair market value. During the three months ended September 30, 2024 and 2023, the Company did not repurchase shares previously held by the ESOP.

 

The ESOP allows for eligible participants to take whole share distributions from the Plan on specific dates in accordance with the provision of the Plan. Share distributions from the ESOP during the three months ended September 30, 2024 and 2023 totaled 13,931 and 0 shares, respectively.

 

11 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Espey Mfg. & Electronics Corp. (“Espey”) is a power electronics design and original equipment manufacturing (OEM) company with a long history of developing and delivering highly reliable products for use in military and severe environment applications. Design, manufacturing, and testing is performed in our in-service 150,000+ square foot facility located at 233 Ballston Ave, Saratoga Springs, New York. Espey is classified as a “smaller reporting company” for purposes of the reporting requirements under the Securities Exchange Act of 1934, as amended. Espey’s common stock is publicly-traded on the NYSE American under the symbol “ESP.”

 

Espey began operations after incorporation in New York in 1928. We strive to remain competitive as a leader in high power energy conversion and transformer solutions through the design and manufacture of new and improved products by using advanced and “cutting edge” electronics technologies.

 

Espey is an ISO 9001:2015 and AS9100:2016 certified manufacturer of power conversion, advanced magnetics and build to print specifications provided by the customer “build to print” products for the rugged industrial and military marketplace. Our primary products are power supplies, power converters, filters, power transformers, magnetic components, power distribution equipment, UPS systems, and antennas. The applications of these products include AC and DC locomotives, shipboard power, shipboard radar, airborne power, ground-based radar, and ground mobile power.

 

Espey services include design and development to specification, build to specifications provided by the customer “build to print”, design services, design studies, environmental testing services, metal fabrication, painting services, and development of automatic testing equipment. Espey is vertically integrated, meaning that the Company produces individual components (including inductors), populates printed circuit boards, fabricates metalwork, paints, wires, qualifies, and fully tests items, mechanically, electrically and environmentally, in house. Portions of the manufacturing and testing process are subcontracted to vendors from time to time.

 

The Company markets its products primarily through its own direct sales organization and through outside sales representatives. Business is solicited from large industrial manufacturers and defense companies, the government of the United States, foreign governments and major foreign electronic equipment companies. Espey is also on the eligible list of contractors with the United States Department of Defense. We pursue opportunities for prime contracts directly with the Department of Defense and are generally automatically solicited by Department of Defense procurement agencies for their needs falling within the major classes of products produced by the Company. Espey contracts with the Federal Government under cage code 20950 as Espey Mfg. & Electronics Corp.

 

There is competition in all classes of products manufactured by the Company, ranging from divisions of the largest electronic companies, to many small companies. The Company's sales do not represent a significant share of the industry's market for any class of its products. The principal methods of competition for electronic products of both a military and industrial nature include, among other factors, price, product performance, the experience of the particular company and history of its dealings in such products.

 

Our business is not seasonal. However, the concentration of our business in the rail industry, and in equipment for military applications and industrial applications, and our customer concentrations expose us to on-going associated risks. These risks include, without limitation, fluctuating requirements for power supplies in the rail industry, dependence on appropriations from the United States Government and the governments of foreign nations, program allocations, the potential of governmental termination of orders for convenience, and the general strength of the industry sectors in which our customers transact business.

 

Future procurement needs supporting the military and the rail industry continue to drive competition. Many of our competitors have invested, and continue to invest aggressively in upfront product design costs and accept lower profit margins as a strategic means of maintaining existing business and enhancing market share. This continues to put pressure on the pricing of our current products and has lowered our profit margins on some of our new business. In order to compete effectively for new business, in some cases we have invested in upfront design costs, thereby reducing initial profitability as a means of procuring new long-term programs. As part of our strategy, we adjust our pricing in order to achieve a balance which enables us both to retain repeat programs while being more competitive in bidding on new programs.

 

12 

 

Our sales strategy includes identifying and obtaining multiple new engineering design and development contracts in any given fiscal year to ensure optimal utilization of our engineering personnel in addition to securing follow-on production awards for product previously designed in-house, as well as, new or follow-on build to print opportunities. The Company targets those programs and opportunities which will generate future longer-term production tails in ensuing years. From time to time, we accept work associated with engineering design studies. While unlikely to result in near-term follow-on orders, this positions us competitively on future awards and expands our engineering team’s skillset.

 

The total backlog at September 30, 2024 was approximately $94.6 million, which included $58 million from four significant customers, compared to approximately $87.1 million at September 30, 2023, which included approximately $59.9 million from five significant customers. The Company’s total backlog represents the estimated remaining sales value of work to be performed under firm contracts. It is not uncommon to receive orders which include delivery schedules extending beyond a year from the contract purchase date, therefore a customer’s future reorder point may vary. The backlog at September 30, 2024 is fully funded except for $1.7 million, representing one firm follow-on multi-year order from a single customer. While there is no guarantee that future budgets and appropriations will provide funding for individual programs, management has included in the unfunded backlog only those programs that it believes are likely to receive funding based on program status and discussions with customers. Contracts are subject to modification, change or cancellation, and the Company accounts for these changes as they are probable and estimable. The Company evaluates the impact of any scope modifications and will adjust reserves as information is known and estimable.

 

Management expects revenues in fiscal year 2025 to be higher than revenues recognized during fiscal year 2024 but expects that net income per share will be lower than fiscal 2024 net income per share, although ahead of fiscal 2023 net income per share. This expectation is driven primarily by orders already in our backlog that will be shipped in fiscal year 2025 with higher anticipated aggregate costs than the product mix shipped during fiscal 2024. The expected increase in aggregate costs during fiscal year 2025 includes cost associated with the one time charge attributable to the pension withdrawal obligation recorded in June 2024, explained in greater detail in Financial Statement Note 5. Commitments and Contingencies. Sales fluctuations occur during comparable fiscal periods as the direct result of product mix, directly influenced by the specific contractual terms of those firm orders placed, including contract value, scope of work, and contract delivery schedules.

 

Ongoing demand in the power electronics industry across multiple manufacturing sectors continues to create shortages and extended lead times. In some instances, waiting times for certain components approach a year or more. We adequately factor supplier-provided lead times into internal planning schedules and new customer quotations. From time to time, we encounter part obsolescence which requires us to identify an alternate part suitable for use. We continue to work with our customers on strategies to mitigate any adverse impact upon our ability to service their requirements. Factors which may arise after the placement of the customer’s order may cause us to miss projected delivery dates. Inflationary costs are expected to continue, but are not expected to have a significant impact on operating income in fiscal year 2025.

 

The labor workforce remains stable. Management continues to closely monitor workforce labor requirements to support our sales backlog and planned delivery schedules. Longer time-to-hire challenges remain for certain positions due to specific skillsets required for those positions. Unemployment rates in the local geographic region trend lower than the national average which has created a competitive recruiting environment. Where possible, the Company continues to offer on-the-job training and when necessary continues to recruit personnel outside the local region. Combined with supply chain constraints, unforeseen labor disruptions could delay shipments and result in missing our backlog fulfillment projections and recognizing lower than anticipated operating income.

 

Successful conversion of engineering program backlog into sales is largely dependent on the execution and completion of our engineering design efforts. It is not uncommon to experience technical or scheduling delays which arise from time to time as a result of, among other reasons, design complexity, the availability of personnel with the requisite expertise, and the requirements to obtain customer approval at various milestones. Cost overruns which may arise from technical and schedule delays and increased raw material costs could negatively impact the timing of the conversion of backlog into sales, or the profitability of such sales. Engineering programs in both the funded and unfunded portions of the current backlog aggregate $9.8 million.

 

It is presently anticipated that a minimum of $33.6 million of orders comprising the September 30, 2024 backlog will be filled during the fiscal year ending June 30, 2025 subject, however, to the impact of the factors identified above. The minimum of $33.6 million does not include any shipments which may be made against orders subsequently received during the fiscal year ending June 30, 2025.

 

13 

 

The Company currently expects new orders in fiscal 2025 to be greater than those received in fiscal year 2024. New orders received in the first three months of fiscal year 2025 were approximately $7.8 million as compared to $12.1 million new orders received in the first three months of fiscal year 2024. In addition to the backlog and the new orders already booked in fiscal year 2025, the Company currently has outstanding opportunities representing approximately $124 million in the aggregate as of November 6, 2024 for both repeat and new programs. Included in outstanding opportunities is a large multi-year purchase from a single customer for several products currently being manufactured by the Company, expected to be formalized prior to December 31, 2024. Outstanding opportunities encompass various new and previously manufactured power supplies, transformers, and subassemblies. We consider the value of those opportunities we believe are likely to be awarded based on factors which include: quotation status, communicated award dates, historical ordering, public information on defense programs and program funding, discussion with customers, and our cost competitiveness. However, there can be no assurance that the Company will acquire any of the outstanding opportunities described above, many of which are subject to allocations of the United States defense spending and factors affecting the defense industry, as well as, the fact many solicitations we receive for the procurement of goods and services are associated with competitive bidding processes.

 

A significant portion of the Company’s business is the production of military and industrial electronic equipment for use by the U.S. and foreign governments and certain industrial customers. Net sales to three significant customers represented 51.8% of the Company’s total sales for the three-month period ended September 30, 2024. Net sales to three significant customers represented 69% of the Company’s total sales for the three-month period ended September 30, 2023. A loss of one of these customers or programs related to these customers, or customer requested deferrals of product delivery could significantly impact the Company.

 

Historically, a small number of customers have accounted for a large percentage of the Company’s total sales in any given fiscal year. Management continues to pursue opportunities with current and new customers with an overall objective of lowering the concentration of sales, mitigating excessive reliance upon a single major product of a particular program and minimizing the impact of the loss of a single significant customer. Given the nature of our business, we believe our existing sales order backlog is fairly diversified in terms of customers and the category of products on order.

 

Critical Accounting Policies and Estimates

 

Management believes our most critical accounting policies include revenue recognition and cost estimation on our contracts.

 

Revenue

 

The majority of our sales are generated from military contracts from defense companies, the Department of Defense, other agencies of the government of the United States and foreign governments, for the design and development and/or manufacture of products. Sales are also generated from industrial manufacturers for similar services. We provide our products and design and development services under fixed-price contracts. Under fixed-price contracts we agree to perform the specified work for a pre-determined price. To the extent our actual costs vary from the estimates upon which the price was negotiated, we will generate more or less profit or could incur a loss.

 

We account for a contract with a customer after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance, and collection of substantially all of the amount to which the entity will be entitled in exchange for the goods or services that will be transferred to the customer is probable. We assess each contract at its inception to determine whether it should be combined with other contracts. When making this determination, we consider factors such as whether two or more contracts were negotiated and executed at or near the same time, or were negotiated with an overall profit objective.

 

We evaluate the products or services promised in each contract at inception to determine whether the contract should be accounted for as having one or more performance obligations. Significant judgment is required in determining performance obligations. We determine the transaction price for each contract based on the consideration we expect to receive for the products or services being provided under the contract. The transaction price for each performance obligation is based on the estimated standalone selling price of the product or service underlying each performance obligation. Transaction prices on our contracts subject to the Federal Acquisition Regulations (FAR) are typically based on estimated costs plus a reasonable profit margin.

 

14 

 

We recognize revenue using the output method based on the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping point.

 

Inventory

 

Raw materials are valued at the lower of cost (average cost) or net realizable value. Balances for slow-moving and obsolete inventory are reviewed on a regular basis by analyzing estimated demand, inventory on hand, sales levels, market conditions, and other information. Inventory balances are reduced based on this analysis.

 

Inventoried work relating to contracts in process and work in process is valued at actual production cost, including factory overhead incurred to date. Contract costs include material, subcontract costs, labor, and an allocation of overhead costs. Work in process represents spare units and parts and other inventory items acquired or produced to service units previously sold or to meet anticipated future orders. Provision for losses on contracts is made when the existence of such losses becomes probable and estimable. The provision for losses on contracts is included in other accrued expenses on the Company’s balance sheet. The costs attributed to units delivered under contracts are based on the estimated average cost of all units expected to be produced. Certain contracts are expected to extend beyond twelve months.

 

The estimation of total cost at completion of a contract is subject to numerous variables involving contract costs and estimates as to the length of time to complete the contract. Given the significance of the estimation processes and judgments described above, it is possible that materially different amounts of expected sales and contract costs could be recorded if different assumptions were used, based on changes in circumstances, in the estimation process. When a change in expected sales value or estimated cost is determined, the change is reflected in current period earnings.

 

Contract Liabilities

 

Contract liabilities include advance payments and billings in excess of revenue recognized.

 

Accounts Receivable and Allowance for Credit Losses

 

The Company extends credit to its customers in the normal course of business and collateral is generally not required for trade receivables. Exposure to credit risk is controlled through the use of credit approvals, credit limits, and monitoring procedures. Accounts receivable are reported net of an allowance for credit losses. The Company estimates the allowance based on its analysis of historical experience, current economic market conditions, performance of specific account reviews, and other factored considerations to include, but not limited to, contracts covered by government funding and the overall health of the industry. Interest is not charged on past due balances. Based on these factors, there was an allowance for credit losses of $3,000 at September 30, 2024 and June 30, 2024. Changes to the allowance for credit losses are charged to expense and reduced by charge-offs, net of recoveries. The opening accounts receivable balance, net of allowance for credit losses of $3,000, at July 1, 2023 and July 1, 2024 were $5,755,282 and $6,635,490, respectively.

 

Results of Operations

 

Net sales for the three months ended September 30, 2024 and 2023 were $10,443,218 and $8,568,214, respectively, a 21.9% increase. In general, sales fluctuations may occur during comparable fiscal periods as the direct result of sales backlog levels, product mix, and specific contractual terms of those firm orders placed including contract value, scope of work, and contract delivery schedules.

 

For the three months ended September 30, 2024, the increase in sales when compared to the same period last year is primarily due to product mix with an overall increase in shipments on numerous power supplies contracts, with the largest increase related to a contract for power supplies supporting the AESA radar program. The increase in sales was offset, in part, by a decrease in magnetic shipments on several programs, with the largest decrease related to a contract for a family of power distribution transformers. These differences are mainly the result of the underlying contractual terms including contract value and delivery schedules.

 

Gross profits for the three months ended September 30, 2024 and 2023 were $2,800,882 and $2,245,377, respectively. Gross profit as a percentage of sales was approximately 26.8% and 26.2%, for the same periods, respectively. The increase in gross profit for the three months ended September 30, 2024 when compared to the same period last year resulted primarily from the increase in sales. The slight increase in the gross profit percentage resulted primarily from product mix.

 

The primary factors in determining the change in gross profit and net income are overall sales levels and product mix. The gross profits on mature products and build to print contracts are typically higher as compared to products which are still in the engineering development stage or in early stages of production. In the case of the latter, the Company can incur what it refers to as “loss contracts,” primarily on engineering design contracts in which the Company invests with the objective of developing future product sales. In any given accounting period the mix of product shipments between higher margin programs and less mature programs, and expenditures associated with loss contracts, has a significant impact on gross profit and net income.

 

Selling, general and administrative expenses were $1,081,669 for the three months ended September 30, 2024, an increase of $57,988, compared to the three months ended September 30, 2023. The increase in spending for the three months ended September 30, 2024 as compared to the same period in 2023 relates mainly to the increase in employee compensation costs, offset in part, by a decrease in travel expenses incurred during the period.

 

15 

 

Other income for the three months ended September 30, 2024 and 2023 was $278,408 and $161,573, respectively. The increase for the three months ended September 30, 2024 is primarily due to the increase in interest income resulting from an increase in investment securities and an increase in fixed interest rates. Interest income is a function of the level of investments and investment strategies that generally tend to be conservative.   

  

The Company’s effective tax rate for the three months ended September 30, 2024 was approximately 20.0% compared to 20.9% for the three months ended September 30, 2023. The effective tax rate in fiscal 2025 and fiscal 2024 is less than the statutory tax rate mainly due to the benefit received from ESOP dividends paid on allocated shares as well as the benefit from foreign derived intangible income, offset in part, by the permanent difference for incentive stock option expense recorded for book purposes which is not deductible for tax purposes. The effective tax rate in the three month period ended September 30, 2024 was lower than the prior year primarily from a greater benefit derived from the ESOP dividends paid on allocated shares and the benefit derived from the exercise of incentive stock options in the current period when compared to same period in the prior year.

 

Net income for the three months ended September 30, 2024, was $1,598,317 or $0.63 and $0.61 per share, basic and diluted, compared to net income of $1,094,544 or $0.44 per share, basic and diluted, for the three months ended September 30, 2023. The increase in net income in the three months ended September 30, 2024 resulted primarily from the increase in gross profit and an increase in other income, offset in part, by an increase in selling, general, and administrative expenses and an increase in the provision for income taxes, all discussed above.

 

Liquidity and Capital Resources

 

The Company's working capital is an appropriate indicator of the liquidity of its business, and during the past two fiscal years, the Company, when possible, has funded all of its operations with cash flows resulting from operating activities and when necessary from its existing cash and investments. The Company did not borrow any funds during the last two fiscal years. Management has available a $3,000,000 line of credit to help fund further growth or working capital needs, if necessary, but does not anticipate the need for any borrowed funds in the foreseeable future. Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at September 30, 2024 and 2023. The existing line of credit expires February 28, 2025.

 

The Company's working capital as of September 30, 2024 and 2023 was approximately $38.6 million and $32.8 million, respectively. The Company may at times be required to repurchase shares at the ESOP participants’ request at fair market value. During the three months ended September 30, 2024 and 2023, the Company did not repurchase any shares held by the ESOP. Under an existing authorization from the Company's Board of Directors, as of September 30, 2024, management is authorized to purchase an additional $783,460 of Company stock.

 

The table below presents the summary of cash flow information for the fiscal years indicated:

 

   Three Months Ended September 30, 
   2024   2023 
Net cash provided by operating activities  $1,389,114   $2,614,783 
Net cash used in investing activities   (438,769)   (2,358,348)
Net cash (used in) provided by financing activities   (488,417)   59,480 

 

Net cash provided by operating activities fluctuates between periods primarily as a result of differences in sales and net income, provision for income taxes, the timing of the collection of accounts receivable, purchase of inventory, and payment of accounts payable. The decrease in cash provided by operating activities compared to the prior year primarily relates to an increase in inventories, the payment of accounts payable and taxes payable, offset in part, by an increase in net income. Net cash used in investing activities decreased in the three months ended September 30, 2024 as compared to the same period in 2023 due to fewer additions to property, plant and equipment and higher investment securities when compared to the same period last year. Cash used in financing activities for the three months ended September 30, 2024 relates primarily to dividend payments on common stock, offset in part, by proceeds from the exercise of stock options. Comparably, the dividend in the prior year was declared but paid in the following quarter of fiscal year 2024. The Company currently believes that the cash flow generated from operations and when necessary, from cash and cash equivalents will be sufficient to meet its long-term funding requirements for the foreseeable future.

 

16 

 

During the three months ended September 30, 2024 and 2023, the Company expended $664,351 and $2,228,802, respectively, for plant improvements and new equipment, of which $595,823 and $2,149,160, respectively, was either reimbursed or eligible to be reimbursed under a not to exceed $7.4 million award received by the Company. The award received by the Company is in support of facility and capital equipment upgrades for testing and qualification for the United States Navy. This funding award is part of the Navy’s investment to improve and sustain the Surface Combatant Industrial Base. The Company has budgeted approximately $500,000 for new equipment and plant improvements in fiscal year 2025, not reimbursable under the funding award received. A majority of these expenditures will be made to stay competitive in the marketplace and to meet the needs of current contracts.

 

 

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE

SECURITIES LITIGATION REFORM ACT OF 1995

 

This report contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The terms "believe," "anticipate," "intend," "goal," "expect," and similar expressions may identify forward-looking statements. These forward-looking statements represent the Company's current expectations or beliefs concerning future events. The matters covered by these statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements, including the Company's dependence on timely development, introduction and customer acceptance of new products, the impact of competition and price erosion, supply and manufacturing constraints, potential new orders from customers, the impact of cyber or other security threats or other disruptions to our business, the impact of inflationary pressures on the United States economy and our operations and other risks and uncertainties. The foregoing list should not be construed as exhaustive, and the Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company is a smaller reporting company as defined under Securities and Exchange Commission Rule 12b-2. Pursuant to the exemption available to smaller reporting company issuers under Item 305 of Regulation S-K, quantitative and qualitative disclosures about market risk, the Company is not required to provide the information for this item.

 

Item 4. Controls and Procedures

 

(a) The Company's management, with the participation of the Company's chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

 

(b) There have been no changes in our internal controls over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

17 

 

PART II: Other Information and Signatures

 

Item 1.Legal Proceedings

Currently, there are no matters pending against the Company which could reasonably be expected to have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

 

(a)Securities Sold

 

(c)Securities Repurchased

 

As of September 30, 2024 the Company can repurchase up to $783,460 of its common stock pursuant to an existing authorization by the Board of Directors. During the quarter ended September 30, 2024 no shares were repurchased.

 

Item 3.Defaults Upon Senior Securities

 

None

 

Item 4.Mine Safety Disclosures

 

Not applicable

 

Item 5.Other Information

 

None

 

Item 6.Exhibits

 

  31.1 Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
  31.2 Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
  32.1 Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
  32.2 Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

18 

 

 

S I G N A T U R E S

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ESPEY MFG. & ELECTRONICS CORP.
   
   
  /s/ David O’Neil
  David O’Neil
  President and Chief Executive Officer
   
  /s/ Katrina Sparano
  Katrina Sparano
  Principal Financial Officer

 

 

Date: November 13, 2024

 

19 

 

0.33 0.33 33 1/3 % false --06-30 Q1 2025 0000033533 0000033533 2024-07-01 2024-09-30 0000033533 2024-11-07 0000033533 2024-09-30 0000033533 2024-06-30 0000033533 2023-07-01 2023-09-30 0000033533 us-gaap:CommonStockMember 2024-06-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0000033533 us-gaap:RetainedEarningsMember 2024-06-30 0000033533 us-gaap:TreasuryStockCommonMember 2024-06-30 0000033533 esp:UnearnedESOPSharesMember 2024-06-30 0000033533 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0000033533 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0000033533 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0000033533 us-gaap:CommonStockMember 2024-09-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0000033533 us-gaap:RetainedEarningsMember 2024-09-30 0000033533 us-gaap:TreasuryStockCommonMember 2024-09-30 0000033533 esp:UnearnedESOPSharesMember 2024-09-30 0000033533 us-gaap:CommonStockMember 2023-06-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000033533 us-gaap:RetainedEarningsMember 2023-06-30 0000033533 us-gaap:TreasuryStockCommonMember 2023-06-30 0000033533 esp:UnearnedESOPSharesMember 2023-06-30 0000033533 2023-06-30 0000033533 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0000033533 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0000033533 us-gaap:TreasuryStockCommonMember 2023-07-01 2023-09-30 0000033533 us-gaap:CommonStockMember 2023-09-30 0000033533 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0000033533 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0000033533 us-gaap:RetainedEarningsMember 2023-09-30 0000033533 us-gaap:TreasuryStockCommonMember 2023-09-30 0000033533 esp:UnearnedESOPSharesMember 2023-09-30 0000033533 2023-09-30 0000033533 us-gaap:CertificatesOfDepositMember 2024-09-30 0000033533 us-gaap:MunicipalBondsMember 2024-09-30 0000033533 us-gaap:USTreasuryBillSecuritiesMember 2024-09-30 0000033533 us-gaap:CertificatesOfDepositMember 2024-06-30 0000033533 us-gaap:MunicipalBondsMember 2024-06-30 0000033533 us-gaap:USTreasuryBillSecuritiesMember 2024-06-30 0000033533 esp:NonQualifiedStockOptionsMember 2024-07-01 2024-09-30 0000033533 esp:NonQualifiedStockOptionsMember 2023-07-01 2023-09-30 0000033533 esp:IncentiveStockOptionMember 2024-09-30 0000033533 esp:NonQualifiedStockOptionsMember 2024-09-30 0000033533 esp:NonEmployeeDirectorsMember esp:TwoThousandSeventeenPlanMember 2024-07-01 2024-09-30 0000033533 srt:MaximumMember esp:NonEmployeeDirectorsMember esp:TwoThousandSeventeenPlanMember 2024-07-01 2024-09-30 0000033533 srt:MaximumMember esp:IndividualEmployeeMember esp:TwoThousandSeventeenPlanMember 2024-07-01 2024-09-30 0000033533 us-gaap:EmployeeStockOptionMember esp:TwoThousandSeventeenPlanMember 2024-07-01 2024-09-30 0000033533 us-gaap:EmployeeStockOptionMember esp:TwoThousandSeventeenPlanMember 2024-09-30 0000033533 us-gaap:EmployeeStockOptionMember 2024-07-01 2024-09-30 0000033533 us-gaap:EmployeeStockOptionMember 2024-09-30 0000033533 esp:RestrictedStockPlanMember esp:TwoThousandSevenPlanMember 2023-07-01 2024-06-30 0000033533 us-gaap:StockOptionMember 2024-06-30 0000033533 us-gaap:StockOptionMember 2024-06-30 2024-06-30 0000033533 us-gaap:StockOptionMember 2024-07-01 2024-09-30 0000033533 us-gaap:StockOptionMember 2024-09-30 0000033533 esp:UnitsDeliveredMember esp:ASC606Member 2024-07-01 2024-09-30 0000033533 esp:UnitsDeliveredMember esp:ASC606Member 2023-07-01 2024-06-30 0000033533 esp:MilestonesAchievedMember esp:ASC606Member 2024-07-01 2024-09-30 0000033533 esp:MilestonesAchievedMember esp:ASC606Member 2023-07-01 2024-06-30 0000033533 esp:ASC606Member 2024-09-30 0000033533 esp:ASC606Member 2024-06-30 0000033533 esp:ASC606Member us-gaap:OrderOrProductionBacklogMember 2024-09-30 0000033533 esp:EmployeeStockOwnershipPlanMember 2024-06-30 2024-06-30 0000033533 esp:EmployeeStockOwnershipPlanMember 2023-07-01 2023-09-30 0000033533 esp:EmployeeStockOwnershipPlanMember 2024-07-01 2024-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

Certification of the Chief Executive Officer

Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,

as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

I, David O’Neil, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Espey Mfg. & Electronics Corp;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 13, 2024

 

  /s/ David O’Neil
  David O’Neil
  President and Chief Executive Officer

20 

 

Exhibit 31.2

Certification of the Principal Financial Officer

Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934,

as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

I, Katrina Sparano, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Espey Mfg. & Electronics Corp;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15(d)-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 13, 2024

  

  /s/ Katrina Sparano
  Katrina Sparano
  Principal Financial Officer

21 

 

Exhibit 32.1

Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, 

as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

In connection with this quarterly report of Espey Mfg. & Electronics Corp. (the "Company") on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “report”), I, David O’Neil, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1.The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in this report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 13, 2024

 

  /s/ David O’Neil
  David O’Neil
  President and Chief Executive Officer

 

22 

 

Exhibit 32.2

Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350,

as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

In connection with this quarterly report of Espey Mfg. & Electronics Corp. (the "Company") on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “report”), I, Katrina Sparano, Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1.The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in this report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 13, 2024

 

  /s/ Katrina Sparano
  Katrina Sparano
  Principal Financial Officer

23 

 

 

v3.24.3
Cover - shares
3 Months Ended
Sep. 30, 2024
Nov. 07, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name ESPEY MFG. & ELECTRONICS CORP.  
Entity Central Index Key 0000033533  
Entity File Number 1-4383  
Entity Tax Identification Number 14-1387171  
Entity Incorporation, State or Country Code NY  
Current Fiscal Year End Date --06-30  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 233 Ballston Avenue  
Entity Address, City or Town Saratoga Springs  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 12866  
Entity Phone Fax Numbers [Line Items]    
City Area Code 518  
Local Phone Number 245-4400  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock $.33-1/3 par value  
Trading Symbol ESP  
Security Exchange Name NYSEAMER  
Entity Common Stock, Shares Outstanding   2,790,998
v3.24.3
Balance Sheets - USD ($)
Sep. 30, 2024
Jun. 30, 2024
ASSETS    
Cash and cash equivalents $ 4,813,898 $ 4,351,970
Investment securities 18,660,742 18,878,631
Trade accounts receivable, less allowance for credit losses of $3,000 7,018,823 6,635,490
Inventories:    
Raw materials 1,665,648 1,693,448
Work-in-process 1,743,175 1,645,973
Costs related to contracts in process 16,026,844 15,904,588
Total inventories 19,435,667 19,244,009
Deferred tax assets 851,362 895,154
Prepaid expenses and other current assets 2,993,354 3,231,402
Total current assets 53,773,846 53,236,656
Property, plant and equipment, net 3,861,245 3,306,275
Total assets 57,635,091 56,542,931
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 3,921,893 3,751,209
Accrued expenses:    
Salaries and wages 657,183 928,163
Vacation 526,246 511,144
ESOP payable 70,323
Other 862,564 757,552
Payroll and other taxes withheld 59,067 56,862
Contract liabilities 8,715,610 9,043,422
Income taxes payable 329,149 220,607
Total current liabilities 15,142,035 15,268,959
Total liabilities 15,142,035 15,268,959
Commitments and contingencies (See Note 5)
Authorized 10,000,000 shares; Issued 3,129,874 shares as of September 30, 2024 and June 30, 2024. Outstanding 2,744,458 and 2,733,958 shares as of September 30, 2024 and June 30, 2024, respectively (includes 206,070 and 211,487 Unearned ESOP shares, respectively) 1,043,291 1,043,291
Capital in excess of par value 24,111,147 23,930,428
Accumulated other comprehensive gain 14,236 6,544
Retained earnings 26,969,864 26,004,790
Total stockholders equity before ESOP 52,138,538 50,985,053
Less: Unearned ESOP shares (3,868,093) (3,868,093)
Cost of 385,416 and 395,916 shares of common stock in treasury as of September 30, 2024 and June 30, 2024, respectively (5,777,389) (5,842,988)
Total stockholders’ equity 42,493,056 41,273,972
Total liabilities and stockholders' equity $ 57,635,091 $ 56,542,931
v3.24.3
Balance Sheets (Parentheticals) - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Trade accounts receivable, allowance (in Dollars) $ 3,000 $ 3,000
Common stock, shares authorized 10,000,000 10,000,000
Common stock, shares issued 3,129,874 3,129,874
Common stock, shares outstanding 2,744,458 2,733,958
Unearned ESOP shares 206,070 211,487
Common stock, par value (in Dollars per share) $ 0.33 $ 0.33
Treasury stock, shares 385,416 395,916
v3.24.3
Statements of Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]    
Net sales $ 10,443,218 $ 8,568,214
Cost of sales 7,642,336 6,322,837
Gross profit 2,800,882 2,245,377
Selling, general and administrative expenses 1,081,669 1,023,681
Operating income 1,719,213 1,221,696
Other income    
Interest income 267,617 147,430
Other 10,791 14,143
Total other income 278,408 161,573
Income before provision for income taxes 1,997,621 1,383,269
Provision for income taxes 399,304 288,725
Net income 1,598,317 1,094,544
Other comprehensive income, net of tax    
Unrealized gain on investment securities 7,692 1,795
Total comprehensive income $ 1,606,009 $ 1,096,339
Net income per share:    
Basic (in Dollars per share) $ 0.63 $ 0.44
Diluted (in Dollars per share) $ 0.61 $ 0.44
Weighted average number of shares outstanding:    
Basic (in Shares) 2,525,937 2,470,092
Diluted (in Shares) 2,600,237 2,485,789
Dividends per share: (in Dollars per share) $ 0.25 $ 0.15
v3.24.3
Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock
Capital in Excess of Par Value
Accumulated Other Comprehensive Gain
Retained Earnings
Treasury Stock
Unearned ESOP Shares
Total
Balances at Jun. 30, 2023 $ 1,043,291 $ 23,283,245 $ (2,429) $ 21,867,720 $ (6,038,691) $ (4,273,378) $ 35,879,758
Balances (in Shares) at Jun. 30, 2023 2,702,633       427,241    
Comprehensive income:              
Net income       1,094,544     1,094,544
Other comprehensive income, net of tax     1,795       1,795
Total comprehensive income             1,096,339
Stock options exercised   34,490     $ 24,990   59,480
Stock options exercised (in Shares) 4,000       (4,000)    
Stock-based compensation   55,653         55,653
Reduction of unearned ESOP shares       (370,948)     (370,948)
Balances at Sep. 30, 2023 $ 1,043,291 23,373,388 (634) 22,591,316 $ (6,013,701) (4,273,378) 36,720,282
Balances (in Shares) at Sep. 30, 2023 2,706,633       423,241    
Balances at Jun. 30, 2024 $ 1,043,291 23,930,428 6,544 26,004,790 $ (5,842,988) (3,868,093) $ 41,273,972
Balances (in Shares) at Jun. 30, 2024 2,733,958       395,916   2,733,958
Comprehensive income:              
Net income       1,598,317     $ 1,598,317
Other comprehensive income, net of tax     7,692       7,692
Total comprehensive income             1,606,009
Stock options exercised   79,227     $ 65,599   144,826
Stock options exercised (in Shares) 10,500       (10,500)    
Stock-based compensation   101,492         101,492
Reduction of unearned ESOP shares       (633,243)     (633,243)
Balances at Sep. 30, 2024 $ 1,043,291 $ 24,111,147 $ 14,236 $ 26,969,864 $ (5,777,389) $ (3,868,093) $ 42,493,056
Balances (in Shares) at Sep. 30, 2024 2,744,458       385,416   2,744,458
v3.24.3
Statements of Changes in Stockholders' Equity (Unaudited) (Parentheticals) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Statement of Stockholders' Equity [Abstract]    
Other comprehensive income, net of tax $ 1,615 $ 377
Dividends paid on common stock per share $ 0.25 $ 0.15
v3.24.3
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 1,598,317 $ 1,094,544
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 101,492 55,653
Depreciation 109,381 119,392
ESOP compensation expense 123,194 89,189
Deferred income tax expense (benefit) 43,792 (213,813)
Changes in assets and liabilities:    
Increase in trade accounts receivable (383,333) (172,224)
Decrease in income taxes receivable 35,666
(Increase) decrease in inventories (191,658) 634,314
Decrease in prepaid expenses and other current assets 238,048 245,730
Increase in accounts payable 170,683 700,799
(Decrease) increase in accrued salaries and wages (270,980) 199,658
Increase (decrease) in vacation accrual 15,102 (111,453)
Decrease in ESOP payable (52,871)
Increase (decrease) in other accrued expenses 105,012 (23,443)
Increase (decrease) in payroll and other taxes withheld 2,205 (5,827)
Decrease in contract liabilities (327,812) (500,748)
Increase in income taxes payable 108,542 467,346
Net cash provided by operating activities 1,389,114 2,614,783
Cash Flows from Investing Activities:    
Additions to property, plant and equipment (664,351) (2,228,802)
Proceeds from grant award 968,722
Purchase of investment securities (7,258,418) (4,758,705)
Proceeds from sale/maturity of investment securities 7,484,000 3,660,437
Net cash used in investing activities (438,769) (2,358,348)
Cash Flows from Financing Activities:    
Dividends on common stock (633,243)
Proceeds from exercise of stock options 144,826 59,480
Net cash (used in) provided by financing activities (488,417) 59,480
Increase in cash and cash equivalents 461,928 315,915
Cash and cash equivalents, beginning of period 4,351,970 2,748,755
Cash and cash equivalents, end of period 4,813,898 3,064,670
Supplemental Schedule of Cash Flow Information:    
Income taxes paid 250,000
Supplemental Schedule of Non-cash Financing Activities:    
Accrual of Dividends $ 405,995
v3.24.3
Basis of Presentation
3 Months Ended
Sep. 30, 2024
Basis of Presentation [Abstract]  
Basis of Presentation

Note 1. Basis of Presentation

 

In the opinion of management the accompanying unaudited financial statements contain all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the results for such periods. The results for any interim period are not necessarily indicative of the results to be expected for the full fiscal year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of assets and liabilities. On an ongoing basis, we evaluate our estimates and judgments, including those related to revenue recognition, inventories, income taxes, and stock-based compensation. Specific to inventories, including work-in-process and contracts in process, management evaluates, quarterly, those estimates used in determining the cost to complete for each contract on Espey Mfg. & Electronics Corp.’s (the “Company”) sales backlog. The change in estimates may affect the reported amount of inventories and gross profit in the current or a future period and could result in the Company recording a loss contingency when a loss is determined to be probable and reasonably estimated. Management bases its estimates on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. These financial statements should be read in conjunction with the Company's most recent audited financial statements included in its report on Form 10-K for the year ended June 30, 2024. Certain reclassifications may have been made to the prior year financial statements to conform to the current year presentation.

v3.24.3
Investment Securities
3 Months Ended
Sep. 30, 2024
Investment Securities [Abstract]  
Investment Securities

Note 2. Investment Securities

 

Accounting Standards Codification (“ASC”) 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The carrying amounts of financial instruments, including cash and cash equivalents, short term investments, accounts receivable, accounts payable and accrued expenses, approximated fair value as of September 30, 2024 and June 30, 2024 because of the immediate or short-term maturity of these financial instruments.

 

Investment securities at September 30, 2024 and June 30, 2024 consisted of certificates of deposit, municipal bonds and U.S. treasury bills. The Company classifies investment securities as available-for-sale which have been determined to be level 1 assets. The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale debt securities by major security type at September 30, 2024 and June 30, 2024 are as follows:

 

       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
September 30, 2024                
Certificates of deposit  $17,422,000   $
   $
   $17,422,000 
Municipal bonds   847,433    10,019    (407)   857,045 
U.S. Treasury bills   373,289    8,508    (100)   381,697 
Total investment securities  $18,642,722   $18,527   $(507)  $18,660,742 
                     
June 30, 2024                    
Certificates of deposit  $17,651,000   $
   $
   $17,651,000 
Municipal bonds   709,059    5,824    (3,313)   711,570 
U.S. Treasury bills   510,288    5,773    
    516,061 
Total investment securities  $18,870,347   $11,597   $(3,313)  $18,878,631 

 

The portfolio is diversified and highly liquid and primarily consists of investment grade fixed income instruments. At September 30, 2024, the Company did not have any investments in individual securities that have been in a continuous loss position considered to be other than temporary.

 

As of September 30, 2024 and June 30, 2024, the remaining contractual maturities of available-for-sale debt securities were as follows:

 

   Years to Maturity     
   Less than   One to     
   One Year   Five Years   Total 
September 30, 2024               
Available-for-sale  $17,436,398   $1,224,344   $18,660,742 
                
June 30, 2024               
Available-for-sale  $17,889,582   $989,049   $18,878,631 
v3.24.3
Net Income Per Share
3 Months Ended
Sep. 30, 2024
Net Income Per Share [Abstract]  
Net Income per Share

Note 3. Net Income per Share

 

Basic net income per share excludes dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the income of the Company. The computation of diluted net income per share excluded options to purchase 62,691 shares of our common stock for the three months ended September 30, 2024 and 229,731 shares for the three months ended September 30, 2023, as the effect of including them would be anti-dilutive. As unearned shares owned by the Company’s sponsored leveraged employee stock ownership plan (the “ESOP”) are released or committed-to-be-released, the shares become outstanding for earnings-per-share computations.

 

The following table sets forth the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for continuing operations for the three month periods ended September 30:

 

   2024   2023 
Numerator:          
Net income  $1,598,317   $1,094,544 
Denominator:          
           
Basic EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Denominator for basic earnings per common shares –          
Weighted average common shares   2,525,937    2,470,092 
           
Diluted EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Weighted average dilutive effect of stock options   74,300    15,697 
Denominator for diluted earnings per common shares –          
Weighted average common shares   2,600,237    2,485,789 
v3.24.3
Stock Based Compensation
3 Months Ended
Sep. 30, 2024
Stock Based Compensation [Abstract]  
Stock Based Compensation

Note 4. Stock Based Compensation

 

The Company follows ASC 718 in establishing standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, as well as transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the financial statements based on the fair value of the share-based payment. ASC 718 establishes fair value as the measurement objective in accounting for share-based payment transactions with employees, except for equity instruments held by employee share ownership plans.

 

Total stock-based compensation expense recognized in the statements of comprehensive income for the three-month periods ended September 30, 2024 and 2023 was $101,492 and $55,653, respectively, before income taxes. The amount of this stock-based compensation expense related to non-qualified stock options (“NQSOs”) for the three-month periods ended September 30, 2024 and 2023, was $7,059 and $8,255, respectively. The deferred tax benefit related to the NQSOs as of September 30, 2024 and 2023 was approximately $1,482 and $1,734, respectively. The remaining stock option expense in each year related to incentive stock options (“ISOs”) which are not deductible by the Company when exercised, assuming a qualifying disposition and as such no deferred tax benefit was established related to these amounts.

 

As of September 30, 2024, there was approximately $516,598 of unrecognized compensation cost related to stock option awards that is expected to be recognized as expense over the next 2 years, of which $471,027 relates to ISOs and $45,571 relates to NQSOs. The total deferred tax benefit related to these awards is expected to be $9,570.

 

The Company has one employee stock option plan under which options or stock awards may be granted, the 2017 Stock Option and Restricted Stock Plan (the "2017 Plan"). The Board of Directors may grant options to acquire shares of common stock to employees and non-employee directors of the Company at the fair market value of the common stock on the date of grant. The maximum aggregate number of shares of Common Stock subject to options or awards to non-employee directors is 133,000 and the maximum aggregate number of shares of Common Stock subject to options or awards granted to non-employee directors during any single fiscal year is the lesser of 13,300 and 33 1/3% of the total number of shares subject to options or awards granted in such fiscal year. The maximum number of shares subject to options or awards granted to any individual employee may not exceed 15,000 in a fiscal year. Generally, options granted have a two-year vesting period based on two years of continuous service and have a ten-year contractual life. Option grants provide for accelerated vesting if there is a change in control. Shares issued upon the exercise of options are from those held in Treasury. Options covering 400,000 shares are authorized for issuance under the 2017 Plan. As of September 30, 2024, options covering 41,825 shares have been exercised and options covering 353,706 shares are outstanding. Options covering 4,469 shares remain available for grant after factoring the cancelled shares, which are eligible to be re-granted. While no further grants of options may be made under the Company’s 2007 Stock Option and Restricted Stock Plan, as of September 30, 2024, 34,350 options were outstanding under such plan of which all are vested and exercisable.

 

ASC 718 requires the use of a valuation model to calculate the fair value of stock-based awards. The Company has elected to use the Black-Scholes option valuation model, which incorporates various assumptions including those for dividend yield, volatility, expected life and interest rates.

 

The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the three months ended September 30, 2024 and 2023.

 

   September 30, 2024   September 30, 2023 
Dividend yield   3.79%    3.63% 
Company’s expected volatility   33.33%    31.20% 
Risk-free interest rate   4.35%    4.39% 
Expected term   5.1 yrs    5.3 yrs 
Weighted average fair value per share of options granted during the period  $5.40   $4.03 

 

The Company declared and paid regular cash dividends of $0.25 per share for the three months ended September 30, 2024 and declared $0.15 cash dividends for the three months ended September 30, 2023. Expected stock price volatility is based on the historical volatility of the Company’s stock. The risk-free interest rate is based on the implied yield available on U.S. Treasury issues with an equivalent term approximating the expected life of the options. The expected option term (in years) represents the estimated period of time until exercise and is based on actual historical experience.

 

The following table summarizes stock option activity during the three months ended September 30, 2024:

 

   Employee Stock Option Plans
         Weighted   
   Number of  Weighted  Average   
   Shares  Average  Remaining  Aggregate
   Subject  Exercise  Contractual  Intrinsic
   to Option  Price  Term  Value
Balance at July 1, 2024   322,056   $18.41    6.59    
 
 
Granted   76,500   $21.58    9.77      
Exercised   (10,500)  $13.79    
      
Forfeited or expired   
   $
    
      
Outstanding at September 30, 2024   388,056   $19.16    6.98   $4,243,194 
Vested or expected to vest at September 30, 2024   369,401   $19.12    6.85   $4,052,125 
Exercisable at September 30, 2024   232,656   $19.14    5.39   $2,548,534 

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the closing sale price of the Company’s common stock as reported on the NYSE American on September 30, 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders if all option holders had exercised their options on September 30, 2024. This amount changes based on the fair market value of the Company’s common stock. The intrinsic value of options exercised during the three months ended September 30, 2024 and 2023 was $93,512 and $9,482, respectively.

 

The following table summarizes changes in non-vested stock options during the three months ended September 30, 2024:

 

   Weighted Number  Average
   of Shares  Grant Date
   Subject  Fair Value
   to Option  (per Option)
Non-vested at July 1, 2024   147,300   $4.15 
Granted   76,500   $5.40 
Vested   (68,400)  $4.11 
Forfeited or expired   
   $
 
Non-vested at September 30, 2024   155,400   $4.78 
v3.24.3
Commitments and Contingencies
3 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 5. Commitments and Contingencies

 

The Company from time to time, enters into standby letters of credit agreements with financial institutions primarily relating to the guarantee of future performance on certain contracts. Contingent liabilities on outstanding standby letters of credit agreements aggregated to zero at September 30, 2024 and June 30, 2024. The Company, as a U.S. Government contractor, is subject to audits, reviews, and investigations by the U.S. Government related to its negotiation and performance of government contracts and its accounting for such contracts. Failure to comply with applicable U.S. Government standards by a contractor may result in suspension from eligibility for award of any new government contract and a guilty plea or conviction may result in debarment from eligibility for awards. The government may, in certain cases, also terminate existing contracts, recover damages, and impose other sanctions and penalties. As a result of contract audits the Company will determine a range of possible outcomes and in accordance with ASC 450 “Contingencies” the Company will accrue amounts within a range that appears to be its best estimate of a possible outcome. Adjustments are made to accruals, if any, periodically based on current information.

 

We are party to various litigation matters and claims arising from time to time in the ordinary course of business. There are no pending litigation matters or claims which we believe will have a material adverse effect on our business, financial condition, results of operations or cash flows.

 

The Company was awarded $7.4 million in funding during the second quarter of fiscal year 2023 in support of facility and capital equipment upgrades for testing and qualification for the United States Navy. The funding is part of the Navy’s investment to improve and sustain the Surface Combatant Industrial Base. The work is being conducted on the Company’s property in Saratoga Springs, NY, with completion slated for the end of calendar year 2024. The Company expects to be paid within 30 days after the submission of three milestone invoices, but will not be paid for expenses incurred in excess of the specified milestone payment limits. The Company will record the receipt of milestone payments received as a reduction from the cost of the assets. The Company will have an initial cash outlay to satisfy income tax obligations arising from the value of the milestone payments received. The cash outlay arising from federal income tax obligations is expected to be recaptured in future periods. Until recaptured, estimated tax obligations associated with the receipt of milestone payments are recorded on the balance sheet and included in deferred tax assets. As of September 30, 2024, net deferred tax asset includes a deferred tax asset of $888,032 associated with milestone reimbursements received totaling $4,228,722. Included in property, plant, and equipment at September 30, 2024 was $1,561,215 not yet reimbursed, for facility and capital upgrades under the funding award, compared to $965,392 in spending not yet reimbursed included in property, plant, and equipment at June 30, 2024. Included in accounts payable at September 30, 2024 was approximately $622,326 for facility and capital upgrades eligible to be reimbursed under the funding award compared to $272,560 included in accounts payable at June 30, 2024.

 

In June 2024, the Company notified the third-party administrator of the IBEW Local 1799 Pension Fund of its intention to withdraw permanently from the plan. As required by the Employee Retirement Income Security Act “ERISA”, the Company is subject to a termination withdrawal liability. The recorded termination withdrawal obligation at September 30, 2024 and June 30, 2024 totaled $561,852 and $772,157, respectively, shown within the accounts payable balance on the Company’s balance sheets. The remaining liability of $561,852 is expected to be paid in the second half of fiscal 2025. As the Company was the only remaining contributing employer to the multiemployer pension plan, its withdrawal constitutes a mass withdrawal termination. Final withdrawal calculations are contingent upon the availability of January 1, 2025 assets and the finalization of December 31, 2024 liabilities as the withdrawal liability will need to be re-determined based on a December 31, 2024 measurement date. The Company does not expect future adjustments to the established liability to have a material impact on the Company’s financial statements. The cost of the withdrawal liability obligation is recorded in indirect overhead product costs, capitalized in inventory and expensed through cost of sales based on shipments.

v3.24.3
Revenue
3 Months Ended
Sep. 30, 2024
Revenue [Abstract]  
Revenue

Note 6. Revenue

 

The Company follows ASC 606 “Revenue from Contracts with Customers” to determine the recognition of revenue. This standard requires entities to assess the products or services promised in contracts with customers at contract inception to determine the appropriate unit at which to record revenues. Revenue is recognized when control of the promised products or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those products or services.

 

Significant judgment is required in determining the satisfaction of performance obligations. Revenues from our performance obligations are satisfied over time using the output method which considers the appraisal of results achieved and milestones reached or units delivered based on contractual shipment terms, typically shipping point. Revenue is recognized when, or as, the customer takes control of the product or services. The output method best depicts the transfer of control to the customer as the output method represents work completed. Control is typically transferred to the customer at the shipping point as the Company has a present right to payment, the customer has legal title to the asset, the customer has the significant risks and rewards of ownership of the asset, and in most instances the customer has accepted the asset.

 

Total revenue recognized for the three months ended September 30, 2024 based on units delivered was $8,262,496 compared to $6,405,538 for the same period in fiscal year 2024. Total revenue recognized for the three months ended September 30, 2024 based on milestones achieved was $2,180,722 compared to $2,162,676 for the same period in fiscal year 2024.

 

The Company offers a standard one-year product warranty. Product warranties offered by the Company are classified as assurance-type warranties, which means the warranty only guarantees that the good or service functions as promised. Based on this, the provided warranty is not considered to be a distinct performance obligation. The impact of variable consideration has been considered but none identified which would be required to be allocated to the transaction price as of September 30, 2024. Our payment terms are generally 30-60 days. 

 

Contract liabilities were $8,715,610 and $9,043,422 as of September 30, 2024 and June 30, 2024, respectively. The decrease in contract liabilities is primarily due to revenue recognized, offset in part by, the advance collection of cash on specific contracts. Revenue recognized, that was in contract liabilities in the beginning of the fiscal year, was $374,158 for the three months ended September 30, 2024. The Company used the practical expedient to expense incremental costs incurred to obtain a contract when the contract term is less than one year.

 

The Company’s backlog at September 30, 2024 totaling approximately $94.6 million is currently estimated to be recognized in the following fiscal years: 35.5% in 2025; 41.6% in 2026; 9.7% in 2027, and 13.2% thereafter. The timing of supplier deliveries of material, production schedules, the completion of engineering deliverables, among other factors, could cause these estimates to change.

v3.24.3
Recently Issued Accounting Standards
3 Months Ended
Sep. 30, 2024
Recently Issued Accounting Standards [Abstract]  
Recently Issued Accounting Standards

Note 7. Recently Issued Accounting Standards

 

Recent Accounting Pronouncements Not Yet Adopted

 

In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide improvements primarily related to the rate reconciliation and income taxes paid information included in income tax disclosures. The Company would be required to disclose additional information regarding reconciling items equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable statutory tax rate. Similarly, the Company would be required to disclose income taxes paid (net of refunds received) equal to or greater than five percent of total income taxes paid (net of refunds received). The amendments in ASU 2023-09 are effective for the annual period beginning July 1, 2025. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company will evaluate the impact of ASU 2023-09 on its financial statements.

 

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which provides updates to qualitative and quantitative reportable segment disclosure requirements, including enhanced disclosures about significant segment expenses and increased interim disclosure requirements, among others. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted, and the amendments should be applied retrospectively. The adoption of ASU 2023-07 is not expected to have a significant impact on the financial statements. The Company is currently evaluating the impact of this new guidance on its financial statements.

 

Recent Accounting Pronouncements Adopted

 

None

v3.24.3
Employee Stock Ownership Plan
3 Months Ended
Sep. 30, 2024
Employee Stock Ownership Plan [Abstract]  
Employee Stock Ownership Plan

Note 8. Employee Stock Ownership Plan

 

The Company sponsors a leveraged employee stock ownership plan (the "ESOP") that covers all nonunion employees who work 1,000 or more hours per year and are employed on June 30. The Company makes annual contributions to the ESOP equal to the ESOP's debt service less dividends on unallocated shares received by the ESOP. All dividends on unallocated shares received by the ESOP are used to pay debt service. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings. As the debt is repaid, shares are released and allocated to active employees, based on the proportion of debt service paid in the year. The Company accounts for its ESOP in accordance with FASB ASC 718-40. Accordingly, the shares purchased by the ESOP are reported as Unearned ESOP shares in the balance sheets and the statements of changes in stockholders’ equity. As shares are released or committed-to-be-released, the Company reports compensation expense equal to the current average market price of the shares, and the shares become outstanding for earnings-per-share (EPS) computations. ESOP compensation expense was $123,194 and $89,189 for the three-month periods ended September 30, 2024 and 2023, respectively.

 

The ESOP shares as of September 30, 2024 and 2023 were as follows:

 

   September 30, 2024   September 30, 2023 
Allocated shares   437,201    484,958 
Committed-to-be-released shares   5,417    5,540 
Unreleased shares   206,070    228,105 
Total shares held by the ESOP   648,688    718,603 
Fair value of unreleased shares  $6,200,646   $3,683,896 

 

The Company may at times be required to repurchase shares at the ESOP participants’ request at the shares’ fair market value. During the three months ended September 30, 2024 and 2023, the Company did not repurchase shares previously held by the ESOP.

 

The ESOP allows for eligible participants to take whole share distributions from the Plan on specific dates in accordance with the provision of the Plan. Share distributions from the ESOP during the three months ended September 30, 2024 and 2023 totaled 13,931 and 0 shares, respectively.

v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ 1,598,317 $ 1,094,544
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Investment Securities (Tables)
3 Months Ended
Sep. 30, 2024
Investment Securities [Abstract]  
Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities The cost, gross unrealized gains, gross unrealized losses and fair value of available-for-sale debt securities by major security type at September 30, 2024 and June 30, 2024 are as follows:
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
September 30, 2024                
Certificates of deposit  $17,422,000   $
   $
   $17,422,000 
Municipal bonds   847,433    10,019    (407)   857,045 
U.S. Treasury bills   373,289    8,508    (100)   381,697 
Total investment securities  $18,642,722   $18,527   $(507)  $18,660,742 
                     
June 30, 2024                    
Certificates of deposit  $17,651,000   $
   $
   $17,651,000 
Municipal bonds   709,059    5,824    (3,313)   711,570 
U.S. Treasury bills   510,288    5,773    
    516,061 
Total investment securities  $18,870,347   $11,597   $(3,313)  $18,878,631 

 

Schedule of Contractual Maturities of Available-for-Sale Debt Securities As of September 30, 2024 and June 30, 2024, the remaining contractual maturities of available-for-sale debt securities were as follows:
   Years to Maturity     
   Less than   One to     
   One Year   Five Years   Total 
September 30, 2024               
Available-for-sale  $17,436,398   $1,224,344   $18,660,742 
                
June 30, 2024               
Available-for-sale  $17,889,582   $989,049   $18,878,631 
v3.24.3
Net Income Per Share (Tables)
3 Months Ended
Sep. 30, 2024
Net Income Per Share [Abstract]  
Schedule of Denominators of the Basic and Diluted Earnings Per Share The following table sets forth the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for continuing operations for the three month periods ended September 30:
   2024   2023 
Numerator:          
Net income  $1,598,317   $1,094,544 
Denominator:          
           
Basic EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Denominator for basic earnings per common shares –          
Weighted average common shares   2,525,937    2,470,092 
           
Diluted EPS:          
Common shares outstanding, beginning of period   2,733,958    2,702,633 
Unearned ESOP shares   (211,487)   (233,646)
Weighted average common shares issued during the period   3,407    1,045 
Weighted average ESOP shares earned during the period   59    60 
Weighted average dilutive effect of stock options   74,300    15,697 
Denominator for diluted earnings per common shares –          
Weighted average common shares   2,600,237    2,485,789 
v3.24.3
Stock Based Compensation (Tables)
3 Months Ended
Sep. 30, 2024
Stock Based Compensation [Abstract]  
Schedule of Weighted Average Assumptions of Option Award The table below outlines the weighted average assumptions that the Company used to calculate the fair value of each option award for the three months ended September 30, 2024 and 2023.
   September 30, 2024   September 30, 2023 
Dividend yield   3.79%    3.63% 
Company’s expected volatility   33.33%    31.20% 
Risk-free interest rate   4.35%    4.39% 
Expected term   5.1 yrs    5.3 yrs 
Weighted average fair value per share of options granted during the period  $5.40   $4.03 
Schedule of Stock Option Activity The following table summarizes stock option activity during the three months ended September 30, 2024:
   Employee Stock Option Plans
         Weighted   
   Number of  Weighted  Average   
   Shares  Average  Remaining  Aggregate
   Subject  Exercise  Contractual  Intrinsic
   to Option  Price  Term  Value
Balance at July 1, 2024   322,056   $18.41    6.59    
 
 
Granted   76,500   $21.58    9.77      
Exercised   (10,500)  $13.79    
      
Forfeited or expired   
   $
    
      
Outstanding at September 30, 2024   388,056   $19.16    6.98   $4,243,194 
Vested or expected to vest at September 30, 2024   369,401   $19.12    6.85   $4,052,125 
Exercisable at September 30, 2024   232,656   $19.14    5.39   $2,548,534 
Schedule of Changes in Non-Vested Stock Options The following table summarizes changes in non-vested stock options during the three months ended September 30, 2024:
   Weighted Number  Average
   of Shares  Grant Date
   Subject  Fair Value
   to Option  (per Option)
Non-vested at July 1, 2024   147,300   $4.15 
Granted   76,500   $5.40 
Vested   (68,400)  $4.11 
Forfeited or expired   
   $
 
Non-vested at September 30, 2024   155,400   $4.78 
v3.24.3
Employee Stock Ownership Plan (Tables)
3 Months Ended
Sep. 30, 2024
Employee Stock Ownership Plan [Abstract]  
Schedule of ESOP Shares The ESOP shares as of September 30, 2024 and 2023 were as follows:
   September 30, 2024   September 30, 2023 
Allocated shares   437,201    484,958 
Committed-to-be-released shares   5,417    5,540 
Unreleased shares   206,070    228,105 
Total shares held by the ESOP   648,688    718,603 
Fair value of unreleased shares  $6,200,646   $3,683,896 
v3.24.3
Investment Securities (Details) - Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities [Line Items]    
Amortized Cost $ 18,642,722 $ 18,870,347
Gross Unrealized Gains 18,527 11,597
Gross Unrealized Losses (507) (3,313)
Fair Value 18,660,742 18,878,631
Certificates of deposit [Member]    
Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities [Line Items]    
Amortized Cost 17,422,000 17,651,000
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value 17,422,000 17,651,000
Municipal bonds [Member]    
Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities [Line Items]    
Amortized Cost 847,433 709,059
Gross Unrealized Gains 10,019 5,824
Gross Unrealized Losses (407) (3,313)
Fair Value 857,045 711,570
U.S. Treasury bills [Member]    
Schedule of Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value of Available-For-Sale Debt Securities [Line Items]    
Amortized Cost 373,289 510,288
Gross Unrealized Gains 8,508 5,773
Gross Unrealized Losses (100)
Fair Value $ 381,697 $ 516,061
v3.24.3
Investment Securities (Details) - Schedule of Contractual Maturities of Available-for-Sale Debt Securities - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Schedule of Contractual Maturities of Available-for-Sale Debt Securities [Line Items]    
Less than One Year $ 17,436,398 $ 17,889,582
One to Five Years 1,224,344 989,049
Available-for-sale debt securities $ 18,660,742 $ 18,878,631
v3.24.3
Net Income Per Share (Details) - shares
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Net Income Per Share [Abstract]    
Options to purchase shares 62,691 229,731
v3.24.3
Net Income Per Share (Details) - Schedule of Denominators of the Basic and Diluted Earnings Per Share - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule Of Denominators Of The Basic And Diluted Earnings Per Share Abstract    
Net income (in Dollars) $ 1,598,317 $ 1,094,544
Basic EPS:    
Common shares outstanding, beginning of period 2,733,958 2,702,633
Unearned ESOP shares (211,487) (233,646)
Weighted average common shares issued during the period 3,407 1,045
Weighted average ESOP shares earned during the period 59 60
Denominator for basic earnings per common shares –Weighted average common shares 2,525,937 2,470,092
Diluted EPS:    
Common shares outstanding, beginning of period 2,733,958 2,702,633
Unearned ESOP shares (211,487) (233,646)
Weighted average common shares issued during the period 3,407 1,045
Weighted average ESOP shares earned during the period 59 60
Weighted average dilutive effect of stock options 74,300 15,697
Denominator for diluted earnings per common shares – Weighted average common shares 2,600,237 2,485,789
v3.24.3
Stock Based Compensation (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Stock Based Compensation [Line Item]      
Stock based compensation expense $ 101,492 $ 55,653  
Unrecognized compensation costs $ 516,598    
Period in which compensation cost will be recognized 2 years    
Total deferred tax benefit $ 9,570    
Vesting period 2 years    
Shares remain available for grant (in Shares) 4,469    
Dividends per share (in Dollars per share) $ 0.25 $ 0.15  
Aggregate intrinsic value of options exercised $ 93,512 $ 9,482  
Non-qualified Stock Options [Member]      
Stock Based Compensation [Line Item]      
Stock based compensation expense 7,059 8,255  
Deferred tax benefit 1,482 $ 1,734  
Unrecognized compensation costs 45,571    
Incentive Stock Options [Member]      
Stock Based Compensation [Line Item]      
Unrecognized compensation costs $ 471,027    
Stock Options [Member]      
Stock Based Compensation [Line Item]      
Shares exercised options (in Shares) 41,825    
Shares outstanding options (in Shares) 353,706    
2017 Plan [Member] | Stock Options [Member]      
Stock Based Compensation [Line Item]      
Vesting period 2 years    
Authorized shares under plan (in Shares) 400,000    
2017 Plan [Member] | Non-Employee Directors [Member]      
Stock Based Compensation [Line Item]      
Aggregate number of common stock (in Shares) 133,000    
2017 Plan [Member] | Non-Employee Directors [Member] | Maximum [Member]      
Stock Based Compensation [Line Item]      
Aggregate number of common stock (in Shares) 13,300    
Percentage of total number of shares subject to options or awards, single fiscal year 33 1/3 %    
2017 Plan [Member] | Individual Employee [Member] | Maximum [Member]      
Stock Based Compensation [Line Item]      
Aggregate number of common stock (in Shares) 15,000    
2007 Plan [Member] | Restricted Stock Plan [Member]      
Stock Based Compensation [Line Item]      
Outstanding shares (in Shares)     34,350
v3.24.3
Stock Based Compensation (Details) - Schedule of Weighted Average Assumptions of Option Award - $ / shares
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Outlines the Weighted Average Assumptions [Abstract]    
Dividend yield 3.79% 3.63%
Company’s expected volatility 33.33% 31.20%
Risk-free interest rate 4.35% 4.39%
Expected term 5 years 1 month 6 days 5 years 3 months 18 days
Weighted average fair value per share of options granted during the period (in Dollars per share) $ 5.4 $ 4.03
v3.24.3
Stock Based Compensation (Details) - Schedule of Stock Option Activity - Equity Option [Member] - USD ($)
3 Months Ended
Jun. 30, 2024
Sep. 30, 2024
Schedule of Stock Option Activity [Abstract]    
Number of Shares Subject to Option, Ending 322,056 388,056
Weighted Average Exercise Price, Ending $ 18.41 $ 19.16
Weighted Average Remaining Contractual Term, Ending 6 years 7 months 2 days 6 years 11 months 23 days
Aggregate Intrinsic Value, Ending $ 4,243,194
Number of Shares Subject to Option, Vested or expected to vest   369,401
Weighted Average Exercise Price, Vested or expected to vest   $ 19.12
Weighted Average Remaining Contractual Term, Vested or expected to vest   6 years 10 months 6 days
Aggregate Intrinsic Value, Vested or expected to vest   $ 4,052,125
Number of Shares Subject to Option, Exercisable   232,656
Weighted Average Exercise Price, Exercisable   $ 19.14
Weighted Average Remaining Contractual Term, Exercisable   5 years 4 months 20 days
Aggregate Intrinsic Value, Exercisable   $ 2,548,534
Number of Shares Subject to Option, Granted   76,500
Weighted Average Exercise Price, Granted   $ 21.58
Weighted Average Remaining Contractual Term, Granted   9 years 9 months 7 days
Number of Shares Subject to Option, Exercised   (10,500)
Weighted Average Exercise Price, Exercised   $ 13.79
Weighted Average Remaining Contractual Term, Exercised  
Number of Shares Subject to Option, Forfeited or expired  
Weighted Average Exercise Price, Forfeited or expired  
Weighted Average Remaining Contractual Term, Forfeited or expired  
v3.24.3
Stock Based Compensation (Details) - Schedule of Changes in Non-Vested Stock Options
3 Months Ended
Sep. 30, 2024
$ / shares
shares
Schedule of Changes in Non-Vested Stock Options [Abstract]  
Weighted Number of Shares Subject to Option, Non-vested Beginning | shares 147,300
Average Grant Date Fair Value (per Option), Non-vested Beginning | $ / shares $ 4.15
Weighted Number of Shares Subject to Option, Granted | shares 76,500
Average Grant Date Fair Value (per Option), Granted | $ / shares $ 5.4
Weighted Number of Shares Subject to Option, Vested | shares (68,400)
Average Grant Date Fair Value (per Option), Vested | $ / shares $ 4.11
Weighted Number of Shares Subject to Option, Forfeited or expired | shares
Average Grant Date Fair Value (per Option), Forfeited or expired | $ / shares
Weighted Number of Shares Subject to Option, Non-vested Ending | shares 155,400
Average Grant Date Fair Value (per Option), Non-vested Ending | $ / shares $ 4.78
v3.24.3
Commitments and Contingencies (Details) - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Commitments and Contingencies [Abstract]      
Contingent liabilities on outstanding standby letters of credit agreements $ 0   $ 0
Funding amount     7,400,000
Deferred tax asset 888,032    
Total deferred tax asset 4,228,722    
Property, plant, and equipment amount 1,561,215 $ 965,392  
Accounts payable 622,326   272,560
Termination withdrawal obligation $ 561,852   772,157
Remaining liability     $ 561,852
v3.24.3
Revenue (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Revenue [Line Items]      
Revenue $ 10,443,218 $ 8,568,214  
Revenue recognized contract liabilities $ 374,158    
Contract term 1 year    
ASC 606 [Member]      
Revenue [Line Items]      
Contract liabilities $ 8,715,610   $ 9,043,422
ASC 606 [Member] | Order or Production Backlog [Member]      
Revenue [Line Items]      
Intangible assets $ 94,600,000    
Backlog amount to be recognized, 2024 35.50%    
Backlog amount to be recognized, 2025 41.60%    
Backlog amount to be recognized, 2026 9.70%    
Backlog amount to be recognized 13.20%    
Units Delivered [Member] | ASC 606 [Member]      
Revenue [Line Items]      
Revenue $ 8,262,496   6,405,538
Milestones Achieved [Member] | ASC 606 [Member]      
Revenue [Line Items]      
Revenue $ 2,180,722   $ 2,162,676
v3.24.3
Employee Stock Ownership Plan (Details) - Employee Stock Ownership Plan [Member]
3 Months Ended
Jun. 30, 2024
USD ($)
Sep. 30, 2024
shares
Sep. 30, 2023
USD ($)
shares
Employee Stock Ownership Plan [Line Items]      
Number of hours worked per year to qualify for the plan 1,000    
ESOP compensation expense | $ $ 123,194   $ 89,189
Shares distributed | shares   13,931 0
v3.24.3
Employee Stock Ownership Plan (Details) - Schedule of ESOP Shares - USD ($)
Sep. 30, 2024
Sep. 30, 2023
Schedule of ESOP Shares [Abstract]    
Allocated shares 437,201 484,958
Committed-to-be-released shares 5,417 5,540
Unreleased shares 206,070 228,105
Total shares held by the ESOP 648,688 718,603
Fair value of unreleased shares (in Dollars) $ 6,200,646 $ 3,683,896

Espey Manufacturing and ... (AMEX:ESP)
過去 株価チャート
から 11 2024 まで 12 2024 Espey Manufacturing and ...のチャートをもっと見るにはこちらをクリック
Espey Manufacturing and ... (AMEX:ESP)
過去 株価チャート
から 12 2023 まで 12 2024 Espey Manufacturing and ...のチャートをもっと見るにはこちらをクリック