Item 1. FINANCIAL STATEMENTS
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
|
|
Unaudited
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
120,465
|
|
|
$
|
1,946,232
|
|
Deposits and other current assets
|
|
|
121,634
|
|
|
|
37,917
|
|
Total current assets
|
|
|
242,099
|
|
|
|
1,984,149
|
|
Property and equipment, net
|
|
|
5,873
|
|
|
|
8,503
|
|
Operating lease right of use asset, net
|
|
|
–
|
|
|
|
11,968
|
|
Intellectual property, net
|
|
|
181,287
|
|
|
|
50,967
|
|
Total assets
|
|
$
|
429,259
|
|
|
$
|
2,055,587
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
637,947
|
|
|
$
|
368,784
|
|
Due to related parties
|
|
|
13,219
|
|
|
|
14,918
|
|
Current portion of note payable, bank
|
|
|
12,819
|
|
|
|
2,241
|
|
Current portion of operating lease liability
|
|
|
–
|
|
|
|
11,968
|
|
Total current liabilities
|
|
|
663,985
|
|
|
|
397,911
|
|
Note payable, bank
|
|
|
48,073
|
|
|
|
62,741
|
|
Total liabilities
|
|
|
712,058
|
|
|
|
460,652
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity (deficiency):
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; authorized -5,000,000 shares; issued - none
|
|
|
–
|
|
|
|
–
|
|
Common stock, $0.001 par value; authorized - 45,000,000 shares; issued and outstanding – 31,127,253 shares and 28,367,525 shares at September 30, 2021 and December 31, 2020, respectively
|
|
|
31,127
|
|
|
|
28,367
|
|
Additional paid-in capital
|
|
|
16,484,266
|
|
|
|
9,551,507
|
|
Accumulated other comprehensive income
|
|
|
4,090
|
|
|
|
(18,746
|
)
|
Accumulated deficit
|
|
|
(16,802,282
|
)
|
|
|
(7,966,193
|
)
|
Total stockholders' equity (deficiency)
|
|
|
(282,799
|
)
|
|
|
1,594,935
|
|
Total liabilities and stockholders' equity (deficiency)
|
|
$
|
429,259
|
|
|
$
|
2,055,587
|
|
See accompanying notes to condensed consolidated
financial statements.
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
64,577
|
|
|
$
|
–
|
|
|
$
|
89,987
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
69,989
|
|
|
|
–
|
|
|
|
343,570
|
|
|
|
–
|
|
Software development, including amortization of intellectual property of $4,894 and $15,368 in the three months ended September 30, 2021 and 2020, respectively and $38,447 and $45,379 in the nine months ended September 30, 2021 and 2020, respectively
|
|
|
12,928
|
|
|
|
15,406
|
|
|
|
145,791
|
|
|
|
50,208
|
|
General and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers, directors, affiliates, and other related parties
|
|
|
92,392
|
|
|
|
136,688
|
|
|
|
539,974
|
|
|
|
371,111
|
|
Other (including stock compensation costs of $167,500 and $1,634,836 in the three and nine months ended September 30, 2021, respectively)
|
|
|
2,117,531
|
|
|
|
5,122,943
|
|
|
|
7,896,527
|
|
|
|
5,450,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Costs and expenses
|
|
|
2,292,840
|
|
|
|
5,275,037
|
|
|
|
8,925,862
|
|
|
|
5,871,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(2,228,263
|
)
|
|
|
5,275,037
|
|
|
|
(8,835,875
|
)
|
|
|
5,871,334
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(214
|
)
|
|
|
(23
|
)
|
|
|
(214
|
)
|
|
|
(3,017
|
)
|
Foreign currency gain or (loss)
|
|
|
–
|
|
|
|
3,066
|
|
|
|
–
|
|
|
|
(15,824
|
)
|
Total other expense, net
|
|
|
(214
|
)
|
|
|
3,043
|
|
|
|
(214
|
)
|
|
|
(18,841
|
)
|
Net loss
|
|
|
(2,228,477
|
)
|
|
|
(5,271,994
|
)
|
|
|
(8,836,089
|
)
|
|
|
(5,890,175
|
)
|
Foreign currency translation adjustment
|
|
|
40,842
|
|
|
|
(14,658
|
)
|
|
|
19,178
|
|
|
|
(4,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(2,187,635
|
)
|
|
$
|
(5,286,652
|
)
|
|
$
|
(8,816,911
|
)
|
|
$
|
(5,894,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
|
$
|
(0.07
|
)
|
|
$
|
(0.23
|
)
|
|
$
|
(0.29
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic and diluted
|
|
|
30,843,371
|
|
|
|
22,737,075
|
|
|
|
30,306,378
|
|
|
|
22,737,075
|
|
See accompanying notes to condensed consolidated
financial statements.
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY (DEFICIENCY) (UNAUDITED)
Three and Nine Months Ended September 30, 2021
and 2020
Three and nine months ended September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Accumulated
|
|
|
Stockholders'
Equity
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Income
|
|
|
Deficit
|
|
|
(Deficiency)
|
|
Balance, June 30, 2021
|
|
|
30,521,059
|
|
|
$
|
30,521
|
|
|
$
|
14,698,188
|
|
|
$
|
(40,410
|
)
|
|
$
|
(14,573,805
|
)
|
|
$
|
114,494
|
|
Common stock issued in connection
with private placement, net
|
|
|
538,694
|
|
|
|
539
|
|
|
|
1,618,646
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,619,185
|
|
Common stock issued as compensation
|
|
|
67,500
|
|
|
|
68
|
|
|
|
167,433
|
|
|
|
–
|
|
|
|
–
|
|
|
|
167,500
|
|
Foreign currency translation adjustment
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
44,500
|
|
|
|
–
|
|
|
|
44,500
|
|
Net loss for the three months
ended September 30, 2021
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(2,228,477
|
)
|
|
|
(2,228,477
|
)
|
Balance, September 30, 2021
|
|
|
31,127,253
|
|
|
$
|
31,127
|
|
|
$
|
16,484,266
|
|
|
$
|
4,090
|
|
|
$
|
(16,802,282
|
)
|
|
$
|
(282,799
|
)
|
|
|
Common
Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Accumulated
|
|
|
Stockholders'
Equity
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Income
|
|
|
Deficit
|
|
|
(Deficiency)
|
|
Balance, December 31, 2020
|
|
|
28,367,525
|
|
|
$
|
28,367
|
|
|
$
|
9,551,507
|
|
|
$
|
(18,746
|
)
|
|
$
|
(7,966,193
|
)
|
|
$
|
1,594,935
|
|
Common stock issued in connection with private placement, net
|
|
|
2,155,294
|
|
|
|
2,155
|
|
|
|
5,298,528
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,300,684
|
|
Common stock issued as compensation
|
|
|
604,434
|
|
|
|
604
|
|
|
|
1,634,231
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,634,835
|
|
Foreign currency translation adjustment
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
22,836
|
|
|
|
–
|
|
|
|
22,836
|
|
Net loss for the nine months ended September 30, 2021
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(8,836,089
|
)
|
|
|
(8,836,089
|
)
|
Balance, September 30, 2021
|
|
|
31,127,253
|
|
|
$
|
31,127
|
|
|
$
|
16,484,266
|
|
|
$
|
4,090
|
|
|
$
|
(16,802,282
|
)
|
|
$
|
(282,799
|
)
|
Three and nine months ended September 30, 2020:
|
|
Common
Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Accumulated
|
|
|
Stockholders'
Equity
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Income
|
|
|
Deficit
|
|
|
(Deficiency)
|
|
Balance, June 30, 2020
|
|
|
24,698,325
|
|
|
$
|
24,698
|
|
|
$
|
1,262,176
|
|
|
$
|
12,742
|
|
|
$
|
(1,372,558
|
)
|
|
$
|
(72,942
|
)
|
Common stock issued in connection with private placement, net
|
|
|
24,200
|
|
|
|
24
|
|
|
|
60,476
|
|
|
|
–
|
|
|
|
–
|
|
|
|
60,500
|
|
Common stock issued as compensation
|
|
|
2,000,000
|
|
|
|
2,000
|
|
|
|
4,998,000
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,000,000
|
|
Foreign currency translation adjustment
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(5,294
|
)
|
|
|
–
|
|
|
|
(5,294
|
)
|
Net loss for the three months ended September 30, 2020
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(5,271,994
|
)
|
|
|
(5,271,994
|
)
|
Balance, September 30, 2020
|
|
|
26,722,525
|
|
|
$
|
26,722
|
|
|
$
|
6,320,652
|
|
|
$
|
7,448
|
|
|
$
|
(6,644,551
|
)
|
|
$
|
(289,729
|
)
|
|
|
Common
Stock
|
|
|
Additional
Paid-in
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Accumulated
|
|
|
Stockholders'
Equity
|
|
|
|
Shares
|
|
|
Par Value
|
|
|
Capital
|
|
|
Income
|
|
|
Deficit
|
|
|
(Deficiency)
|
|
Balance, December 31, 2019
|
|
|
24,614,325
|
|
|
$
|
24,614
|
|
|
$
|
1,040,199
|
|
|
$
|
2,766
|
|
|
$
|
(754,376
|
)
|
|
$
|
313,203
|
|
Common stock issued in connection with private placement, net
|
|
|
108,200
|
|
|
|
108
|
|
|
|
270,392
|
|
|
|
–
|
|
|
|
–
|
|
|
|
270,500
|
|
Common stock issued as compensation
|
|
|
2,000,000
|
|
|
|
2,000
|
|
|
|
4,998,000
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,000,000
|
|
Acquisition of Game Tech
|
|
|
–
|
|
|
|
–
|
|
|
|
12,061
|
|
|
|
–
|
|
|
|
–
|
|
|
|
12,061
|
|
Foreign currency translation adjustment
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
4,682
|
|
|
|
–
|
|
|
|
4,682
|
|
Net loss for the nine months ended September 30, 2020
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(5,890,175
|
)
|
|
|
(5,890,175
|
)
|
Balance, September 30, 2020
|
|
|
26,722,525
|
|
|
$
|
26,722
|
|
|
$
|
6,320,652
|
|
|
$
|
7,448
|
|
|
$
|
(6,644,551
|
)
|
|
$
|
(289,729
|
)
|
See accompanying notes to condensed consolidated
financial statements.
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(8,836,089
|
)
|
|
$
|
(5,890,175
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
11,838
|
|
|
|
5,615
|
|
Interest expense subsidy
|
|
|
(729
|
)
|
|
|
(465
|
)
|
Amortization of intellectual property
|
|
|
38,447
|
|
|
|
45,379
|
|
Amortization of accrued lending fee
|
|
|
–
|
|
|
|
(604
|
)
|
Amortization of operating lease right of use asset
|
|
|
11,968
|
|
|
|
33,248
|
|
Stock compensation
|
|
|
1,634,836
|
|
|
|
5,000,000
|
|
Foreign currency gain / (loss)
|
|
|
–
|
|
|
|
15,824
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in -
|
|
|
|
|
|
|
|
|
Deposits and other current assets
|
|
|
(83,717
|
)
|
|
|
(2,746
|
)
|
Increase (decrease) in -
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
269,163
|
|
|
|
308,833
|
|
Due to related parties
|
|
|
(1,699
|
)
|
|
|
(24,228
|
)
|
Operating lease liability
|
|
|
(11,968
|
)
|
|
|
(33,248
|
)
|
Accrued interest payable
|
|
|
729
|
|
|
|
465
|
|
Net cash used in operating activities
|
|
|
(6,967,221
|
)
|
|
|
(542,102
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of intellectual property
|
|
|
(169,319
|
)
|
|
|
–
|
|
Purchase of property and equipment
|
|
|
(4,963
|
)
|
|
|
(5,266
|
)
|
Net cash used in investing activities
|
|
|
(174,282
|
)
|
|
|
(5,266
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from private placement of common stock
|
|
|
5,300,684
|
|
|
|
270,500
|
|
Proceeds from note payable to bank
|
|
|
–
|
|
|
|
60,623
|
|
Repayment of note payable related party
|
|
|
–
|
|
|
|
(35,508
|
)
|
Repayment of note payable to bank
|
|
|
(4,090
|
)
|
|
|
–
|
|
Repayment of cancelled common stock subscription
|
|
|
–
|
|
|
|
(60,000
|
)
|
Net cash provided by financing activities
|
|
|
5,296,594
|
|
|
|
235,615
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate on cash
|
|
|
(19,178
|
)
|
|
|
(6,400
|
)
|
|
|
|
|
|
|
|
|
|
Cash:
|
|
|
|
|
|
|
|
|
Net decrease
|
|
|
(1,825,767
|
)
|
|
|
(318,153
|
)
|
Balance at beginning of year
|
|
|
1,946,232
|
|
|
|
320,402
|
|
Balance at end of year
|
|
$
|
120,465
|
|
|
$
|
2,249
|
|
(Continued)
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Continued)
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for -
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
943
|
|
|
$
|
3,593
|
|
Income taxes
|
|
$
|
–
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accrued interest payable contributed to capital by related parties
|
|
$
|
–
|
|
|
$
|
12,061
|
|
See accompanying notes to condensed consolidated
financial statements.
GAMING TECHNOLOGIES, INC.
AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Three and Nine Months Ended September 30, 2021
and 2020
1. Organization and Basis of Presentation
Organization and Combination
Gaming Technologies, Inc. (formerly Dito, Inc.,)
(“Gaming US”) was incorporated in the State of Delaware on July 23, 2019. Effective as of March 18, 2020, Gaming US completed
a Share Exchange Agreement (the "Exchange Agreement") to acquire all of the outstanding ordinary shares of Gaming Technologies
Limited, formerly Gaming UK Limited, (“Gaming UK”) that provided for each outstanding ordinary share of Gaming UK to be effectively
converted into 25 shares of common stock of Gaming US. As a result, Gaming UK became a wholly-owned subsidiary of Gaming US in a recapitalization
transaction (collectively, the “Company”). On December 21, 2020, the Company changed its name from Dito, Inc. to Gaming Technologies
Inc.
Gaming UK was originally formed as Smart Tower
Limited on November 3, 2017 in the United Kingdom for the purpose of software development. On June 29, 2018, Smart Tower Limited changed
its name to NENX Gaming Limited and then to Gaming UK Limited on July 29, 2019 and to Gaming Technologies Limited on January 7, 2021.
Gaming US maintains its principal executive offices
in Las Vegas, Nevada, United States. Gaming UK maintains its principal executive offices in London, England.
Business Operations
The Company is a mobile games developer, publisher,
and operator with offices in London and Las Vegas. The Company intends to license its software platform to mobile gaming operators and
developers to enable rapid development of new games. In addition, the Company operates an online gaming operation in Mexico through its
web site vale.mx.
On November 13, 2020, we entered into an Agreement
for the Provision of Online Gaming Management and Consulting Services (as subsequently amended) with Comercial de Juegos de la Frontera,
S.A. de C.V., a Mexican company doing business as Big Bola, pursuant to which we provide to Big Bola consulting and management services
related to their interactive online betting and gaming business in Mexico via the web site www.vale.mx, a regulated online casino and
sports betting site. vale.mx operates under Big Bola’s existing license issued by the General Directorate of Games and Raffles of
the Ministry of Interior (SEGOB). Big Bola is one of only 14 operators legally authorized to offer legal betting and
online casino services in Mexico. vale.mx has more than 500 online premium casino games available, which can be enjoyed both on mobile
or via desktop. Players can receive promotions and play live roulette and blackjack, or high-definition slots from leading software providers
such as NetEnt, Microgaming, Pragmatic Play, Evolution and Matrix Studios. We are responsible for player acquisition, promotion and retention
for vale.mx. We manage players’ accounts and are required to ensure that the balance in players’ accounts at all times satisfies
the requirements under applicable law, and we pay out winnings to players from Big Bola’s account. While Big Bola bears liability
to the players as provided by the permit, as between us and Big Bola we bear the costs of this obligation. Each party indemnifies the
other against certain liabilities and claims. Under the terms of the agreement, we share 60% of gross gaming revenue generated from the
platform, subject to certain minimum guaranteed monthly amounts of Big Bola’s participation in the remaining gross gaming revenues.
This venture began operations in February 2021.
On May 19, 2021, we entered into
a non-exclusive license agreement with Playboy Enterprises International, Inc. (“Playboy”) to use certain trademarks (including
the rabbit head logo) and other intellectual property of Playboy on and in connection with the design, creation, promotion, marketing,
advertisement, sales, operation, maintenance and distribution in India of real-money game mobile apps, such as rummy, poker, fantasy
sports and other games of skill approved by Playboy. We will pay Playboy as a royalty a percentage of net gaming revenue. The term of
the agreement is through the end of 2025, subject to early termination upon certain events of default, which include our failure to launch
a Playboy-branded game in India by November 1, 2021, or to meet certain annual minimum net gaming revenue targets. The Playboy-branded
game, https://www.playboyrummy.com/, was launched on November 1, 2021.
Going Concern
The Company's condensed consolidated financial
statements have been presented on the basis that the Company is a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, the Company
has had no significant operating revenues to date, and has experienced recurring net losses from operations and negative operating cash
flows. During the nine months ended September 30, 2021, the Company incurred a net loss of $(8,836,089) utilized cash in operating activities
of $6,967,221, and had an accumulated deficit of $(16,802,282) as of September 30, 2021. The Company has financed its working capital
requirements since inception through the sale of its equity securities and from borrowings.
At September 30, 2021, the Company had cash of
$120,465. The Company estimates that a significant amount of capital will be necessary over a sustained period of time to advance
the development of the Company's business to the point at which it can become commercially viable and self-sustaining. However, there
can be no assurances that the Company will be successful in this regard.
As a result, management has concluded that there
is substantial doubt about the Company's ability to continue as a going concern within one year of the date that the accompanying condensed
consolidated financial statements are issued. In addition, the Company's independent registered public accounting firm, in their report
on the Company's condensed consolidated financial statements for the year ended December 31, 2020, has also expressed substantial doubt
about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent
upon the Company's ability to raise additional funds and implement its business plan, and to ultimately achieve sustainable operating
revenues and profitability. The accompanying condensed consolidated financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.
The development and expansion of the Company's
business in 2021 and thereafter will be dependent on many factors, including the capital resources available to the Company. No assurances
can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company
or adequate to fund the development and expansion of the Company's business to a level that is commercially viable and self-sustaining.
There is also significant uncertainty as to the effect that the coronavirus pandemic may have on the availability, amount and type of
financing in the future.
If cash resources are insufficient to satisfy
the Company's ongoing cash requirements, the Company would be required to scale back or discontinue its operations, obtain funds, if available,
although there can be no certainty, through strategic alliances that may require the Company to relinquish rights to its technology, or
to discontinue its operations entirely.
2. Summary of Significant Accounting Policies
Principles of Combination
The accompanying condensed consolidated financial
statements of the Company have been prepared in accordance with United States generally accepted accounting principles ("GAAP")
and include the financial statements of Gaming US and its wholly-owned foreign subsidiary, Gaming UK. Intercompany balances and transactions
have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of expenses during the reporting period. Management bases its estimates on historical
experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under
the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are
not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates
utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After
such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant
estimates are expected to include those related to assumptions used in calculating accruals for potential liabilities, valuing equity
instruments issued for services, and the realization of deferred tax assets.
Cash
The Company maintains its cash balances with financial
institutions with high credit ratings. The Company has not experienced any losses to date resulting from this practice.
As of September 30, 2021 and December 31, 2020,
the Company's cash balances by currency consisted of the following:
Schedule of cash
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
GBP
|
|
£
|
2,887
|
|
|
£
|
49,127
|
|
USD
|
|
$
|
116,577
|
|
|
$
|
1,879,166
|
|
Cash balances in British Pounds are maintained
in the United Kingdom and cash balances in United States Dollars are maintained in the United States.
Concentration of Risk
The Company may periodically contract with consultants
and vendors to provide services related to the Company's business development activities. Agreements for these services may be for a specific
time period or for a specific project or task. The Company did not have any agreements at September 30, 2021 or December 31, 2020.
Revenue Recognition
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue From Contracts With Customers. ASC Topic 606 requires companies to recognize revenue in a manner that depicts
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be
entitled in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:
|
·
|
Identification of the contract with a customer
|
|
·
|
Identification of the performance obligations in the contract
|
|
·
|
Determination of the transaction price
|
|
·
|
Allocation of the transaction price to the performance obligations in the contract
|
|
·
|
Recognition of revenue when, or as, the Company satisfies a performance obligation
|
The Company operates an online betting platform
allowing users to place wagers on casino games. Each wager placed by users create a single performance obligation for the Company to administer
each event wagered. Net gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers wager
bets on. Gross gaming revenue is split with our partners, whose share of gross gaming revenue is recorded as a reduction to net gaming
revenue.
Cost of Revenue
Cost of revenue consists primarily of variable
costs related to our contract with Big Bola. These include mainly (i) payment processing fees and chargebacks, (ii) product
taxes, (iii) technology costs, (iv) revenue share / market access arrangements, and (v) feed / provider services. The Company
incurs payment processing fees on user deposits, withdrawals and deposit reversals from payment processors (“chargebacks”).
Chargebacks have not been material to date. Cost of revenue also includes expenses related to the distribution of our services, amortization
of intangible assets and compensation of revenue associated personnel.
Stock-Based Compensation
The Company issues common stock and intends to
issue stock options to officers, directors and consultants for services rendered. Options will vest and expire according to terms established
at the issuance date of each grant. Stock grants, which are generally time vested, will be measured at the grant date fair value and charged
to operations ratably over the vesting period.
The fair value of stock options granted as stock-based
compensation will be determined utilizing the Black-Scholes option-pricing model, and can be affected by several variables, the most significant
of which are the life of the equity award, the exercise price of the stock option as compared to the fair market value of the common stock
on the grant date, and the estimated volatility of the common stock. Estimated volatility will be based on the historical volatility of
the Company's common stock over an appropriate calculation period, or, if not available, by reference to the volatility of a representative
sample of comparable public companies. The risk-free interest rate will be based on the U.S. Treasury yield curve in effect at the time
of grant. The fair market value of the common stock will be determined by reference to the quoted market price of the Company's common
stock on the grant date, or, if not available, by reference to an appropriate alternative valuation methodology.
The Company will recognize the fair value of stock-based
compensation awards in general and administrative costs or in software development costs, as appropriate, in the Company's condensed consolidated
statements of operations. The Company will issue new shares of common stock to satisfy stock option exercises.
As of September 30, 2021 and December 31, 2020,
the Company did not have any outstanding stock options.
Comprehensive Income (Loss)
Comprehensive income or loss is defined as the
change in equity during a period from transactions and other events and circumstances from non-owner sources. Components of comprehensive
income or loss, including net income or loss, unrealized gains or losses on available-for-sale securities, unrealized gains or losses
on other financial investments, unrealized gains or losses on pension and retirement benefit plans, and foreign currency translation adjustments,
are reported in the financial statements in the period in which they are recognized. Net income (loss) and other comprehensive income
(loss) are reported net of any related tax effect to arrive at comprehensive income (loss). The Company's comprehensive income (loss)
for the three and nine months ended September 30, 2021 and 2020 consists of foreign currency translation adjustments.
Earnings (Loss) Per Share
The Company's computation of earnings (loss) per
share ("EPS") includes basic and diluted EPS. Basic EPS is measured as the income (loss) attributable to common stockholders
divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive
effect on a per share basis of potential common shares (e.g., convertible notes payable, convertible preferred stock, warrants and stock
options) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares
that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation
of diluted EPS.
Loss per common share is computed by dividing
net loss by the weighted average number of shares of common stock outstanding during the respective periods. At September 30, 2021 and
December 31, 2020, the Company excluded warrants to acquire 274,175 shares of common stock from its calculation of loss per share as their
effect would be antidilutive. Basic and diluted loss per common share is the same for all periods presented because the aforementioned
warrants were antidilutive.
The Company has adopted ASU 2017-11, Earnings
per share (Topic 260), provided that when determining whether certain financial instruments should be classified as liability or equity
instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s
own stock.
Fair Value of Financial Instruments
The authoritative guidance with respect to fair
value established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels
and requires that assets and liabilities carried at fair value be classified and disclosed in one of three categories, as presented below.
Disclosure as to transfers in and out of Levels 1 and 2, and activity in Level 3 fair value measurements, is also required.
Level 1. Observable inputs such as quoted prices
in active markets for an identical asset or liability that the Company has the ability to access as of the measurement date. Financial
assets and liabilities utilizing Level 1 inputs include active-exchange traded securities and exchange-based derivatives.
Level 2. Inputs, other than quoted prices included
within Level 1, which are directly observable for the asset or liability or indirectly observable through corroboration with observable
market data. Financial assets and liabilities utilizing Level 2 inputs include fixed income securities, non-exchange-based derivatives,
mutual funds, and fair-value hedges.
Level 3. Unobservable inputs in which there is
little or no market data for the asset or liability which requires the reporting entity to develop its own assumptions. Financial assets
and liabilities utilizing Level 3 inputs include infrequently-traded non-exchange-based derivatives and commingled investment funds and
are measured using present value pricing models.
The Company will determine the level in the fair
value hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to
the fair value measurement in its entirety. In determining the appropriate levels, the Company will perform an analysis of the assets
and liabilities at each reporting period end.
The carrying value of financial instruments (consisting
of cash and accounts payable and accrued expenses) is considered to be representative of their respective fair values due to the short-term
nature of those instruments.
Foreign Currency
The accompanying condensed consolidated financial
statements are presented in United States dollars ("USD"). The functional currency of Gaming UK, the Company's foreign subsidiary,
is the British Pound (“GBP”), the local currency in the United Kingdom. Accordingly, assets and liabilities of the foreign
subsidiary are translated at the current exchange rate at the end of the period, and revenues and expenses are translated at average exchange
rates during the nine months ended September 30, 2021 and the year ended December 31, 2020. The resulting translation adjustments are
recorded as a component of shareholders' equity (deficiency). Gains and losses from foreign currency transactions are included in net
income (loss).
Translation of amounts from the local currencies
of the foreign subsidiary, Gaming UK, into USD has been made at the following exchange rates for the respective periods:
Foreign currency exchange rates table
|
|
|
|
|
|
|
|
|
|
|
As of and for the
|
|
|
|
Nine months ended
September 30,
2021
|
|
|
Year ended December 31, 2020
|
|
|
|
|
|
|
|
|
Period-end GBP to USD1.00 exchange rate
|
|
|
1.3466
|
|
|
|
1.3652
|
|
Period-average GBP to USD1.00 exchange rate
|
|
|
1.3844
|
|
|
|
1.2825
|
|
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"). ASU 2016-13 significantly changes how entities
measure credit losses for most financial assets, including accounts and notes receivables. ASU 2016-13 will replace the current "incurred
loss" approach with an “expected loss” model, under which companies will recognize allowances based on expected rather
than incurred losses. Entities will apply the provisions of ASU 2016-13 as a cumulative-effect adjustment to retained earnings as of the
beginning of the first reporting period in which ASU 2016-13 is effective. As small business filer, ASU 2016-13 will be effective for
the Company for interim and annual reporting periods beginning after December 15, 2022. Management is currently in the process of assessing
the impact of adopting ASU-2016-13 on the Company's financial statements and related disclosures.
In August 2020, the FASB issued ASU 2020-06, Debt
— Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity
(Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06). ASU 2020-06
simplifies the accounting for convertible debt by eliminating the beneficial conversion and cash conversion accounting models. Upon adoption
of ASU 2020-06, convertible debt proceeds, unless issued with a substantial premium or an embedded conversion feature that is not clearly
and closely related to the host contract, will no longer be allocated between debt and equity components. This modification will reduce
the issue discount and result in less non-cash interest expense in financial statements. ASU 2020-06 also updates the earnings per share
calculation and requires entities to assume share settlement when the convertible debt can be settled in cash or shares. ASU 2020-06 will
be effective January 1, 2024, and a cumulative-effect adjustment to the opening balance of retained earnings is required upon adoption.
Early adoption is permitted, but no earlier than January 1, 2021, including interim periods within that year. The Company adopted ASU
2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have any impact on the Company’s consolidated financial statement
presentation or disclosures.
Other recent accounting pronouncements issued
by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and
Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future condensed consolidated
financial statements and related disclosures.
3. Property and Equipment
Property and equipment as of September 30, 2021
and December 31, 2020 is summarized as follows:
Schedule of property and equipment
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Computer and office equipment
|
|
$
|
32,463
|
|
|
$
|
27,307
|
|
Less accumulated depreciation
|
|
|
(26,590
|
)
|
|
|
(18,804
|
)
|
Computer and office equipment, net
|
|
$
|
5,873
|
|
|
$
|
8,503
|
|
All of the Company's property and equipment is
located in the United Kingdom. Depreciation expense for the nine months ended September 30, 2021 and 2020 was $11,838 and $5,615, respectively.
Depreciation expense is included in general and administrative costs in the Company's condensed consolidated statement of operations.
4. Intellectual Property
Intellectual property as of September 30, 2021
and December 31, 2020 is summarized as follows:
Schedule of intellectual property
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Software
|
|
$
|
206,925
|
|
|
$
|
194,978
|
|
Internet domain name
|
|
|
170,156
|
|
|
|
13,055
|
|
Total intellectual property
|
|
|
377,081
|
|
|
|
208,033
|
|
Less accumulated amortization
|
|
|
(195,794
|
)
|
|
|
(157,066
|
)
|
Intellectual property, net
|
|
$
|
181,287
|
|
|
$
|
50,967
|
|
Amortization expense for the nine months ended
September 30, 2021 and 2020 was $38,447 and $45,379, respectively. Amortization expense is included in software development costs in the
Company's condensed consolidated statement of operations.
5. Note Payable to Bank
On June 9, 2020, Gaming UK received an unsecured
loan of $60,600 (equivalent to 47,600£) from Metro Bank PLC under the Bounce Bank Loan Scheme managed by the British Business Bank
on behalf of, and with the financial backing of, The Secretary of State for Business, Energy and Industrial Strategy of the Government
of the United Kingdom. The Government of the United Kingdom has provided a full guarantee to Metro Bank PLC with respect to the repayment
of this loan. The proceeds from the loan are required to be used for working capital purposes, for investment in a company's business,
and to support trading or commercial activity in the United Kingdom. The loan is for a term of 72 months and has a fixed interest rate
of 2.5% per annum. Gaming UK is not required to make any payments of interest on the loan during the first 12 months of this loan, with
such amount being paid by the Government of the United Kingdom under its business interruption payment program. Beginning in the 13th
month after the drawdown of the loan, Gaming UK will be required to repay the loan by making 60 equal monthly payments of principal and
interest aggregating $1,076 (equivalent to 845£) per month. During the nine months ended September 30, 2021, the Company recorded
interest expense of $943, with respect to this loan, $729 of which was paid by the Government of the United Kingdom under this program.
As of September 30, 2021, $60,892 was due under this note, of which, $12,819 was reflected as current portion due.
Maturities of long-term debt for each of the
next five years and thereafter are as follows:
Schedule of debt maturities
|
|
|
|
|
Year ended December 31,
|
|
Amount
|
|
2021
|
|
$
|
3,205
|
|
2022
|
|
|
12,819
|
|
2023
|
|
|
12,819
|
|
2024
|
|
|
12,819
|
|
2025
|
|
|
12,819
|
|
Thereafter
|
|
|
6,410
|
|
Total payments
|
|
|
60,892
|
|
Less current portion
|
|
|
12,819
|
|
Debt maturity, noncurrent
|
|
$
|
48,073
|
|
6. Related Party Transactions
During the nine months ended September 30, 2021
and 2020, the Company paid base salary, and a bonus of £75,000, totaling $433,376 and $262,801 to Jason Drummond, the Company’s
sole director and executive officer.
As of September 30, 2021 and December 31, 2020,
$13,219 and $14,918 was due to officers. The advances were unsecured, non-interest bearing with no formal terms of repayment.
7. Stockholders' Equity
Preferred Stock
The Company has authorized a total of 5,000,000
shares of preferred stock, par value $0.001 per share. No preferred shares have been designated by the Company as of September 30, 2021
and December 31, 2020.
Common Stock
The Company is authorized to issue up to 45,000,000
shares of common stock, par value $0.001 per share. As of September 30, 2021 and December 31, 2020, the Company had 31,127,253 and 28,367,525
shares of common stock issued and outstanding, respectively.
Private Placement of Common Stock
On February 3, 2021, Gaming Technologies, Inc.
(the “Company”) entered into a Securities Purchase Agreement with certain accredited investors (“Purchase Agreement”),
pursuant to which the Company sold an aggregate of 1,606,600 shares of its Common Stock for gross proceeds of $4,016,500 in a private
placement. The Company paid a finder’s fee to registered brokers in the amount of $360,000 in connection with these transactions
resulting in net proceeds to the Company of $3,656,500. In connection with the Purchase Agreement, the Company issued to certain registered
brokers warrants to purchase an aggregate of 144,000 shares of common at an exercise price of $2.50 per share, with an expiration date
5 years from the date of issuance, pursuant to the terms of certain finder’s fee agreements previously entered into by the Company
and such brokers.
Under the terms of the Purchase Agreement, each
investor was granted customary piggyback registration rights in the event the Company proposes to register the offer and sale of any shares
of its common stock, subject to the limitations set forth in the Purchase Agreement, such as a registration statement solely relating
to an offering or sale to employees or directors of the Company pursuant to employee stock plan or in connection with any dividend or
distribution. The Purchase Agreement also provides the investors the option and right to participate in future capital raising transactions
at the same purchase price and on the same terms and conditions as other investors participating in such transactions, for an aggregate
purchase price of up to $6,000,000.
If, at any time during the twelve months following
sale of the Shares, the Company issues or sells shares of common stock or common stock equivalents, except for certain exempt issuances
as described in the Purchase Agreement, at a price below $2.50 per share, then immediately upon such issuance or sale, the Company will
deliver to the investors that number of restricted shares of common stock equal to the difference between the number of Shares purchased
by the investor pursuant to this Purchase Agreement and the number of shares of common stock the investor would have received for the
investor’s subscription amount at the dilutive issuance price.
In March 2021, the Company sold 10,000 shares
of its Common Stock for gross proceeds of $25,000 in a private placement.
In August 2021, the Company sold 538,694 shares
of its Common Stock for gross proceeds of $1,750,752 in a private placement. The Company paid a finder’s fee to registered brokers
in the amount of $131,567 in connection with these transactions resulting in net proceeds to the Company of $1,619,185. In connection
with the Purchase Agreement, the Company issued to certain registered brokers warrants to purchase an aggregate of 40,175 shares of common
at an exercise price of $3.25 per share, with an expiration date 5 years from the date of issuance, pursuant to the terms of certain finder’s
fee agreements previously entered into by the Company and such brokers.
Consulting Agreements
On November 6, 2020, the Company entered into
an agreement with a consultant to serve as a board advisor. The term of the agreement is for one year and may be renewed at the end of
the term. Compensation consists of the following stock grants: 50,000
shares of the Company’s common stock within seven days of the execution of the agreement which was valued at $125,000
and recorded during the year ended December 31, 2020. In addition, 50,000 shares of the Company’s common stock were issued
six months after the date of the agreement, which was May 6, 2021; 50,000 shares of the Company’s common stock upon the first renewal
of the agreement and 50,000 shares of the Company’s common stock six months after the first renewal; and, 100,000 shares of the
Company common stock at each of the following two renewal periods, if the agreement is renewed. The grant date fair value of $875,000
of these shares will be amortized over the service period. During the nine months ended September 30, 2021, the Company amortized $187,500,
representing the pro rata portion of the grant date fair value of the shares vesting during the period. As of September 30, 2021, $645,833
of the unvested stock compensation will be amortized in future. The Company was obligated to issue a second tranche of 50,000 shares
on May 6, 2021.
In January 2021, the Company entered into
two agreements with two consultants to provide investor relation services to the Company. The agreements are for a term of 1 one
year. The Company issued
200,000 shares of its common stock in exchange for the services. The common stock was valued at $500,000
at the time the agreements were executed.
In February 2021, the Company entered into
an internet advertising campaign with a consultant. The contract is for a term of one 1 year and calls for an initial non-refundable
deposit of $20,000 upon the execution of the agreement and a payment of 333,334 shares of the Company’s common stock valued at
$833,335 on the date of issuance.
In March 2021, the Company issued 3,600 shares
of its common stock to a consultant in exchange for consulting services. The fair market value of the services was $9,000.
In September 2021, the Company entered into
a contract with a service provider for brand awareness and social media campaigns. The service provider will be paid a monthly
retainer $50,157 for the term of the agreement, which runs through February 2022. The Company has agreed to spend $1,750,000 during
the term of the agreement for the placement of advertisements on various social media platforms, which will be spent in two phases.
Phase 1 began upon execution of the agreement and Phase II will begin upon the completion of a capital raise in excess of $5,000,000
from an underwritten public offering in the United States and the listing of the Company’s common stock on a U.S. national
securities exchange. The Company has paid the service provider $500,000 towards the advertising obligation during the three months
ended September 30, 2021. In addition, the Company agreed to issue 153,846 fully vested shares of the Company’s common stock
to the service provider by November 30, 2021 and another 153,846 shares of common stock upon the initiation of Phase II. Phase II
has not yet begun. These shares have not yet been issued as of the date of this filing.
In the three months ended September 30, 2021,
the Company issued 17,500 shares of its Common Stock with a fair market value on the date of grant of $105,000 to consultants in exchange
for services.
Warrants
A summary of warrant activity for the nine months ended September
30, 2021 is presented below:
Schedule of warrant activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
Weighted
average
exercise
price
|
|
|
Weighted
average
remaining
contractual
life (years)
|
|
|
Aggregate
intrinsic
value
|
|
Outstanding on December 31, 2020
|
|
|
90,000
|
|
|
$
|
2.50
|
|
|
|
4.15
|
|
|
$
|
–
|
|
Granted
|
|
|
184,175
|
|
|
|
2.66
|
|
|
|
4.54
|
|
|
|
–
|
|
Exercised
|
|
|
0
|
|
|
|
–
|
|
|
|
0
|
|
|
|
–
|
|
Outstanding on September 30, 2021
|
|
|
274,175
|
|
|
$
|
2.61
|
|
|
|
4.34
|
|
|
$
|
–
|
|
Stock-option plan
On May 21, 2021, the shareholders of the Company
approved the Company’s 2021 Equity Incentive Plan (the “2021 Plan”). The purposes of the 2021 Plan are to (a) enable
the Company to attract and retain the types of employees, consultants and directors who will contribute to the Company’s long-term
success; (b) provide incentives that align the interests of employees, consultants, and directors with those of the shareholders of the
Company; and (c) promote the success of the Company’s business. The persons eligible to receive awards are the employees, consultants,
and directors of the Company and such other individuals designated by the 2021 Plan’s administrative committee (the Committee) who
are reasonably expected to become employees, consultants, and directors after the receipt of Awards. Awards that may be granted under
the Plan include: (a) Incentive Stock Options, (b) Non-qualified Stock Options, (c) Stock Appreciation Rights, (d) Restricted Awards,
(e) Performance Share Awards, (f) Cash Awards, and (g) Other Equity-Based Awards. 3,000,000 shares are available for issuance under the
2021 Plan. The shares available for issuance may be increased annually by the lesser of four percent (4%) of the number of shares of common
stock issued and outstanding on the immediately preceding December 31 or such number of shares of common stock as determined by the Committee
no later than the immediately preceding December 31.
8. Commitments and Contingencies
Canelo Sponsorship Agreement
On April 14, 2021, we entered into a Sponsorship
Agreement (the “Canelo Agreement”) with SA Holiday, Inc. (“Holiday”), owner of the personality rights of champion
professional boxer Saul Alvarez Barragan, or “Canelo,” in connection with a promotional campaign for the Corporation to sponsor
a prize fight and certain other activities of Canelo, and for Canelo to promote the Corporation’s “VALE” brand and create
certain promotional materials in connection therewith for the Corporation’s use in the United States, Latin America and certain
countries in the Caribbean. Pursuant to the Canelo Agreement we paid to Holiday a cash fee of US$1,600,000 and certain other amounts as
provided therein.
Playboy License Agreement
On May 19, 2021, we entered into
a non-exclusive license agreement with Playboy Enterprises International, Inc. (“Playboy”) to use certain trademarks (including
the rabbit head logo) and other intellectual property of Playboy on and in connection with the design, creation, promotion, marketing,
advertisement, sales, operation, maintenance and distribution in India of real-money game mobile apps, such as rummy, poker, fantasy
sports and other games of skill approved by Playboy. We will pay Playboy as a royalty a percentage of net gaming revenue. The term
of the agreement is through the end of 2025, subject to early termination upon certain events of default, which include our failure to
launch a Playboy-branded game in India by November 1, 2021, or to meet certain annual minimum net gaming revenue targets. The Playboy-branded
game, https://www.playboyrummy.com/, was launched on November 1, 2021.
Legal Contingencies
The Company may be subject to legal proceedings
from time to time as part of its business activities. As of September 30, 2021 and December 31, 2020, the Company was not subject to any
threatened or pending legal actions or claims.
Impact of COVID-19 on the Company
The global outbreak of COVID-19 has led to severe
disruptions in general economic activities, as businesses and governments have taken broad actions to mitigate this public health crisis.
Although the Company has not experienced any significant disruption to its business to date, these conditions could significantly negatively
impact the Company's business in the future.
The extent to which the COVID-19 outbreak ultimately
impacts the Company's business, future revenues, results of operations and financial condition will depend on future developments, which
are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity and
longevity, the actions to curtail the virus and treat its impact (including an effective vaccine), and how quickly and to what extent
normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, the Company may be at risk of experiencing
a significant impact to its business as a result of the global economic impact, including any economic downturn or recession that has
occurred or may occur in the future.
Currently, capital markets have been disrupted
by the crisis, as a result of which the availability, amount and type of financing available to the Company in the near future is uncertain
and cannot be assured and is largely dependent upon evolving market conditions and other factors.
The Company intends to continue to monitor the
situation and may adjust its current business plans as more information and guidance become available.
9. Subsequent Events
On October 20, 2021, the Board of Directors (the
“Board”) of Gaming Technologies, Inc. (the “Company,” “we,” “us,” “our”) approved
and ratified an amendment (“Amendment No. 3”), effective August 31, 2021, to the Company’s Agreement for the Provision
of Online Gaming Management and Consulting Services (as subsequently amended), dated November 13, 2020, with Comercial de Juegos de la
Frontera, S.A. de C.V., a Mexican company doing business as Big Bola, pursuant to which the Company provides to Big Bola consulting and
management services related to their interactive online betting and gaming business in Mexico via the web site www.vale.mx, a regulated
online casino and sports betting site. This Amendment No.3 increases our share of gross gaming revenue generated from the platform from
60% to 75%, subject to certain minimum guaranteed monthly amounts of Big Bola’s participation in the remaining gross gaming revenues.
On October 20, 2021, Steven M. Plumb, CPA, appointed
as the Company’s chief financial officer through a contract (the “Clear Agreement”) with Mr. Plumb’s entity, Clear
Financial Solutions (“Clear”), pursuant to which Clear is paid $10,000 per month for Mr. Plumb’s service. In addition,
Mr. Plumb and Clear’s other staff provide accounting and bookkeeping services to the Company, in consideration for which Clear is
paid $2,000 per month, plus hourly fees for annual and quarterly report preparation. The contract expires on August 16, 2022, and unless
canceled by either party by written notice 60 days prior to expiration, will automatically renew for successive twelve-month periods.
Moreover, Mr. Plumb was awarded a stock grant for 30,000 shares of the Company’s common stock, vesting six months from date of grant.
The fair market value of the stock grant on the date of grant was $34,778.
In October 2021, the Company issued restricted
stock grants to various consultants for services performed for the Company totaling 197,200 shares. The shares vest over six months and
had a fair market value of $560,500 on the date of grant.
On October 20, 2021, our Board approved resolutions
(i) authorizing a reverse stock split of the outstanding shares of our common stock in the range from 1-for-2 to 1-for-8, and providing
authority to our Board to determine whether to effect a reverse stock split and, if so to select the ratio of the reverse stock split
in their discretion, and (ii) to increase the number of our authorized shares of common stock from 45,000,000 to 400,000,000. The Company
plans to submit these resolutions to its stockholders for approval by written consent. The consent of stockholders holding a majority
of the Company’s outstanding voting shares will be required for approval. The Company anticipates filing a certificate of amendment
to affect a reverse stock split, if any, and the authorized share increase with the Secretary of State of Delaware prior to the listing
of its common stock and warrants on the Nasdaq Capital Market and such actions being effective on, or just before, the date the common
stock is listed to the Nasdaq Capital Market.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the Company’s consolidated condensed unaudited financial statements
and related notes thereto included elsewhere in this Form 10-Q and our audited financial statements and related notes thereto, included
in the Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could
differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited
to, those identified below and those discussed in the section titled “Risk Factors” included in the Form 10-K.
Overview
The Company is a software developer specializing
in online gaming. It is headquartered in Las Vegas with offices in London and Mexico City.
The Company’s activities are subject to
significant risks and uncertainties, including the need for additional capital, as described below. The Company commenced revenue-generating
operations in February 2021, does not have positive cash flows from operations, and is dependent on periodic infusions of equity capital
to fund its operating requirements.
Background and Basis of Presentation
Gaming Technologies, Inc. was incorporated in
the State of Delaware on July 23, 2019 under the name Dito, Inc. and on December 21, 2020 amended its name to Gaming Technologies, Inc.
Effective as of March 18, 2020, Gaming Technologies, Inc. completed a Share Exchange Agreement (the “Exchange Agreement”)
to acquire all of the outstanding ordinary shares of Gaming Technologies UK that provided for each outstanding ordinary share of Gaming
Technologies UK to be effectively converted into 25 shares of common stock of Gaming Technologies, Inc., As a result, Gaming Technologies
UK became our wholly-owned subsidiary in a recapitalization transaction, as described below. Gaming Technologies UK was originally formed
on November 3, 2017, in the United Kingdom as Dito UK Limited for the purpose of software development.
For financial reporting purposes, the Exchange
Agreement was accounted for as a combination of entities under common control (the “Combination”), as Gaming Technologies,
Inc. was formed by Gaming Technologies UK, with the objective of Gaming Technologies UK becoming a wholly-owned subsidiary of Gaming Technologies,
Inc., and the resultant parent company being domiciled in the United States. As a result of the Combination, the former stockholders of
Gaming Technologies UK became the controlling shareholders of Dito, Inc., and the Gaming Technologies UK management and board members
became the management and board members of Gaming Technologies, Inc.
Our Board of Directors
has approved a potential reverse split of our common stock in a range between 1-for-2 and 1-for-8, subject to shareholder approval. The
Board of Directors will make the final determination whether to effect the reverse split, and if so determined, of the actual ratio within
that range, by our board of directors. The share and per share information in this prospectus does not reflect any reverse stock split.
Our Board of Directors has also approved resolutions, subject to shareholder approval, to increase the number of our authorized shares
of common stock from 45,000,000 to 400,000,000. There can be no assurance shareholder approval for either of these actions will be obtained.
Going Concern
The Company's condensed consolidated financial
statements have been presented on the basis that the Company is a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. As reflected in the accompanying condensed consolidated financial statements, the Company
has had no significant operating revenues to date, and has experienced recurring net losses from operations and negative operating cash
flows. During the nine months ended September 30, 2021, the Company incurred a net loss of $(8,836,089), utilized cash in operating activities
of $6,967,221, and had an accumulated deficit of $(16,802,282) as of September 30, 2021. The Company has financed its working capital
requirements since inception through the sale of its equity securities and from borrowings.
At September 30, 2021, the Company had cash of
$120,465. The Company estimates that a significant amount of capital will be necessary over a sustained period of time to advance
the development of the Company's business to the point at which it can become commercially viable and self-sustaining. However, there
can be no assurances that the Company will be successful in this regard.
As a result, management has concluded that there
is substantial doubt about the Company's ability to continue as a going concern within one year of the date that the accompanying condensed
consolidated financial statements are issued. In addition, the Company's independent registered public accounting firm, in their report
on the Company's condensed consolidated financial statements for the year ended December 31, 2020, has also expressed substantial doubt
about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent
upon the Company's ability to raise additional funds and implement its business plan, and to ultimately achieve sustainable operating
revenues and profitability. The accompanying condensed consolidated financial statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.
The development and expansion of the Company's
business in 2021 and thereafter will be dependent on many factors, including the capital resources available to the Company. No assurances
can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company
or adequate to fund the development and expansion of the Company's business to a level that is commercially viable and self-sustaining.
There is also significant uncertainty as to the affect that the coronavirus pandemic may have on the availability, amount and type of
financing in the future.
If cash resources are insufficient to satisfy
the Company's ongoing cash requirements, the Company would be required to scale back or discontinue its operations, obtain funds, if available,
although there can be no certainty, through strategic alliances that may require the Company to relinquish rights to its technology, or
to discontinue its operations entirely.
Critical Accounting Policies and Estimates
The following discussion and analysis of financial
condition and results of operations is based upon the Company’s condensed consolidated financial statements for the nine months
ended September 30, 2021 and 2020 presented elsewhere in this Form 10-Q, which have been prepared in conformity with accounting principles
generally accepted in the US (“GAAP”). Certain accounting policies and estimates are particularly important to the understanding
of the Company’s financial position and results of operations and require the application of significant judgment by management
or can be materially affected by changes from period to period in economic factors or conditions that are outside of the Company’s
control. As a result, these issues are subject to an inherent degree of uncertainty. In applying these policies, management uses its judgment
to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates are based on the Company’s
historical operations, the future business plans and the projected financial results, the terms of existing contracts, trends in the industry,
and information available from other outside sources. For a more complete description of the Company’s significant accounting policies,
see Note 2 to the condensed consolidated financial statements.
Revenue Recognition
The Company recognizes revenue in accordance with
ASC Topic 606, Revenue From Contracts With Customers. ASC Topic 606 requires companies to recognize revenue in a manner that depicts
the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be
entitled in exchange for those goods or services. In addition, the standard requires disclosures of the nature, amount, timing and uncertainty
of revenue and cash flows arising from contracts with customers. Revenue is recognized based on the following five step model:
|
·
|
Identification of the contract with a customer
|
|
·
|
Identification of the performance obligations in the contract
|
|
·
|
Determination of the transaction price
|
|
·
|
Allocation of the transaction price to the performance obligations in the contract
|
|
·
|
Recognition of revenue when, or as, the Company satisfies a performance obligation
|
Performance Obligations
The Company operates an online betting platform
allowing users to place wagers on casino and other games. Each wager placed by users create a single performance obligation for the Company
to administer each event wagered. Net gaming revenue is the aggregate of gaming wins and losses based on results of each event that customers
wager bets on. Gross gaming revenue is split with our partners, whose share of gross gaming revenue is recorded as a reduction to net
gaming revenue.
Stock-Based Compensation
The Company issues common stock and intends to
issue stock options to officers, directors and consultants for services rendered. Options will vest and expire according to terms established
at the issuance date of each grant. Stock grants, which are generally time vested, will be measured at the grant date fair value and charged
to operations ratably over the vesting period.
The fair value of stock options granted as stock-based
compensation will be determined utilizing the Black-Scholes option-pricing model, and can be affected by several variables, the most significant
of which are the life of the equity award, the exercise price of the stock option as compared to the fair market value of the common stock
on the grant date, and the estimated volatility of the common stock. Estimated volatility will be based on the historical volatility of
the Company’s common stock over an appropriate calculation period, or, if not available, by reference to the volatility of a representative
sample of comparable public companies. The risk-free interest rate will be based on the US Treasury yield curve in effect at the time
of grant. The fair market value of the common stock will be determined by reference to the quoted market price of the Company’s
common stock on the grant date, or, if not available, by reference to an appropriate alternative valuation methodology.
The Company will recognize the fair value of stock-based
compensation awards in general and administrative costs or in software development costs, as appropriate, in the Company’s consolidated
statements of operations. The Company will issue new shares of common stock to satisfy stock option exercises.
As of September 30, 2021, the Company did not
have any outstanding stock options.
Recent Accounting Pronouncements
See Note 2 to the condensed consolidated financial
statements for discussion of Recent Accounting Policies.
Plan of Operation
We are a software company specializing in online
gaming. Our cloud-based Player Account Management (PAM) platform enables us to rapidly deploy branded online gambling presences for land-based
casinos, consumer brands and media companies. Depending on each geographical region and the restrictions/requirements of its gambling-related
legislation, we form "access deals" that offer a faster and easier route to market by enabling us to operate under a gambling
license already held by a local partner.
We integrate best-in-class third-party games to
provide the ultimate gaming platform, and we help our international partners in regulated markets leverage online gambling presences while
putting players first. We also form business partnerships with established brands such as Playboy to launch new game content.
On November 13, 2020, we entered into an “access
deal” Agreement for the Provision of Online Gaming Management and Consulting Services (as subsequently amended) with Comercial de
Juegos de la Frontera, S.A. de C.V., a Mexican company doing business as Big Bola, pursuant to which we provide to Big Bola consulting
and management services related to their interactive online betting and gaming business in Mexico via the web site www.vale.mx, a regulated
online casino and sports betting site. vale.mx operates under Big Bola’s existing license issued by the General Directorate of Games
and Raffles of the Ministry of Interior (SEGOB). Big Bola is one of only 14 operators legally authorized to offer legal
betting and online casino services in Mexico. vale.mx has more than 500 online premium casino games available, which can be enjoyed both
on mobile or via desktop. Players can receive promotions and play live roulette and blackjack, or high-definition slots from leading software
providers such as NetEnt, Microgaming, Pragmatic Play, Evolution and Matrix Studios. We are responsible for player acquisition, promotion
and retention for vale.mx. We manage players’ accounts and are required to ensure that the balance in players’ accounts at
all times satisfies the requirements under applicable law, and we pay out winnings to players from Big Bola’s account. While Big
Bola bears liability to the players as provided by the permit, as between us and Big Bola we bear the costs of this obligation. Each party
indemnifies the other against certain liabilities and claims. Under the terms of the agreement, as amended, we share 75% of gross gaming
revenue generated from the platform, subject to certain minimum guaranteed monthly amounts of Big Bola’s participation in the remaining
gross gaming revenues. In February 2021, vale.mx began operations. During the nine months ending September 30, 2021, the Company recognized
$89,987 of net revenue.
On April 14, 2021, we entered into a Sponsorship
Agreement (the “Canelo Agreement”) with SA Holiday, Inc. (“Holiday”), owner of the personality rights of champion
professional boxer Saul Alvarez Barragan, or “Canelo,” in connection with a promotional campaign for the Corporation to sponsor
a prize fight and certain other activities of Canelo, and for Canelo to promote the Corporation’s “VALE” brand and create
certain promotional materials in connection therewith for the Corporation’s use in the United States, Latin America and certain
countries in the Caribbean.
On May 19, 2021, we entered into
a non-exclusive license agreement with Playboy Enterprises International, Inc. (“Playboy”) to use certain trademarks (including
the rabbit head logo) and other intellectual property of Playboy on and in connection with the design, creation, promotion, marketing,
advertisement, sales, operation, maintenance and distribution in India of real-money game mobile apps, such as rummy, poker, fantasy
sports and other games of skill approved by Playboy. We will pay Playboy as a royalty a percentage of net gaming revenue. The term
of the agreement is through the end of 2025, subject to early termination upon certain events of default, which include our failure to
launch a Playboy-branded game in India by November 1, 2021, or to meet certain annual minimum net gaming revenue targets. The Playboy-branded
game, https://www.playboyrummy.com/, was launched on November 1, 2021.
On August 18, 2021, we entered into a software partnership with Ortiz
Gaming to supply us with online Bingo gaming content. The deal initially covers Mexico, and we plan to expand to other parts of Latin
and South America.
Key Performance Indicators
Registered Players
A registered player is a customer who has registered
on our app or website and met the Know Your Customer customer identification requirements, which include identity and address verification
(“KYC requirements”). During the three and nine months ended September 30, 2021 we registered 37,255 and 100,590 players,
for a total of 100,594. On October 4, 2021, we announced we had reached 100,000 registrations.
Monthly Unique Payers
Monthly Unique Payers (“MUPs”).
MUPs is the average number of unique paid users (“unique payers”) that use our online games on a monthly basis.
MUPs is a key indicator of the scale of our user
base and awareness of our brand, and/or the third-party brands we partner with. We believe that year-over-year MUPs will also generally
be indicative of the long-term revenue growth potential of the online gaming brands we hold directly and/or those we establish around
our B2B brand partners, although MUPs in individual periods may be less indicative of our longer-term expectations. We expect the number
of MUPs to grow as we attract, retain and re-engage users in new and existing jurisdictions and expand the online gambling brands we operate
to appeal to a wider audience.
We define MUPs as the average number of unique
payers per month who had a paid engagement (e.g., participated in a casino game) across one or more of our product offerings via
our platform technology. For reported periods longer than one month, we average the MUPs for the months in the reported period.
A “unique paid user” or “unique
payer” is any person who had one or more paid engagements via our B2C technology during the period (i.e., a user that participates
in a paid engagement with one of our B2C product offerings counts as a single unique paid user or unique payer for the period). We exclude
users who have made a deposit but have not yet had a paid engagement. Unique payers or unique paid users include users who have participated
in a paid engagement with promotional incentives, which are fungible with other funds deposited in their wallets on our technology. The
number of these users included in MUPs has not been material to date and a substantial majority of such users are repeat users who have
had paid engagements both prior to and after receiving incentives.
During the three and nine months ending September
30, 2021, our MUPs were 1,168 and 2,824, respectively. The increase was due to increased marketing efforts on behalf of the Company and
new games that have been introduced.
Average Revenue per MUP (“ARPMUP”). ARPMUP
is the average online casino revenue per MUP, and this key metric represents our ability to drive usage and monetization of our online
casino offering.
During the nine months ending September 30, 2021,
our ARPMUP was $31.87, compared to an ARPMUP of $15.34 during the six months ended June 30, 2021. The increase of $39.94 was due to increased
marketing efforts on behalf of the Company and new games that have been introduced.
We define and calculate ARPMUP as the average
monthly online casino revenue for a reporting period, divided by MUPs (i.e., the average number of unique payers) for the same
period.
Handle
Handle is a casino or sports betting term referring
to the total amount of money bet. We will report the handle or cash wagering which is the total amount of money
bet excluding all bonuses.
During the three and nine months ended September
30, 2021, our handle was $2,161,965 and $4,413,998, respectively.
Hold
Hold is essentially the amount of cash that our
platform instances keep after paying out winning bets. The industry also refers to hold as win or revenue. During the three and nine months
ended September 30, 2021, our hold was $88,888 and $197,179, respectively.
Online games are characterized by an element of
chance. Our revenue is impacted by variations in the hold percentage (the ratio of net win to total amount wagered) on bets placed on,
or the actual outcome of, games or events on which users bet. Although our product offerings generally perform within a defined statistical
range of outcomes, actual outcomes may vary for any given period, and a single large bet can have a sizeable impact on our short-term
financial performance. Our hold is also affected by factors that are beyond our control, such as a user’s skill, experience and
behavior, the mix of games played, the financial resources of users and the volume of bets placed. As a result of variability in these
factors, actual hold rates on our products may differ from the theoretical win rates we have estimated and could result in the winnings
of our gaming users exceeding those anticipated. We seek to mitigate these risks through data science and analytics and rules built
into our technology, as well as active management of our amounts at risk at a point in time, but may not always be able to do so successfully,
particularly over short periods, which can result in financial losses as well as revenue volatility.
During the three and nine months ended September
30, 2021, our hold percentage was 4.11% and 4.47%, respectively.
Results of Operations
In February 2021, our online casino, vale.mx,
began operations. However, as of September 30, 2021 and 2020, the Company did not have any positive cash flows from operations and was
dependent on its ability to raise equity capital to fund its operating requirements.
Revenues
The Company began generating revenue in February
2021. Revenues consist of the net gaming revenues from the Company’s vale.mx online casino based in Mexico. Total revenues were
$64,577 and $0 for the three months ended September 30, 2021 and 2020 and $89,987 and $0 for the nine months ended September 30, 2021
and 2020, respectively. The increase of $89,987 for the nine months ended September 30, 2021 is due to the initiation of revenue producing
activities in February 2021.
Cost of Revenues
The Company began generating costs of revenues in February 2021. Cost
of revenues consist of the direct costs of operating vale.mx, our online casino based in Mexico. Total costs of revenues were $69,989
and $0 for the three months ended September 30, 2021 and 2020, respectively, and $343,570 and $0 for the nine months ended September 30,
2021 and 2020, respectively. The increases of $69,989 and $343,570 were due to the initiation of revenue producing activities in February
2021.
Operating Expenses
The Company generally recognizes operating costs
and expenses as they are incurred in two general categories, software development costs and expenses, and general and administrative costs
and expenses. The Company’s operating costs and expenses also include non-cash components related to depreciation and amortization
of property and equipment, and intellectual property, which are allocated, as appropriate, to software development costs and expenses
and general and administrative costs and expenses.
Software development costs and expenses consist
primarily of fees paid to consultants and amortization of intellectual property. Management expects software costs and expenses to increase
in the future as the Company increases its efforts to develop technology for potential future products based on its technology and research.
General and administrative costs and expenses
consist of fees for directors and officers, and their affiliates, as well as legal and other professional fees, depreciation and amortization
of property and equipment, lease and rent expense, and other general corporate expenses. Management expects general and administrative
costs and expenses to increase in future periods as the Company adds personnel and incurs additional costs related to its operation as
a public company, including higher legal, accounting, insurance, compliance, compensation and other costs.
Three Months Ended September 30, 2021 and 2020
The Company’s condensed consolidated statements
of operations for the three months ended September 30, 2021 and 2020, as discussed herein, are presented below.
|
|
Three Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
Revenue
|
|
$
|
64,577
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
69,989
|
|
|
|
–
|
|
Software development
|
|
|
12,928
|
|
|
|
15,406
|
|
General and administrative
|
|
|
|
|
|
|
|
|
Officers, directors, affiliates and other related parties
|
|
|
92,392
|
|
|
|
136,688
|
|
Other
|
|
|
2,117,531
|
|
|
|
5,122,943
|
|
Total costs and expenses
|
|
|
2,292,840
|
|
|
|
5,275,037
|
|
Loss from operations
|
|
|
(2,228,263
|
)
|
|
|
(5,275,037
|
)
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(214
|
)
|
|
|
(23
|
)
|
Foreign currency gain
|
|
|
–
|
|
|
|
3,066
|
|
Total other expense, net
|
|
|
(214
|
)
|
|
|
3,043
|
|
Net loss
|
|
$
|
(2,228,477
|
)
|
|
$
|
(5,271,994
|
)
|
Revenue. The Company began generating revenue
in February 2021. Revenues consist of the net gaming revenues from the Company’s vale.mx online casino based in Mexico. Total revenues
were $64,577 and $0 for the three months ended September 30, 2021 and 2020. The increase of $64,577 is due to the initiation of revenue
producing activities in February 2021.
Cost of Revenues: The Company began generating
costs of revenues in February 2021. Cost of revenues consist of the direct costs of operating and marketing vale.mx, our online casino
based in Mexico. Total costs of revenues were $69,989 and $0 for the three months ended September 30, 2021 and 2020. The increase of $69,989
was due to the initiation of revenue producing activities in February 2021.
Software Development Costs and Expenses.
For three months ended September 30, 2021, software development costs and expenses were $12,928, which consisted of amortization of intellectual
property of $4,894.
For the three months ended September 30, 2020,
software development costs and expenses were $15,406, which consisted of amortization of intellectual property of $15,368.
Software development costs and expenses decreased
by $2,478 or 16% in 2021 as compared to 2020, primarily as a result of a decreased application development costs for vale.mx.
General and Administrative Costs and Expenses.
For the three months ended September 30, 2021, general and administrative costs and expenses were $2,209,923, which consisted of director,
consulting, and professional fees to officers, directors, affiliates, and other related parties of $92,392, marketing and advertising
of $822,890, legal and accounting fees to non-related parties of $117,518, consulting fees of $811,395, stock compensation expense of
$167,500, depreciation and amortization of property and equipment of $4,903, lease and rent expense of $12,385, transfer agent fees of
$39,333, investor relations costs of $20,855, travel expenses of $119,167, and other operating costs of $1,585.
For the three months ended September 30, 2020,
general and administrative costs and expenses were $5,259,631, which consisted of director, consulting, and professional fees to officers,
directors, affiliates, and other related parties of $136,688, legal and accounting fees to non-related parties of $109,958, consulting
fees of $5,760, stock transfer agent fees of $2,216, depreciation and amortization of property and equipment of $1,771, lease and rent
expense of $2,087, and other operating costs of $1,151.
General and administrative costs decreased by
$(3,049,702) or 58% in 2021 as compared to 2020, primarily as a result of an increase in marketing and advertising expense of $822,890,
an increase in consulting fees of $805,635 and a decrease in stock transfer fees of $4,361,792.
Interest Expense. For the three months
ended September 30, 2021, the Company had interest expense of $214, as compared to interest expense of $23 for the three months ended
September 30, 2020, primarily as a result of interest on notes payable in the current period.
Foreign Currency Gain (Loss). For the three
months ended September 30, 2021, the Company had a foreign currency gain of $0, as compared to a foreign currency gain of $3,066 for the
three months ended September 30, 2020, as a result of a decrease in the value of the GB Pound compared to the US Dollar.
Net Loss. For the three months ended September
30, 2021, the Company incurred a net loss of $2,228,477, as compared to a net loss of $5,271,994 for the three months ended September
30, 2020.
Nine Months Ended September 30, 2021 and 2020
The Company’s condensed consolidated statements
of operations for the nine months ended September 30, 2021 and 2020, as discussed herein, are presented below.
|
|
Nine Months Ended
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
Revenue
|
|
$
|
89,987
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
343,570
|
|
|
|
–
|
|
Software development
|
|
|
145,791
|
|
|
|
50,208
|
|
General and administrative
|
|
|
|
|
|
|
|
|
Officers, directors, affiliates and other related parties
|
|
|
539,974
|
|
|
|
371,111
|
|
Other
|
|
|
7,896,527
|
|
|
|
5,450,015
|
|
Total costs and expenses
|
|
|
8,925,862
|
|
|
|
5,871,334
|
|
Loss from operations
|
|
|
(8,835,875
|
)
|
|
|
(5,871,334
|
)
|
Other expense:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(214
|
)
|
|
|
(3,018
|
)
|
Foreign currency gain
|
|
|
–
|
|
|
|
(15,824
|
)
|
Total other expense, net
|
|
|
(214
|
)
|
|
|
(18,842
|
)
|
Net loss
|
|
$
|
(8,836,089
|
)
|
|
$
|
(5,890,176
|
)
|
Revenue. The Company began generating revenue
in February 2021. Revenues consist of the net gaming revenues from the Company’s vale.mx online casino based in Mexico. Total revenues
were $89,987 and $0 for the nine months ended September 30, 2021 and 2020. The increase of $89,987 is due to the initiation of revenue
producing activities in February 2021.
Cost of Revenues: The Company began generating
costs of revenues in February 2021. Cost of revenues consist of the direct costs of operating and marketing vale.mx, our online casino
based in Mexico. Total costs of revenues were $343,570 and $0 for the nine months ended September 30, 2021 and 2020. The increase of $343,570
was due to the initiation of revenue producing activities in February 2021.
Software Development Costs and Expenses.
For the nine months ended September 30, 2021 and 2020, software development costs and expenses were $145,791 and $50,208, respectively,
which included amortization of intellectual property of $38,447 and $45,379 for the nine months ended September 30, 2021 and 2020, respectively.
Software development costs and expenses increased
by $95,583 or 190% in 2021 as compared to 2020, primarily as a result of a new application development efforts.
General and Administrative Costs and Expenses.
For the nine months ended September 30, 2021, general and administrative costs and expenses were $8,436,501, which consisted of director,
consulting, and professional fees to officers, directors, affiliates, and other related parties of $539,974, stock compensation expense
of $1,634,835, marketing and advertising of $4,347,533, legal and accounting fees to non-related parties of $352,168, consulting fees
of $1,225,294, depreciation and amortization of property and equipment of $11,838, lease and rent expense of $37,573, transfer agent fees
of $42,393, investor relations costs of $43,024, travel expenses of $119,167, and other operating costs of $58,363.
For the nine months ended September 30, 2020,
general and administrative costs and expenses were $5,821,126, which consisted of director, consulting, and professional fees to officers,
directors, affiliates, and other related parties of $371,111, legal and accounting fees to non-related parties of $371,185, consulting
fees of $23,693, depreciation and amortization of property and equipment of $5,615, lease and rent expense of $26,008, transfer agent
fees of $19,216, and other operating costs of $4,298.
General and administrative costs increased by
$2,615,375 or 44.93% in 2021 as compared to 2020, primarily as a result of a decrease in stock compensation expense of $2,894,457, an
increase in officer compensation of $101,436, an increase in consulting fees of $1,201,601, and an increase in marketing and advertising
of $4,347,533.
Interest Expense. For the nine months ended
September 30, 2021, the Company had interest expense of $214, as compared to interest expense of $3,018 for the nine months ended September
30, 2020, primarily as a result of interest on notes payable in the prior period.
Foreign Currency Gain (Loss). For the nine
months ended September 30, 2021, the Company had a foreign currency gain of $0, as compared to a foreign currency loss of $15,824 for
the nine months ended September 30, 2020, as a result of a decrease in the value of the GB Pound compared to the US Dollar.
Net Loss. For the nine months ended September
30, 2021, the Company incurred a net loss of $8,836,089, as compared to a net loss of $5,890,176 for the nine months ended September 30,
2020.
Liquidity and Capital Resources – September 30, 2021 and December
31, 2020
The Company’s condensed consolidated financial
statements have been presented on the basis that the Company is a going concern, which contemplates the realization of assets and satisfaction
of liabilities in the normal course of business. The Company has had no operating revenues to date, and has experienced recurring net
losses from operations and negative operating cash flows. The Company has financed its working capital requirements since inception through
the sale of its equity securities and from borrowings.
As a result, management has concluded that there
is substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the condensed consolidated
financial statements are being issued. In addition, the Company’s independent registered public accounting firm, in their report
on the Company’s condensed consolidated financial statements for the year ended December 31, 2020, has also expressed substantial
doubt about the Company’s ability to continue as a going concern (see “—Going Concern”).
The ability of the Company to continue as a going
concern is dependent upon the Company’s ability to raise additional funds and implement its business plan, and to ultimately achieve
sustainable operating revenues and profitability. The accompanying condensed consolidated financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
As of September 30, 2021, the Company had a working
capital of $(421,886), as compared to working capital of $1,586,238 as of December 31, 2020, reflecting a decrease in working capital
of $2,008,124 for the nine months ended September 30, 2021. The decrease in working capital during the nine months ended September 30,
2021, was primarily the result of marketing costs incurred during the period.
As of September 30, 2021, the Company had cash of $120,465, reflecting the remaining cash derived from the proceeds
of $5,300,648 from the sale of Common Stock in the nine months ended September 30, 2021. As of December 31, 2020, the Company had cash
of $1,946,232, reflecting cash of $2,628,000 from the sale of Common Stock in December 2020. Management believes that the cash on hand
will be sufficient to fund the Company’s operations for the next three months, after which we will need to raise additional funding.
Our ability to raise additional funds through equity or debt financings or other sources may depend on the commercial success of our
software and financial, economic and market conditions and other factors, some of which are beyond our control. No assurance can be given
that we will be successful in raising the required capital at reasonable cost and at the required times, or at all.
In February 2021, the Company began earning revenues,
however they are not a level sufficient to support the Company’s operations. The Company estimates that its working capital requirements
for the next twelve months to be approximately $4,800,000, or $400,000 per month.
The working capital budget will enable the Company
to support the existing monthly operating costs of the Company of approximately $400,000 per month, consisting of monthly (and quarterly)
accounting and US securities filing costs estimated at $20,000 per month and a sales and marketing budget of $250,000 per month to engage
in a sales and marketing campaign to sell licenses of the Company’s software platform to third parties and attach customers to its
online casino based in Mexico.
During the year ended December 31, 2020, the Company
completed a series of private placements of its common stock, with proceeds totaling $2,628,000. See Item 1 (“Business—The
Private Placements and Share Exchange”) in the Form 10-K. During the nine months ended September 30, 2021 the Company completed
a series of private placements of its common stock, with proceeds totaling $5,300,648. In addition, the Company is planning additional
capital raises over the remainder of the calendar year to fund operations as it ramps up revenues. The Company believes that the resulting
working capital will be sufficient to fund the Company’s operations for the next three months.
Since acquiring the software platform, the Company
has successfully carried out development to port the software platform from its former physical server dependencies and reliance on third
parties for hardware management and deployment to a cloud-based platform where deployment is automated through the use of infrastructure
as code. To make the Company’s software platform work for business-to-business (B2B) licensees, the Company has modified the software
to enable remote management by system administrators of prospective licensees. Previously, the platform was business to consumer (B2C)
focused, with outsourced management and deployment. As a result of this software development, the Company expects to be able to monetize
its software platform by selling licenses to third parties.
The Company’s ability to raise additional funds through equity
or debt financings or other sources may depend on the stage of development of the software platform, the commercial success of the software,
and financial, economic and market conditions and other factors, some of which are beyond the Company’s control. No assurance can
be given that the Company will be successful in raising the required capital at reasonable cost and at the required times, or at all.
Further equity financings may have a dilutive effect on shareholders and any debt financing, if available, may require restrictions to
be placed on the Company’s future financing and operating activities. If the Company requires additional capital and is unsuccessful
in raising that capital, the Company may not be able to continue the development of its software platform and continue to advance its
growth initiatives, or ultimately to be able to continue its business operations, which could adversely impact the Company’s business,
financial condition and results of operations.
Operating Activities
For the nine months ended September 30, 2021,
operating activities utilized cash of $6,967,221, as compared to utilized cash of $542,102 for the nine months ended September 30, 2020,
to fund the Company’s ongoing operating expenses.
For the year ended December 31, 2020, operating
activities utilized cash of $924,917, as compared to utilized cash of $431,166 for the year ended December 31, 2019, to fund the Company’s
ongoing operating expenses.
Investing Activities
For the nine months ended September 30, 2021,
the Company’s investing activities consisted of the acquisition of intellectual property for $169,319 and property and equipment
of $4,963.
For the year ended December 31, 2020, the Company’s
investing activities consisted of the acquisition of intellectual property for $13,055 and acquisition of property and equipment of $5,266.
For the year ended December 31, 2019, the Company’s investing activities consisted of the acquisition of property and equipment
of $5,317 and proceeds from the sales of property and equipment of $4,198.
For the nine months ended September 30, 2020,
the Company’s investing activities consisted of the acquisition of property and equipment of $5,266.
Financing Activities
For the nine months ended September 30, 2021,
the Company’s financing activities consisted of gross proceeds from the private placement of 2,155,294 shares of Common Stock of
$5,300,648.
For the nine months ended September 30, 2020,
the Company’s financing activities consisted of proceeds from the private placement of 108,200 shares of Common Stock of $270,500,
proceeds from a bank loan of $60,623 and the repayment of $35,508 in related party loans and $60,000 in connection with the cancellation
of an investment in the private placement.
For the year ended December 31, 2020, the Company’s
financing activities consisted of gross proceeds from the private placement of 1,403,200 shares of common stock of $2,628,000, proceeds
from a note payable to bank of $60,623, offset by the repayment of a note payable to related party of $35,508, and the repayment of $60,000
in connection with the cancellation of an investment in the private placement.
Principal Commitments
Short-Term Operating Lease
The Company leases office facilities in Las Vegas,
Nevada, on a month-to-month basis at a cost of $510 per month.
Long-Term Operating Lease
The Company leases office facilities in London,
England. The Company did not have any other leases with initial terms of 12 months or more as of September 30, 2021.
The following schedule sets forth the current
portion and long-term portion of operating lease liabilities as of December 31, 2020 and 2019:
|
|
Years Ended
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
Current portion
|
|
$
|
11,968
|
|
|
$
|
46,509
|
|
Long-term portion
|
|
|
–
|
|
|
|
11,627
|
|
Total lease liability
|
|
$
|
11,968
|
|
|
$
|
58,136
|
|
This operating lease had a remaining term of six
months as of December 31, 2020. The following schedule sets forth the remaining annual future lease payments outstanding as of December
31, 2020:
2021
|
|
$
|
12,030
|
|
Total lease payments
|
|
|
12,030
|
|
Less amount representing imputed interest
|
|
|
(62
|
)
|
|
|
|
11,968
|
|
Foreign currency adjustment
|
|
|
–
|
|
Present value of lease liabilities
|
|
$
|
11,968
|
|
Contractual Commitments
The Company has retained Julian Parge as a consultant
to Gaming Technologies UK, at the request and under the sole discretion of Gaming Technologies UK, at the rate of $1,549 (equivalent to
1,250£) per week up to a maximum of $77,456 (equivalent to 62,500£) per annum.
Off-Balance Sheet Arrangements
As of September 30, 2021, the Company did not
have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.
Trends, Events and Uncertainties
Development of new software is, by its nature,
unpredictable. Although the Company will undertake development efforts with commercially reasonable diligence, there can be no assurance
that the Company’s efforts to raise funds in the future will be sufficient to enable the Company to develop its technology to the
extent needed to create future revenues to sustain operations as contemplated herein.
There can be no assurances that the Company’s
technology will be adopted or that the Company will ever achieve sustainable revenues sufficient to support its operations. Even if the
Company is able to generate revenues, there can be no assurances that the Company will be able to achieve profitability or positive operating
cash flows. There can be no assurances that the Company will be able to secure additional financing on acceptable terms or at all. If
cash resources are insufficient to satisfy the Company’s ongoing cash requirements, the Company would be required to scale back
or discontinue its software development programs, or obtain funds, if available (although there can be no certainty), through strategic
alliances that may require the Company to relinquish rights to certain of its potential products, or to curtail or discontinue its operations
entirely.
Other than as discussed above and elsewhere in
this Form 10-Q, the Company is not currently aware of any trends, events or uncertainties that are likely to have a material effect on
the Company’s financial condition in the near term, although it is possible that new trends or events may develop in the future
that could have a material effect on the Company’s financial condition.
Impact of COVID-19 on the Company
The global outbreak of COVID-19 has led to severe
disruptions in general economic activities, as businesses and governments have taken broad actions to mitigate this public health crisis.
Although the Company has not experienced any significant disruption to its business to date, these conditions could significantly negatively
impact the Company’s business in the future.
The extent to which the COVID-19 outbreak ultimately
impacts the Company’s business, future revenues, results of operations and financial condition will depend on future developments,
which are highly uncertain and cannot be predicted, including, but not limited to, the duration and spread of the outbreak, its severity
and longevity, the actions to curtail the virus and treat its impact (including an effective vaccine), and how quickly and to what extent
normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, the Company may be at risk of experiencing
a significant impact to its business as a result of the global economic impact, including any economic downturn or recession that has
occurred or may occur in the future.
Currently, capital markets have been disrupted
by the crisis, as a result of which the availability, amount and type of financing available to the Company in the near future is uncertain
and cannot be assured and is largely dependent upon evolving market conditions and other factors.
The Company intends to continue to monitor the
situation and may adjust its current business plans as more information and guidance become available.
Other than as discussed above and elsewhere in
this Form 10-Q, the Company is not currently aware of any trends, events or uncertainties that are likely to have a material effect on
the Company’s financial condition in the near term, although it is possible that new trends or events may develop in the future
that could have a material effect on the Company’s financial condition.