Quarterly Report (10-q)

Statement of Income Location

Three months ended March 31, 2019

(Unaudited)

Lease Costs

Operating lease expense

General and administrative expenses

Total net lease costs

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _______ TO ___________

COMMISSION FILE NO. 000-52103

NOCERA, INC.

(Exact name of registrant as specified in charter)

Nevada		16-1626611
(State or other jurisdiction of incorporation)		(IRS Employer Identification No.)

2030 POWERS FERRY ROAD SE, SUITE #212

ATLANTA, GA 30339

(Address of principal executive offices and zip code)

(404) 816-8240

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.001	NCRA	OTC Markets Pink

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “small reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨		Accelerated filer ¨
Non-accelerated filer x		Smaller reporting company x
		Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ¨ No x

The aggregate market value of the registrant's issued and outstanding shares of common stock held by non-affiliates of the registrant as of June 30, 2018 based on $0.26 per share, the price at which the registrant’s common stock was last sold on June 30, 2018, was approximately $93,548.

There were 12,354,200 shares outstanding of the registrant’s common stock, par value $0.001 per share, as of May 17, 2019.

TABLE OF CONTENTS

NOCERA, INC.

TABLE OF CONTENTS TO ANNUAL REPORT ON FORM 10-Q

PART I	FINANCIAL INFORMATION	3

ITEM 1.	INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)	3
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	16
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	19
ITEM 4.	CONTROLS AND PROCEDURES	19

PART II	OTHER INFORMATION	22

ITEM 1.	LEGAL PROCEEDINGS	22
ITEM 1A.	RISK FACTORS	22
ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	22
ITEM 3	DEFAULTS UPON SENIOR SECURITIES	22
ITEM 4	MINE SAFETY DISCLOSURES	22
ITEM 5	OTHER INFORMATION	22
ITEM 6	EXHIBITS	23

SIGNATURES		24

PART I FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

NOCERA, INC.

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(Stated in US Dollars except for Number of Shares)

	March 31, 2019			December 31, 2018
	(Unaudited)
	$			$
ASSETS
Current assets
Cash and cash equivalents		23,426			7,207
Account receivables, net		3,424,907			3,548,613
Inventories		205,439			63,401
Advance to suppliers		28,217			73,012
Prepaid expenses and other current assets, net		491,329			490,418
Total current assets		4,173,318			4,182,651

Property and equipment, net		55,999			58,702
Operating lease right-of-use asset		155,982			–
Total assets		4,385,299			4,241,353

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities
Current liabilities
Account payables		290,561			233,492
Advance from customers		108,490			106,673
Other payables and accrued liabilities		314,472			421,784
Convertible note		–			3,465
Due to related parties		1,117,181			819,351
Income tax payable		630,086			624,276
Total current liabilities		2,460,790			2,209,041

Deferred tax liabilities, net		14,000			14,676
Deferred revenue		55,319			65,633
Operating lease liabilities		8,378			–
Total liabilities		2,538,487			2,289,350

Commitments and contingencies		–			–

Stockholders' equity
Common stock ($0.001 par value; authorized 200,000,000 shares; 12,354,200 shares and 12,349,200 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively)		12,354			12,349
Additional paid-in capital		133,905			115,311
Statutory and other reserves		191,219			191,219
Retained earnings		1,437,576			1,595,955
Accumulated other comprehensive loss		(27,986	)		(61,508	)
Total Nocera, Inc.’s stockholders’ equity		1,747,068			1,853,326
Non-controlling interests		99,744			98,677
Total stockholders' equity		1,846,812			1,952,003

Total liabilities and stockholders' equity		4,385,299			4,241,353

See notes to the condensed consolidated financial statements.

NOCERA, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Stated in US Dollars except for Number of Shares)

(UNAUDITED)

	Three months ended March 31,
	2019			2018
	$			$
Net sales		11,474			–
Cost of sales		–			–
Gross profit		11,474			–

Operating expenses
General and administrative expenses		(163,515	)		(14,566	)
Total operating expenses		(163,515	)		(14,566	)

Loss from operations		(152,041	)		(14,566	)

Interest expense		(7,205	)		–
Loss before income taxes		(159,246	)		(14,566	)

Income tax benefit		179			3,510
Net loss		(159,067	)		(11,056	)

Less: Net loss attributable to non-controlling interests		(688	)		(2,178	)
Net loss attributable to the company		(158,379	)		(8,878	)

Comprehensive loss
Net loss		(159,067	)		(11,056	)
Foreign currency translation gain (loss)		35,277			(60	)
Total comprehensive loss		(123,790	)		(11,116	)

Less: comprehensive gain (loss) attributable to non-controlling interest		1,067			(2,178	)
Comprehensive loss attributable to the Company		(124,857	)		(8,938	)

Loss per share
Basic		(0.0128	)		(0.0009	)
Diluted		(0.0128	)		(0.0009	)

Weighted average number of common shares outstanding
Basic		12,349,447			10,000,000
Diluted		12,349,447			10,000,000

See notes to the condensed consolidated financial statements.

NOCERA, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Stated in US Dollars except for Number of Shares)

(UNAUDITED)

	Three months ended March 31,
	2019			2018
	$			$
Cash flows from operating activities:
Net cash (used in) provided by operating activities		(266,994	)		257,112

Cash flows from investing activities
Cash paid for purchase of property		–			(20,719	)

Net cash used in investing activities		–			(20,719	)

Cash flows from financing activities:
Proceeds from related parties		312,762			174,454
Repayment to related parties		(17,342	)		(191,899	)
Repayment for convertible note		(3,465	)		–
Proceeds from issuance of common stock		250			–
Net cash provided by (used in) financing activities		292,205			(17,445	)

Effect of exchange rate changes on cash and cash equivalents		(8,992	)		1,062
Net Increase in Cash		16,219			220,010
Cash at beginning of year		7,207			1,432
Cash at year end		23,426			221,442

Supplemental disclosures of cash flow information
Interest expenses paid		7,876			–
Income taxes paid		5,592			–

See notes to the condensed consolidated financial statements

NOCERA, INC.

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Stated in US Dollars except Number of Shares)

(UNAUDITED)

			Additional		Statutory and			Accumulated Other		Total Nocera, Inc.’s Stockholders’		Non-		Total Stockholders’
	Common Stock		Paid in		other	Retained		Comprehensive		Equity		controlling		Equity
	Stock	Amount	Capital		Reserves	Earnings		Loss		(Deficit)		Interests		(Deficit)
		$	$		$	$		$		$		$		$
Balance, January 1, 2018	10,000,000	10,000	(10,000	)	–	(4,175	)	(8	)	(4,183	)	(43	)	(4,226	)
Net loss attribute to non-controlling interest	–	–	–		–	–		–		–		(2,178	)	(2,178	)
Foreign currency translation adjustments	–	–	–		–	–		(60	)	(60	)	–		(60	)
Net loss	–	–	–		–	(8,878	)	–		(8,878	)	–		(8,878	)
Balance, March 31, 2018	10,000,000	10,000	(10,000	)	–	(13,053	)	(68	)	(13,121	)	(2,221	)	(15,342	)

Balance, January 1, 2019	12,349,200	12,349	115,311		191,219	1,595,955		(61,508	)	1,853,326		98,677		1,952,003
Net loss attribute to non-controlling interest	–	–	–		–	–		–		–		(688	)	(688	)
Foreign currency translation adjustment	–	–	–		–	–		33,522		33,522		1,755		35,277
Issuance of new shares	5,000	5	3,595		–	–		–		3,600		–		3,600
Share based compensation	–	–	14,999		–	–		–		14,999		–		14,999
Net loss	–	–	–		–	(158,379	)	–		(158,379	)	–		(158,379	)
Balance, March 31, 2019	12,354,200	12,354	133,905		191,219	1,437,576		(27,986	)	1,747,068		99,744		1,846,812

See notes to the condensed consolidated financial statements.

NOCERA, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1 PRINCIPAL ACTIVITIES AND ORGANIZATION

The consolidated financial statements include the financial statements of Nocera, Inc. ( “Nocera”) and its subsidiaries, Grand Smooth Inc Limited (“GSI”) and Guizhou Grand Smooth Technology Ltd. (“GZ GST” or “WFOE”), and Guizhou Wan Feng Hu Intelligent Aquatic Technology Co. Limited (“GZ WFH”) that is controlled through contractual arrangements. Nocera, GSI, GZ GST and GZ WFH are collectively referred to as the “Company”.

Nocera was incorporated in the State of Nevada on February 1, 2002 and is based in Atlanta, Georgia. It did not engage in any operations and was dormant from its inception until its reverse merger of GSI on December 31, 2018.

Reverse merger

Effective December 31, 2018, Nocera completed a reverse merger transaction (the “Transaction”) pursuant to an Agreement and Plan of Merger (the “Agreement”), with (i) GSI, (ii) GSI’s shareholders, Yin-Chieh Cheng and Bi Zhang, who together owned shares constituting 100% of the issued and outstanding ordinary shares of GSI (the “GSI Shares”) and (iii) GSI Acquisition Corp. Under the terms of the Agreement, the GSI Shareholders transferred to Nocera all of the GSI Shares in exchange for the issuance of 10,000,000 shares (the “Shares”) of Nocera’s common stock (the “Share Exchange”). As a result of the reverse merger, GSI became Nocera’s wholly-owned subsidiary and Yin-Chieh Cheng and Bi Zhang, the former shareholders of GSI, became Nocera’s controlling shareholders. The share exchange transaction with GSI was treated as a reverse merger, with GSI as the accounting acquirer and Nocera as the acquired party.

GSI is a limited company established under the laws and regulations of Hong Kong on August 1, 2014, and is a holding company without any operation.

GZ WFH was incorporated in Xingyi City, Guizhou Province, People’s Republic of China (“PRC”) on October 25, 2017, and is engaged in providing fish farming containers service, which integrates sales, installments, and maintenance of aquaculture equipment. The registered capital of GZ WFH is RMB$5,000,000 (equal to US$733,138).

On November 13, 2018, GSI incorporated GZ GST in PRC with registered capital of US$15,000.

Reorganization

In anticipation of the reverse merger, GSI undertook a reorganization and became the ultimate holding company of WFOE and GZ WFH, which were all controlled by the same shareholders before and after the Reorganization.

Effective on December 31, 2018, shareholders of GZ WFH and WFOE entered into a series of contractual agreements (“VIE Agreements” which are described below). As a result, GSI, through WFOE, has been determined to be the primary beneficiary of GZ WFH and GZ WFH became VIE of GSI. Accordingly, GSI consolidates GZ WFH’s operations, assets, and liabilities.

Immediately before and after reorganization completed on December 31, 2018 as described above, GSI together with WFOE and its VIE were effectively controlled by the same shareholders, therefore, the reorganization was accounted for as a recapitalization. The accompanying consolidated financial statements have been prepared as if the current corporate structure has been in existence throughout the periods presented. The consolidation of the GSI and its subsidiary and VIE has been accounted for at historical cost as of the beginning of the first period presented in the accompanying financial statements.

Note 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICY

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all of the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on April 15, 2019.

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair presentation of the Company’s unaudited condensed consolidated financial position as of March 31, 2019, its consolidated results of operations for the three months ended March 31, 2019, cash flows for the three months ended March 31, 2019 and change in equity for the three months ended March 31, 2019, as applicable, have been made. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the operating results that may be expected for the year ending December 31, 2019 or any future periods.

Concentrations of Credit Risk

There were two customers accounted for 100% of net sales for the three months ended March 31, 2019. Net sales for the three months ended March 31, 2018 was nil, as the Company started to deliver goods to customers since November 2018.

Two customers accounted for 99.47% and 99.29% of accounts receivables as of March 31, 2019 and December 31, 2018, respectively.

During the three months ended March 31, 2019, there was one major suppliers accounted for 91% of our total purchase amount. There were two suppliers accounted for 31.6% and 57.4% respectively of our total purchase amount during the three months ended March 31, 2018.

Recently Issued Accounting Pronouncements

Recently Adopted Accounting Standards

ASU No. 2016-02. In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, “Lease (Topic 842)” , a new lease standard requiring lessees to recognize lease assets and lease liabilities for most leases classified as operating leases under previous U.S. GAAP. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset (“ROU” asset) representing its right to use the underlying asset for the lease term. The guidance is effective for fiscal years beginning after December 15, 2018, with early adoption permitted. The Company has adopted this standard effective January 1, 2019. The Company elected the optional transition method that permits adoption of the new standard prospectively, as of the effective date, without adjusting comparative periods presented. Adoption of the standard resulted in the recognition of $155,982 of ROU assets and $8,378 of lease liabilities on the consolidated balance sheet as of March 31, 2019 at adoption related to office space, data and fulfillment centers, and other corporate assets.

See Note 6 for disclosure required by ASC 842.

Except for the ASUs issued but not yet adopted disclosed in Note 3 to the financial statements on Form 10-K for the fiscal year ended December 31, 2018, previously filed with the SEC, there is no ASU issued by the FASB that is expected to have a material impact on the condensed consolidated financial statements upon adoption.

Note 3 INVENTORIES

As of March 31, 2019 and December 31, 2018, inventory consisted of the following:

	March 31, 2019		December 31, 2018
	(Unaudited)
	$		$
Raw materials		201,098		63,401
WIP		4,341		–
Total		205,439		63,401

Note 4 PREPAID EXPENSES AND OTHER ASSETS, NET

	March 31, 2019			December 31, 2018
	(Unaudited)
	$			$
Receivable from a third party (1)		550,332			551,464
Other receivables from third party		15,830			15,565
Prepaid rent expense		–			3,895
Others		7,717			2,214
		573,879			573,138
Allowance for doubtful accounts		(82,550	)		(82,720	)
Prepaid expenses and other assets, net		491,329			490,418

(1)

The balance as of March 31, 2019 represented the receivable from a concert host. The Company sponsored a concert which was held in Taiwan in November 2018 for branding purpose. As of March 31, 2019 and December 31, 2018, the Company provided bad debt provision amounting to $82,550 and $82,720, respectively. The difference was caused by exchange rate fluctuation.

Note 5 PROPERTY AND EQUIPMENT, NET

As of March 31, 2019 and December 31, 2018, property and equipment consisted of the following:

	March 31, 2019			December 31, 2018
	(Unaudited)
		$			$
Furniture and fixtures		3,857			3,793
Equipment		12,826			12,612
Leasehold improvement		10,237			10,066
Vehicle		42,376			41,665
		69,296			68,136
Accumulated depreciation		(13,297	)		(9,434)
Property and equipment, net		55,999			58,702

Depreciation expenses for the three months ended March 31, 2019 and 2018 were $3,716 and $ 24, respectively.

Note 6 LEASES

The Company has two non-cancelable lease agreements for certain of the office and accommodation as well as fish farming containers for research and develop advanced technology for water circulation applying in fishery with original lease periods expiring between 2022 and 2023. The lease terms may include options to extend or terminate the lease when it is reasonably certain the Company will exercise that option. The Company recognizes rental expense on a straight-line basis over the lease term.

The following table provides a summary of leases by balance sheet location as of March 31, 2019:

	Balance Sheet Location	March 31, 2019
		(Unaudited)
		$
Assets
Operating- noncurrent	Operating lease right-of-use assets		155,982
Total leased assets			155,982

Liabilities
Operating – noncurrent	Operating lease liabilities, non-current		8,378
Total lease liabilities			8,378

The components of lease expense for the three months ended March 31, 2019 were as follows:

Maturity of lease liabilities under our non-cancelable operating leases as of March 31, 2019 are as follows:

	Operating
	(Unaudited)
	$
Remaining 2019		–
2020		8,911
2021		–
2022		–
2023		–
Total lease payments		8,911
Less: interest		(533	)
Present value of lease liabilities		8,378

Future minimum rental payments under our non-cancelable operating leases as of December 31, 2018 were as follows:

	Leases (1)
	$
2019		–
2020		8,911
2021		–
2022		–
2023		–
Total		8,911

(1) Amounts are based on ASC 840, Leases that was superseded upon our adoption of ASC 842, Leases on January 1, 2019.

Following table provides a summary of the lease terms and discount rates for the three months ended March 31, 2019:

	Three months ended March 31, 2019
Weighted Average Remaining Lease Term
Operating leases		3.50 years

Weighted Average Discount Rate
Operating leases		6.18%

As most of the leases do not provide an implicit rate, the Company use the incremental borrowing rate based on the information available at the lease commencement date to determine the present value of lease payments.

Supplemental information related to the leases for the three months ended March 31, 2019 is as follows:

	Three months ended March 31, 2019
	(Unaudited)
	$
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases		149,060

Right-of-use assets obtained in exchange for new lease obligations:
Operating leases		148,511

Note 7 CONVERTIBLE NOTE

On September 20, 2018, Nocera, Inc. entered into a one year $10,000 Convertible Note (“Note”) with Coral Investment Partners, LP. (“CIP”), an entity controlled by Erik Nelson, the Company’s corporate secretary and director. The Note carries an interest rate of twenty-four percent (24%), and is convertible into shares of the Company’s common stock at a price of $0.01 per share. As an inducement to issue the Note, CIP received 150,000 Class A Warrants and 150,000 Class B warrants at strike prices of $0.50 and $1.00, respectively.

The Company evaluates convertible instruments, such as the warrants issued in connection with the Note under Accounting Standards Codification (“ASC”) 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for at fair value with changes in fair value recorded in earnings. The Company determined that the conversion features in the warrants should not be treated as an embedded derivative, and therefore ASC 815 was not applicable.

If the conversion feature does not require derivative treatment under ASC 815, the instrument is then evaluated under ASC 470-20 “Debt with Conversion and other Options” for consideration of any beneficial conversion features (“BCF”) requiring separate recognition. The Company determined that a BCF existed because the conversion price on the Note was lower than the market price of the Company’s common stock.

The intrinsic value of the BCF was determined to be approximately $330,000. In accordance with ASC 470-20-30-8, the amount of the discount assigned to the BCF equal to the lower amount of either i) the Intrinsic Value of the BCF or ii) the proceeds realized upon the issuance of the note, therefore the Company recorded the discount assigned to the BCF of $10,000. Under the guidelines of ASC 470-20-55-11, the Company determined based on a $10,000 value of the Note and a $7,095 value for the Warrants; that approximately 58.5% of the Note should be allocated to the BCF, or $5,850. The BCF was recognized as note discount, and amortized through the maturity of the Note, with a corresponding increase to additional paid-in capital. For the year ended December 31, 2018, the interest accretion of the BCF was $1,635. The remaining 41.5% of the Note or $7,095 should be allocated to the warrants. Since the allocation cannot exceed the Note value, the value of the warrants was determined to be $4,150, and it was recognized as note discount to be amortized during the period of Note. The interest accretion of the warrants was $1,160.

As of December 31, 2018, the remaining principle amount of the Note was $10,000, and the remaining unamortized note discount was $7,205. The aggregate effective interest rate on the Note is approximately 24%. For the year ended December 31, 2018, the interest accretion and the contractual interest coupon of the Note was $2,795 and $671, respectively.

The fair value of 150,000 Class A Warrants and 150,000 Class B warrants issued on September 20, 2018 were measured by the Black-Scholes pricing model with the following assumptions.

	September 20, 2018

Dividend yield		–
Risk-free interest rate		2.96%
Expected term (in years)		4.57
Volatility		25.3%

The Company has repaid the Note together with the interest on January 3, 2019.

Note 8 INCOME TAXES

The Company and its subsidiary, and the consolidated VIE file tax returns separately.

United States

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into legislation. The 2017 Tax Act significantly revises the U.S. corporate income tax by, among other things, lowering the statutory corporate tax rate from 34% to 21%, imposing a mandatory one-time tax on accumulated earnings of foreign subsidiaries, introducing new tax regimes, and changing how foreign earnings are subject to U.S. tax.

On December 22, 2017, Staff Accounting Bulletin No. 118 ("SAB 118") was issued to provide guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740. The Company has completed the assessment of the income tax effect of the Tax Act and there were no adjustments recorded to the provisional amounts.

Since the VIE suffered loss during the three months ended March 31, 2019, it has no additional provision amount resulted by the Global Intangible Low Taxed Income inclusion on current earnings and profits of its foreign controlled corporations as. The Company has no transition tax for the same reason.

Hong Kong

The HK tax reform has introduced two-tiered profits tax rates for corporations. Under the two-tiered profits tax rates regime, the profits tax rate for the first $2 million of assessable profits will be lowered to 8.25% (half of the rate specified in Schedule 8 to the Inland Revenue Ordinance (IRO)) for corporations. Assessable profits above $2 million will continue to be subject to the rate of 16.5% for corporations. The Company assessed that the HK entity will not earned profit greater than $2 million, it is subject to a corporate income tax rate of 8.25%.

PRC

WFOE and the consolidated VIE established in the PRC are subject to the PRC statutory income tax rate of 25%, according to the PRC Enterprise Income Tax (“EIT”) law.

The components of the income tax provision are:

	Three months ended March 31,
	2019			2018
	$			$
Current		750			–
Deferred		(929	)		–
Total income tax benefit		(179	)		–

The reconciliation of income taxes expenses computed at the PRC statutory tax rate applicable to income tax expense is as follows:

	Three months ended March 31,
	2019			2018
PRC income tax statutory rate		25.00%			25.00%
Impact of different tax rates in other jurisdictions		(13.35%	)		–
Tax effect of non-deductible entertainment		(2.1%	)		–
Tax effect of non-deductible welfare		(0.02%	)		(0.90%	)
Changes in valuation allowance		(9.42%	)		–
Effective tax rate		0.11%			24.10%

Note 9 RELATED PARTY BALANCES AND TRANSACTIONS

Due to related parties

The balance due to related parties was as following:

	March 31, 2019		December 31, 2018
	$		$
Mr. Zhang Bi (1)		423,249		245,545
Mr. Yin-Chieh Cheng (2)		693,932		556,464
Coral Capital Partners (3)		–		10,718
Mountain Share Transfer, LLC (3)		–		6,624
Total		1,117,181		819,351

Note:

(1)	Mr. Zhang Bi is the chief executive officer of GZ WFH, and he holds 38.5% shares of the Company. The balance represented the amount paid by Mr. Zhang on behalf of the Company for purchase of the raw materials.

(2)	Mr. Cheng Yin-Chieh is the chief financial officer of the Company, and he holds 42.5% shares of the Company. The balance represented the amount paid by Mr. Cheng on behalf of the Company for its daily operation purpose.

(3)	Coral Capital Partners and Mountain Share Transfer, LLC are companies 100% controlled by Erik S. Nelson, the corporate secretary and director of the Company. The balances as of December 31, 2018 had been paid off in 2019 Q1.

Related party transactions

The details of the related party transactions were as follows:

	For three months ended March 31,
	2019		2018
	$		$
Purchase from related party
Mr. Zhang Bi (1)		–		174,454

Paid on behalf of the Company
Mr. Zhang Bi (2)		174,162		–
Mr. Yin-Chieh Cheng (2)		138,600		–

Note:

(1)	The transaction represents the inventory sold by Mr. Zhang Bi to the Company at the market value.

(2)	The transactions represent the amount paid by Mr. Zhang Bi, Mr. Cheng Yin-Chieh on behalf of the Company for its daily operation.

Note 10 LOSS PER SHARE

The following table sets forth the computation of basic and diluted loss per common share for the quarters ended March 31, 2019 and 2018.

	For three months ended March 31,
	2019			2018
	$			$
Numerator:
Net loss attributable to the Company		(158,379	)		(8,878	)

Denominator:
Weighted-average shares outstanding
- Basic		12,349,447			10,000,000
- Diluted		13,249,447			10,000,000

Loss per share:
- Basic		(0.0128	)		(0.0009	)
- Diluted		(0.0128	)		(0.0009	)

Basic net loss per common share is computed using the weighted average number of the common shares outstanding during the period. Diluted loss per share is computed using the weighted average number of ordinary shares and ordinary equivalent shares outstanding during the period.

Due to the loss from Nocera, Inc. for the period, 900,000 and nil share options were excluded from the calculation of diluted earnings per share for the quarters ended March 31, 2019 and 2018.

Note 11 SUBSEQUENT EVENT

The Company has evaluated subsequent events through the issuance of the unaudited condensed consolidated financial statements and no subsequent event is identified that would have required adjustment or disclosure in the consolidated financial statements.

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Current Report. Our consolidated financial statements have been prepared in accordance with U.S. GAAP. In addition, our consolidated financial statements and the financial data included in this Current Report reflect our reorganization and have been prepared as if our current corporate structure had been in place throughout the relevant periods. Actual results could differ materially from those projected in the forward-looking statements. For additional information regarding these and other risks and uncertainties, please see the items listed above under the section captioned “Risk Factors”, as well as any other cautionary language contained in this Current Report. Except as may be required by law, we undertake no obligation to update any forward-looking statement to reflect events after the date of this Current Report.

Operations Overview

Effective December 31, 2018, we completed an Agreement and Plan of Merger (the “Agreement”), with (i) Grand Smooth Inc Limited, a company organized under the laws of Hong Kong, China (“GSI”), (ii) GSI’s shareholders, Yin-Chieh Cheng and Bi Zhang, who together owned shares constituting 100% of the issued and outstanding ordinary shares of GSI (the “GSI Shares”) and (iii) GSI Acquisition Corp. Under the terms of the Agreement, the GSI Shareholders transferred to us all of the GSI Shares in exchange for the issuance of 10,000,000 shares (the “Shares”) of our common stock (the “Share Exchange”). As a result of the Share Exchange, we are a public company holding a subsidiary in the People’s Republic of China (the “PRC”) engaged in aquaculture consulting and management business. We did not cancel or retire any shares of our issued and outstanding common stock and as a result, we have 12,349,200 shares of common stock issued and outstanding following the Share Exchange.

As of the Effective Date of December 31, 2018 of the Agreement and Plan of Merger, we are deemed to have consummated the transactions contemplated by the Agreement, pursuant to which we acquired all of the GSI Shares in exchange for the issuance of the shares to the GSI Shareholders. As a result of the Share Exchange, we emerged from shell status with our subsidiary, GSI, in Hong Kong engaged in the aquaculture consulting and management business through Variable Interest Entity (“VIE”) in PRC under legal and accounting principles.

Critical Accounting Policies, Estimates and Assumptions

See Note 2 to the accompanying unaudited condensed consolidated financial statements for our critical accounting policies.

Results of Operations

The following table sets forth the consolidated statements of operations of the Company for the three months ended March 31, 2019 and 2018.

Consolidated Statements of Operations

	Three months ended March 31,
	2019			2018
	(Unaudited)			(Unaudited)
	$			$
Net sales	11,474			–
Cost of sales		–			–
Gross profit		11,474			–

Operating expenses
General and administrative expenses		(163,515	)		(14,566	)
Total operating expenses		(163,515	)		(14,566	)

Loss from operations		(152,041	)		(14,566	)

Interest expense		(7,205	)		–
Loss before income taxes		(159,246	)		(14,566	)

Income tax benefit		179			3,510
Net loss		(159,067	)		(11,056	)

Less: Net loss attributable to non-controlling interests		(688	)		(2,178	)
Net loss attributable to the company		(158,379	)		(8,878	)

Comprehensive loss
Net loss		(159,067	)		(11,056	)
Foreign currency translation gain (loss)		35,277			(60	)
Total comprehensive loss		(123,790	)		(11,116	)

Less: comprehensive gain (loss) attributable to non-controlling interest		1,067			(2,178	)
Comprehensive loss attributable to the Company		(124,857	)		(8,938	)

Loss per share
Basic		(0.0128	)		(0.0009	)
Diluted		(0.0128	)		(0.0009	)

Weighted average number of common shares outstanding
Basic		12,349,447			10,000,000
Diluted		12,349,447			10,000,000

Revenue

Revenue for the three months ended March 31, 2019 was $11,474 compared to nil for the comparable period in 2018. The $11,474 was the realized revenue of delivering after-sales service of our 473 sets of fish farming containers delivered in 2018 for the three months ended March 31 , 2019. We hadn’t received any order as of March 31, 2018. Hence, the revenue of the comparable period in 2018 was nil.

Gross profit

Gross profit for the three months ended March 31, 2019 was $11,474, compared to nil for the comparable period in 2018. Since there was no direct cost of delivering after-sales service for the three months ended March 31, 2019, the gross profit for the period is the same amount as $11,474. We hadn’t received any order as of March 31, 2018. Hence, the gross profit of the comparable period in 2018 was nil.

General and administrative expenses

General and administrative expenses were $163,515, for the three months ended March 31, 2019, compared to approximately $14,566 for the comparable period in 2018. This increase was primarily due to the legal, accounting, and consulting fees from our Hong Kong-based entity, GSI, for the three months ended March 31, 2019.

Interest expense

Since the Company paid off the convertible note in advance, the unamortized note discount should be recognized as interest expense for the three months ended March 31, 2019.

Income tax benefit

During the three months ended March 31, 2019, we recorded an income tax benefit of $179 as compared to $3,510 for the comparable period in 2018.

Net loss attributable to the Company

Net loss attributable to the Company (excluding net loss attributable to non-controlling interest) for the three months ended March 31, 2019 was $158,379 compared to net loss attributable to the Company (excluding net loss attributable to non-controlling interest) of $8,878 for the comparable period in 2018. The increase of loss was due to the Company didn’t provide fish farming containers to customers for the three months ended March 31, 2019, and there are the legal, accounting, and consulting fees from our Hong Kong-based entity, GSI for the quarter ended March 31, 2019.

Liquidity and Capital Resources

The Company had operating cash outflows for the three months ended March 31, 2019 and the cash balance was $23,426 as of March 31, 2019. However since the net asset balance as of March 31, 2019 was $1,846,812, and the Company consider the loss was temporary, therefore there is no substantial doubt as to the Company’s ability to continue as a going concern.

The following table provides detailed information about our net cash flows for the periods indicated:

	For the quarters ended March 31,
	2019			2018
	$			$
Net cash (used in) provided by operating activities		(266,994	)		257,112
Net cash used in investing activities		–			(20,719	)
Net cash provided by (used in) financing activities		292,205			(17,445	)
Effect of the exchange rate change on cash		(8,992	)		1,062
Increase in cash		16,219			220,010

Net cash (used in) provided by operating activities

Net cash provided by operating activities amounted to $257,112 for the three months ended March 31, 2018. This reflected a net loss of $11,056, and the effect of changes in operating assets and liabilities including increases of inventory in the amount of $552,357 and advanced from customer in the amount of $739,049.

Net cash used in operating activities amounted to $266,994 for the three months ended March 31, 2019. This reflected a net loss of $159,067, and the effect of changes in operating assets and liabilities including decreases of account receivable in the amount of $184,835 and other payable and accrued liabilities in the amount of $114,920, and increases of inventories in the amount of $141,479 and right-of-use asset in the amount of $152,583.

Net cash used in investing activities

Net cash used in investing activities was nil and $20,719 for the three months ended March 31, 2019 and 2018 where the latter was cash paid for purchase of property.

Net cash provided by (used in) financing activities

Net cash provided by, and used in, financing activities amounted to $292,205 and $17,445 for the three months ended March 31, 2019 and 2018, respectively, which were attributable to the proceeds from our shareholders primarily for our operation and repayment to our shareholders. See “Related Party Transactions”.

Since we plan to build our land-based fish farming demo sites in the US, Taiwan, Japan, and Thailand to promote our fish farming systems to the global market, we expect that we will require additional $5-10 million in capital, which includes the construction cost, marketing cost, operation costs, and etc., to meet our long-term operating requirements. We expect to obtain financing from shareholders or raise additional capital through, among other things, the sale of equity or debt securities. The shareholders are committed to provide additional financing required when we try to raise additional capital from third party investors or banks. However, there can be no assurance that we will be successful in raising this additional capital.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements

Recently Issued Accounting Pronouncements

Please refer to the Note 2 above.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required for a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our management, under the supervision of our Chief Executive Officer and Interim Chief Financial Officer performed an evaluation (the “Evaluation”) of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Annual Report. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide a reasonable level of assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2019, due to the presence of material weaknesses described below, our disclosure controls and procedures were ineffective.

Notwithstanding the foregoing, there can be no assurance that our disclosure controls and procedures will detect or uncover all failures of persons within our Company and our consolidated subsidiaries to disclose material information otherwise required to be set forth in our periodic reports. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable, not absolute, assurance of achieving their control objectives.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal controls over financial reporting for our Company. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

● Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

● Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

● Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failure. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

We assessed the effectiveness of our internal control over financial reporting as of March 31, 2019. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission’s Internal Control-Integrated Framework. As a result of this assessment, we have determined that our internal control over financial reporting was ineffective as of March 31, 2019. We had neither the resources, nor the personnel, to provide an adequate control environment. The following material weaknesses in our internal control over financial reporting continued to exist at March 31, 2019:

● we do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act;

● we do not have an independent audit committee of our board of directors;

● there is insufficient monitoring and review controls over the financial reporting closing process, including the lack of individuals with current knowledge of GAAP that led to the restatement of our previously issued financial statements; and

● inadequate segregation of duties.

We believe that these material weaknesses primarily relate, in part, to our lack of sufficient staff with appropriate training in GAAP and SEC rules and regulations with respect to financial reporting functions, and the lack of robust accounting systems, as well as the lack of sufficient resources to hire such staff and implement these accounting systems.

Pending obtaining sufficient resources to implement these measures, we plan to take a number of actions to correct these material weaknesses, including, but not limited to, establishing an audit committee of our board of directors comprised of three independent directors, adding experienced accounting and financial personnel and retaining third-party consultants to review our internal controls and recommend improvements. However, we may need to take additional measures to fully mitigate these issues, and the measures we have taken, and expect to take, to improve our internal controls may not be sufficient to (1) address the issues identified, (2) ensure that our internal controls are effective or (3) ensure that the identified material weakness or other material weaknesses will not result in a material misstatement of our annual or interim financial statements.

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of certain events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Changes in Internal Control Over Financial Reporting

An evaluation was performed under the supervision of our management, including our Chief Executive Officer and Interim Chief Financial Officer, of whether any change in our internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the quarter ended March 31, 2019. Based on that evaluation, our management, including our Chief Executive Officer and Interim Chief Financial Officer, concluded that there were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

CEO and CFO Certifications

Exhibits 31.1 and 31.2 to this Quarterly Report are the Certifications of the Chief Executive Officer and the Interim Chief Financial Officer, respectively. These Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act (the “Section 302 Certifications”). This Item 9A. of this Annual Report, which you are currently reading, is the information concerning the Evaluation referred to above and in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.

PART II OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We were not subject to any legal proceedings during the three months ended March 31, 2019 and there are currently no legal proceedings, to which we are a party, which could have a material adverse effect on our business, financial condition or operating results.

ITEM 1A. RISK FACTORS

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

Exhibit No.		Description

2.1		Amended Agreement and Plan of Merger, dated December 27, 2018, and effective as of December 31, 2018, by and among Nocera, Inc., Grand Smooth Inc Limited and GSI Acquisition Corp. (2)

3.1		Certificate of Incorporation of Nocera, Inc., as amended. (1)

3.2		Bylaws of Nocera, Inc. (1)

3.3		Articles of Incorporation of GSI Acquisition Corp., a Colorado Corporation (2)

3.4		Articles of Grand Smooth Inc Limited, a Hong Kong, China Corporation (2)

3.5		Statement of Merger – GSI Acquisition Corp. and Grand Smooth Inc Limited (2)

10.1		Share Exchange Agreement (2)

10.2		2018 Nocera, Inc. Stock Option and Award Incentive Plan (2)

10.3		Yin-Chieh Cheng Consulting Agreement (2)**

31.1		Rule 13a-14(a)/15d-14(a) Certification of the President and Chief Executive Officer of Nocera, Inc. *
31.2		Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer of Nocera, Inc. *
32.1		Section 1350 Certification of the President and Chief Executive Officer of Nocera, Inc. *
32.2		Section 1350 Certification of the Chief Financial Officer of Nocera, Inc. *
101.INS		XBRL Instance Document *
101.SCH		XBRL Schema Document *
101.CAL		XBRL Calculation Linkbase Document *
101.DEF		XBRL Definition Linkbase Document *
101.LAB		XBRL Label Linkbase Document *
101.PRE		XBRL Presentation Linkbase Document *

(1) Incorporated herein by reference from the exhibits included in the Company’s Registration Statement on Form 10-12g dated October 19, 2018.

(2) Incorporated herein by reference from the exhibits included in the Form 8-K12G3 filed on January 31, 2019

(**) Incorporated herein by reference as Exhibit “B” to Exhibit 2.1 included in this Form 8-K12G3 filing dated January 31, 2019.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.