SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
———————
FORM
10-Q
———————
þ
QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the
quarterly period ended:
September 30, 2009
or
¨
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT
OF 1934
For the
transition period from: _____________ to _____________
Commission
File Number:
33-26531-LA
———————
VOYANT
INTERNATIONAL CORPORATION
(Exact
name of registrant as specified in its charter)
———————
NEVADA
|
88-0241079
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
7119
Sunset Blvd. Suite #318, Hollywood, California 90046
(Address
of Principal Executive Office) (Zip Code)
(800)
710-6637
(
Registrant’s telephone number,
including area code)
(Former
name, former address and former fiscal year, if changed since last
report)
444
Castro Street, Suite 318, Mountain View, California 94041
(Address
of Principal Executive Office) (Zip Code)
(800)
710-6637
(
Registrant’s telephone number,
including area code)
———————
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
þ
Yes
¨
No
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period than
the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company.
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
Non-accelerated
filer
¨
(Do not check if
a smaller reporting company)
|
Smaller
reporting company
þ
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
¨
Yes
þ
No
Indicate
the number of shares outstanding of each of the issuer’s classes of common
stock, as of the latest practicable date.
256,282,837
issued and outstanding as of December 11, 2009.
VOYANT
INTERNATIONAL CORPORATION
FORM 10-Q
|
|
|
|
Page
|
PART
I FINANCIAL INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements - Unaudited
|
|
1
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets at September 30, 2009 and December 31,
2008
|
|
1
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months Ended
September 30, 2009 and 2008
|
|
2
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2009 and 2008
|
|
3
|
|
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
|
5
|
|
|
|
|
Item
2.
|
Management's
Discussion and Analysis or Plan of Operations.
|
|
18
|
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
22
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
|
22
|
|
PART
II OTHER INFORMATION
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
|
24
|
|
|
|
|
Item
1A.
|
Risk
Factors
|
|
24
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
|
24
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
25
|
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
25
|
|
|
|
|
Item
5.
|
Other
Information
|
|
25
|
|
|
|
|
Item
6.
|
Exhibits
|
|
25
|
PART I FINANCIAL
INFORMATION
Item
1.
|
Financial
Statements
|
VOYANT
INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Assets
|
|
Current
Assets
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
1,243
|
|
|
$
|
127,660
|
|
Accounts
receivable
|
|
|
6,390
|
|
|
|
23,218
|
|
Inventory
|
|
|
14,143
|
|
|
|
-
|
|
Prepaid
expenses
|
|
|
2,836
|
|
|
|
20,538
|
|
Debt
issue costs, net
|
|
|
19,230
|
|
|
|
900,750
|
|
Total
Current Assets
|
|
|
43,842
|
|
|
|
1,072,166
|
|
Non-Current
Assets
|
|
|
|
|
|
|
|
|
Intangible
assets, net
|
|
|
-
|
|
|
|
858,577
|
|
Property
and equipment, net
|
|
|
26,059
|
|
|
|
33,370
|
|
Other
assets
|
|
|
10,000
|
|
|
|
18,181
|
|
Total
Assets
|
|
$
|
79,901
|
|
|
$
|
1,982,294
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders’ Deficit
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
531,543
|
|
|
$
|
209,023
|
|
Accrued
liabilities
|
|
|
1,680,903
|
|
|
|
278,237
|
|
Deferred
income
|
|
|
230,000
|
|
|
|
242,000
|
|
Due
to officers
|
|
|
211,500
|
|
|
|
302,510
|
|
Due
to related party
|
|
|
90,000
|
|
|
|
60,000
|
|
Notes
payable, net of discount of $30,074 and $758,942,
respectively
|
|
|
4,758,716
|
|
|
|
3,313,892
|
|
Convertible
debt, net of discount of $9,804 and $13,165, respectively
|
|
|
440,387
|
|
|
|
404,525
|
|
Settlement
payable
|
|
|
-
|
|
|
|
210,926
|
|
Registration
right liabilities
|
|
|
666,905
|
|
|
|
431,212
|
|
Total
Current Liabilities
|
|
|
8,609,954
|
|
|
|
5,452,325
|
|
Long-Term
Liabilities:
|
|
|
|
|
|
|
|
|
Notes
payable – officer
|
|
|
112,218
|
|
|
|
126,830
|
|
Total
Liabilities
|
|
|
8,722,172
|
|
|
|
5,579,155
|
|
Commitments
and Contingencies
|
|
|
|
|
|
|
|
|
Stockholders’
Deficit:
|
|
|
|
|
|
|
|
|
Preferred
stock, $.001 par value; 2,000,000 shares authorized; 539,269 shares issued
and 514,109 shares outstanding as of September 30, 2009, 1,409,740 shares
issued and 1,384,640 shares outstanding as of December 31,
2008
|
|
|
539
|
|
|
|
1,410
|
|
Common
stock, $.001 par value; 600,000,000 shares authorized; 239,132,052 and
160,834,594 shares, respectively, issued and outstanding
|
|
|
239,132
|
|
|
|
160,835
|
|
Additional
paid in capital in excess of par value
|
|
|
47,726,373
|
|
|
|
45,365,391
|
|
Treasury
stock
|
|
|
(5,000
|
)
|
|
|
(5,000
|
)
|
Deferred
compensation
|
|
|
(69,085
|
)
|
|
|
(62,894
|
)
|
Shares
to be issued
|
|
|
-
|
|
|
|
-
|
|
Accumulated
deficit
|
|
|
(56,534,230
|
)
|
|
|
(49,056,603
|
)
|
Total
stockholders’ deficit
|
|
|
(8,642,271
|
)
|
|
|
(3,596,861
|
)
|
Total
Liabilities and Stockholders’ Deficit
|
|
$
|
79,901
|
|
|
$
|
1,982,294
|
|
See
accompanying notes to unaudited consolidated
financial
statements
VOYANT
INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Sales
|
|
$
|
126,229
|
|
|
$
|
177,680
|
|
|
$
|
342,651
|
|
|
$
|
325,846
|
|
Cost
of Sales
|
|
|
-
|
|
|
|
13,315
|
|
|
|
51,072
|
|
|
|
43,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
Profit
|
|
|
126,229
|
|
|
|
164,365
|
|
|
|
291,579
|
|
|
|
282,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development
|
|
|
433,807
|
|
|
|
729,766
|
|
|
|
1,239,469
|
|
|
|
1,818,045
|
|
Sales
and marketing
|
|
|
227,932
|
|
|
|
371,526
|
|
|
|
522,608
|
|
|
|
1,015,967
|
|
General
and administrative
|
|
|
742,751
|
|
|
|
1,140,566
|
|
|
|
2,532,650
|
|
|
|
3,427,565
|
|
Loss
on impairment of intangible assets
|
|
|
808,621
|
|
|
|
-
|
|
|
|
808,621
|
|
|
|
-
|
|
Total
operating expenses
|
|
|
2,213,111
|
|
|
|
2,241,858
|
|
|
|
5,103,348
|
|
|
|
6,261,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from Operations
|
|
|
(2,086,882
|
)
|
|
|
(2,077,493
|
)
|
|
|
(4,811,769
|
)
|
|
|
(5,979,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
646,348
|
|
|
|
892,583
|
|
|
|
2,709,078
|
|
|
|
2,493,243
|
|
(Gain)
loss on settlements
|
|
|
(55,849
|
)
|
|
|
439,460
|
|
|
|
(45,620
|
)
|
|
|
713,200
|
|
Total
non-operating expenses
|
|
|
590,499
|
|
|
|
1,332,043
|
|
|
|
2,663,458
|
|
|
|
3,206,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
Before Income Taxes
|
|
|
(2,677,381
|
)
|
|
|
(3,409,536
|
)
|
|
|
(7,475,227
|
)
|
|
|
(9,185,489
|
)
|
Provision
for Income Taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,400
|
)
|
|
|
(800
|
)
|
Net
Loss
|
|
$
|
(2,677,381
|
)
|
|
$
|
(3,409,536
|
)
|
|
$
|
(7,477,627
|
)
|
|
$
|
(9,186,289
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss Per Share – Basic and Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
Average Common Shares – Basic and Diluted
|
|
|
217,222,517
|
|
|
|
148,871,611
|
|
|
|
198,314,681
|
|
|
|
139,138,277
|
|
Weighted
average number of shares used to compute basic and diluted loss per share is the
same since the effect of dilutive securities is anti-dilutive
See
accompanying notes to unaudited consolidated
financial
statements
VOYANT
INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine
Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
Cash
Flows from Operating Activities
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(7,477,627
|
)
|
|
$
|
(9,186,289
|
)
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Shares
and options issued for services
|
|
|
404,017
|
|
|
|
693,269
|
|
Share
based compensation
|
|
|
566,831
|
|
|
|
2,232,737
|
|
Bad
debt expense
|
|
|
50,000
|
|
|
|
-
|
|
Depreciation
|
|
|
7,311
|
|
|
|
7,370
|
|
(Gain)
loss on settlement of debt
|
|
|
(45,620
|
)
|
|
|
292,710
|
|
Amortization
of debt discount
|
|
|
923,053
|
|
|
|
1,156,612
|
|
Amortization
of debt issue costs
|
|
|
1,019,020
|
|
|
|
944,813
|
|
Amortization
of intangible assets
|
|
|
49,956
|
|
|
|
50,139
|
|
Loss
on impairment of intangible assets
|
|
|
808,621
|
|
|
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(33,172
|
)
|
|
|
(35,919
|
)
|
Inventory
|
|
|
(14,143
|
)
|
|
|
-
|
|
Prepaid
expenses and other current assets
|
|
|
35,702
|
|
|
|
(18,653
|
)
|
Other
assets
|
|
|
8,181
|
|
|
|
(31,107
|
)
|
Accounts
payable
|
|
|
1,072,313
|
|
|
|
678,944
|
|
Settlements
payable
|
|
|
-
|
|
|
|
50,000
|
|
Notes
payable – officers
|
|
|
(48,359
|
)
|
|
|
158,863
|
|
Deferred
income
|
|
|
(12,000
|
)
|
|
|
288,000
|
|
Accrued
liabilities
|
|
|
2,152,369
|
|
|
|
287,814
|
|
Other
payables
|
|
|
-
|
|
|
|
30,000
|
|
Net
cash used in operating activities
|
|
|
(533,547
|
)
|
|
|
(2,400,697
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Investing Activities
|
|
|
|
|
|
|
|
|
Acquisition
of property and equipment
|
|
|
-
|
|
|
|
(29,458
|
)
|
|
|
|
|
|
|
|
|
|
Cash
Flows from Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds
from notes payable and convertible debt
|
|
|
325,000
|
|
|
|
3,176,373
|
|
Repayment
of notes payable and convertible debt
|
|
|
-
|
|
|
|
(178,600
|
)
|
Payment
of debt issue costs
|
|
|
-
|
|
|
|
(355,521
|
)
|
Repayment
of Notes payable to officers
|
|
|
(17,870
|
)
|
|
|
(150,000
|
)
|
Common
stock issued for cash
|
|
|
100,000
|
|
|
|
100,000
|
|
Common
stock repurchased
|
|
|
-
|
|
|
|
(2,061
|
)
|
Net
cash provided by financing activities
|
|
|
407,130
|
|
|
|
2,590,191
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
|
(126,417
|
)
|
|
|
160,036
|
|
Cash
and Cash Equivalents, beginning of period
|
|
|
127,660
|
|
|
|
73,556
|
|
Cash
and Cash Equivalents, end of period
|
|
$
|
1,243
|
|
|
$
|
233,592
|
|
See accompanying notes to unaudited consolidated
financial
statements
VOYANT
INTERNATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
CONTINUED
(Unaudited)
|
|
Nine
Months Ended September 30,
|
|
|
|
2009
|
|
|
2008
|
|
Supplemental
Disclosure of Cash Paid for:
|
|
|
|
|
|
|
Interest
|
|
$
|
5,336
|
|
|
$
|
15,257
|
|
Income
taxes
|
|
$
|
2,400
|
|
|
$
|
6,400
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule
of Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
Shares
issued to retire accounts payable, accrued expenses and amounts due to an
officer
|
|
$
|
1,015,046
|
|
|
$
|
1,259,339
|
|
Shares
issued in exchange for convertible notes
|
|
$
|
-
|
|
|
$
|
527,125
|
|
Officers’
notes converted to preferred stock
|
|
$
|
-
|
|
|
$
|
574,096
|
|
Shares
issued for deferred compensation
|
|
$
|
45,000
|
|
|
$
|
210,000
|
|
Shares
issued for contract equity
|
|
$
|
-
|
|
|
$
|
425,000
|
|
VOYANT
INTERNATIONAL CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2009 and 2008
(Unaudited)
Note
1 - Description of Business
Voyant
International Corporation (“Voyant”, “the Company”, “we”, “our”, “us”) is
incorporated in Nevada. We are a holding company focused on identifying and
developing different digital technologies, media assets, and strategic
partnerships, and bringing those together to deliver next-generation commercial
and consumer solutions. As of September 30, 2009, we had one active wholly-owned
direct subsidiary, RocketStream, Inc., and one inactive direct subsidiary, Zeros
& Ones Technologies, Inc., of which we own 90% of the issued and outstanding
common stock.
Note
2 - Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements contain all
necessary adjustments and disclosures to present fairly the financial position
as of September 30, 2009 and the results of operations and cash flows for the
three and nine months ended September 30, 2009 and 2008. The results of
operations for the three and nine months ended September 30, 2009 are not
necessarily indicative of the results for the full year. These consolidated
financial statements should be read in conjunction with the financial statements
and the notes thereto included in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2008.
In
preparation of our financial statements, we are required to make estimates and
assumptions that affect reported amounts of assets and liabilities and related
revenues and expenses. Actual results could differ from the estimates used by
us.
Principles
of Consolidation
– The consolidated financial statements include the
accounts of the Company and its subsidiaries, RocketStream, Inc. and Zeros &
Ones Technologies, Inc. All significant intercompany accounts and transactions
have been eliminated in consolidation.
Basic
and Diluted Loss Per Share
– The basic loss per common share, which
excludes dilution, is computed by dividing the net loss available to Common
Stock holders by the weighted average number of common shares outstanding.
Diluted loss per common share reflects the potential dilution that could occur
if all potential common shares had been issued and if the additional common
shares were dilutive. As a result of net losses for all periods presented, there
is no difference between basic and diluted loss per common share. Potential
shares of Common Stock to be issued upon the exercise of options and warrants
amounted to 112,973,773 and 105,695,717 shares at September 30, 2009 and 2008,
respectively.
Revenue
Recognition
–The Company recognizes revenue from sales through the
Company's website upon shipment of the product. The Company’s software products
are licensed on a perpetual basis. Revenue from the sale of software licenses is
recognized only when persuasive evidence of an arrangement exists, the product
has been delivered, the fee is fixed or determinable and collection of the
resulting receivable is reasonably assured. For sales over the Internet, the
Company uses a credit card authorization as evidence of an
arrangement.
Revenue
from direct sale contracts of the Company’s products to commercial users is
recognized based on the terms of the agreement, after the product has been
delivered, and collection of the resulting receivable is reasonably assured.
Revenue from distributors is recognized when the product has been sold to third
party customers.
Recently
Issued Accounting Pronouncements
In
May 2009, the FASB issued SFAS No. 165 (ASC 855), “Subsequent Events”.
SFAS No. 165 (ASC 855) is intended to establish general standards of
accounting for and disclosure of events that occur after the balance sheet date
but before the financial statements are issued or are available to be issued. It
requires the disclosure of the date through which an entity has evaluated
subsequent events and the basis for that date. SFAS No. 165 (ASC 855) is
effective for interim and annual periods ending after June 15, 2009. The
Company adopted the provisions of SFAS No. 165 (ASC 855) as of
June 30, 2009. Management has evaluated events and transactions through
August 17, 2009, the date the financial statements were issued and filed
with the Securities and Exchange Commission.
In
June 2009, the FASB issued SFAS No. 166 (ASC 860), “Accounting for
Transfers of Financial Assets — an amendment of FASB Statement No. 140”
(“SFAS 166”) (ASC 860), which requires additional information regarding
transfers of financial assets, including securitization transactions, and where
companies have continuing exposure to the risks related to transferred financial
assets. SFAS 166 (ASC 860) eliminates the concept of a “qualifying
special-purpose entity,” changes the requirements for derecognizing financial
assets, and requires additional disclosures. SFAS 166 (ASC 860) is effective for
fiscal years beginning after November 15, 2009.
In
June 2009, the FASB issued SFAS No. 167 (ASC 810), “Amendments to FASB
Interpretation No. 46(R)” (“SFAS 167”) (ASC 810), which modifies how a
company determines when an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be consolidated. SFAS 167
(ASC 810) clarifies that the determination of whether a company is required to
consolidate an entity is based on, among other things, an entity’s purpose and
design and a company’s ability to direct the activities of the entity that most
significantly impact the entity’s economic performance. SFAS 167 (ASC 810)
requires an ongoing reassessment of whether a company is the primary beneficiary
of a variable interest entity. SFAS 167 (ASC 810) also requires additional
disclosures about a company’s involvement in variable interest entities and any
significant changes in risk exposure due to that involvement. SFAS 167 (ASC 810)
is effective for fiscal years beginning after November 15,
2009.
In
June 2009, the FASB issued SFAS No. 168 (ASC 105), The FASB Accounting
Standards Codification TM and the Hierarchy of Generally Accepted Accounting
Principles (“SFAS 168”) (ASC 105), which becomes effective for financial
statements issued for interim and annual periods ending after September 15,
2009. SFAS 168 (ASC 105) replaces SFAS No. 162, The Hierarchy of
Generally Accepted Accounting Principles. SFAS 168 (ASC 105) identifies the
sources of accounting principles and the framework for selecting principles used
in the preparation of financial statements of nongovernmental entities that are
presented in conformity with US GAAP (the GAAP hierarchy).
Note
3 - Property and Equipment
At
September 30, 2009 and December 31, 2008, property and equipment consist
of:
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Office
equipment
|
|
$
|
48,033
|
|
|
$
|
48,033
|
|
Less
accumulated depreciation
|
|
|
(21,974
|
)
|
|
|
(14,663
|
)
|
|
|
$
|
26,059
|
|
|
$
|
33,370
|
|
Depreciation
expense for the nine months ended September 30, 2009 and 2008 was $7,311
and $7,370, respectively.
Note
4 – Intangible Assets
At
September 30, 2009 and December 31, 2008, intangible assets consist
of:
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Intangible
assets
|
|
$
|
1,001,855
|
|
|
$
|
1,001,855
|
|
Less
– accumulated amortization
|
|
|
(193,234
|
)
|
|
|
(143,278
|
)
|
Less
– impairment
|
|
|
(808,621
|
)
|
|
|
-
|
|
|
|
$
|
-
|
|
|
$
|
858,577
|
|
Intangible
assets include intellectual property acquired as part of the acquisition of WAA
assets during the year ended December 31, 2006, when we entered into an
Assignment (the “Assignment”) with WAA, LLC (“WAA”), pursuant to which WAA
assigned to us all of WAA's right, title, and interest in certain intellectual
property, including but not limited to commercial wireless and other
communications related patents and license rights, and various rights in
connection therewith.
Intangible
assets are stated at cost. Intangible assets acquired from WAA have a weighted
average useful life of approximately 15 years. The total amortization expense
for the nine months ending September 30, 2009 and 2008 was $49,956 and
$50,139, respectively.
As of
September 30, 2009, it was determined, based upon the current market conditions,
that there is no future value for the intangible assets. Accordingly, the
intangible assets were impaired and the Company incurred a charge of $808,621
for the nine months ended September 30, 2009.
Note
5 – Notes Payable
At
September 30, 2009 and December 31, 2008, notes payable consist
of:
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Bridge
loans
|
|
$
|
3,702,703
|
|
|
$
|
3,702,703
|
|
Secured
note, interest at 18% per annum
|
|
|
300,000
|
|
|
|
––
|
|
Unsecured
note, interest at 12% per annum
|
|
|
––
|
|
|
|
36,000
|
|
|
|
|
4,002,703
|
|
|
|
3,738,703
|
|
Accrue
interest
|
|
|
786,087
|
|
|
|
334,131
|
|
Less
debt discount
|
|
|
(30,074
|
)
|
|
|
(758,942
|
)
|
|
|
$
|
4,758,716
|
|
|
$
|
3,313,892
|
|
Bridge
Loans
During
the year ended December 31, 2008, we entered into three loan agreements
with jointly controlled entities for a total of $3,702,703. The original terms
of each loan is presented below. As of March 31, 2009, we amended the
maturity dates of the first and second loans to correspond with that of the
third loan, which is October 9, 2009. (See Note 15
–
Subsequent
Events.)
MapleRidge
Bridge
On
February 29, 2008, we entered into a $2,000,000 Loan Agreement with
MapleRidge Insurance Services, Inc. (“MapleRidge Bridge”). Terms of the
transaction were as follows:
|
·
|
Interest
on the loan is 15% annually (calculated on the basis of the actual number
of days elapsed over a year of 360 days), payable on each 30 day
anniversary of the Closing Date.
|
|
·
|
The
loan is evidenced by a Secured Promissory Note (the “Note”) and secured by
all of the assets of Voyant, which security interest is evidenced by a
Security Agreement.
|
|
·
|
All
principal and any accrued but unpaid interest is due on the earlier of
October 26, 2008; or the date on which Voyant has received an
aggregate of $2,500,000 from the sale(s) of its capital stock and/or any
options, warrants, calls, rights, commitments, convertible securities and
other securities pursuant to which the holder, directly or indirectly, has
the right to acquire its capital stock or equity, from and after the
MapleRidge Bridge closing date, in one or a series of transactions. As
noted above, the due date was subsequently extended to October 9,
2009. (See Note 15
–
Subsequent Events.)
|
After the
expiration of the term of the MapleRidge Bridge loan, MapleRidge may convert
amounts due under the loan to shares of our common stock (“Common Stock”) at
$.08852 per share. Prior to the expiration of the term, MapleRidge does not have
the choice to convert into Common Stock. We may require MapleRidge to convert
the MapleRidge Bridge loan at the conversion price at any time provided that the
average closing bid price for the Common Stock for a period of 20 consecutive
trading days exceeds $.44260.
We also
issued warrants to MapleRidge which entitle them to purchase 18,075,012 shares
of our common stock at $.11065 per share and 18,075,012 shares of our common
stock at $.16598 per share. The warrants are exercisable for a period of five
years from the closing date. We have agreed to file a registration statement
with the Securities and Exchange Commission registering the resale of the shares
of common stock into which the warrants are convertible not later than 60 days
after the closing date and to cause that registration statement to become
effective not later than 180 days after the closing date. If we are advised by
legal counsel that the filing of the registration statement may preclude the
private placement of securities in a PIPE transaction prior to the effectiveness
of the registration statement, the filing deadline will be delayed until within
10 business days following the earlier of (a) the completion of any larger PIPE
financing following the MapleRidge Bridge loan and (b) the day on which we no
longer are so advised that the filing of the registration statement may preclude
the private placement of securities in a PIPE transaction.
We
calculated the fair value of the warrants using the Black-Scholes model and
recorded a debt discount against the face of the notes (based on the relative
fair value of the warrants and the debt) to be amortized to interest expense
over the life of the notes. For the amounts borrowed from MapleRidge Bridge, we
recorded $1,224,053 of debt discount.
In
connection with the MapleRidge Bridge loan, we paid placement agent and finders’
fees of approximately $264,000. We also issued warrants to purchase
10,302,757 shares of our common stock at $.11065 per share to the placement
agent and finder. The warrants issued to placement agents and finders have terms
and conditions similar to those issued to MapleRidge. The Company recorded
$930,697 for the warrants issued. It also issued 1,265,251 restricted common
shares to the placement agent valued at $145,504.
Amended Terms to MapleRidge
Bridge Loan (now “The Brown Family Trust First Bridge Loan”)
During
the period ended June 30, 2008, we completed another loan with a related
entity (Blue Heron, discussed below), and in conjunction with the closing the
new bridge with Blue Heron, we consented to the following changes to the
MapleRidge loan:
|
·
|
The
term of the loan was changed to 360 days from origination from the
original 240 days, therefore the Maturity date is now February 23,
2009 (subsequently extended to October 9, 2009) (See Note 15
–
Subsequent
Events.),
|
|
·
|
The
warrants were given a cashless exercise provision where they did not
previously have this option,
|
|
·
|
The
warrants were allocated to different entities all essentially owned by the
same people, and
|
|
·
|
The
holder was changed from MapleRidge to Blue Heron, and then subsequently to
The Brown Family Trust.
|
All other
terms and conditions of the MapleRidge Bridge remain unchanged.
Blue Heron Bridge Loan (now
“The Brown Family Trust Second Bridge Loan”)
In
June 2008, we entered into an additional loan of $702,703 with The Blue
Heron Family Trust (the “Blue Heron Bridge”). The Loan Agreement with The Blue
Heron Family Trust (“Blue Heron”) has terms substantially similar to those with
MapleRidge, and as follows:
|
·
|
Interest
on the loan is 15% annually (calculated on the basis of the actual number
of days elapsed over a year of 360 days), payable on each 30 day
anniversary of the closing date.
|
|
·
|
All
principal and any accrued but unpaid interest is due on the earlier of
June 4, 2009; or the date on which Voyant has received an aggregate
of $3,500,000 from the sale(s) of its capital stock and/or any options,
warrants, calls, rights, commitments, convertible securities and other
securities pursuant to which the holder, directly or indirectly, has the
right to acquire its capital stock or equity, from and after the Loan
Closing Date, in one or a series of transactions. As noted above, the due
date was subsequently extended to October 9,
2009.
|
After the
expiration of the term of the Blue Heron Bridge loan, Blue Heron may convert
amounts due under the loan to shares of our Common Stock at $.14112 per share
(the “Conversion Price”). Prior to the expiration of the term, Blue Heron does
not have the choice to convert into Common Stock. We may require Blue Heron to
convert the Blue Heron Bridge loan at the Conversion Price at any time provided
that the average closing bid price for the Common Stock for a period of 20
consecutive trading days exceeds $.70560.
We also
issued warrants to Blue Heron, which entitle them to purchase 2,987,683 shares
of our common stock at $.17640 per share and 2,987,683 shares of our common
stock at $.26460 per share. The warrants are exercisable for a period of five
years from the closing date. We have agreed to file a registration statement
with the Securities and Exchange Commission registering the resale of the shares
of common stock into which the warrants are convertible not later than 60 days
after the closing date and to cause that registration statement to become
effective not later than 180 days after the closing date. If we are advised by
legal counsel that the filing of the registration statement may preclude the
private placement of securities in a PIPE transaction prior to the effectiveness
of the registration statement, the filing deadline will be delayed until within
10 business days following the earlier of (a) the completion of any larger PIPE
financing following the Loan and (b) the day on which we no longer are so
advised that the filing of the registration statement may preclude the private
placement of securities in a PIPE transaction.
We
calculated the fair value of the warrants using the Black-Scholes model and
recorded a debt discount against the face of the notes (based on the relative
fair value of the warrants and the debt) to be amortized to interest expense
over the life of the notes. For the amounts borrowed from Blue Heron Bridge, we
recorded $394,563 of debt discount.
In
connection with the Blue Heron Bridge loan, we paid placement agent and finders’
fees of approximately $91,439. We also agreed to issue 557,700 common
shares to the placement agent and finder valued at $94,809. We also agreed to
issue warrants to purchase 1,991,789 shares to the finder. The warrants to
placement agents and finders have terms and conditions similar to those issued
to Blue Heron. The Company recorded debt issuance cost of $312,328 for the
warrants issued. The total debt issuance costs of $498,576 have been recorded as
a deferred charge in the accompanying balance sheet, and are being amortized as
interest expense over the term of the Blue Heron Bridge loan.
Blue
Heron assigned its rights under the Loan to The Brown Family Trust upon the
making of the Note. Also, Blue Heron assigned the warrants issued to it in the
Blue Heron Bridge to different entities all essentially owned by the same people
and the borrower was changed from Blue Heron to Brown Family Trust.
The Brown Family Trust Third
Bridge Loan
In
October 2008, we entered into an additional loan of $1,000,000 with The
Brown Family Trust (the “Brown Family Third Bridge”). The Loan Agreement with
The Brown Family Trust (“Brown Family”) has terms substantially similar to those
with MapleRidge, and as follows:
|
·
|
Interest
on the loan is 15% annually (calculated on the basis of the actual number
of days elapsed over a year of 360 days), payable on each 30-day
anniversary of the closing date.
|
|
·
|
All
principal and any accrued but unpaid interest is due on the earlier of
October 9, 2009 (See Note 15
–
Subsequent Events.);
or the date on which the Company has received an aggregate of $3,500,000
from the sale(s) of its capital stock and/or any options, warrants, calls,
rights, commitments, convertible securities and other securities pursuant
to which the holder, directly or indirectly, has the right to acquire its
capital stock or equity, from and after the Loan Closing Date, in one or a
series of transactions.
|
After the
expiration of the term of the Brown Family Third Bridge loan, Brown Family may
convert amounts due under the loan to shares of our Common Stock at $.11000 per
share (the “Conversion Price”). Prior to the expiration of the term, MapleRidge
does not have the choice to convert into Common Stock. We may require Brown
Family to convert the Brown Family Third Bridge loan at the Conversion Price at
any time provided that the average closing bid price for the Common Stock for a
period of 20 consecutive trading days exceeds $.55000.
We also
issued warrants to Brown Family, which entitle them to purchase 8,181,818 shares
of our common stock at $.01000 per share and 2,727,272 shares of our common
stock at $.13750 per share. The warrants are exercisable for a period of five
years from the closing date. We have agreed to file a registration statement
with the Securities and Exchange Commission registering the resale of the shares
of common stock into which the warrants are convertible not later than 60 days
after the closing date and to cause that registration statement to become
effective not later than 180 days after the closing date. If we are advised by
legal counsel that the filing of the registration statement may preclude the
private placement of securities in a PIPE transaction prior to the effectiveness
of the registration statement, the filing deadline will be delayed until within
10 business days following the earlier of (a) the completion of any larger PIPE
financing following the Loan and (b) the day on which we no longer are so
advised that the filing of the registration statement may preclude the private
placement of securities in a PIPE transaction.
We
calculated the fair value of the warrants using the Black-Scholes model and
recorded a debt discount against the face of the notes (based on the relative
fair value of the warrants and the debt) to be amortized to interest expense
over the life of the notes. For the amounts borrowed from Brown Family Third
Bridge, we recorded $551,884 of debt discount.
In
connection with the Brown Family Third Bridge loan, we paid placement agent and
finders’ fees of approximately $130,000. We also agreed to issue 1,018,182
common shares to the placement agent. We also agreed to issue 3,636,363 warrants
to the finder. The Company recorded debt issuance cost of $410,521 for the
warrants issued. The warrants issued and to be issued to the finder has terms
and conditions similar to those issued to Brown Family.
Brown
Family assigned the warrants issued to it in the Brown Family Third Bridge to
different entities all essentially owned by the same people.
During
the quarter ended March 31, 2009, the Company agreed to issue an additional
1,759,879 common shares to the placement agent. The total debt issue costs of
$175,988 have been recorded as a deferred charge in the accompanying balance
sheet, and are being amortized as interest expense over the term of the
loans.
For the
nine months ended September 30, 2009, the total amortization of debt issue costs
for the First, Second and Third Brown Family Trust Bridge Loans was $1,057,509,
and the total amortization of interest expense related to the issuance of
warrants was $734,434.
Registration Rights
liabilities:
The
Company issued notes payable under various bridge financings from
February 2008 to October 2008. The final closing dates range from
March 2008 to October 2008. Based on the warrants purchase agreement,
the Company has to file a registration statement with the Securities and
Exchange Commission registering the resale of the shares of common stock into
which the warrants are convertible not later than 60 days after the closing date
(“Filing Deadline”) and to cause that registration statement to become effective
not later than 180 days after the closing date (“Effectiveness Deadline”). If
the registration statement is not filed with the Securities and Exchange
Commission (the “SEC”) by the Filing Deadline, the Company shall issue to the
holders additional warrants for each 30-day period during which time the
registration statement has not been filed with the SEC equal to 1% of the
warrants issued as part of Bridge loan. If the registration statement required
to be filed with the SEC is not declared effective by the SEC by the
Effectiveness Deadline, the Company shall issue to the holder an additional
warrant equal to 1% of the warrants issued as part of Bridge loan for each
30-day period commencing on the Effectiveness Deadline.
As of
September 30, 2009, the Company has not filed the registration statement. As a
result, the Company has accrued the value of warrants to be issued due to not
filing of registration statement for each additional 30-day period from the
Filing Deadline. The registration right liabilities related to the unissued
warrants amounted to $666,905 and $431,212 as of September 30, 2009 and
December 31, 2008, respectively.
Secured
Notes
On
January 27, 2009, the Company executed four Secured Notes in aggregate sum
of $300,000 (the “Notes”) in favor of White Star LLC, Mueller Trading L.P.,
Jason Lyons, and SRZ Trading, LLC (collectively referred to herein as the
“Lenders”) under the following terms:
|
·
|
The
Notes are secured by all of the assets of the
Company;
|
|
·
|
The
Notes mature on May 27, 2009. Subsequent to completing these loans
the maturity was extended to October 13, 2009 (See Note 15
–
Subsequent
Events.);
|
|
·
|
Interest
on the loan is 18% annually;
|
|
·
|
The
Notes contain customary default provisions;
and
|
|
·
|
The
Company may prepay all or any portion of the principal amount of the
Notes, without penalty or premium.
|
Pursuant
to the Notes, the Company issued warrants to the Lenders entitling the holders
thereof to purchase up to 5,500,000 shares of the Company’s common stock at
$.075 per share (the “Warrants”). The Warrants are exercisable for a period of
five years. We calculated the fair value of the warrants using the Black-Scholes
model and recorded a debt discount against the face of the notes (based on the
relative fair value of the warrants and the debt) to be amortized to interest
expense over the life of the notes. We recorded $179,823 of debt
discount.
During
the period ended September 30, 2009, the Company issued 510,790 shares of Common
Stock to the Lenders in return for a reduction of the interest balance due under
the Notes in the amount of $17,245.
For the
nine months ended September 30, 2009, total amortization of interest expense
related to the issuance of warrants was $174,257.
Note
6 – Convertible Debt
At
September 30, 2009 and December 31, 2008, convertible debt consists
of:
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Unsecured
convertible notes, interest between 8% and 12% per annum, due at various
dates in 2009
|
|
$
|
430,170
|
|
|
$
|
405,170
|
|
Accrued
interest
|
|
|
20,021
|
|
|
|
12,520
|
|
Less:
debt discount
|
|
|
(9,804
|
)
|
|
|
(13,165
|
)
|
|
|
$
|
440,387
|
|
|
$
|
404,525
|
|
During 2008, the Company issued
approximately $474,000 of unsecured convertible notes (“Notes”) and warrants
(“Note Warrants”) to individual investors. The Notes accrue interest at various
rates between 8% and 12% per annum commencing immediately from the date of
issuance. The Notes are due at various dates and are generally 1 year in length.
The principal balance of the Notes and any accrued and unpaid interest can be
convertible into shares of Restricted Common Stock. The decision to convert to
Restricted Common Stock is at the sole election of the Note holder, and the
conversion price will be calculated using a discount to the closing
price for the 5 trading days prior to
the requested conversion, subject to a floor or minimum price. The discounts
range from 25% to 35% of the average closing price.
The Notes
include Note Warrants to purchase shares of our Common Stock at various prices
ranging from $0.11 to $0.85 per share. Each Note holder received two (2) Note
Warrants for each dollar of their original investment. The term of the Note
Warrants is approximately 3 years. As of September 30, 2009, we had issued
930,040 Note Warrants in connection with the above Notes, and none have been
exercised.
We
calculated the fair value of the Note Warrants and Extension Warrants using the
Black-Scholes model and recorded a debt discount against the face of the Notes
(based on the relative fair value of the warrants and the debt) to be amortized
to interest expense over the 12-month life of the Notes. We determined that the
Notes also had a beneficial conversion feature, which we recognized as interest
expense and amortized over the term of the notes.
The
holders of the Notes, Note Warrants and Extension Warrants have registration
rights that require us to register the resale of the Common Stock issuable upon
conversion of the Notes or the exercise of the Note Warrants or Extension
Warrants issued hereunder should we file a registration statement with the
SEC.
On
June 18, 2009, the Company issued $25,000 of unsecured, 12% interest and
one-year length convertible note. The principal balance of the Notes and any
accrued and unpaid interest can be convertible into shares of Restricted Common
Stock. For the period of 180 days from the date of the Convertible Note the
Holder may convert at the Conversion price of $0.025. For the remaining duration
of the Convertible Note the Holder may convert at the higher of the closing
market price of the day prior to the notice of conversion, as quoted by
Bloomberg or one and one-half cents.
Once the
Equity Line is available to the Company through an effective Form S-1 as
filed with the SEC, the holder of the June 18, 2009 note has the option to
receive 10% of the proceeds of any drawdown on the Equity Line, to be applied as
a principal reduction to the June 18, 2009 note. The borrower has the right
to request that the Company make any drawdown that is available to them;
however, the Company has the right to satisfy the principal reduction amount as
calculated through available cash, at its option. The Company has agreed to file
a registration statement for the shares underlying the June 18, 2009 note,
however we have 45 days to file this statement after our current Form S-1
goes effective. As of September 30, 2009, the registration statement has been
withdrawn.
For the
nine months ended September 30, 2009, we recorded related interest expense of
$33,021.
Note
7 – Related Party Transactions
Current
amounts due to related parties at September 30, 2009 and December 31, 2008
consist of:
|
|
September
30,
2009
|
|
|
December
31,
2008
|
|
Due
to officers – wages
|
|
$
|
31,500
|
|
|
$
|
122,510
|
|
Due
to officers – executive bonus
|
|
|
180,000
|
|
|
|
180,000
|
|
|
|
|
211,500
|
|
|
|
302,510
|
|
Due
to related party - director
|
|
|
90,000
|
|
|
|
60,000
|
|
|
|
$
|
301,500
|
|
|
$
|
362,510
|
|
All the
above payables are interest free, unsecured and due on demand.
Long term
liabilities totaled $112,218 and $126,830 at September 30, 2009 and
December 31, 2008, respectively, and represent a note in the original
principal amount of $300,000, bearing interest at a rate of 8% per annum, that
was issued as a result of the WAA, LLC transaction. Accrued and unpaid interest
as of September 30, 2009 amounted to $2,218. During the nine months ended
September 30, 2009, $15,000 of the original principal balance was
repaid.
Note
8 - Settlement Payable
At
December 31, 2008, settlements payable of $210,926 represented amounts due
to the former Chief Executive Officer and a former note holder. During the nine
months ended September 30, 2009, the Company issued a total of 2,539,000 shares
of common stock to fully satisfy such obligations.
Note
9 - Stockholders' Equity
Common
Stock
Voyant
has 600,000,000 shares of Common Stock authorized pursuant to a Certificate of
Amendment to the Articles of Incorporation dated April 1, 2009
increasing the authorized Common Stock from 300,000,000 to 600,000,000 shares.
During the nine months ended September 30, 2009, we:
|
·
|
Issued
910,970 shares of common stock to various note holders for the repayment
of debt and interest.
|
|
·
|
Issued
21,430,251 shares of common stock for settlement of accounts
payable.
|
|
·
|
Issued
11,150,000 shares of common stock for
services.
|
|
·
|
Issued
10,000,000 shares of common stock for
cash.
|
|
·
|
Issued
4,000,000 shares of common stock for amounts due to an
officer.
|
|
·
|
Issued
2,539,000 shares of common stock for settlements (see Note 8, Settlements
Payable).
|
|
·
|
Issued
10,447,410 shares of common stock in exchange for the exercise of
10,547,867 warrants.
|
|
·
|
Issued
1,960,000 shares of common stock in exchange for the exercise of 2,000,000
options.
|
|
·
|
Issued
2,500,000 shares of common stock as debt issuance
cost.
|
|
·
|
Issued
400,000 shares as a deposit
|
|
·
|
Issued
10,799,948 shares of common stock in exchange for 870,521 shares of
Series B Convertible Preferred
stock.
|
As of
September 30, 2009, we had 239,132,052 shares of Common Stock issued and
outstanding.
Preferred
Stock
The
Company has a total of 2,000,000 shares of Preferred Stock authorized. 3,000
shares of its Preferred Stock are designated as Series A Convertible
Preferred Stock of which, as of September 30, 2009, 3,000 shares are issued and
outstanding. Pursuant to an Amendment to the Certificate of Designation dated
July 18, 2008, 1,997,000 shares of its Preferred Stock are designated as
Series B Convertible Preferred Stock of which 536,269 shares are issued and
511,109 shares outstanding. During the nine months ended September 30, 2009,
870,521 shares of Series B Convertible Preferred stock were converted into
10,799,948 shares of Common Stock.
Note
10 – Options and Warrants
Stock
Option Plan
In
July 2006, the Company’s board of directors adopted the 2006 Incentive
Stock Option Plan (the "2006 Plan") that provides for the issuance of qualified
stock options to its employees. Under the terms of the 2006 Plan, under which
10,000,000 shares of common stock are reserved for issuance, options to purchase
common stock are granted at not less than fair market value, become exercisable
over a 4 year period from the date of grant (vesting occurs annually on the
grant date at 25% of the grant), and expire 10 years from the date of grant. The
board also approved the cancellation of the 2000 Plan such that no new options
could be issued under that plan. During the period ended September 30,
2008, the shares available under the plan were increased to
20,000,000.
The fair
value of each stock option is estimated using the Black-Scholes model. Expected
volatility is based on management's estimate using the historical stock
performance of the Company, the expected term of the options is determined using
the “simplified” method described in SEC Staff Accounting Bulletin No. 107
(ASC 718), and the risk free interest rate is based on the implied yield of U.S.
Treasury zero coupon bonds with a term comparable to the expected option
term.
The
following table summarizes the options outstanding as of September 30,
2009:
|
|
Options
Outstanding
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding,
January 1, 2009
|
|
|
28,970,000
|
|
|
$
|
0.09
|
|
|
$
|
15,140
|
|
Granted
|
|
|
––
|
|
|
$
|
––
|
|
|
|
––
|
|
Forfeited/Canceled
|
|
|
(537,869
|
)
|
|
$
|
0.09
|
|
|
|
––
|
|
Exercised
|
|
|
(2,000,000
|
)
|
|
$
|
0.001
|
|
|
|
––
|
|
Outstanding,
September 30, 2009
|
|
|
26,432,131
|
|
|
$
|
0.01
|
|
|
$
|
752,370
|
|
Exercisable
at September 30, 2009
|
|
|
22,821,961
|
|
|
$
|
0.01
|
|
|
$
|
538,546
|
|
The
options outstanding at September 30, 2009 have a weighted average remaining life
of 7.58 years. During the first quarter of 2009, the Company modified the
exercise price of 31,719,368 share options and warrants held by 10 employees to
$0.001 per share. As a result of that modification, the Company recognized
additional compensation expense of approximately $288,474 for the three months
ended March 31, 2009.
Compensation
expense relating to employee stock options recognized for the nine months ended
September 30, 2009 and 2008 was $566,831 and $2,232,737,
respectively.
Warrants
The
following table summarizes the warrants outstanding as of September 30,
2009:
|
|
Warrants
Outstanding
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding,
January 1, 2009
|
|
|
91,839,509
|
|
|
$
|
0.14
|
|
|
$
|
982,214
|
|
Granted
|
|
|
5,500,000
|
|
|
$
|
0.075
|
|
|
|
––
|
|
Forfeited/Canceled
|
|
|
(250,000
|
)
|
|
$
|
0.25
|
|
|
|
––
|
|
Exercised
|
|
|
(10,547,867
|
)
|
|
$
|
0.001
|
|
|
|
––
|
|
Outstanding,
September 30, 2009
|
|
|
86,541,642
|
|
|
$
|
0.13
|
|
|
$
|
418,276
|
|
All the
above warrants are exercisable as of September 30, 2009.
Note
11 – Equity Line of Credit with Ascendiant Capital Group, LLC and Ascendiant
Equity Partners, LLC
On
April 13, 2009, the Company entered into an equity line of credit agreement
with Ascendiant Capital Group, LLC and Ascendiant Equity Partners, LLC (together
“Ascendiant”) in order to establish a possible source of funding for the
Company. The equity line of credit agreement establishes what is sometimes also
referred to as an equity drawdown facility pursuant to a Securities Purchase
Agreement entered into between the Company and Ascendiant (the
“SPA”).
Pursuant
to a Registration Rights Agreement entered into between the Company and
Ascendiant in connection with the equity line of credit, the Company agreed to
file a registration statement with the SEC by May 13, 2009 and to have the
registration statement declared effective by the SEC by August 11, 2009.
The registration statement will register shares of common stock to be purchased
under the equity line of credit and the shares of common stock issued to
Ascendiant for their commitment to the equity line of credit. There are no
penalties assessed to the Company in connection with the filing and
effectiveness deadlines associated with the registration statement.
Under the
equity line of credit agreement, Ascendiant has agreed to provide the Company
with up to $5,000,000 of funding prior to April 12, 2011. During this
period, the Company may request a drawdown under the equity line of credit by
selling shares of its common stock to Ascendiant and Ascendiant will be
obligated to purchase the shares. The Company may request a drawdown once every
ten trading days, although the Company is under no obligation to request any
drawdowns under the equity line of credit. There must be a minimum of two
trading days between each drawdown request.
During
the ten trading days following a drawdown request, the Company will calculate
the amount of shares it will sell to Ascendiant and the purchase price per
share. The purchase price per share of common stock will be based on the daily
volume weighted average price of our common stock during each of the ten trading
days immediately following the drawdown date, less a discount of
9%.
The
Company may request a drawdown by faxing a drawdown notice to Ascendiant,
stating the amount of the drawdown and the lowest price, if any, at which we are
willing to sell the shares. The lowest price will be set by our Chief Executive
Officer or Chief Financial Officer in their sole and absolute
discretion.
Calculation of Drawdown
Amount, Purchase Price and Number of Shares Sold
There is
no minimum amount we can draw down at any one time. The maximum amount we can
draw down at any one time is an amount equal to:
|
·
|
20%
of the total trading volume of the Company‘s common stock for the ten
trading days prior to the date of the drawdown request, multiplied
by
|
|
·
|
the
weighted average price of the Company's common stock for the same ten
trading days, or any other amount mutually agreed upon by the Company and
Ascendiant.
|
On the
day following the delivery of the drawdown notice, a valuation period of ten
trading days will start:
|
·
|
On
each of the ten trading days during the valuation period, the number of
shares to be sold to Ascendiant will be determined by dividing 1/10 of the
drawdown amount by the purchase price on each trading day. The purchase
price will be 91% of the volume weighted average price of our common stock
on that day.
|
|
·
|
If
the purchase price on any trading day during the ten trading day
calculation period is below the minimum price specified by Voyant, then
Ascendiant will not purchase any shares on that day, and the drawdown
amount will be reduced by 1/10.
|
If the
Company sets a minimum price which is too high and our stock price does not
consistently meet that level during the ten trading days after its drawdown
request, the amount the Company can draw and the number of shares we will sell
to Ascendiant will be reduced. On the other hand, if the Company sets a minimum
price which is too low and its stock price falls significantly but stays above
the minimum price, it will have to issue a greater number of shares to
Ascendiant based on the reduced market price.
Payment for
Shares
The
shares purchased on the ten trading days following a drawdown request will be
issued and paid for on the 13th trading day following the drawdown
request.
Termination of the Equity
Line of Credit Agreement
The
equity line of credit agreement will be terminated if:
|
·
|
the
Company ‘s common stock is de-listed from the Over The Counter Bulletin
Board unless the de-listing is in connection with the Company's subsequent
listing of its common stock on the NASDAQ National Market, the NASDAQ
SmallCap Market, the New York Stock Exchange, the American Stock
Exchange,
|
|
·
|
The
Company files for protection from its creditors under the Federal
Bankruptcy laws,
|
|
·
|
The
shares which are to be sold to Ascendiant are not covered by an effective
registration statement,
|
|
·
|
Ascendiant
fails to honor a drawdown notice,
or
|
|
·
|
The
equity line of credit agreement violates any other agreement to which we
are a party.
|
General
The
Company issued Ascendiant 2,500,000 shares of its restricted common stock in
consideration for providing the equity drawdown facility. Additionally, on the
trading day immediately prior to the date it sends our first drawdown notice to
Ascendiant, and in consideration for providing the equity drawdown facility, it
will deliver to Ascendiant shares of its common stock equal in number to the
amount determined by:
|
·
|
dividing
$250,000 by the greater of the weighted average price of the Company's
common stock or the closing bid price of our common stock on the second
trading day immediately preceding the drawdown
notice.
|
The
Company has agreed to pay $10,000 to Feldman Weinstein Smith LLP, legal counsel
to Ascendiant, for Ascendiant's legal expenses relating to the equity line of
credit. The Company issued 400,000 shares of common stock registered under its
Form S-8 as a deposit against the future cash payment of this
obligation.
Ascendiant
is entitled to customary indemnification from us for any losses or liabilities
it suffers as a result of any breach by us of any provisions of the equity line
of credit agreement, or as a result of any lawsuit brought by any shareholder of
the Company, provided the shareholder instituting the lawsuit is not an officer,
director or principal shareholder of the Company.
The
foregoing securities were issued in reliance upon the exemption from securities
registration afforded by Section 4(2) of the Securities Act of 1933, as
amended, and the rules promulgated thereunder. The securities issued in the
private placement have not been registered under the Securities Act of 1933, as
amended, and until so registered the securities may not be offered or sold in
the United States absent registration or availability of an applicable exemption
from registration.
On
September 16, 2009 the Company filed a notice with the SEC that the registration
statement filed pursuant to the agreement with Ascendiant was being withdrawn by
the Company. The Company has not re-filed a new registration statement with the
SEC related to the Ascendiant agreement.
Note
12 – Commitments
Lease
Agreement
On
February 27, 2008 we entered into a 27-month lease agreement with a third
party for 1,818 square feet of office space located in Mountain View,
California. The agreement commenced April 15, 2008 and requires monthly
lease payments of $8,181, which escalate to $8,849 through July 31, 2010.
(See Note 15
–
Subsequent Events.)
Approximate
future minimum lease payments under this operating lease in Mountain View,
California, as of September 30, 2009, are as follows:
Year
|
|
Minimum
Lease
Payment
|
|
2009
|
|
$
|
51,866
|
|
2010
|
|
|
60,750
|
|
|
|
$
|
112,160
|
|
We
incurred $79,002 in rent expense under this lease for the three months ending
September 30, 2009.
Note
13 – Contingencies – Legal Proceedings
During
the quarter the Company was not involved in any legal proceedings except as
follows:
On
June 30, 2008, ADAPT4, LLC, a Florida limited liability company and
Investors Life Insurance Corporation, a Turks and Caicos corporation, filed suit
in the Circuit Court of the Eighteenth Judicial Circuit, in and for Brevard
County, Florida against Edward C. Gerhardt, Individually, and Voyant
International Corporation, a Nevada corporation, alleging violation of the
Florida Uniform Trade Secrets Act, §688.01, et seq., Florida Statutes, for
misappropriation of trade secrets, which suit seeks permanent injunctive relief
and damages against Voyant International Corporation, a Nevada corporation. The
Company denies any liability and intends to defend itself against this
lawsuit.
The
Company is not aware of other outstanding litigation as of December 11,
2009.
Note
14 - Going Concern
The
accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States (“US GAAP”), which
contemplate continuation of the Company as a going concern. However, the Company
is subject to the risks and uncertainties associated with a new business, has no
established source of revenue, and has incurred significant losses from
operations. These matters raise substantial doubt about the Company's ability to
continue as a going concern. For the last 5 fiscal years, the Company has not
been profitable and has sustained substantial net losses from operations. There
can be no assurance that it will generate positive revenues from its operating
activities again, or that it will achieve and sustain a profit during any future
period, particularly if operations remain at current levels. Failure to achieve
significant revenues or profitability would materially and adversely affect the
Company's business, financial condition, and results of operations. These
financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts, or amounts and
classification of liabilities that might be necessary should the Company be
unable to continue as a going concern.
Management estimates that the current funds available and on-hand
will not be adequate to fund operations throughout the 2009 fiscal year. The
Company achieved revenue in 2009 but it has not yet had a material impact
offsetting operating expenses during the year. The Company is uncertain whether
it will report enough revenue to achieve profit from normal operations, and
expects that additional capital will be required to support both ongoing losses
from operations and the capital expenditures necessary to support anticipated
revenue growth. Currently, the Company has not arranged sources for, nor does it
have commitments for, adequate outside investment, either in the form of debt or
equity, for the funds required to continue operations during 2009. Even if it
obtains the capital desired, there can be no assurance that its operations will
be profitable in the future, that its product development and marketing efforts
will be successful, or that the additional capital will be available on terms
acceptable to it, if at all.
On
September 18, 2009 the then Chief Financial Officer with the approval of the
then Chief Executive Officer noticed all the remaining employees of the Company
that they were released from their positions due to a lack of available funds to
continue operations of the Company. On September 21, 2009, Dana Waldman resigned
as the Chief Executive Officer and Secretary and resigned as a member of the
Board of Directors. Also on September 21, 2009, David R. Wells resigned as the
Chief Financial Officer and Assistant Secretary.
Effective
September 25, 2009, Mark Laisure agreed to serve as the Company’s interim Chief
Executive Officer, Chief Financial Officer and Secretary. Mr. Laisure continues
to serve as the Chairman of the Board of Directors. As interim CEO, Mr. Laisure
intends to assess and evaluate all issues related to the Company, its
obligations, and its business prospects in light of the impending maturity of
the Loans.
As a
result of the factors discussed above, the Company’s management plans to explore
the possibility of business combinations with privately held, new or operating
companies that desire to have access to public capital market to be able to
continue as a going concern. Currently, the Company has not identified any
potential acquisition candidates.
Note
15 – Subsequent Events
Subsequent
to the period ending September 30, 2009, pursuant to the agreement with the
Bridge loan holders related to its various loans with them, the
Company defaulted on its loans. Accordingly, the Bridge loan holders have taken
possession of all of the Company’s assets as specified in the Security
Agreement.
Subsequent
to September 30, 2009, the Company defaulted on its lease agreement with a third
party for 1,818 square feet of office space located in Mountain View,
California. As of September 30, 2009, the Company had future minimum lease
rentals due to the third party totaling $112,160 and approximately $37,000 for
past due lease rentals.
During
October 2009, the Company issued a total of 17,150,785 shares of its common
stock to the lenders of its secured notes in partial satisfaction of outstanding
principal and interest in the amount of $107,045.
Item
2.
|
Management's
Discussion and Analysis or Plan of
Operations.
|
Forward-Looking
Statements
Certain
statements in this Form 10-Q are forward-looking and should be read in
conjunction with cautionary statements in Voyant’s other SEC filings, reports to
stockholders and news releases. Such forward-looking statements, which reflect
our current view of product development, adequacy of cash and other future
events and financial performance, involve known and unknown risks that could
cause actual results and facts to differ materially from those expressed in the
forward-looking statements for a variety of reasons. These risks and
uncertainties include, but are not limited to lack of timely development of
products and services; lack of market acceptance of products, services and
technologies; inadequate capital; adverse government regulations; competition;
breach of contract; inability to earn revenue or profits; dependence on key
individuals; inability to obtain or protect intellectual property rights;
inability to obtain listing for the company's securities; lower sales and higher
operating costs than expected; technological obsolescence of the company's
products; limited operating history and risks inherent in the company's markets
and business. Investors should take such risks into account when making
investment decisions. Future SEC filings, future press releases and oral or
written statements made by us or with our approval, which are not statements of
historical fact, may also contain forward-looking statements. Stockholders and
other readers are cautioned not to place undue reliance on these forward-looking
statements. Forward-looking statements speak only as of the date on which they
were made; we undertake no obligation to update any forward-looking statements.
Although we believe that the expectations reflected in these statements are
reasonable, we cannot guarantee future results, levels of activity, performance
or achievements. We do not intend to update or revise any forward-looking
statements whether as a result of new information, future events or
otherwise.
Overview
Voyant
International Corporation is a holding company that identifies and combines
emerging digital technologies and new media properties to capitalize on large
market opportunities. We excel at identifying opportunities in these emerging
technologies that others may miss, and we operate at the intersection of digital
media and technology. We expect our unique and multi-faceted business structure
to contribute to our success. The nature of our business model combines elements
of a venture investor, an incubator, and a business operator, all while being a
publicly traded company.
Over the
years, Voyant has acquired a portfolio of intellectual property and know-how,
portions of which have been re-aligned to address new, large commercial market
applications that range from aviation broadband services to data transfer
acceleration to new radio spectrum opportunities. Our leading-edge technologies
and the strong foundation of our management team give us the ability to address
a disconnect between the digital media content and technology industries. These
industries are two of the largest and most dynamic industries in the world, and
Voyant sees these fields as complementary. Given the world’s current rapid
transformation to digital media, Voyant plans to capitalize on these changing
dynamics by leveraging its intellectual property, making strategic acquisitions,
and forging industry relationships to streamline and enhance the way businesses
and consumers interact with digital content.
Operations
Voyant
has several business units and subsidiaries. Currently, we have active programs
in the following areas:
RocketStream
A wholly
owned subsidiary of Voyant, RocketStream, Inc. designs and delivers software
technology to accelerate and manage large data transfers over IP networks such
as the Internet. RocketStream essentially shrinks the digital world, removing
the barriers of geography from digital communications. With its powerful,
proprietary protocols, RocketStream’s technologies can dramatically accelerate
the transfer of data, revolutionizing the concept of distributed digital
communication. RocketStream, Inc. currently has two primary product families,
marketed under the brand names RocketStream® and RocketConnect™.
The
RocketStream data transfer technology can be applied to a host of applications,
from file transfer to web delivery to streaming video. The combined suite of
technologies is comprised of components based on RocketStream's proprietary
packet protocols, data encryption technologies, and transport
acceleration.
The first
RocketStream-branded product was introduced to the market in March, 2007. This
software suite is targeted at enterprise users and provides file transfer
acceleration, automation and security functions. Users can set up hot
folders, synchronize files with remote servers, and schedule file transfers in
advance, all while relying on RocketStream’s on-the-fly encryption and lossless
compression to move data securely and reliably. This product can be used to send
large files over long distances, making it applicable to large market verticals
such as oil and gas, mining, entertainment, legal, financial services, military,
and medical. Though not our primary focus, we currently sell RocketStream as a
discrete software product through a combination of direct sales and a global
value-added reseller (VAR) network.
RocketStream’s
primary focus extends beyond discrete RocketStream product sales, to the
embedding of the RocketStream technology into third-party applications. This
effort, which has already begun, is intended to place the RocketStream engine
within a host of industry-specific software offerings, greatly extending the
reach of the technology. In this fashion, RocketStream intends to leverage its
customers’ diverse array of marketing resources, thereby opening multiple
avenues for recurring revenue streams.
|
·
|
In
June 2008, RocketStream announced a new partnership agreement with
Proginet Corporation, a leading developer of enterprise software for
advanced managed file transfer and security applications. Under the terms
of the agreement, the companies have embedded RocketStream’s technology
for data transfer acceleration into the CyberFusion Integration Suite
(CFI)™, Proginet’s flagship solution for advanced managed file transfer
(MFT), to deliver ultra-fast file transfer capabilities to customers
worldwide. Through this partnership, Proginet also resells RocketStream’s
discrete products through its distribution network and through an online
e-commerce site. This partnership will give Voyant a new revenue stream in
the MFT industry and provides for further development of the RocketStream
technology and the tools to embed
it.
|
|
·
|
In
January 2009, RocketStream introduced an online virtual store on its
website (http://www.rocketstream.com). Customers can now download and
purchase RocketStream seamlessly and easily without the need to
intervention by sales personnel. Customer can also download temporary
demonstration software, thereby shortening the sales
cycle.
|
In
December 2008, the Company introduced RocketConnect, a software-based product
designed to accelerate data traversing the so-called “last mile” between a
telephone switching center and a consumer’s premises. In January 2009,
additional functionality was announced that extends RocketConnect to mobile
devices. RocketConnect was developed in a partnership with Sunbay, AG of
Switzerland.
RocketConnect
is marketed to telecommunications companies and Internet Service Providers
(ISPs). The product is designed to improve the on-line experience of these
companies’ customers while providing the companies with substantial capital and
operating savings.
With the
introduction of RocketConnect, the Company now provides data transfer
acceleration technologies that directly benefit consumer. RocketConnect applies
to landline (fiber, DSL, cable modem, or dial-up), satellite, or wireless
connections, and can speed data transfers by up to a factor of 10.
Aviation
Broadband
Voyant’s
Aviation Broadband business is aimed at bringing
true
broadband connectivity
to commercial air passengers in flight. We intend to provide an array of
network-based products and services while airborne, including Internet access,
e-mail, PDA access, and dedicated advertising and multimedia content. According
to independent industry analysts, commercial airline Internet connectivity is
expected to become a billion-dollar market by 2012, and our plan is to take
advantage of this market by building an end-to-end network providing
connectivity at data rates significantly higher than those of our competitors at
similar price points.
We plan
to be a network owner/operator in this market, not just an equipment provider.
We believe that this will unlock significantly greater value by allowing us to
monetize all of the traffic through the network, as well as the broadband
equipment itself.
Many of
our competitors rely on satellites to provide in-flight connectivity to
airplanes. Due to the high cost of satellite bandwidth, we believe that these
competitors will not be able to scale their service offerings to market-demanded
data rates at acceptable cost point. Voyant’s solution involves connectivity
directly from the air-to-ground (ATG). While ATG limits our solution to
intra-continental air travel, Voyant’s technology is expected to enable us to
provide such connectivity at a much higher data rate, and therefore a far lower
cost/bit than competing solutions. The result is that intra-continental airplane
passengers will enjoy a
true
broadband experience and remain as connected in flight as they are
in their homes and offices.
While one
other competitor is deploying ATG service in the United States today, Voyant
believes that our service will offer substantially more bandwidth to each
airplane in flight. We believe that this technological advantage will enable
Voyant to provide a superior customer experience, whereas other ATG approaches
will provide a customer experience that will be unacceptably slow once fully
deploy. Voyant intends to provide a
true
broadband experience,
whereas we believe that our competitors will provide the equivalent of a dial-up
experience.
|
·
|
The
Aviation Broadband market is expected to reach one billion dollars by
2012, according to industry analyst firm Multimedia
Intelligence.
|
|
·
|
Continental
Europe, United States, and parts of the Middle East and Asia are the
markets of particular interest to Voyant. Flights that remain within these
regions make up over 82% of commercial airplane
flights.
|
|
·
|
Voyant
has successfully completed the first flight tests of this aviation
broadband technology, demonstrating both streaming video and file
transfers from an aircraft in flight to a ground
station.
|
Next-Generation
Radios
Voyant is
drawing on its intellectual property and expertise in the field of wireless
technologies to produce novel, remotely configurable, broadband radios that are
capable of operating in the so-called white space portion of the spectrum
between VHF and UHF television stations. Under a Federal Communications
Commission (FCC) mandate, all television broadcasters ceased analog broadcasting
by June 12, 2009, opening up significant amounts of unused spectrum. The
frequency range in this so-called “white space” spectrum supports high-capacity,
long-range wireless communications, and the release of this spectrum is expected
to engender opportunities for large, new markets. Voyant has positioned itself
to be a leader in this new white space radio (WSR) market by leveraging the
company’s considerable stable of wireless technology and know-how to become an
early entrant in this nascent market.
Voyant
has received a $2 million initial purchase order, from a party undisclosed
for competitive reasons, to develop and produce frequency-agile radios based on
Voyant’s WSR technology. This first of Voyant’s next-generation radios will be a
custom-designed radio used for “green,” energy-efficient, utility and power
management. This flexible radio design can easily be adapted for a host of new,
high-capacity, long-range and reliable wireless services, including so-called
WiFi 2.0 applications. In fact, the broad spectral capability of Voyant’s radio
design will also make it usable by auction winners of the lower and upper 700
MHz bands, as well as in the 900 MHz unlicensed band.
Subsequent
to the period ended September 30, 2009 all of our assets, including all of our
intellectual property, was transferred to The Brown Family Trust pursuant to our
loan agreements with them (See Item 1, Financial Statements, Note 15, Subsequent
Events). As of December 11, 2009, it is uncertain whether we will be able to
continue to pursue our stated business endeavors.
Results
of Operations
Nine-Month
Period Ended September 30, 2009
We had
$342,651 in revenue for the nine months ended September 30, 2009 compared
with $325,846 for the corresponding period ended September 30, 2008. Our
revenue was derived from the sale of our RocketStream products and services
($330,651), and services in the Wireless segment ($12,000). Although the number
is comparative to 2008, during the nine months ended September 30, 2009 our
normal operations were substantially hindered due to the lack of available
operating capital. We were unable to continue performing on certain contracts in
our Wireless segment and were unable to pursue our business plan for our
Aviation business. As a result, these business segments did not generate any
substantial revenue.
Our net
loss decreased for the period from 2008 primarily due to decreased spending
overall due to the lack of available cash, as well as reduced non-cash charges
for interest and the issuance of stock options. For the nine months ended
September 30, 2009, our net loss was $7,477,627 as compared to $9,186,289
for the same period in 2008. Our non-cash charges for the nine months ending
September 30, 2009 included $923,053 related to the amortization of debt
discount,$1,019,020 related to the amortization of debt issue costs and an
impairment charge related to the Company’s intangible assets of $808,621. It
also includes the use of stock and warrants for services of $404,704, and share
based compensation of $556,831.
The
detail of our expenses is as follows:
|
·
|
Research and
development spending decreased to $1,239,469 in 2009 from $1,818,045 in
2008 due to limited capital resources. We incurred non-cash charges
associated with the issuance of stock options in the amount of $312,781
and accrued wages of $257,888.
|
|
·
|
Sales
and marketing spending decreased to $522,608 in 2009 from $1,015,967 in
2008 due to limited capital resources. We incurred non-cash charges
associated with the issuance of stock options in the amount of $122,113
and accrued wages of $158,860.
|
|
·
|
General
and administrative expenses were $2,532,650 and $3,427,565 for the periods
ending September 30, 2009 and 2008, respectively. We incurred
non-cash charges associated with the issuance of stock options in the
amount of $215,279 and accrued wages of
$412,618.
|
|
·
|
Total
interest expense for the nine months ended September 30, 2009 of
$2,709,078 related primarily to non-cash charges for amortization of debt
discount ($923,053), debt issue costs ($1,019,020) and costs associated
with the registration rights penalty of
$235,693.
|
Three-Month
Period Ended September 30, 2009
We had
$126,229 in revenue for the three months ended September 30, 2009 compared
with $177,680 for the corresponding period ended September 30, 2008. Our
revenue was derived solely from the sale of our RocketStream products and
services. During the three months ended September 30, 2009, our normal
operations were substantially hindered due to the lack of available operating
capital. We were unable to continue performing on certain contracts in our
Wireless segment and were unable to pursue our business plan for our Aviation
business. As a result, these business segments did not generate any substantial
revenue
Our net
loss decreased for the period from 2008 primarily due to decreased spending
overall due to the lack of available cash, as well as reduced non-cash charges
for interest and the issuance of stock options. For the three months ended
September 30, 2009 our net loss was $2,677,381 as compared to $3,409,536
for the same period in 2008. Our non-cash charges for the quarter ending
September 30, 2009 included $218,951 related to the amortization of debt
discount, $230,895 related to the amortization of debt issue costs and an
impairment charge related to the Company’s intangible assets of
$808,621.
The
detail of our expenses is as follows:
|
·
|
Research and
development spending decreased to $433,807 in 2009 from $729,766 in 2008
due to limited capital resources. We incurred non-cash charges associated
with the issuance of stock options in the amount of $138,987 and the
accrual of wages of $85,556. We also incurred a one-time charge of
$100,000 for severance for an officer who resigned for good
reason.
|
|
·
|
Sales
and marketing spending decreased to $227,932 in 2009 from $371,526 in 2008
due to limited capital resources. We incurred non-cash charges associated
with the issuance of stock options in the amount of $42,768 and accrued
wages of $58,819. We also incurred a one-time charge of $100,000 for
severance for an officer who resigned for good
reason.
|
|
·
|
General
and administrative expenses were $742,751 and $1,140,556 for the quarters
ending September 30, 2009 and 2008, respectively. Expenses for 2009
were comprised of accrued wages of $101,669 and we also incurred a
one-time charge of $250,000 for severance for officers who resigned for
good reason.
|
|
·
|
Loss
on impairment of intangible assets was $808,621 for the three months ended
September 30, 2009.
|
|
·
|
Total
interest expense for the three months ended September 30, 2009 of
$646,348 related primarily to non-cash charges for amortization of debt
discount ($218,951) and debt issue costs
($230,895).
|
Liquidity
and Capital Resources
At
September 30, 2009, we had working capital of ($8,566,112) as compared to
working capital of ($4,380,159) at December 31, 2008. During the nine
months ended September 30, 2009, net cash used in operations was $533,547
and consisted principally of a net loss of $6,669,006 and was offset by stock
based compensation of $566,831, stock based services of $404,074, depreciation
and amortization of intangibles of $57,267, impairment of intangibles of
$808,621, amortization of debt issue costs of $1,019,020, amortization of debt
discount of $923,053 and a gain on settlement of debt of $45,620. Due to our
limited cash on hand, our ability to obtain needed resources was limited. We
relied heavily on the use of common stock to obtain services.
Our
current cash on hand at September 30, 2009 is not adequate to fund our
operations any further. We will need to rely upon continued borrowing and/or
sales of additional equity instruments to return to normal operations. Our
management is uncertain that we will be able to obtain sufficient cash resources
and working capital to meet our present cash requirements through debt and/or
equity based fund raising. We contemplate additional sales of debt instruments
during the current year, although whether we will be successful in doing so, and
the additional amounts we will receive as a result, cannot be assumed or
predicted. We cannot provide any assurance that additional financing will be
available on acceptable terms, or at all. If adequate funds are not available or
not available on acceptable terms, our business and results of operations may
suffer. We cannot provide any assurance that we can continue as a going concern
unless we raise such additional financing.
Recent
and Expected Losses
There can
be no assurance that we will generate positive revenues from our operating
activities, or that we will achieve and sustain a profit during any future
period, particularly if operations remain at current levels. Failure to achieve
significant revenues or profitability would materially and adversely affect our
business, financial condition, and results of operations. For the fiscal year
ended December 31, 2008, we incurred a net pre tax loss of $13,726,477 and,
for the fiscal year ended December 31, 2007, we incurred a net pre tax loss
of $12,482,379. Our auditors, Kabani & Company, Inc., Certified Public
Accountants, issued an opinion in connection with our financial statements for
the fiscal year ended December 31, 2008 noting that while we have recently
obtained additional financing, the sustained recurring losses raise substantial
doubt about our ability to continue as a going concern.
Item
3.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
Item
4.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
We
conducted an evaluation under the supervision and with the participation of our
management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and
procedures. The term “disclosure controls and procedures,” as defined in Rules
13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as
amended (“Exchange Act”), means controls and other procedures of a company that
are designed to ensure that information required to be disclosed by the company
in the reports it files or submits under the Exchange Act is recorded,
processed, summarized and reported, within the time periods specified in the
Securities and Exchange Commission's rules and forms. Disclosure controls and
procedures also include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and communicated
to the company's management, including its principal executive and principal
financial officers, or persons performing similar functions, as appropriate, to
allow timely decisions regarding required disclosure. Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer concluded that as of
September 30, 2009 our disclosure controls and procedures are not effective
due to the lack of an audit committee and a director who qualifies as an audit
committee financial expert to oversee the Company's accounting and financial
reporting processes, as well as approval of the Company's independent
auditors.
To
remediate the material weakness, the Company intends to expand its board of
directors to include at least one independent director who qualifies as an audit
committee financial expert, as that term is defined in Item 407(d)(5) of
Regulation S-K and form an audit committee of its board of directors. Our
management believes that the addition of an audit committee and a director who
qualifies as an audit committee financial expert would address the deficiency in
our internal controls over financial reporting. As of December 11, 2009,
however, the Company has not been able to identify at least one independent
director who qualifies as an audit committee financial expert, but we continue
our efforts in seeking to add such an independent director to our
Board.
Changes
in Internal Control Over Financial Reporting
There
have been changes in our internal controls over financial reporting (as defined
in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter ended September 30, 2009 that have materially affected, or are
reasonably likely to materially affect, the Company’s internal controls over
financial reporting. They are as follows:
|
·
|
Loss
of internal personnel. We had to release all of our employees due to lack
of available cash to cover wages, related expenses and operating
expenses.
|
|
·
|
Loss
of outside accountants. Due to our lack of available funds Hood &
Strong is unable to continue providing services to
us.
|
Accordingly,
until adequate funding is available to retain additional qualified internal
personnel, and to retain Hood & Strong or another qualified firm to assist
in the completion of our financial statements, our internal controls over
financial reporting will remain not effective.
Item
1.
|
Legal
Proceedings
|
On
June 30, 2008, ADAPT4, LLC, a Florida limited liability company and
Investors Life Insurance Corporation, a Turks and Caicos corporation, filed suit
in the Circuit Court of the Eighteenth Judicial Circuit, in and for Brevard
County, Florida against Edward C. Gerhardt, Individually, and Voyant
International Corporation, a Nevada corporation, alleging violation of the
Florida Uniform Trade Secrets Act, §688.01, et seq., Florida Statutes, for
misappropriation of trade secrets, which suit seeks permanent injunctive relief
and damages against Voyant International Corporation, a Nevada corporation.
Voyant denies any liability and intends to defend itself against this
lawsuit.
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
During
the nine months ended September 30, 2009, we issued 510,970 shares of
common stock to various noteholders for the payment of $17,245 of interest. We
relied on Section 4(2) of the Securities Act, and Regulation D
promulgated thereunder, as providing an exemption from registering the sale of
these shares of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 34,740,130 shares of
common stock to various parties for services valued at $1,047,776. We relied on
Section 4(2) of the Securities Act, and Regulation D promulgated
thereunder, as providing an exemption from registering the sale of these shares
of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 2,500,000 shares of
common stock to a certain party for investment banking services related to our
equity line. In addition, we issued 400,000 shares to a certain party as a
deposit for legal services related to that equity line. We relied on
Section 4(2) of the Securities Act, and Regulation D promulgated
thereunder, as providing an exemption from registering the sale of these shares
of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 10,000,000 shares of
common stock to a certain party for cash valued at $100,000. We relied on
Section 4(2) of the Securities Act, and Regulation D promulgated
thereunder, as providing an exemption from registering the sale of these shares
of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 2,939,000 shares of
common stock to various parties for the settlement of debts valued at $240,998.
We relied on Section 4(2) of the Securities Act, and Regulation D
promulgated thereunder, as providing an exemption from registering the sale of
these shares of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 10,799,948 shares of
common stock to certain employees in exchange for 870,521 shares of
Series B Preferred Stock. We relied on Section 4(2) of the Securities
Act, and Regulation D promulgated thereunder, as providing an exemption
from registering the sale of these shares of common stock under the Securities
Act.
During
the nine months ended September 30, 2009, we issued 1,960,000 shares of
common stock in exchange for the exercise of 2,000,000 employee stock options.
We relied on Section 4(2) of the Securities Act, and Regulation D
promulgated thereunder, as providing an exemption from registering the sale of
these shares of common stock under the Securities Act.
During
the nine months ended September 30, 2009, we issued 10,447,410 shares of
common stock in exchange for the exercise of 10,547,867 warrants. We relied on
Section 4(2) of the Securities Act, and Regulation D promulgated
thereunder, as providing an exemption from registering the sale of these shares
of common stock under the Securities Act.
Item
3.
|
Defaults
Upon Senior Securities
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
Item
5.
|
Other
Information
|
None
3.1
|
|
Articles
of Incorporation, as amended and currently in effect
(3)
|
|
|
|
3.2
|
|
Amended
and Restated Bylaws (1)
|
|
|
|
10.1
|
|
Securities
Purchase Agreement dated April 13, 2009 by and among Voyant,
Ascendiant Equity Partners, LLC and Ascendiant Capital Group, LLC
(2)
|
|
|
|
10.2
|
|
Registration
Rights Agreement dated April 13, 2009 by and among Voyant, Ascendiant
Equity Partners, LLC and Ascendiant Capital Group, LLC
(2)
|
|
|
|
10.3
|
|
Amended
Securities Purchase Agreement dated June 15, 2009 by and among
Voyant, Ascendiant Equity Partners, LLC and Ascendiant Capital Group, LLC
(4)
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer Pursuant to 17 C.F.R
Section 240.13a-14(a)-(Section 302 of the Sarbanes-Oxley Act of
2002) *
|
|
|
|
32.1
|
|
Certification
of the Chief Executive Officer Pursuant to 18 U.S.C Section 1350
(Section 906 of the Sarbanes-Oxley Act of 2002)
*
|
———————
(1)
|
Filed
on April 2, 2001 as an exhibit to our Annual Report on
Form 10-KSB, and incorporated by
reference.
|
(2)
|
Filed
on July 22, 2009 as an exhibit to our registration statement on
Form S-1, and incorporated by
reference.
|
SIGNATURES
Pursuant
to the requirements of the Securities and Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
VOYANT
INTERNATIONAL CORPORATION
|
|
|
|
|
|
|
Dated:
December 16, 2009
|
By:
|
/s/
Mark M. Laisure
|
|
|
Mark
M. Laisure
|
|
|
Interim
Chief Executive Officer
|
26
Voyant (CE) (USOTC:VOYT)
過去 株価チャート
から 12 2024 まで 1 2025
Voyant (CE) (USOTC:VOYT)
過去 株価チャート
から 1 2024 まで 1 2025