UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended June 30,
2014
OR
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File No.: 000-54661
EMPOWERED PRODUCTS, INC.
(Exact name of Registrant as specified in
its charter)
Nevada
|
|
27-0579647
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number
|
3367 West Oquendo Road, Las Vegas, Nevada
89118
(ADDRESS OF PRINCIPAL
EXECUTIVE OFFICES)(ZIP CODE)
800-929-0407
(COMPANY’S
TELEPHONE NUMBER, INCLUDING AREA CODE)
_____________________________________________________________
(Former Name, former address and former
fiscal year, if changed since last report)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” as defined
in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
The registrant had 62,788,856 shares of common stock, par value
$0.001 per share, outstanding as of August 12, 2014.
EMPOWERED PRODUCTS, INC. AND SUBSIDIARIES
FORM 10-Q
For the Quarterly Period Ended June 30,
2014
INDEX
|
|
|
Page
|
Part I
|
Financial Information
|
|
|
|
|
|
|
Item 1
|
Financial Statements
|
|
|
|
|
|
|
|
(a) Consolidated Condensed Balance Sheets as of June 30, 2014 (Unaudited) and December 31, 2013
|
2
|
|
|
|
|
|
|
(b) Consolidated Condensed Statements of Operations for the Three Months and Six Months Ended June 30, 2014 and 2013 (Unaudited)
|
3
|
|
|
|
|
|
|
(c) Consolidated Condensed Statements of Cash Flows for the Three Months and Six Months Ended June 30, 2014 and 2013 (Unaudited)
|
4
|
|
|
|
|
|
|
(d) Notes to Unaudited Consolidated Condensed Financial Statements
|
5
|
|
|
|
|
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
12
|
|
|
|
|
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
17
|
|
|
|
|
|
Item 4
|
Controls and Procedures
|
17
|
|
|
|
|
Part II
|
Other Information
|
|
|
|
|
|
|
Item 1
|
Legal Proceedings
|
19
|
|
|
|
|
|
Item 1A
|
Risk Factors
|
19
|
|
|
|
|
|
Item 2
|
Unregistered Sale of Equity Securities and Use of Proceeds
|
19
|
|
|
|
|
|
Item 3
|
Default Upon Senior Securities
|
19
|
|
|
|
|
|
Item 4
|
Mine Safety Disclosures
|
19
|
|
|
|
|
|
Item 5
|
Other Information
|
19
|
|
|
|
|
|
Item 6
|
Exhibits
|
19
|
|
|
|
|
Signatures
|
|
20
|
Item 1. Financial Statements
Empowered Products, Inc. and Subsidiaries
Consolidated Condensed Balance Sheets
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
615,563
|
|
|
$
|
157,396
|
|
Restricted cash
|
|
|
502,000
|
|
|
|
502,000
|
|
Accounts receivable, less allowance for doubtful
accounts of $48,372 and $36,532, respectively
|
|
|
825,688
|
|
|
|
697,851
|
|
Inventory, net
|
|
|
987,580
|
|
|
|
1,093,466
|
|
Prepaid and other current assets
|
|
|
276,257
|
|
|
|
343,873
|
|
Total current assets
|
|
|
3,207,088
|
|
|
|
2,794,586
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment, net
|
|
|
159,936
|
|
|
|
183,106
|
|
Trademarks and other intangibles, net
|
|
|
544,381
|
|
|
|
544,507
|
|
Other assets
|
|
|
51,405
|
|
|
|
48,397
|
|
Total assets
|
|
$
|
3,962,810
|
|
|
$
|
3,570,596
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Line of credit
|
|
$
|
–
|
|
|
$
|
100,000
|
|
Accounts payable and other accrued expenses
|
|
|
742,669
|
|
|
|
230,133
|
|
Deferred revenue
|
|
|
125,712
|
|
|
|
125,712
|
|
Total current liabilities
|
|
|
868,381
|
|
|
|
455,845
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:v
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value, 5,000,000 shares
authorized, no shares issued and outstanding
|
|
|
–
|
|
|
|
–
|
|
Common stock, $.001 par value, 2,200,000,000 shares
authorized, 62,788,856 shares issued and
outstanding at June 30, 2014 and December 31, 2013
|
|
|
62,789
|
|
|
|
62,789
|
|
Additional paid-in capital
|
|
|
6,990,567
|
|
|
|
6,759,633
|
|
Accumulated deficit
|
|
|
(3,958,927
|
)
|
|
|
(3,707,671
|
)
|
Total stockholders' equity
|
|
|
3,094,429
|
|
|
|
3,114,751
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,962,810
|
|
|
$
|
3,570,596
|
|
See Notes to Unaudited Consolidated Condensed
Financial Statements.
Empowered Products, Inc. and Subsidiaries
Consolidated Condensed Statements of
Operations
(Unaudited)
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,236,874
|
|
|
$
|
1,325,926
|
|
|
$
|
2,579,486
|
|
|
$
|
2,158,945
|
|
Cost of revenue
|
|
|
618,507
|
|
|
|
482,679
|
|
|
|
1,087,218
|
|
|
|
813,561
|
|
Gross profit
|
|
|
618,367
|
|
|
|
843,247
|
|
|
|
1,492,268
|
|
|
|
1,345,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution
|
|
|
428,964
|
|
|
|
260,989
|
|
|
|
883,068
|
|
|
|
456,184
|
|
General and administrative
|
|
|
346,759
|
|
|
|
269,357
|
|
|
|
858,592
|
|
|
|
848,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(157,356
|
)
|
|
|
312,901
|
|
|
|
(249,392
|
)
|
|
|
40,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
7
|
|
|
|
72
|
|
|
|
8
|
|
|
|
212
|
|
Interest expense
|
|
|
(824
|
)
|
|
|
(4,072
|
)
|
|
|
(1,872
|
)
|
|
|
(8,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(158,173
|
)
|
|
$
|
308,901
|
|
|
$
|
(251,256
|
)
|
|
$
|
32,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
Diluted
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
62,788,856
|
|
|
|
62,588,856
|
|
|
|
62,788,856
|
|
|
|
62,488,856
|
|
Diluted
|
|
|
62,788,856
|
|
|
|
62,791,949
|
|
|
|
62,788,856
|
|
|
|
62,516,921
|
|
See Notes to Unaudited Consolidated
Condensed Financial Statements.
Empowered Products, Inc. and Subsidiaries
Consolidated Condensed Statements of
Cash Flows
(Unaudited)
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(251,256
|
)
|
|
$
|
32,738
|
|
Adjustments to reconcile net income (loss) to cash flows
provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
34,300
|
|
|
|
35,450
|
|
Share based compensation
|
|
|
230,934
|
|
|
|
334,135
|
|
Provision for doubtful accounts
|
|
|
11,840
|
|
|
|
12,379
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Increase in restricted cash
|
|
|
–
|
|
|
|
(210
|
)
|
Increase in accounts receivable
|
|
|
(139,677
|
)
|
|
|
(699,126
|
)
|
(Increase) decrease in inventory
|
|
|
105,886
|
|
|
|
(149,564
|
)
|
(Increase) decrease prepaid and other current assets
|
|
|
67,616
|
|
|
|
(14,542
|
)
|
Increase other assets
|
|
|
(3,008
|
)
|
|
|
(28,244
|
)
|
Increase accounts payable and other accrued expenses
|
|
|
512,536
|
|
|
|
176,053
|
|
Increase in deferred revenue
|
|
|
–
|
|
|
|
282,881
|
|
Cash flows provided by (used in) operating activities
|
|
|
569,171
|
|
|
|
(18,050
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of plant and equipment
|
|
|
(5,580
|
)
|
|
|
(3,500
|
)
|
Payment of fees for trademarks
|
|
|
(5,424
|
)
|
|
|
(4,320
|
)
|
Cash flows used in investing activities
|
|
|
(11,004
|
)
|
|
|
(7,820
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Line of credit (repayments)
borrowings
|
|
|
(100,000
|
)
|
|
|
44,646
|
|
Cash flows provided by (used) in financing activities
|
|
|
(100,000
|
)
|
|
|
44,646
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
458,167
|
|
|
|
18,776
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
157,396
|
|
|
|
116,990
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
|
$
|
615,563
|
|
|
$
|
135,766
|
|
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
1,872
|
|
|
$
|
8,189
|
|
See Notes to Unaudited Consolidated Condensed
Financial Statements.
Note
1. Nature of Operations
Empowered Products, Inc. and Subsidiaries (the “Company”)
is engaged in the manufacture, sale and distribution of personal care products, principally throughout the United States, Europe
and Asia. All of its business has been categorized as one segment.
Note
2. Basis of Presentation and Accounting Policies
The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with the instructions from Form 10-Q pursuant to the rules and regulations of the Securities
and Exchange Commission and, therefore, do not include all information and notes normally provided in the audited financial statements
and should be read in conjunction with the Company’s audited financial statements for fiscal year ended December 31, 2013
filed with the United States Securities and Exchange Commission on March 31, 2014. The results of operations for the interim periods
presented are not necessarily indicative of the results to be expected for the full year.
The accompanying unaudited consolidated condensed balance sheets,
statements of operations and cash flows reflect all adjustments, consisting of normal recurring adjustments that are, in the opinion
of management, necessary for a fair presentation of the financial position of the Company at June 30, 2014 and the results of operations
and cash flows for the three months and six months ended June 30, 2014 and 2013.
Liquidity
As of June 30, 2014, the Company has cash
and cash equivalents of approximately $616,000, restricted cash of $502,000 and an accumulated deficit of approximately $3,959,000.
The Company generated a net loss of approximately $251,000 which included certain non-cash transactions, such as stock compensation
expenses. The Company showed positive cash flows from operations and has paid off its line of credit, on which, the Company can
borrow up to $500,000. With the accounts receivable balances from large retail chain customers and based on anticipated 2014 results,
management believes that it has sufficient evidence that it can continue as a going concern.
Consolidation
The consolidated condensed financial statements
include the accounts of Empowered Products, Inc. and its direct and indirect wholly-owned subsidiaries, Empowered Products Nevada,
Inc., Empowered Products Limited, Empowered Products Asia Limited, and Empowered Products Pty Ltd. All material intercompany balances
have been eliminated in consolidation.
Revenue recognition
Revenue is recognized when all significant contractual obligations,
which involve the shipment of the products sold and reasonable assurance as to the collectability of the resulting account receivable
has been satisfied. Returns are permitted primarily due to damaged or unsalable items. Revenue is shown after deductions for prompt
payment, volume discounts and returns. The Company participates in various promotional activities in conjunction with its retailers
and distributors, primarily through the use of
trade discounts and customer
allowances, which include costs associated with off-invoice mark-downs and other price reductions, as well as trade promotions
and coupons
.
These incentive costs are recognized at the later
of the date on which the Company recognizes the related revenue or the date on which the Company offers the incentive.
These costs have been subtracted from revenue and for the six months ended June 30, 2014 and 2013 amounted to approximately $506,000
and $8,000, respectively. These same costs have been subtracted from revenue and for the three months ended June 30, 2014 and 2013
amounted to approximately $480,000 and $4,000, respectively. The allowances for sales returns are established based on the Company’s
estimate of the amounts necessary to settle future and existing obligations for such items on products sold as of the balance sheet
date.
The Company regularly reviews and revises, when deemed necessary,
its estimates of sales returns based primarily upon the historical rate of actual product returns, planned product discontinuances,
new product launches and estimates of customer inventory and promotional sales.
The Company records deferred revenue when
cash is received or goods are shipped in advance of the revenue recognition criteria being met.
Reclassifications
Reclassifications have been made in the current year related
to certain prior year reported amounts to provide consistent presentation. No individual amounts were material.
Cost of revenue
Cost of revenue includes the cost of raw materials, packaging,
inbound freight, direct labor, manufacturing facility costs, and depreciation. Other overhead costs, including purchasing, receiving,
quality control, and warehousing are classified as selling and distribution or general and administrative expenses.
At times the Company provides free products to its customers.
These free products are accounted for in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 605-50
Revenue Recognition-Customer Payments and Incentives
and the cost of the product
is recognized in cost of revenue.
Use of estimates
Management uses estimates and assumptions in preparing these
financial statements in accordance with accounting principles generally accepted in the United States of America. Those estimates
and assumptions affect the reported amounts of assets and liabilities and the reported revenue and expenses. Such estimates primarily
relate to the collectability of accounts receivable, provision for sales returns and allowances, inventory obsolescence, useful
life of plant and equipment and the valuation of warrants and stock options. Actual results could vary from the estimates that
were used.
Fair value of financial instruments
The Company’s financial instruments are cash and cash
equivalents, restricted cash, accounts receivable, line of credit, and accounts payable. The recorded values of cash and cash equivalents,
restricted cash, accounts receivable, line of credit and accounts payable approximate their fair values based on their short-term
nature.
Restricted cash
Included in restricted cash is a certificate of deposit securing
the Company’s line of credit.
Accounts receivable
Accounts receivable are carried at the outstanding amount due
less an allowance for doubtful accounts, if an allowance is deemed necessary. Allowance for doubtful accounts are established when
there is a basis to doubt the full collectability of the accounts receivable. On a periodic basis, the Company evaluates its accounts
receivable and determines the requirement for an allowance, based on its history of past write-offs, collections and current conditions.
When an account receivable is ultimately determined to be uncollectible and due diligence for collection has taken place, the account
receivable is written-off.
Inventory
Inventory consists primarily of raw materials and finished goods
that the Company holds for sale in the ordinary course of business. Inventory is stated at the lower of cost (determined on the
first-in, first-out basis) or market. Other manufacturing overhead costs are also allocated to finished goods inventory. The amount
of these allocations to inventory was approximately $235,000 at June 30, 2014 and $239,000 at December 31, 2013, respectively.
Management periodically evaluates the composition of inventory and estimates an allowance to reduce inventory for slow moving,
obsolete or damaged inventory. An allowance of $65,000 and $65,000 was recorded at June 30, 2014 and December 31, 2013, respectively.
Trademarks and other intangibles, net
The Company capitalizes fees in connection with the development
of various product trademarks. These assets are considered indefinite lived intangible assets and are reviewed for impairment annually
or when circumstances indicate that the carrying amount of the trademark may not be fully recoverable. The amount attributable
to trademarks at June 30, 2014 and December 31, 2013 was approximately $544,000 and $545,000, respectively. An impairment loss
would be recorded if the carrying amount of the indefinite lived intangible asset exceeds its estimated fair value. The Company
performed an impairment test as of December 31, 2013 and concluded that based on its undiscounted cash flows, the related trademarks
were not impaired.
Share-based compensation
The Company uses the fair value method of accounting for share-based
compensation arrangements. The fair value of stock options is estimated at the date of grant using the Black-Scholes option valuation
model. Stock-based compensation expense is reduced for estimated forfeitures and is amortized over the vesting period using the
straight-line method.
Note 3. Earnings (Loss)
per Share (“EPS”)
Earnings (loss) per share are calculated in accordance with
FASB ASC 260,
Earnings Per Share
. Basic net earnings (loss) per share are based upon the weighted average number of
common shares outstanding, but excluding shares issued as compensation that have not yet vested. Diluted net earnings (loss) per
share are based on the assumption that all dilutive convertible shares and stock options were converted or exercised, and that
all unvested shares have vested. Dilution is computed by applying the treasury stock method. Under this method, options and
warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained
thereby were used to purchase common stock at the average market price during the period.
The following table illustrates the required disclosure of the
reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shares
|
|
$
|
(158,173
|
)
|
|
$
|
308,901
|
|
|
$
|
(251,256
|
)
|
|
$
|
32,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
|
|
|
62,788,856
|
|
|
|
62,588,856
|
|
|
|
62,788,856
|
|
|
|
62,488,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares, basic
|
|
|
62,788,856
|
|
|
|
62,588,856
|
|
|
|
62,788,856
|
|
|
|
62,488,856
|
|
Dilutive effect of warrants and options
|
|
|
–
|
|
|
|
203,093
|
|
|
|
–
|
|
|
|
28,065
|
|
Weighted average shares, diluted
|
|
|
62,788,856
|
|
|
|
62,791,949
|
|
|
|
62,788,856
|
|
|
|
62,516,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average anti-dilutive shares excluded from diluted EPS
|
|
|
6,725,000
|
|
|
|
2,000,000
|
|
|
|
6,554,167
|
|
|
|
2,000,000
|
|
Note
4. Inventory
Inventory consists of the following at:
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
329,599
|
|
|
$
|
328,345
|
|
Finished goods
|
|
|
722,981
|
|
|
|
830,121
|
|
|
|
|
1,052,580
|
|
|
|
1,158,466
|
|
Less: inventory reserve
|
|
|
(65,000
|
)
|
|
|
(65,000
|
)
|
|
|
$
|
987,580
|
|
|
$
|
1,093,466
|
|
Note 5. Plant and Equipment,
net
Depreciation for the six months ended June 30, 2014 and 2013
was approximately $29,000 and $30,000, respectively. Depreciation for the three months ended June 30, 2014 and 2013 was approximately
$14,500 and $13,000, respectively. Cost, accumulated depreciation and estimated useful lives are as follows:
|
|
Estimated
|
|
June 30,
|
|
|
December 31,
|
|
Category
|
|
Useful Lives
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Manufacturing and computer equipment
|
|
5 - 7 Years
|
|
$
|
388,190
|
|
|
$
|
388,190
|
|
Office furniture and computer software
|
|
3 - 7 Years
|
|
|
87,003
|
|
|
|
87,003
|
|
Vehicle
|
|
5 Years
|
|
|
19,442
|
|
|
|
19,442
|
|
Leasehold improvements
|
|
10 Years
|
|
|
5,580
|
|
|
|
–
|
|
|
|
|
|
|
500,215
|
|
|
|
494,635
|
|
Less: accumulated depreciation
|
|
|
|
|
(340,279
|
)
|
|
|
(311,529
|
)
|
|
|
|
|
$
|
159,936
|
|
|
$
|
183,106
|
|
Note
6. Line of Credit
The Company has a $500,000 line of credit with a
financial institution bearing interest at 2.3%, secured by restricted cash with a maturity date of October 28, 2014. The
balance was $-0- and $100,000 at June 30, 2014 and December 31, 2013, respectively.
Note
7. Stockholders’ Equity
On June 30, 2011, the Company entered into a subscription agreement
with New Kaiser Limited (the “Investor”) to sell an aggregate of 2,000,000 shares of common stock for $1.00 per share.
In connection with the shares being issued, the Investor received five-year warrants which allow the Investor to purchase 2,000,000
shares of its common stock at an exercise price of $1.25 per share. The closing of the sale occurred subsequent to June 30, 2011
and included an exchange of the $500,000 note payable and the receipt of $1,500,000 in cash in exchange for 2,000,000 shares of
the Company’s common stock and the warrants. The warrants were deemed to have a fair value of approximately $885,000 and
are included in additional paid-in capital. The warrants have been valued using the Black-Scholes pricing model with assumptions
of a five year term, common stock price of $1.00 per share, 58% expected volatility, 1.54% risk-free interest rate and a dividend
yield of 0%. Expected volatility was based on average volatilities of a sampling of four companies with similar attributes to the
Company. The risk free rate for the contractual life of the warrants was based on the U.S. Treasury yield at the time of grant.
On February 22, 2013, the Company entered into an agreement
with a related party, whereby, the Company agreed to grant to the individual as partial consideration of services to be rendered
to the Company and/or its subsidiaries, an aggregate of 400,000 shares of the Company’s common stock, pursuant to the Company’s
stock incentive plan below, to be granted in equal installments of 200,000 shares on April 1, 2013 and October 1, 2013, respectively.
The Company valued the 400,000 shares at $152,000 based on the Company’s stock price at the dates of the grants.
Share-Based
Compensation
Stock Options
In April 2012, the Board of Directors adopted and the shareholders
approved the Empowered Products, Inc. 2012 Omnibus Incentive Plan (the “Plan”). The Plan provides for the grant of
stock options, stock appreciation rights (none issued), restricted stock, and other stock awards, including short-term cash incentive
awards (none issued). In addition, the Plan provides for the grant of restricted stock units of which none are currently issued.
Awards granted under the Plan may be granted individually or in any combination. Stock options may not be granted at an exercise
price less than the market value of our common stock on the date of grant and may be subsequently re-priced by the Plan Administrator
without stockholder consent. Equity granted under the Plan vests in various increments generally over one to three years and stock
options expire in ten years.
The Plan provides for grants of awards to directors, employees
and consultants. The maximum number of awards which may be granted is 5.0 million of which 3,725,000 have been granted as of June
30, 2014. A summary of activity related to stock options is presented below:
|
|
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding at December 31, 2013
|
|
|
2,700,000
|
|
|
$
|
0.28
|
|
|
|
9.2
|
|
|
$
|
–
|
|
Granted
|
|
|
1,025,000
|
|
|
|
0.40
|
|
|
|
10.0
|
|
|
|
–
|
|
Exercised
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Forfeited
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Expired
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
–
|
|
Outstanding at June 30, 2014
|
|
|
3,725,000
|
|
|
$
|
0.31
|
|
|
|
8.9
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully vested and expected to vest at June 30, 2014
|
|
|
2,658,335
|
|
|
$
|
0.30
|
|
|
|
8.9
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2014
|
|
|
2,658,335
|
|
|
$
|
0.30
|
|
|
|
8.9
|
|
|
$
|
–
|
|
For the year ended December 31, 2013, 2.7 million non-qualified
stock options were granted with an aggregate fair market value of approximately $484,000. For the year ended December 31, 2013,
no stock options were exercised; therefore, the tax effect/benefit from stock option exercises had no effect on our additional
paid-in capital or income tax provision. As of June 30, 2014, there was approximately $103,000 of unamortized compensation expense
related to stock options that is expected to be recognized as an expense over a weighted average period of 0.70 years.
During the six months ended June 30, 2014, 1,025,000 non-qualified
stock options were granted with an aggregate fair market value of approximately $249,000. For the period ended June 30, 2014, no
stock options were exercised; therefore, the tax effect/benefit from stock option exercises had no effect on our additional paid-in
capital or income tax provision. As of June 30, 2014, there was approximately $122,000 of unamortized compensation expense related
to stock options that is expected to be recognized as an expense over a weighted average period of 0.33 years.
Option valuation models require the input of certain assumptions
and changes in assumptions used can materially affect the fair value estimate. The options have been valued using the Black-Scholes
pricing model with assumptions of a five and a half year term, common stock price of $0.28 - $0.40 per share, 74% - 78% expected
volatility, 0.88% - 1.55% risk-free interest rate and a dividend yield of 0%. Expected volatility was based on average volatilities
of a sampling of four companies with similar attributes to the Company as the Company has a limited trading history. The risk free
rate for the contractual life of the options was based on the U.S. Treasury yield at the time of grant. The expected term of the
options granted is derived using the “simplified method” which computes the expected term as the average of the sum
of the vesting term and the contract term, as the Company had limited activity surrounding its options to provide a historical
term.
Warrants
In July 2013, the Company entered into Service
Agreements with two companies agreeing to issue five-year warrants to purchase an aggregate of three million shares of
the Company’s common stock for services to be rendered. Of the issuable warrants, warrants equivalent to one million
shares were granted on July 29, 2013. Moreover, warrants to purchase one million shares would be issued in July 2014, and
warrants to purchase one million shares would be issued in July 2015 provided that the Service Agreements were not terminated
prior to the issuance date, in which case, the Company would have no obligation to issue the remaining unissued warrants. The
Company valued the warrants at $240,000 based on the Company’s stock price on July 12, 2013, the date of the service
contracts. In June 2014, the Company provided notice of termination for the Service Agreements and therefore the warrants
that would have otherwise been issuable in July 2014 and July 2015 will not be issued.
Warrant valuation models require the input of certain assumptions
and changes in assumptions used can materially affect the fair value estimate. The warrants have been valued using the Black-Scholes
pricing model with assumptions of a two and a half year term, common stock price of $0.43 per share, exercise price of $0.33 per
share, 83% expected volatility, 0.52% risk-free interest rate and a dividend yield of 0%. Expected volatility was based on average
volatilities of a sampling of four companies with similar attributes to the Company as the Company has a limited trading history.
The risk free rate for the contractual life of the warrants was based on the U.S. Treasury yield at the time of grant.
Note
8. Revenue by Geographic Area
Revenue by geographic area is determined based on the location
of the Company’s customers. The following provides financial information concerning the Company’s operations by geographic
area for the three and six months ended June 30:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
1,178,710
|
|
|
|
95.3%
|
|
|
$
|
1,258,157
|
|
|
|
94.9%
|
|
|
$
|
2,459,903
|
|
|
|
95.4%
|
|
|
$
|
2,034,381
|
|
|
|
94.2%
|
|
Europe
|
|
|
41,666
|
|
|
|
3.4%
|
|
|
|
43,832
|
|
|
|
3.3%
|
|
|
|
90,198
|
|
|
|
3.5%
|
|
|
|
82,141
|
|
|
|
3.8%
|
|
Asia
|
|
|
16,498
|
|
|
|
1.3%
|
|
|
|
23,937
|
|
|
|
1.8%
|
|
|
|
29,385
|
|
|
|
1.1%
|
|
|
|
42,423
|
|
|
|
2.0%
|
|
|
|
$
|
1,236,874
|
|
|
|
100%
|
|
|
$
|
1,325,926
|
|
|
|
100%
|
|
|
$
|
2,579,486
|
|
|
|
100%
|
|
|
$
|
2,158,945
|
|
|
|
100.0%
|
|
Note
9. Related Party Transactions and Operating Leases
The Company rents office space from an affiliate, EGA Research,
LLC, that is controlled by the Company’s majority stockholder under a triple net lease expiring on February 28, 2016. The
lease calls for monthly rental payments of $7,000. Total rent expense for each of the three and six months ended June 30, 2014
and 2013 were $21,000 and $42,000, respectively.
The Company entered into an office lease with an unrelated party
for additional rental space in 2011 which expired on May 31, 2013 and was renewed through May 31, 2015. The lease calls for monthly
rental payments of $4,000. The Company has an option to purchase the building for its fair value at any time during the term of
the lease. Total rent expense under this lease for each of the three and six months ended June 30, 2014 and 2013 were $12,000 and
$24,000, respectively.
Included in general and administrative expenses, as well as,
selling and distribution expenses for the three months ended June 30, 2014 and 2013 are fees of approximately $97,000 and $53,000,
respectively, paid to a company owned by the Company’s majority stockholder. Included in general and administrative expenses,
as well as, selling and distribution expenses for the six months ended June 30, 2014 and 2013 are fees of approximately $204,000
and $89,000, respectively, paid to a company owned by the Company’s majority stockholder.
The Company purchased sample products from a related party of
approximately $36,000 and $36,000 for the six months ended June 30, 2014 and 2013, respectively.
Minimum future rentals under the lease
agreements are as follows:
Year ending
|
|
|
|
2014
|
|
$
|
66,000
|
|
2015
|
|
|
104,000
|
|
2016
|
|
|
14,000
|
|
|
|
$
|
184,000
|
|
Note
10. Income Taxes
Income taxes are calculated using the asset and liability method
of accounting. Deferred income taxes are computed by multiplying statutory rates applicable to estimated future year differences
between the financial statement and tax basis carrying amounts of assets and liabilities.
The Company has federal net operating loss (“NOL”)
carry forwards of approximately $3,035,000, and $3,014,000 at June 30, 2014 and December 31, 2013, respectively. The federal net
operating loss carry forwards begin to expire in 2024. A 34% statutory federal income tax rate was used for the calculation of
the deferred tax asset. Management has established a valuation allowance equal to the estimated deferred tax asset due to uncertainties
related to the ability to realize these tax assets. The valuation allowance increased by approximately $7,000 during the six months
ended June 30, 2014.
The NOL carry forwards may be significantly limited under Section
382 of the Internal Revenue Code (“IRC”) as a result of the Company’s merger on June 30, 2011. The limitation
imposed by Section 382 would place an annual limitation on the amount of the NOL carry forwards that can be utilized. The Company
has not performed any analysis of whether or not there has been a cumulative change in ownership of greater than 50%. If this analysis
were completed and it was determined that there has been a change in ownership, the amount of the NOL carry forwards available
may be reduced significantly. However, since the valuation allowance fully reserves for all available carry forwards, the effect
of the reduction would be offset by a reduction in the valuation allowance. Thus, the resolution of this matter would have no effect
on the reported assets, liabilities, revenue, and expenses for the periods presented.
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
The following discussion relates to a discussion of the financial
condition and results of operations of Empowered Products, Inc., a Nevada corporation (the “Company”) herein used in
this report, unless otherwise indicated, under the terms “we,” “our,” “Company” and “EPI,”
and its wholly-owned subsidiary Empowered Products Nevada, Inc., a Nevada corporation (“EP Nevada”), EP Nevada’s
wholly-owned subsidiary, Empowered Products Limited, a British Virgin Islands company (“EP BVI”), EP BVI’s wholly-owned
subsidiaries, Empowered Products Asia Limited, a Hong Kong company (“EP Asia”) and Empowered Products Pty Ltd., an
Australian company (“EP Australia”).
Forward-Looking Statements
This management’s discussion and analysis of financial
condition and results of operations should be read in conjunction with our unaudited consolidated condensed financial statements
and the related notes that are included in this Quarterly Report and the audited consolidated financial statements for the year
ended December 31, 2013 and the related notes and “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” contained in our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the Securities
and Exchange Commission on March 31, 2014 (the “Annual Report”).
The information contained in this report includes some statements
that are not purely historical and that are forward-looking statements. Such forward-looking statements include, but
are not limited to, statements regarding our management’s expectations, hopes, beliefs, intentions or strategies regarding
the future, including our financial condition, and results of operations. In addition, any statements that refer to
projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are
forward-looking statements. The words “anticipates,” “believes,” “continue,” “could,”
“estimates,” “expects,” “intends,” “may,” “might,” “plans,”
“possible,” “potential,” “predicts,” “projects,” “seeks,” “should,”
“will,” “would” and similar expressions, or the negatives of such terms, may identify forward-looking statements,
but the absence of these words does not mean that a statement is not forward-looking. These statements include, among others, information
regarding future operations, future capital expenditures, and future net cash flow. The forward-looking statements contained in
this report are based on current expectations and beliefs concerning future developments and the potential effects on the parties
and the transaction. There can be no assurance that future developments actually affecting us will be those anticipated. These
forward-looking statements involve a number of risks, uncertainties (some of which are beyond the parties’ control) or other
assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking
statements, including the following:
|
·
|
our reliance on third-party contractors to mix our lubricant products and manufacture our nutritional supplements;
|
|
·
|
our ability to grow and increase awareness of our brand;
|
|
·
|
the success of our new sales strategy to sell products directly to retail stores and consumers;
|
|
·
|
our ability to control advertising and marketing costs;
|
|
·
|
the maintenance of favorable trade relations between China and the U.S.;
|
|
·
|
our ability to sell our products in South America and other new markets;
|
|
·
|
our ability to develop a new online marketing strategy for our products;
|
|
·
|
our ability to obtain certification in the European Union;
|
|
·
|
the occurrence of foul weather that disrupts our operations;
|
|
·
|
our ability to market our products to end-retailers successfully;
|
|
·
|
our vulnerability to interruptions in shipping lanes;
|
|
·
|
our ability to increase our production space, machinery and personnel in line with our expansion plans;
|
|
·
|
our ability to increase our production capacity in a timely manner;
|
|
·
|
our ability to protect our trademarks;
|
|
·
|
market acceptance of our new line of nutritional supplements;
|
|
·
|
our reliance on the expected growth in demand for our products;
|
|
·
|
exposure to product liability claims;
|
|
·
|
exposure to intellectual property claims from third parties;
|
|
·
|
our ability to manage inventory in an effective manner;
|
|
·
|
our reliance on the expected growth in the nutritional supplement industry;
|
|
·
|
our compliance with FDA regulations and other regulatory requirements;
|
|
·
|
implementation of new regulations governing our products and operations;
|
|
·
|
our ability to protect against security breaches and inappropriate behavior of Internet users;
|
|
·
|
our exposure to credit card fraud;
|
|
·
|
our reliance on our current president and chief executive officer;
|
|
·
|
our ability to maintain effective disclosure controls and internal control over financial reporting;
|
|
·
|
our ability to raise additional capital;
|
|
·
|
the cost of complying with current and future governmental regulations and the impact of any changes in the regulations on
our operations; and
|
|
·
|
and various other matters, many of which are beyond our control.
|
Company Overview
We were incorporated in the State of Nevada on July 10, 2009.
On June 30, 2011, pursuant to an Agreement and Plan of Merger, EP Nevada merged with and into EPI Acquisition Corp., a wholly-owned
subsidiary of the Company, with EP Nevada as the surviving company (the “Merger”). Upon the closing of the Merger,
we (i) assumed the business and operations of EP Nevada and its subsidiaries, which is now our sole business operations, and
(ii) changed our name from “On Time Filings, Inc.” to “Empowered Products, Inc.”
Prior to the Merger, described above, our business included
the EDGARization of corporate documents that require filing on EDGAR, the Electronic Data Gathering, Analysis and Retrieval system
maintained by the Securities and Exchange Commission (“SEC”), and providing financial reporting and bookkeeping services.
Pursuant to an assignment agreement, the assets and liabilities of this business were transferred to OT Filings, Inc. immediately
after the Merger and the shares of OT Filings were transferred to Suzanne Fischer, one of our former directors.
EP Nevada was incorporated in the State of Nevada on April 22,
2004. In March 2011, EP Nevada formed EP Asia to acquire certain assets of Polarin Limited, a company organized under
the laws of Hong Kong (“Polarin”). Upon acquiring the assets of Polarin on March 31, 2011, EP Nevada acquired
a new indirect subsidiary, EP Australia.
Through EP Nevada and its subsidiaries, we offer a line of topical
gels, lotions and oils, designed to enhance a person’s sex life and make people feel good about their sexual health in general. We
currently have 13 exclusively formulated skin lubricants sold under our PINK® for Women and GUN OIL® for Men trademarks
and intend to continue to expand our products offerings. Our proprietary formulated products are designed to increase
mental focus and to improve the bond of interpersonal relationships. Our trademarked products are currently sold in 30 countries
through more than 21,000 retail outlets. We also sell two herbal supplements for women under our PINK® for Women brand, PINK®
Elevate Libido and PINK® Elevate Performance, and two herbal supplements for men under our GUN OIL® for Men brand, GUN
OIL® High Caliber Drive and GUN OIL® High Caliber Performance.
Results of Operations
The following table sets forth information from
our consolidated condensed statements of operations for the three and six months ended June 30, 2014 and 2013 in dollars and
as a percentage of revenue (unaudited):
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
|
|
In Dollars
|
|
|
Percentage of Revenue
|
|
|
In Dollars
|
|
|
Percentage of Revenue
|
|
|
In Dollars
|
|
|
Percentage of Revenue
|
|
|
In Dollars
|
|
|
Percentage of
Revenue
|
|
Revenues
|
|
$
|
1 ,236,874
|
|
|
|
100%
|
|
|
$
|
1,325,926
|
|
|
|
100%
|
|
|
$
|
2,579,486
|
|
|
|
100%
|
|
|
$
|
2,158,945
|
|
|
|
100%
|
|
Cost of revenue
|
|
|
618,507
|
|
|
|
50%
|
|
|
|
482,679
|
|
|
|
36%
|
|
|
|
1,087,218
|
|
|
|
42%
|
|
|
|
813,561
|
|
|
|
38%
|
|
Gross profit
|
|
|
618,367
|
|
|
|
50%
|
|
|
|
843,247
|
|
|
|
64%
|
|
|
|
1,492,268
|
|
|
|
58%
|
|
|
|
1,345,384
|
|
|
|
62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution
|
|
|
428,964
|
|
|
|
35%
|
|
|
|
260,989
|
|
|
|
20%
|
|
|
|
883,068
|
|
|
|
34%
|
|
|
|
456,184
|
|
|
|
21%
|
|
General and administrative
|
|
|
346,759
|
|
|
|
28%
|
|
|
|
269,357
|
|
|
|
20%
|
|
|
|
858,592
|
|
|
|
33%
|
|
|
|
848,485
|
|
|
|
39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(157,356
|
)
|
|
|
(13
|
)%
|
|
|
312,901
|
|
|
|
24%
|
|
|
|
(249,392
|
)
|
|
|
(10%
|
)
|
|
|
40,715
|
|
|
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
7
|
|
|
|
0%
|
|
|
|
72
|
|
|
|
0%
|
|
|
|
8
|
|
|
|
-%
|
|
|
|
212
|
|
|
|
0%
|
|
Interest expense
|
|
|
(824
|
)
|
|
|
(0%
|
)
|
|
|
(4,072
|
)
|
|
|
(0%
|
)
|
|
|
(1,872
|
)
|
|
|
(-%)
|
|
|
|
(8,189
|
)
|
|
|
(0%
|
)
|
Net Income (loss)
|
|
$
|
(158,173
|
)
|
|
|
(13
|
)%
|
|
$
|
308,901
|
|
|
|
24%
|
|
|
$
|
(251,256
|
)
|
|
|
(10%
|
)
|
|
$
|
32,738
|
|
|
|
2%
|
|
Net Income (loss) per basic share
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
$
|
0.00
|
|
|
|
|
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
$
|
0.00
|
|
|
|
|
|
Three Months Ended June 30, 2014 and 2013
Revenue for the three months ended June 30, 2014 was approximately
$1.2 million as compared to approximately $1.3 million in the comparable period in 2013. The 7% decrease in revenue
was primarily attributable to our largest and most successful coupon campaign during this quarter, across 7,400 Walgreen stores,
which was charged directly to revenue. This rebate campaign increased our overall sales volume, however, the coupon rebates reduced
this increase in sales by approximately $395,000. In addition, we increased our returns allowance this quarter for approximately
$98,000 as one of our retail chains, Meijer, removed our lubricant products from their 160 stores in July pending FDA clearance,
which we anticipate will occur in late 2014 or early 2015. The major chain stores now carrying our lubricant products are Walgreens,
CVS, Rite Aid, Kroger/Fred Meyer, HEB and Walmart.
Cost of revenue primarily consists of costs related to the
production and purchase of products for sale. Cost of revenue for the three months ended June 30, 2014 was
approximately $619,000 as compared to approximately $483,000 in the comparable period in 2013. The increase in
cost of revenue for the three months ended June 30, 2014 relative to the same period in 2013 was primarily due to the cost of
our goods sold due to the increase in overall sales prior to the coupon rebates being applied to our revenues, noted above.
Our costs of revenue would have been consistent with that of the prior period, 36% if revenues were shown on a gross
basis. Due to the coupon campaign and returns, our cost of revenue increased as a percentage of net sales.
For the three months ended June 30, 2014, our gross profit decreased
by approximately $225,000 when compared to the three months ended June 30, 2013. The gross margin was 50% and 64% for the three
months ended June 30, 2014 and 2013, respectively. The gross profit margin decrease was attributable to an increase in promotional
discounts and coupon campaigns in the national retail chains as well as an increase in our returns allowance. The percentage
of sales to national retail chains during the three months ended June 30, 2014 and 2013 were 71% and 61%, respectively.
Selling and distribution expenses for the three months ended
June 30, 2014 were approximately $429,000, or 35% of revenue, compared to approximately $261,000, or 20% of revenue, for the
same period in the prior year, an increase of 64%. The increase in selling and distribution expenses was primarily
the result of an increase in marketing our products, direct mailers, fees charged back from the national retail chains for in store
promotion of our product, increased freight expense and increased sales commissions. A portion of this increase is also attributable
to a non-cash charge of $60,000 related to the issuance of stock warrants for marketing services rendered.
General and administrative expenses for the three months ended
June 30, 2014 were approximately $347,000, or 28% of revenue, compared to approximately $269,000, or 20% of revenue, for the same
period in the prior year, a 29% increase. The increase in general and administrative expenses was primarily due to an
increase in travel, investor relations, IT and general and administrative expenses.
No expense or benefit from income taxes
was recorded in the three months ended June 30, 2014 or 2013 due to our net losses. We do not expect any U.S. federal
or state income taxes to be recorded for the current fiscal year because of available net operating loss carry forwards.
We had net loss of approximately $158,000
for the three months ended June 30, 2014 compared with a net income of approximately $309,000 for the three months ended June 30,
2013.
Six Months Ended June 30, 2014 and
2013
Revenues for the six months ended June
30, 2014 were approximately $2.6 million as compared to approximately $2.2 million in the comparable period in 2013. The
19% increase in revenue was primarily due to increased sales of Pink, Pink Water, Gun Oil and Gun Oil H2O to retail chains throughout
the United States. As noted previously, during the current quarter we had a coupon campaign across 7,400 Walgreen stores, which
was charged directly to revenue. This rebate campaign increased our overall sales volume, but reduced our overall net sales by
approximately $395,000. In addition, we increased our returns allowance for approximately $98,000 as one of our retail chains,
Meijer, removed our lubricant products from their 160 stores.
Cost of revenue primarily consists of costs related to the
production or purchase of products for sale. Cost of revenue for the six months ended June 30, 2014 was
approximately $1,087,000 compared to approximately $814,000 in the comparable period in 2013. The increase in cost of
revenue for the six months ended June 30, 2014 relative to the same period in 2013 was primarily due to the cost of our goods
sold due to the increase in overall sales prior to the coupon rebates being applied to our revenues, noted above. Our costs
of revenue would have been consistent with that of the prior period, 36% in 2014 compared to 38% in 2013 if revenues were
shown on a gross basis. Due to the coupon campaign and returns, our cost of revenue increased as a percentage of net sales.
For the six months ended June 30, 2014, our gross profit increased
to approximately $1.5 million from approximately $1.3 million for the six months ended June 30, 2013. During the same period, our
gross profit margin decreased to 58%, from 62% in the six months ended June 30, 2013. The gross profit margin decrease was
attributable to expanded promotions and one-time setup fees to retailers. The percentage of sales to national retail chains
during the six months ended June 30, 2014 and 2013 were approximately 61% and 43% respectively.
Selling and distribution expenses for the six months ended June
30, 2014 were approximately $883,000, or 34% of revenues, compared to approximately $456,000, or 21% of revenues, for
the same period in the prior year, an increase of 94%. The increase in selling and distribution expenses was primarily the
result of an increase in marketing our products, direct mailers, fees charged back from the national retail chains for in store
promotion of our product, increased freight expense and increased sales commissions. A portion of this increase is also attributable
to a non-cash charge of $120,000 related to the issuance of stock warrants for marketing services rendered.
General and administrative expenses
for the six months ended June 30, 2014 were approximately $859,000 or 33% of revenues, compared to approximately $848,000, or 39%
of revenues, for the same period in the prior year, a 1% decrease. The small increase in general and administrative
expenses was primarily due to an increase in travel, investor relations, IT and general and administrative expenses, offset by
lower consulting and stock compensation expenses.
No expense or benefit from income taxes
was recorded in the six months ended June 30, 2014 or 2013. We do not expect any U.S. federal or state income taxes
to be recorded for the current fiscal year because of available net operating loss carryforwards.
We had net loss of approximately $251,000
for the six months ended June 30, 2014 compared with a net income of approximately $33,000 for the six months ended June 30, 2013.
Liquidity and Capital Resources
We had unrestricted cash and cash equivalents of approximately
$616,000 as of June 30, 2014, as compared to approximately $157,000 as of December 31, 2013.
We rely on the Company’s operations to generate sufficient
income and cash to fund our operations, along with borrowings under our line of credit. We have a line of credit with Bank of Nevada
providing for borrowings of up to $500,000. As of June 30, 2014, we had no borrowings outstanding under this line of credit.
The Company did have approximately $502,000 of cash that is restricted and tied to its line of credit.
For the six months ended June 30, 2014, net cash provided by
operating activities was approximately $569,000 as compared to net cash used in operating activities of approximately $18,000 for
the comparable period in 2013. The increase in net cash provided by operating activities is primarily attributable to changes in:
accounts receivable of approximately $559,000, prepayments and other assets of approximately $107,000, inventory of approximately
$256,000, accounts payable of approximately $337,000; which were partially offset by changes in: share based compensation expenses
of approximately $103,000, deferred revenue of approximately $283,000, and the net loss incurred for the six months ended June
30, 2014 compared to the net income earned during the same period in the prior year.
For the six months ended June 30, 2014, net cash used in investing
activities was approximately $11,000, as compared to net cash used in investing activities of approximately $8,000 for the comparable
period in 2013. The increase in net cash used in investing activities is primarily attributable to costs surrounding leasehold
improvements at our bottling line warehouse.
Net cash used in financing activities was $100,000 for the six
months ended June 30, 2014 as compared to net cash provided by financing activities of approximately $45,000 for the comparable
period in 2013. The increase in cash used in financing activities was primarily the result of the pay down of our line of credit
for the six months ended June 30, 2014 compared to draw-downs on the line of credit for the comparable period in 2013.
Off-Balance-Sheet Arrangements
In August 2011, the Company entered into an agreement to purchase
product sample packets of Gun Oil and PINK products. In connection with the agreement, the related party vendor provides the manufacturing
equipment, machine operator, and management of production. The Company is required to make minimum monthly purchases of $5,880
pursuant to the agreement. Since inception through June 30, 2014, the Company made purchases of approximately $206,000 pursuant
to the purchase obligation.
Critical Accounting Policies
Management’s discussion and analysis of financial condition
and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States, or GAAP. The preparation of these financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate these estimates
and judgments, including those described below. We base our estimates on our historical experience and on various other assumptions
that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially
from these estimates.
While our significant accounting policies are more fully described
in Note 3 to our audited financial statements included in the Annual Report, we believe that the following accounting policies
are the most critical to aid you in fully understanding and evaluating our reported financial results and affect the more significant
judgments and estimates that we use in the preparation of our financial statements.
Revenue recognition
We recognize revenue when all significant contractual obligations,
which involve the shipment of the products sold and reasonable assurance as to the collectability of the resulting account receivable,
have been satisfied. Returns are permitted for damaged or unsalable items only. Revenue is shown after deductions for
prompt payment, volume discounts and returns. We estimate that these discounts and returns will approximate 2% of gross
revenues and the costs are accrued accordingly. For coupon promotions we estimate what the expected redemptions are and reduce
our revenues based on these estimates. We participate in various promotional activities in conjunction with our retailers and wholesalers,
primarily through the use of discounts. The allowances for sales returns are established based on our estimate of the
amounts necessary to settle future and existing obligations for such items on products sold as of the balance sheet date.
Accounts receivable
Accounts receivable are carried at the outstanding amount due
less an allowance for doubtful accounts, if an allowance is deemed necessary. An allowance for doubtful accounts is established
when there is a basis to doubt the full collectability of the accounts receivable. We periodically evaluate our accounts receivable
and determine the requirement for an allowance, based on its history of past write-offs, collections and current conditions. When
an account receivable is ultimately determined to be uncollectible and due diligence for collection has taken place, the account
receivable is written-off.
Inventory
Inventory consists primarily of raw materials and finished goods
that we hold for sale in the ordinary course of business. Inventory is stated at the lower of cost (determined on the
first-in, first-out basis) or market. Other manufacturing overhead costs are also allocated to finished goods inventory. We
periodically evaluate the composition of inventory and estimate an allowance to reduce inventory for slow moving, obsolete or damaged
inventory.
Trademarks and other intangibles
The Company capitalizes fees in connection with the development
of various product trademarks. These assets are considered indefinite lived intangible assets and are reviewed for impairment annually
or when circumstances indicate that the carrying amount of the trademark may not be fully recoverable. An impairment loss would
be recorded if the carrying amount of the indefinite lived intangible asset exceeds its estimated fair value. Other intangibles
consisted of customer lists acquired in 2011 and website development costs incurred in 2012. Other intangible assets are amortized
over their useful lives ranging from 2 to 5 years.
Share-Based Compensation
The Company’s incentive compensation plan allows the Company
to grant awards to employees, directors, and consultants in the form of stock options, stock awards, warrants, restricted stock
units, and stock appreciation rights. Compensation related to these awards is determined based on the fair value on the date of
grant and is amortized to expense over the vesting period. For warrants granted to non-employees, the Company recognizes compensation
expense as the performance or services are completed. For restricted stock units, the Company recognizes compensation expense based
on the earlier of the vesting date or the date when the employee becomes eligible to retire.
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
Not required for a smaller reporting company.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, which are designed
to ensure that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934,
as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s
rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer,
or CEO, and our Chief Financial Officer, our principal accounting and financial officer, as appropriate to allow timely decisions
regarding required disclosure.
Based on an evaluation carried out as of the end of the period
covered by this quarterly report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial
Officer, of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act), our Chief
Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective
due to the material weaknesses in our internal control over financial reporting.
In our Annual Report, our management assessed the effectiveness
of our internal control over financial reporting as of December 31, 2013. In making this assessment, our management used the criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.
Based on this assessment, management believes that as of December 31, 2013, our internal control over financial reporting was not
effective based on those criteria because of the existence of material weaknesses. The specific deficiencies contributing to these
material weaknesses related to (a) ineffective procedures and controls over reserves and allowances, (b) inadequate segregation
of duties, (c) an inadequate number of independent board members and lack of an independent audit committee, and (d) an insufficient
complement of personnel with appropriate levels of knowledge and experience. Due to the actual and potential errors on financial
statement balances and disclosures, management has concluded that these deficiencies in internal controls over the period-end financial
close and reporting processes constituted a material weakness in internal control over financial reporting.
We intend to appoint one or more outside directors to our board
of directors who shall be appointed to an audit committee resulting in a fully functioning audit committee who will undertake the
oversight in the establishment and monitoring of required internal controls and procedures such as reviewing and approving estimates
and assumptions made by management when funds are available to us. Management believes that the appointment of one or more outside
directors, who would be appointed to serve an audit committee function, will remedy the lack of a functioning audit committee.
We originally anticipated these initiatives to be at least partially, if not fully, implemented by December 31, 2013; however,
due to limited resources and varying Company business priorities, we currently intend to take action during fiscal 2014, depending
on the availability of Company resources. There is no guarantee that we will be able to take sufficient actions to remedy the material
weaknesses described above.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial
reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed
in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2013
.
Item 2. Unregistered Sale of Equity Securities and Use of
Proceeds
None.
Item 3. Default Upon Senior Securities
None.
Item 4. Mine Safety Disclosures.
Not Applicable.
Item 5. Other Information
None.
Item 6. Exhibits
(a) Exhibits
Exhibit
Number
|
|
Description of Document
|
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
|
Certification of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any filings.
|
EMPOWERED PRODUCTS, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Empowered Products, Inc.
|
|
|
|
|
|
|
Dated: August 14, 2014
|
/s/
|
Scott Fraser
|
|
By:
|
Scott Fraser
|
|
Its:
|
President and Chief Executive Officer
(Principal Executive Officer and Authorized Officer)
|
|
|
|
|
/s/
|
Kurt Weber
|
|
By:
|
Kurt Weber
|
|
Its:
|
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Empowered Products (CE) (USOTC:EMPO)
過去 株価チャート
から 12 2024 まで 1 2025
Empowered Products (CE) (USOTC:EMPO)
過去 株価チャート
から 1 2024 まで 1 2025