UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended    March 31, 2013     

 

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to_________________

 

Commission file number:     0-13649

 

BERKSHIRE BANCORP INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware   94-2563513
(State or Other Jurisdiction of   (I.R.S. Employer
Incorporation or Organization)   Identification No.)

 

160 Broadway, New York, New York   10038
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant's Telephone Number, Including Area Code: (212) 791-5362

 

N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨ Accelerated filer ¨
   
Non-accelerated filer ¨ Smaller reporting company x

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ¨ No x

 

As of May 10, 2013, there were 14,416,198 outstanding shares of the issuer's Common Stock, $.10 par value.

 

 
 

  

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

 

FORWARD-LOOKING STATEMENTS

 

Forward-Looking Statements. Statements in this Quarterly Report on Form 10-Q that are not based on historical fact may be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe", "may", "will", "expect", "estimate", "anticipate", "continue" or similar terms identify forward-looking statements. A wide variety of factors could cause the actual results and experiences of Berkshire Bancorp Inc. (the "Company") to differ materially from the results expressed or implied by the Company's forward-looking statements. Some of the risks and uncertainties that may affect operations, performance, results of the Company's business, the interest rate sensitivity of its assets and liabilities, and the adequacy of its loan loss allowance, include, but are not limited to: (i) deterioration in local, regional, national or global economic conditions which could result, among other things, in an increase in loan delinquencies, a decrease in property values, or a change in the housing turnover rate; (ii) changes in market interest rates or changes in the speed at which market interest rates change; (iii) changes in laws and regulations affecting the financial services industry; (iv) changes in competition; (v) changes in consumer preferences; (vi) changes in banking technology; (vii) ability to maintain key members of management; (viii) possible disruptions in the Company's operations at its banking facilities; (ix) cost of compliance with new corporate governance requirements, rules and regulations; and other factors referred to in this Quarterly Report and in Item 1A, "Risk Factors", of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

 

Certain information customarily disclosed by financial institutions, such as estimates of interest rate sensitivity and the adequacy of the loan loss allowance, are inherently forward-looking statements because, by their nature, they represent attempts to estimate what will occur in the future.

 

The Company cautions readers not to place undue reliance upon any forward-looking statement contained in this Quarterly Report. Forward-looking statements speak only as of the date they were made and the Company assumes no obligation to update or revise any such statements upon any change in applicable circumstances.

 

2
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

QUARTERLY REPORT ON FORM 10-Q

 

INDEX

 

    Page No.
PART I.           FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012 (unaudited) 4
     
  Consolidated Statements of Income For The Three Months Ended March 31, 2013 and 2012 (unaudited) 5
     
  Consolidated Statements of Comprehensive Income For The Three Months Ended March 31, 2013 and 2012 (unaudited) 6
     
  Consolidated Statements of Stockholders' Equity For The Three  Months Ended March 31, 2013 and 2012 (unaudited) 7
     
  Consolidated Statements of Cash Flows For The Three Months Ended March 31, 2013 and 2012 (unaudited) 8
     
  Notes to Consolidated Financial Statements (unaudited) 9
     
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 45
     
Item 3. Quantitative and Qualitative Disclosure About Market Risk 61
     
Item 4. Controls and Procedures 61
     
PART II           OTHER INFORMATION  
     
Item 6. Exhibits 63
     
Signature 64
Index of Exhibits 65
3
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Share Data)

 

    March 31,
2013
    December 31,
2012
 
ASSETS   (unaudited)          
Cash and due from banks (including restricted cash Of $3,872 and $4,083, respectively)   $ 7,445     $ 8,637  
Interest bearing deposits     125,166       140,517  
Total cash and cash equivalents     132,611       149,154  
Investment Securities:                
Available-for-sale, at fair value     348,643       355,114  
Federal Home Loan Bank of New York stock     843       887  
Held-to-maturity, fair value of $270 in 2013 and $283 in 2012     270       275  
Total investment securities     349,756       356,276  
Loans, net of unearned income     297,646       295,165  
Less: allowance for loan losses     (10,705 )     (11,008 )
Net loans     286,941       284,157  
Accrued interest receivable     3,114       3,099  
Premises and equipment, net     7,059       7,113  
Real Estate Owned           225  
Deferred Tax Asset, net     14,686       16,392  
Other assets     5,520       11,629  
Total assets   $ 799,687     $ 828,045  
Commitments and Contingencies                
                 
LIABILITIES AND STOCKHOLDERS' EQUITY                
Deposits:                
Non-interest bearing   $ 75,805     $ 84,163  
Interest bearing     534,566       558,307  
Total deposits     610,371       642,470  
Securities sold under agreements to repurchase     45,000       45,000  
Borrowings     564       1,539  
Accrued interest payable     1,897       1,699  
Other liabilities     4,513       3,031  
Total liabilities     662,345       693,739  
Commitment and Contingencies                 
Stockholders' equity                
Preferred stock - $.01 Par value: 2,000,000 shares authorized - none issued            
Common stock - $.10 par value                
Authorized — 25,000,000 shares                
Issued     — 14,416,198 shares                
Outstanding —                
March 31, 2013, 14,416,198 shares                
December 31, 2012,  14,416,198 shares     1,441       1,441  
Additional paid-in capital     143,903       143,903  
Accumulated Deficit     (7,110 )     (8,061 )
Accumulated other comprehensive loss, net     (892 )     (2,977 )
Total stockholders' equity     137,342       134,306  
Total liabilities and stockholders' equity   $ 799,687     $ 828,045  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Dollars In Thousands, Except Per Share Data)

(unaudited)

 

    For The
Three Months Ended
March 31,
 
    2013     2012  
INTEREST INCOME                
Loans, including related fees   $ 4,227     $ 4,905  
Investment securities     2,196       2,437  
Interest bearing deposits     95       59  
Total interest income     6,518       7,401  
INTEREST EXPENSE                
Deposits     959       1,226  
Securities sold under agreements to repurchase     380       444  
Interest expense on borrowings     8       197  
Total interest expense     1,347       1,867  
Net interest income     5,171       5,534  
PROVISION FOR LOAN LOSSES     (303 )      
Net interest income after provision for loan losses     5,474       5,534  
NON-INTEREST INCOME                
Service charges on deposit accounts     124       86  
Investment securities gains     21       220  
Other income     382       217  
Total non-interest income     527       523  
NON-INTEREST EXPENSE                
Salaries and employee benefits     2,702       2,480  
Net occupancy expense     593       584  
Equipment expense     89       78  
FDIC assessment     300       300  
Data processing expense     127       112  
Other     652       636  
Total non-interest expense     4,463       4,190  
Income before provision for taxes     1,539       1,867  
Provision for income taxes     587       (269 )
Net income   $ 951     $ 2,136  
Dividends on preferred stock     -       -  
Income (loss) allocated to common stockholders   $ 951     $ 2,136  
Net income (loss) per common share:                
Basic   $ 0.07     $ 0.15  
Diluted   $ 0.07     $ 0.15  
Number of shares used to compute net income (loss) per common share:                
Basic     14,417       14,443  
Diluted     14,417       14,443  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

    For The Three Months Ended
March 31,
 
    2013     2012  
Net earnings   $ 951     $ 2,136  
Other comprehensive income, net of tax:                
Unrealized gains on available-for-sale securities, net of taxes of $1,706 and $4,008, in 2013 and 2012, respectively     2,085       6,012  
Reclassification adjustment for realized gains (losses) included in net earnings, net of taxes of $0 and $88, in 2013 and 2012, respectively           132  
                 
Other comprehensive income   $ 2,085     $ 5,880  
                 
Comprehensive income   $ 3,036     $ 8,016  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

 

For The Three Months Ended March 31, 2013 and 2012

(Dollars In Thousands, Except Share Data)

(Unaudited)

 

    Common
Shares
    Preferred
Shares
    Common
Stock
Par
Value
    Preferred
Stock
Par
Value
    Additional
paid-in
capital
    Accumulated
other
comprehensive
(loss), net
    Retained
Earnings/
(Accumulated
deficit)
    Treasury
stock
    Total
stockholders'
equity
 
                                                       
Balance at December 31, 2011     14,443           $ 1,444     $     $ 143,900     $ (10,517 )   $ (19,299 )   $     $ 115,528  
Net income                                                     2,136               2,136  
Other comprehensive income net of taxes                                             5,880                       5,880  
Comprehensive income                                                                      
Adjustment                                                                      
Balance at March 31, 2012     14,443           $ 1,444     $     $ 143,900     $ (4,637 )   $ (17,163 )   $     $ 123,544  
                                                                         
Balance at December 31, 2012     14,416           $ 1,441     $     $ 143,903     $ (2,977 )   $ (8,061 )   $     $ 134,306  
Net income                                                     951               951  
Other comprehensive income net of taxes                                             2,085                       2,085  
Cash dividends - Common Stock                                                                      
Adjustment                                                                      
Balance at March 31, 2013     14,416           $ 1,441     $     $ 143,903     $ (892 )   $ (7,110 )   $     $ 137,342  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

    For The Three Months
Ended
March 31,
 
    2013     2012  
Cash flows from operating activities:                
Net income   $ 951     $ 2,136  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                
Realized gains/(losses) on investment securities     21       (220 )
Net amortization of premiums of investment securities     442       601  
Depreciation and amortization     116       122  
Provision for loan losses     (303 )     -  
(Increase) decrease in accrued interest receivable     (15 )     12  
(Increase) decrease in other real estate owned     225       -  
(Increase) decrease in other assets     6,107       5,217  
(Decrease) increase in accrued interest payable and other liabilities     1,679       (540 )
Net cash provided by operating activities     9,222       7,328  
                 
Cash flows from investing activities:                
Investment securities available for sale                
Purchases     (95,798 )     (62,333 )
Sales, maturities and calls     105,617       62,509  
Decrease in FHLBNY stock     44       52  
Investment securities held to maturity                
Payments     5       7  
Net decrease in loans     (2,481 )     (4,835 )
(Acquisition) sale of premises and equipment     (80 )     (29 )
Net cash provided by (used in) investing activities     7,307       (4,681 )
                 
Cash flows from financing activities:                
Net increase/(decrease) in non interest bearing deposits     (8,358 )     1,851  
Net increase/(decrease) in interest bearing deposits     (23,741 )     18,800  
Repayment of borrowings     (975 )     (1,157 )
Net cash (used in) financing activities     (33,073 )     19,494  
                 
Net increase/(decrease) in cash and cash equivalents     (16,543 )     22,141  
Cash and cash equivalents at beginning of period     149,154       101,036  
Cash and cash equivalents at end of period   $ 132,611     $ 123,177  
                 
Supplemental disclosure of cash flow information:                
Cash used to pay interest   $ 1,149     $ 2,240  
Cash used to pay income taxes, net of refunds   $ (6,620 )   $ 78  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

March 31, 2013 and 2012

(unaudited)

 

Note 1. General

 

Berkshire Bancorp Inc., a Delaware corporation, is a bank holding company registered under the Bank Holding Company Act of 1956. References herein to "Berkshire", the "Company" or "we" and similar pronouns, shall be deemed to refer to Berkshire Bancorp Inc. and its wholly-owned consolidated subsidiaries unless the context otherwise requires. Berkshire's principal activity is the ownership and management of its indirect wholly-owned subsidiary, The Berkshire Bank (the "Bank"), a New York State chartered commercial bank. The Bank is owned through Berkshire's wholly-owned subsidiary, Greater American Finance Group, Inc. ("GAFG").

 

The accompanying consoldiated financial statements of Berkshire Bancorp Inc. and subsidiaries include the accounts of the parent company, Berkshire Bancorp Inc., and its wholly-owned subsidiaries: The Berkshire Bank, GAFG and East 39, LLC.

 

We have prepared the accompanying consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial reporting. These consolidated financial statements, including the notes thereto, are unaudited and, in our opinion, include all adjustments, consisting of normal recurring adjustments and accruals, necessary for a fair presentation of our consolidated balance sheets, operating results, and cash flows for the periods presented. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the remaining quarters of fiscal 2012 due to a variety of factors. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States ("GAAP") have been omitted in accordance with the rules and regulations of the SEC. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company's 2012 Annual Report on Form 10-K.

 

9
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 2. Earnings Per Share

 

Basic earnings per common share is calculated by dividing income available to common stockholders by the weighted average common stock outstanding, excluding stock options from the calculation. As of and for the three-month periods ended March 31, 2013 and 2012, there were no potential dilutive shares. The following tables present the Company's calculation of income per common share:

 

    For The Three Months Ended March 31,  
    2013     2012  
    Income
(numerator)
    Shares
(denominator)
    Per
share
amount
    Income
(numerator)
    Shares
(denominator)
    Per
share
amount
 
    (In thousands, except per share data)  
Basic earnings per common share                                                
Net income   $ 951                     $ 2,136                  
Net income available to common stockholders   $ 951       14,417     $ 0.0 7     $ 2,136       14,443     $ 0.15  

 

10
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 3. Income Taxes

 

The provision for income taxes consists of the following:

 

    March 31, 2013     March 31, 2012  
    (In thousands)  
Federal:                
Current   $ -     $ -  
Deferred     236       (901 )
State and Local:                
Current     190       171  
Deferred     161       461  
Total     587       (269 )

  

The tax effect of the principal temporary differences at March 31, 2013 and December 31, 2012 are as follows:

 

    March 31, 2013     December 31, 2012  
    (In thousands)  
Net deferred tax assets                
Loan loss provision   $ 4,828     $ 4,965  
Depreciation     (200 )     (264 )
Non accrual interest     104       104  
Net operating loss     7,953       8,245  
Tax Credits     123       123  
Other     911       784  
Unrealized loss on investment securities     729       2,436  
Net deferred tax assets included in other assets   $ 14,448     $ 16,392  

 

As of March 31, 2013 and December 31, 2012, the Company had $19.6 million and $20.0 million, respectively, of federal net operating losses (“NOLs”) and $11.7 million and $12.9 million, respectively, of state NOLs available to offset future taxable income for income tax purposes that will begin to expire in 2029.

 

For the fiscal year ended December 31, 2011, the Company recorded a valuation reserve of $3.9 million relating primarily to NOL's. During the six months ended June 30, 2012, the valuation reserve was released due to additional current earnings and the expectation that we will recognize the remaining benefit of the NOLs within the next few years. Of the remaining deferred tax asset, management has determined that it is more likely than not that we will realize the net deferred tax asset based upon the nature and timing of the items referred to above. In order to fully realize the net deferred tax asset, the Company will need to generate future taxable income. Management has projected that the Company will generate sufficient taxable income to utilize the net deferred tax asset. However, there can be no assurance that such levels of taxable income will be generated.

 

In the normal course of business, the Company's Federal, New York State and New York City Corporation tax returns are subject to audit. The Company is currently open to audit by the Internal Revenue Service (the "IRS") under the statute of limitations for years after 2008. The Company was under examination by the IRS for the years 2008 and 2009. This examination was completed during 2012 with no change to the tax returns as filed.

 

The Company has performed an evaluation of its tax positions and has concluded that as of March 31, 2013 and December 31, 2012, there were no significant uncertain tax positions requiring additional recognition in its financial statements and does not believe that there will be any material changes in its unrecognized tax positions over the next twelve months.

 

The Company's policy is to recognize interest and penalties related to unrecognized tax benefits as a component of income tax expense. There were no accruals for interest or penalties during the three months ended March 31, 2013 or the year ended December 31, 2012.

 

11
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. Loan Portfolio

 

The following table sets forth information concerning the Company's loan portfolio by type of loan at the dates indicated:

 

    March 31, 2013     December 31, 2012  
    Amount     % of
Total
    Amount     % of
Total
 
    (Dollars in thousands)  
Commercial and Industrial and Finance Leases   $ 25,781       8.6 %   $ 23,184       7.8 %
Secured by Real Estate                                
Residential     80,238       26.9       84,207       28.5  
Multi family     14,240       4.8       14,491       4.9  
Commercial Real Estate and Construction     177,110       59.4       172,973       58.5  
Consumer     846       0.3       899       0.3  
Total loans     298,215       100.0 %     295,754       100.0 %
Deferred loan fees     (569 )             (589 )        
Allowance for loan losses     (10,705 )             (11,008 )        
Loans, net   $ 286,941             $ 284,157          

 

The Bank had $1.2 million and $0.9 million of non-accrual loans as of March 31, 2013 and December 31, 2012, respectively, and no loans delinquent more than ninety days and still accruing interest at both March 31, 2013 and December 31, 2012. The Bank did not foreclose on any loans during the three months ended March 31, 2013. The Bank had one foreclosed real estate property, with a carrying value of $225,000 in the year ended December 31, 2012. The Bank classified the non-accrual loans as impaired loans at both March 31, 2013 and December 31, 2012. However, no specific reserves for impaired loans was made because the collateral underlying the impaired loans was deemed to be sufficient to cover any loss in the event of a default. Therefore, the allowance for loan loss is includable in the calculation of regulatory capital up to a maximum of 125% of risk-weighted assets or approximately $4.6 million and $4.6 million at March 31, 2013 and December 31, 2012, respectively.

 

12
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Average impaired loans for the three months ended March 31, 2013 and 2012 were approximately $8.8 million and $25.8 million, respectively. Interest income that would have been recognized had these loans performed in accordance with their contractual terms was $7,000 and $29,000 for the three months ended March 31, 2013 and 2012, respectively.

 

The following table sets forth information concerning activity in the Company's allowance for loan losses for the indicated periods.

 

    For The Three Months
Ended March 31,
 
    2013     2012  
    (In thousands  
Balance at beginning of period   $ 11,008     $ 17,720  
Provision charged to operations     (303 )      
Loans charge-offs            
Recoveries            
Balance at end of period   $ 10,705     $ 17,720  

 

13
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Allowance for Credit Losses and Recorded Investment in Financing Receivables

 

The qualitative factors are determined based on the various risk characteristics of each loan class. Relevant risk characteristics are as follows:

 

Commercial and industrial loans - Loans in this class are made to businesses. Generally these loans are secured by assets of the business and repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending will have an effect on the credit quality in this loan class.

 

Commercial real estate - Loans in this class include income-producing investment properties and owner-occupied real estate used for business purposes. The underlying properties are generally located largely in our primary market area. The cash flows of the income producing investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn, will have an effect on credit quality. In the case of owner-occupied real estate used for business purposes a weakened economy and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

 

Construction loans - Loans in this class primarily include land loans to local individuals, contractors and developers for developing the land for sale or for the purpose of making improvements thereon. Repayment is derived from sale of the lots/units including any pre-sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class includes commercial development projects we finance which in most cases have an interest-only phase during construction and then convert to permanent financing. Credit risk is affected by cost overruns, market conditions and the availability of permanent financing, to the extent such permanent financing is not being provided by us.

 

Residential real estate - Loans in this class are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class. The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not grant subprime loans.

 

14
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Multi-Family real estate - Loans in this class are made to and secured by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class. The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not grant subprime loans.

 

Consumer loans - Loans in this class may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan (such as automobile or other secured assets). Therefore the overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

 

Financing Leases - Loans in this class may be either secured or unsecured and repayment is dependent on the credit quality of the individual borrower and, if applicable, sale of the collateral securing the loan (such as equipment or other secured assets). Therefore the overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

 

15
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Allowance for Credit Losses and Recorded Investment in Loans

For the Three Months Ended March 31, 2013

(In thousands)

 

    Commercial &
Industrial
    Commercial
Real Estate
    Construction     Multi Family     Residential
Real Estate
    Consumer     Finance
 Leases 
    Unallocated     Total  
                                                       
Allowance for credit losses:                                                                        
Beginning balance   $ 989     $ 6,309     $ 1,441     $ 326     $ 1,529     $ 15     $ 62     $ 337     $ 11,008  
Charge-offs     -       -       -       -       -       -       -       -       -  
Recoveries     -       -       -       -       -       -       -       -       -  
Provision     155       (179 )     14       (6 )     (128 )     8       (31 )     (136 )       (303 )  
Ending balance   $ 1,144     $ 6,130     $ 1,455     $ 320     $ 1,401     $ 23     $ 31     $ 201     $ 10,705  
Ending balance: individually evaluated for impairment   $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0  
Ending balance: collectively evaluated for impairment   $ 1,144     $ 6,130     $ 1,455     $ 320     $ 1,401     $ 23     $ 31     $ 201     $ 10,705  
                                                                         
Financing Receivables:                                                                        
Ending balance   $ 25,781     $ 151,706     $ 24,276     $ 14,240     $ 80,238     $ 846     $ 1,128     $ 0     $ 298,215  
Ending balance: individually evaluated for impairment   $ 0     $ 1,264     $ 0     $ 0     $ 7,548     $ 0     $ 0     $ 0     $ 8,812  
Ending balance: collectively evaluated for impairment   $ 25,781     $ 150,442     $ 24,276     $ 14,240     $ 72,690     $ 846     $ 1,128     $ 0     $ 289,403  

 

Among the loans reviewed for impairment, $2.1 million of residential loans and $1.3 million of commercial real estate loans were identified as troubled debt restructurings ("TDRs"). TDRs are the result of an economic concession being granted to borrowers experiencing financial difficulties. Certain TDRs are classified as nonperforming at the time of restructuring and may only return to performing status after considering the borrower's sustained repayment performance under the revised payment terms for a reasonable period, generally six months. We evaluated all of the impaired loans by analyzing the collateral value and by evaluating the discounted cash flow. Based on the nature of the modifications no impairment was required.

 

16
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Allowance for Credit Losses and Recorded Investment in Loans

For the Three Months Ended March 31, 2012

(In thousands)

 

    Commercial &
Industrial
    Commercial
Real Estate
    Construction     Multi Family     Residential
Real Estate
    Consumer     Finance
 Leases 
    Unallocated     Total  
                                                       
Allowance for credit losses:                                                                        
Beginning balance   $ 950     $ 7,857     $ 609     $ 411     $ 6,490     $ 53     $ 126     $ 1,224     $ 17,720  
  Charge-offs     -       -       -       -       -       -       -       -       -  
  Recoveries     -       -       -       -       -       -       -       -       -  
  Provision     (280 )     262       462       (9 )     (315 )     (14 )     (28 )     (78 )     0  
Ending balance   $ 670     $ 8,119     $ 1,071     $ 402     $ 6,175     $ 39     $ 98     $ 1,146     $ 17,720  
Ending balance: individually evaluated for impairment   $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0     $ 0  
Ending balance: collectively evaluated for impairment   $ 670     $ 8,119     $ 1,071     $ 402     $ 6,175     $ 39     $ 98     $ 1,146     $ 17,720  
                                                                         
Financing Receivables:                                                                        
Ending balance   $ 14,728     $ 167,525     $ 19,836     $ 11,921     $ 104,040     $ 906     $ 3,618     $ 0     $ 322,574  
Ending balance: individually evaluated for impairment   $ 102     $ 23,245     $ 0     $ 0     $ 2,360     $ 15     $ 0     $ 0     $ 25,722  
Ending balance: collectively evaluated for impairment   $ 14,626     $ 144,280     $ 19,836     $ 11,921     $ 101,860     $ 891     $ 3,618     $ 0     $ 296,852  

 

Among the loans reviewed for impairment, $2.4 million of residential loans and $1.3 million of commercial real estate loans were identified as troubled debt restructurings ("TDRs"). TDRs are the result of an economic concession being granted to borrowers experiencing financial difficulties. Certain TDRs are classified as nonperforming at the time of restructuring and may only return to performing status after considering the borrower's sustained repayment performance under the revised payment terms for a reasonable period, generally six months. We evaluated all of the impaired loans by analyzing the collateral value and by evaluating the discounted cash flow. Based on the nature of the modifications no impairment was required.

 

17
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Age Analysis of Past Due Loans

As of March 31, 2013

(In thousands)

 

    30-59 Days
 Past Due
    60-89 Days
 Past Due
    Greater
Than
 90 Days
    Total
 Past Due
    Current     Total
Loans
    Recorded
Loans >
90 Days and
  Accruing
 
                                           
Commercial & industrial   $     $     $     $     $ 25,781     $ 25,781     $  
Construction                             24,276       24,276        
Commercial real estate                             151,706       151,706        
Consumer     21                   21       668       689        
Overdrafts                             157       157        
Residential - prime     299       511       731       1,541       78,697       80,238        
Residential - multi family                             14,240       14,240        
Finance leases                             1,128       1,128        
Total   $ 320     $ 511     $ 731     $ 1,562     $ 296,653     $ 298,215     $  

 

18
 

 

Age Analysis of Past Due Loans

As of December 31, 2012

(In thousands)

  

   

30-59 Days
 Past Due 
   

60-89 Days
 Past Due 
   
Greater
Than
 90 Days 
   

Total
 Past Due 
    Current    

Total
Loans
    Recorded
Loans >
90 Days and
  Accruing  
 
                                           
Commercial & industrial   $     $     $     $     $ 21,814     $ 21,814     $  
Construction                             23,789       23,789        
Commercial real estate     7,181                   7,181       142,003       149,184        
Consumer     50                   50       665       715        
Overdrafts                             184       184        
Residential - prime     6,081       373       861       7,315       76,892       84,207        
Residential - multi family                             14,491       14,491        
Finance leases                             1,370       1,370        
Total   $ 13,312     $ 373     $ 861     $ 14,546     $ 281,208     $ 295,754     $  

 

19
 

  

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Impaired Loans

For the Three Months Ended March 31, 2013

(In thousands)

 

    Recorded
  Loan  
    Unpaid
Principal
 Balance 
    Related
Allowance
    Average
Recorded
   Loan   
    Interest
Income
Recognized
    Interest
Income
Foregone
 
                                     
With no related allowance recorded:                                                
Commercial & industrial   $     $     $     $     $     $  
Construction                                    
Commercial real estate     1,263       1,263             1,270       21        
Consumer     13       13             13       0        
Residential - prime     7,536       7,536             7,566       132       7  
Residential - multi family                                    
Finance leases                                    
                                                 
Total   $ 8,812     $ 8,812     $     $ 8,849     $ 153     $ 7  
Commercial     1,263       1,263             1,270       21        
Consumer     13       13             13       0        
Residential     7,536       7,536             7,566       132       7  

 

20
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Impaired Loans

For the Year Ended December 31, 2012

(In thousands)

 

    Recorded
  Loan  
    Unpaid
Principal
 Balance 
    Related
Allowance
    Average
Recorded
   Loan   
    Interest
Income
Recognized
    Interest
Income
Foregone
 
                                     
With no related allowance recorded:                                                
Commercial & industrial   $     $     $     $     $     $  
Construction                                    
Commercial real estate     1,277       1,277             1,307       87        
Consumer     13       13             15              
Residential - prime     7,596       7,596             7,640       355       6  
Residential - multi family                                    
Finance leases                                    
                                                 
Total   $ 8,886     $ 8,886     $     $ 8,962     $ 442     $ 6  
Commercial     1,277       1,277             1,307       87        
Consumer     13       13             15              
Residential     7,596       7,596             7,640       355       6  
Finance leases                                    

 

21
 

 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Loans on Nonaccrual Status

As of

 

    March 31,
2013
    December 31,
2012
 
    (In thousands)  
Commercial & industrial   $     $  
Construction            
Commercial real estate            
Consumer            
Residential     1,163       861  
Residential - multi family            
Finance leases            
Total   $ 1,163     $ 861  

 

Credit Exposure

Credit Risk Profile by Internally Assigned Grades

For the Three Months Ended March 31, 2013

(In thousands)

 

    Commercial
&
Industrial
    Commercial Real
Estate
Construction
    Commercial
Real Estate
Other
 
Grade:                        
Pass   $ 23,710     $ 14,606     $ 131,189  
Watch     1,850             10,407  
Special Mention     104             439  
Substandard     117       9,670       9,671  
Total   $ 25,781     $ 24,276     $ 151,706  

 

22
 

 

    Residential     Multi Family     Finance
Leases
 
                   
Grade:                        
Pass   $ 71,881     $ 14,240     $  
Watch     578              
Special Mention     1,158              
Substandard     6,621             1,128  
Total   $ 80,238     $ 14,240     $ 1,128  

 

    Consumer
Overdrafts
    Consumer
Other 
 
             
Performing   $ 157     $ 689  
Nonperforming            
Total   $ 157     $ 689  

 

23
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

Credit Exposure

Credit Risk Profile by Internally Assigned Grades

For the Year Ended December 31, 2012

(In thousands)

 

    Commercial
&
Industrial
    Commercial Real
Estate
Construction
    Commercial
Real Estate
Other
 
Grade:                        
Pass   $ 21,679     $ 23,789     $ 115,547  
Watch                 8,226  
Special Mention                 5,970  
Substandard     135             19,441  
Total   $ 21,814     $ 23,789     $ 149,184  

 

    Residential     Multi Family  
Grade:            
Pass   $ 76,097     $ 14,491  
Watch     716        
Special Mention     1,086        
Substandard     6,308        
Total   $ 84,207     $ 14,491  

 

    Consumer
Overdrafts
    Consumer
Other
    Finance
Leases
 
Performing   $ 184     $ 715     $ 1,370  
Nonperforming                  
  Total   $ 184     $ 715     $ 1,370  

 

24
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 4. - (continued)

 

The Company utilizes a grade risk rating system for commercial and industrial, commercial real estate and construction loans.

 

On a quarterly basis, or more often if needed, the Company formally reviews the ratings on all classified commercial and industrial, commercial real estate and construction loans. Semi-annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its periodic review process.

 

    Loan Modifications
(Dollars in Thousands)
 
       
    As of March 31, 2013  
Troubled Debt
Restructuring
  Number
of
Loans
    Pre-Modification
Outstanding
Recorded Loans
    Post-Modification
Outstanding
Recorded Loans
 
Residential - prime     7     $ 2,177     $ 2,090  
Commercial Real Estate     3       1,354       1,264  
      10     $ 3,531     $ 3,354  

 

    As of December 31, 2012  
Troubled Debt
Restructuring
  Number
of
Loans
    Pre-Modification
Outstanding
Recorded Loans
    Post-Modification
Outstanding
Recorded Loans
 
Residential     7     $ 2,177     $ 2,101  
Commercial Real Estate     3       1,354       1,276  
      10     $ 3,531     $ 3,377  

 

The loans restructured as noted above were restructured by extending maturity dates or reducing interest rates. No loans were restructured into two notes nor are there any commitments to extend additional funds on any TDRs. The commercial real estate loans are individually evaluated for impairment with any loss recognized in the allowance for loan losses.

 

25
 

 

The following table shows our recorded investment for loans classified as TDR that are performing according to their restructured terms at the periods indicated:

 

    As of March 31,  
    2013     2012  
(Dollars in thousands)   Number of
contracts
    Recorded
investments
    Numbers of
contracts
    Recorded
investments
 
Multi-family residential         $           $  
Commercial real estate     3       1,263       3       1,315  
One-to-four family – residential     5       1,285       7       2,134  
Construction                        
Commercial business and others                        
Total Performing TDRs     8     $ 2,548       10     $ 3,449  

 

26
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. Investment Securities

 

The following is a summary of held to maturity investment securities:

 

    March 31, 2013  
    Amortized
Cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair
value
 
          (In thousands)        
U.S. Government Agencies   $ 270     $ -     $ -     $ 270  

 

    December 31, 2012  
    Amortized
Cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair
value
 
          (In thousands)        
U.S. Government Agencies   $ 275     $ 8     $ -     $ 283  

 

27
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. - (continued)

 

The following is a summary of available-for-sale investment securities:

 

    March 31, 2013  
    Amortized
Cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair
value
 
          (In thousands)        
U.S. Treasury Notes   $ 34,866     $ 40     $ (141 )   $ 34,765  
U.S. Government Agencies     139,445       211       (447 )     139,209  
Mortgage-backed securities     113,517       1,880       (563 )     114,834  
Corporate notes     9,302       103       (2 )     9,403  
Auction rate securities     53,000             (2,694 )     50,306  
Marketable equity securities and other     126                   126  
                                 
Totals   $ 350,256     $ 2,234     $ (3,847 )   $ 348,643  

 

    December 31, 2012  
    Amortized
Cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair
value
 
          (In thousands)        
U.S. Treasury Notes   $ 24,868     $ 19     $ (37 )   $ 24,850  
U.S. Government Agencies     141,653       367       (151 )     141,869  
Mortgage-backed securities     127,508       2,343       (255 )     129,594  
Corporate notes     10,386       106       (3 )     10,489  
Auction rate securities     56,000             (7,815 )     48,185  
Marketable equity Securities and other     126                   126  
Totals   $ 360,541     $ 2,835     $ (8,261 )   $ 355,114  

 

28
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. - (continued)

 

Management uses a multi-factor approach to determine whether each investment security in an unrealized loss position is other-than-temporarily impaired ("OTTI"). An unrealized loss position exists when the current fair value of an investment is less than its amortized cost basis. The valuation factors utilized by management incorporate the ideas and concepts outlined in relevant accounting guidance. These include such factors as:

 

*The length of time and the extent to which the market value has been less than cost;

 

*The financial condition of the issuer of the security as well as the near and long-term prospect for the issuer;

 

*The rating of the security by a national rating agency;

 

*Historical volatility and movement in the fair market value of the security; and

 

*Adverse conditions relative to the security, issuer or industry.

 

The following table shows the outstanding auction rate securities at March 31, 2013 and December 31, 2012:

 

    March 31, 2013     December 31, 2012  
    Amortized
Cost
    Fair Value     Amortized
Cost
    Fair Value  
          (In thousands)        
Preferred Shares of Money Center Banks   $ 53,000     $ 50,306     $ 56,000     $ 48,185  
Totals   $ 53,000     $ 50,306     $ 56,000     $ 48,185  

 

In accordance with ASC 320-10, Investment - Debt and Equity Securities, Management's impairment analysis for the corporate and auction rate securities that were in a loss position as of March 31, 2013 began with management's determination that it had the intent to hold these securities for sufficient time to recover the cost basis. Management also concluded that it was unlikely that it would be required to sell any of the securities before recovery of the cost basis.

 

29
 

 

At March 31, 2013 and December 31, 2012, the amortized cost of our auction rate securities was $53.0 million and $56.0 million, respectively. The fair value of the auction rate securities was $50.3 million and $48.2 million at March 31, 2013 and December 31, 2012, respectively.

 

30
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. - (continued)

 

The fair value of the auction rate securities is determined by management valuing the underlying security. The auction rate securities allow for conversion to the underlying preferred security after two failed auctions. As of March 31, 2013, there have been more than two failed auctions for all outstanding auction rate securities. It is our intention to continue to hold these securities and not convert to the underlying preferred securities. We also perform a discounted cash flow analysis, but we considered the market value of the underlying preferred shares to be more objective and relevant in pricing auction rate securities.

 

In determining whether there is OTTI, management considers the factors noted above. The financial performance indicators we review include, but are not limited to, net earnings, change in liquidity, and change in cash from operating activities, and, for money center banks, the regulatory capital ratios and the allowance for loan losses to the nonperforming loans. Through March 31, 2013, the auction rate securities have continued to pay interest at the highest rate as stipulated in the original prospectus. Currently, the interest rate paid approximates the rate paid on money market deposit accounts.

 

At March 31, 2013, we had 6 auction rate securities with an aggregate fair market value of $34.8 million which were below investment grade. At December 31, 2012, we had four auction rate securities with an aggregate fair market value of $30.6 million which were below investment grade.

 

Based upon our methodology for determining the fair value of the auction rate securities, we concluded that as of March 31, 2013, the unrealized loss for the auction rate securities is due to the market interest volatility, the continued illiquidity of the auction rate markets, and uncertainty in the financial markets as there has not been a deterioration in the credit quality of the issuer of the auction rate securities or a downgrade of additional auction rate securities from investment grade. It is not more likely than not that the Company would be required to sell the auction rate securities prior to recovery of the unrealized loss, nor does the Company intend to sell the security at the present time.

 

There has been one credit rating down grade on our auction rate securities subsequent to December 31, 2012.

 

31
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. - (continued)

 

The Company has investments in certain debt securities that have unrealized losses or may be otherwise impaired, but an OTTI has not been recognized in the financial statements as management believes the decline is due to the credit markets coupled with the interest rate environment.

 

The following table indicates the length of time individual securities that we consider temporarily impaired have been in a continuous unrealized loss position at March 31, 2013 (in thousands):

 

    Less than 12 months     12 months or longer     Total  
    Fair Value     Unrealized
Losses
    Fair Value     Unrealized
Losses
    Fair Value     Unrealized
Losses
 
Description of Securities                                                
U.S. Treasury Notes   $ 14,746     $ 140     $ 1     $ 1     $ 14,747     $ 141  
U.S. Government Agencies     78,041       447                   78,041       447  
Mortgage-backed securities     29,714       279       8,889       284       38,603       563  
Corporate Notes     671       2                   671       2  
Auction rate securities     50,306       2,694                   50,306       2,694  
Total temporarily impaired securities   $ 173,478     $ 3,562     $ 8,890     $ 285     $ 182,368     $ 3,847  

 

The Company had a total of 84 debt securities with a fair market value of $182.4 million which were temporarily impaired at March 31, 2013. The total unrealized loss on these securities was $3.8 million, which is attributable to the market interest volatility, the continued illiquidity of the debt markets, and uncertainty in the financial markets. The unrealized loss on our debt securities is comprised of a loss of $2.7 million on eight auction rate securities which have declined in value due to auction failures beginning in February 2008 and a loss of $1.1 million on other debt securities. It is not more likely than not that we would sell the auction rate securities before maturity, and we have the intent to hold all of these securities to maturity and will not be required to sell these securities, due to our ratio of cash and cash equivalents of approximately 16.58% of total assets at March 31, 2013. Therefore, the unrealized losses associated with these securities are not considered to be other than temporary.

 

32
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 5. - (continued)

 

The amortized cost and fair value of investment securities available for sale and held to maturity, by contractual maturity, at March 31, 2013 are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    March 31, 2013  
    Available for Sale     Held to Maturity  
    Amortized
Cost
    Fair
Value
    Amortized
Cost
    Fair
Value
 
    (In thousands)  
Due in one year or less   $ 22,326     $ 22,372     $     $  
Due after one through five years     11,991       12,187              
Due after five through ten years     81,115       81,480       250       250  
Due after ten years     181,698       182,172       20       20  
Auction rate securities     53,000       50,306              
Marketable equity securities and other     126       126              
                                 
Totals   $ 350,256     $ 348,643     $ 270     $ 270  

 

Gross gains realized on the sales of available-for-sale securities for the three months ended March 31, 2013, and 2012 were approximately $152,000 and $327,000, respectively. Gross losses were approximately $131,000 and $107,000 for the three months ended March 31, 2013 and 2012, respectively.

 

At both March 31, 2013 and December 31, 2012, securities sold under agreements to repurchase with a book value of $45.0 million were outstanding. The book value of the securities pledged for these repurchase agreements was $49.8 million and $55.9 million, respectively. As of March 31, 2013 and December 31, 2012, the Company owns investment securities to one issuer where the carrying value exceeded 10% of shareholders' equity.

 

33
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 6. Deposits

 

The following table summarizes the composition of the average balances of major deposit categories:

 

    Three Months Ended
March 31, 2013
    Twelve Months Ended
 December 31, 2012
 
    Average
Amount
    Average
Yield
    Average
Amount
    Average
Yield
 
    (Dollars in thousands)  
Demand deposits   $ 77,406           $ 74,632        
NOW and money market     40,004       0.37 %     27,544       0.29 %
Savings deposits     166,306       0.20       201,251       0.18  
Time deposits     333,304       0.99       357,706       1.15  
Total deposits   $ 617,020       0.62 %   $ 661,133       0.68 %

 

The following table provides the Weighted Average rate for each of the deposit categories:

 

    As of March 31,  
(Dollars in thousands)   2013     2012  
          Weighted           Weighted  
  Balance     Ave Rate     Balance     Ave Rate  
Interest-bearing deposits:                        
Certificate of deposit accounts   $ 331,548       1.01 %   $ 362,325       1.19 %
Savings accounts     163,061       0.19 %     210,691       0.12 %
Money Market accounts     10,194       0.14 %     8,153       0.16 %
NOW accounts     26,727       0.57 %     19,534       0.23 %
Total interest-bearing demand deposits     531,530               600,703          
Non-interest bearing deposits     75,805               75,921          
Total due to depositors     607,335               676,624          
Mortgagors' escrow deposits     3,036       1.39 %     2,919       1.36 %
Total Deposits   $ 610,371             $ 679,543          

 

34
 

 

Note 7. Comprehensive Income (Loss)

 

The Company follows the provisions of FASB ASC 220, Comprehensive Income, ("ASC 220") which includes net income as well as certain other items which result in a change to equity during the period. The following table presents the components of comprehensive income (loss):

 

    For The Three Months Ended March 31,  
    2013     2012  
    Before tax
amount
    Tax
(expense)
benefit
    Net of tax
amount
    Before tax
amount
    Tax
(expense)
benefit
    Net of tax
amount
 
    (In thousands)  
Unrealized gains (losses) on investment securities:                                                
Unrealized holding gains (losses) arising During period   $ 3,791     $ (1,706 )   $ 2,085     $ 10,020     $ (4,008 )   $ 6,012  
Less reclassification adjustment for gains (losses) realized in net income                 0       220       (88 )     132  
Unrealized gain (loss) on investment securities     3,791       (1,706 )     2,085       9,800       (3,920 )     5,880  
Other comprehensive Income (loss), net   $ 3,791     $ (1,706 )   $ 2,085     $ 9,800     $ (3,920 )   $ 5,880  

 

35
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 8. Fair Value of Financial Instruments

 

FASB ASC 820, "Fair Value Measurements and Disclosure", ("ASC 820") defines fair value, establishes a framework for measuring fair value, and expands disclosure about fair value. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. A financial instrument's level within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement. There have been no material changes in valuation techniques as a result of the adoption of ASC 820.

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities in active markets; quoted prices in markets that are not active for identical or similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and significant to the fair value of the assets or liabilities that are developed using the reporting entities' estimates and assumptions, which reflect those that market participants would use.

 

The Company is required to disclose the estimated fair value of its assets and liabilities considered to be financial instruments. For the Company, as for most financial institutions, the majority of its assets and liabilities are considered financial instruments. However, many such instruments lack an available trading market, as characterized by a willing buyer and seller engaging in an exchange transaction. Also, it is the Company's general practice and intent to hold its financial instruments to maturity and not to engage in trading or sales activities, except for certain loans. Therefore, the Company had to use significant estimations and present value calculations to prepare this disclosure.

 

Changes in the assumptions or methodologies used to estimate fair values may materially affect the estimated amounts. Also, there may not be reasonable comparability between institutions due to the wide range of permitted assumptions and methodologies in the absence of active markets. This lack of uniformity gives rise to a high degree of subjectivity in estimating financial instrument fair values.

 

Estimated fair values have been determined by the Company using the best available data and an estimation methodology suitable for each category of financial instruments. The estimation methodologies used, the estimated fair values, and recorded book balances at March 31, 2013 and December 31, 2012 are outlined below.

 

36
 

 

  

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 8. - (continued)

 

    March 31, 2013     December 31, 2012  
    Carrying
amount
    Estimated
fair value
    Carrying
amount
    Estimated
fair value
 
    (In thousands)  
Investment securities   $ 348,913     $ 348,914     $ 355,389     $ 355,397  
Loans, net of unearned income     297,646       306,041       295,165       305,123  
Time Deposits     331,548       324,125       337,492       338,723  
Other Deposits     278,823       278,823       304,978       304,978  
Repurchase Agreements     45,000       45,820       45,000       46,138  
Borrowings     564       565       1,539       1,548  

 

The following table sets forth the fair value hierarchy for financial instruments measured at fair value at March 31, 2013 and December 31, 2012:

  

    Quoted Prices                    
    in Active Markets                    
    for Identical     Significant Other     Significant Other     Total carried at  
    Assets     Observable Inputs     Unobservable Inputs     fair value  
    (Level 1)     (Level 2)     (Level 3)        
(In thousands)   March 31,
2013
    December 31,
2012
    March 31,
2013
    December 31,
2012
    March 31,
2013
    December 31,
2012
    March 31,
2013
    December 31,
2012
 
                                                 
Assets:                                                                
                                                                 
Investment Securities   $

41,966

    $ 21,234     $ 256,642     $ 285,978     $ 50,306     $ 48,185     $ 348,914     $ 355,397  
                                                                 
Loans, net of Unearned Income                             306,041       305,123       306,041       305,123  
                                                                 
Time Deposits                 324,125       338,723                   324,125       338,723  
                                                                 
Other Deposits                 278,823       304,978                   278,823       304,978  
                                                                 
Repurchase  Agreements                 45,820       46,138                   45,820       46,138  
                                                                 
Borrowings                 565       1,548                   565       1,548  

  

37
 

 

For cash and cash equivalents, the recorded book values of $132.6 million and $149.2 million at March 31, 2013 and December 31, 2012, respectively, approximates fair value because of the relatively short term between the origination of the instrument and its expected realization. Therefore, the Company believes the measurement of fair value of cash and cash equivalents is derived from Level 1 inputs.

 

The estimated fair values of investment securities are based on quoted market prices (Level 1 inputs), if available. Estimated fair values are based on quoted market prices of comparable instruments if quoted market prices are not available (Level 2 inputs). Estimated fair values are also determined using unobservable inputs that are supported by little or no market values and significant assumptions and estimates (Level 3 inputs).

 

The net loan portfolio at March 31, 2013 and December 31, 2012 has been valued using a present value discounted cash flow where market prices were not available. The discount rate used in these calculations is the estimated current market rate adjusted for credit risk. The Company believes the fair value of portfolio loans is derived from Level 3 inputs.

 

The estimated fair values of demand deposits (i.e. interest (checking) and non-interest bearing demand accounts, savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). The fair value of such deposits is derived from Level 2 inputs. The fair value of time deposits have been valued using net present value discounted cash flow and is derived from Level 2 inputs.

 

The fair value of commitments to extend credit is estimated based upon the amount of unamortized deferred loan commitment fees. The fair value of letters of credit is based upon the amount of unearned fees plus the estimated cost to terminate letters of credit. Fair values of unrecognized financial instruments, including commitments to extend credit, and the fair value of letters of credit are considered immaterial. As such, no disclosures are made on the fair value of commitments.

 

The fair value of interest rate caps, included in borrowings, are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. The aggregate fair value for the interest rate caps were zero at both March 31, 2013 and December 31, 2012.

 

The fair value of borrowings and repurchase agreements approximates the carrying value due to the re-pricing of the debt. The Company measures the fair value of borrowings and repurchase agreements using Level 2 inputs.

 

38
 

 

BERKSHIRE BANCORP INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (continued)

(unaudited)

 

Note 8. - (continued)

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

A description of the valuation methodologies used for financial instruments measured at fair value on a recurring basis, as well as the classification of the instruments pursuant to the valuation hierarchy, are as follows:

 

Securities Available for Sale

 

When quoted market prices are available in an active market, securities are classified within Level 1 of the fair value hierarchy. If quoted market prices are not available or accessible, then fair values are estimated using pricing models, matrix pricing, or discounted cash flow models. The fair values of securities estimated using pricing models or matrix pricing are generally classified within Level 2 of the fair value hierarchy. When discounted cash flow models are used there is omitted activity or less transparency around inputs to the valuation and securities are classified within Level 3 of the fair value hierarchy.

 

Level 1 securities generally include equity securities valued based on quoted market prices in active markets. Level 2 instruments include U.S. government agency obligations, state and municipal bonds, mortgage-backed securities, collateralized mortgage obligations and corporate bonds. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions, among other things. Level 3 securities available for sale consist of instruments that are not readily marketable and may only be redeemed with the issuer at par such as Federal Home Loan Bank and Federal Reserve Bank stock. These securities are valued at par value.

 

Assets measured at fair value on a recurring and nonrecurring basis at March 31, 2013 and at December 31, 2012 are summarized below.

 

39
 

 

    At March 31, 2013 
Fair Value Measurement Using
 
    Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Balance
March 31,2013
 
    (Dollars in thousands)  
Assets                                
Impaired Loans (1)   $     $     $ 8,812     $ 8,812  
Investment securities available for sale: (2)                                
U.S. Treasury Notes   $ 34,765     $     $     $ 34,765  
U.S. Government Agencies           139,209             139,209  
Mortgage-backed securities           114,834             114,834  
Corporate notes     7,201       2,202             9,403  
Auction rate securities                 50,306       50,306  
Marketable equity securities and other           126             126  
Total Investment securities available for sale   $

41,966

    $ 256,371     $ 50,306     $ 348,643  
Total assets   $ 41,966     $ 256,371     $ 59,118     $ 357,455  

 

(1) Non-recurring basis-impaired loans represent carrying amount as no write downs were taken to date.

(2) Recurring basis

 

The above table includes $8.6 million in net unrealized losses on the Company's available for sale securities. The Company has reviewed its investment portfolio at March 31, 2013, and determined that the unrealized losses are temporary.

  

40
 

 

    At December, 31, 2012
Fair Value Measurement Using
 
    Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Balance
December 31,
2012
 
    (Dollars in thousands)  
Assets                                
Impaired Loans (1)   $     $     $ 8,886     $ 8,886  
Investment securities available for sale: (2)                                
U.S. Treasury Notes   $ 14,846     $ 10,004     $     $ 24,850  
U.S. Government Agencies           141,869             141,869  
Mortgage-backed securities           129,595             129,595  
Corporate notes     6,388       4,101             10,489  
Municipal securities                                
Auction rate securities                 48,185       48,185  
Marketable equity securities and other           126             126  
Total Investment securities available for sale   $ 21,234     $ 285,695     $ 48,185     $ 355,114  
Total assets   $ 21,234     $ 285,695     $ 57,071     $ 364,000  

 

(1) Non-recurring basis-impaired loans represent carrying amount as no write downs were taken to date.

(2) Recurring basis

 

The above table includes $5.4 million in net unrealized losses on the Company's available for sale securities. The Company has reviewed its investment portfolio at December 31, 2012, and determined that the unrealized losses are temporary.

 

The fair value of the derivative is zero and valued as a Level 3 input.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

 

The following table presents a reconciliation for assets measured at fair value on a recurring basis for which the Company has utilized significant unobservable inputs (Level 3).

 

41
 

 

(Dollars in thousands)   Investment
Securities
Available
for Sale
 
       
Balance, January 1, 2013   $ 48,185  
Total gains/losses (realized/unrealized)        
Included in earnings     5,121  
Included in other comprehensive income      
Purchases      
Sales     (3,000 )
Issuances      
Settlements      
Redemptions      
Interest      
Other than temporary impairment expense      
Capital deductions for operating expenses      
Balance, March 31, 2013   $ 50,306  
         
The amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at March 31, 2013   $  

 

In accordance with FASB Accounting Standards Update (“ASU”) No. 2011-04, the Bank establishes valuation processes and procedures to ensure that the valuation techniques for investments that are categorized within Level 3 of the fair value hierarchy are fair, consistent and verifiable.

 

The Bank periodically tests its valuation of Level 3 investments through performing Discounted Cash Flow analysis of the investments by comparing the results of the discounted cash flow to the values obtained from valuation of the underlying collateral of the Auction Rate Securities. The following table presents additional information in accordance with ASU 2011-04 about the valuation processes utilized in measuring assets and liabilities at fair value using significant unobservable inputs (Level 3):

 

42
 

 

Assets(at fair value)
Investments in
Auction Rate Securities
  Fair Value at
March 31, 2013
(in thousands)
    Valuation
Technique
  Unobservable
Inputs
  Range of
Preferred Share
Pricing
Auction Rate Securities   $ 50,306     Market Prices   Underlying Collateral   $22.30 to $24.33

 

Note 9. Related Party Transactions

 

In accordance with banking regulations, the Bank, from time to time, enters into lending transactions in the ordinary course of business with directors, executive officers, principal stockholders and affiliates of such persons on the same terms as those prevailing for comparable transactions with other borrowers. The following table summarizes the activity in loans to related parties. (In thousands)

 

Balance at 12/31/12   $ 4,900  
New Loans      
Repayments     77  
Balance at  3/31/13   $ 4,823  

 

Aggregate deposits from related parties at March 31, 2013 and December 31, 2012 amounted to approximately $48.9 million and $61.5 million, respectively. At both March 31, 2013 and December 31, there were no related party Overdrawn deposit accounts reclassified to loans.

 

NOTE 10. Capital Adequacy

 

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk- weighted assets, and of Tier I capital to average assets. Management believes that, as of March 31, 2013, the Bank meets all capital adequacy requirements to which it is subject.

 

As of March 31, 2013, the Bank met all regulatory requirements for classification as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that date that management believes have changed the institution's category.

 

The following table set forth the actual and required regulatory capital amounts and ratios of the Company and the Bank as of March 31, 2013 (dollars in thousands):

 

43
 

 

    Actual     For capital
adequacy purposes
    To be well
capitalized under
prompt corrective
action provisions
 
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
                                     
March 31, 2013                                                
Total Capital (to Risk-Weighted Assets)                                                
Company     139,636       37.7 %     29,601       > 8.0 %   $       N/A  
Bank     129,596       35.6 %     29,118       > 8.0 %     36,397       > 10.0 %
Tier I Capital (to Risk-Weighted Assets)                                                
Company     134,936       36.5 %     14,800       > 4.0 %           N/A  
Bank     124,970       34.3 %     14,559       > 4.0 %     21,838       > 6.0 %
Tier I Capital (to Average Assets)                                                
Company     135,936       16.9 %     31,915       > 4.0 %           N/A  
Bank     124,970       15.8 %     31,647       > 4.0 %     39,559       > 5.0 %

 

Note 11. New Accounting Pronouncements

 

In December 2011, the FASB issued ASU No. 2011-11, which amends Topic 210, "Balance Sheet," to require an entity to disclose both gross and net information about financial instruments, such as sales and repurchase agreements and reverse sale and repurchase agreements and securities borrowing/lending arrangements, and derivative instruments that are eligible for offset in the statement of financial position and/or subject to a master netting arrangement or similar agreement. ASU 2011-11 is effective for annual and interim periods beginning on January 1, 2013, and did not have a material effect on the consolidated statements of operations or financial condition.

 

In February 2013, the FASB issued ASU No. 2013-02, which amends the authoritative accounting guidance under ASC Topic 220 “Comprehensive Income.”  The amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about those amounts. The amendments in this update are effective prospectively for reporting periods beginning after December 15, 2013. Early adoption is permitted. Adoption of this update is not expected to have a material effect on the Company’s consolidated results of operation or financial condition.

 

44
 

  

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Executive Summary

 

We are a Delaware corporation organized in March 1979, and a bank holding company registered under the Bank Holding Company Act of 1956. We acquired The Berkshire Bank (the "Bank"), our indirect wholly-owned subsidiary in March 1999. The Bank was organized in 1987 as a New York State chartered commercial bank. Our principal activity is the ownership and management of the Bank. Our activities are primarily funded by cash on hand, rental income, income from our portfolio of investment securities and dividends, if any, received from the Bank. Our common stock is traded on the NASDAQ Stock Market under the symbol "BERK."

 

The Bank's principal business consists of gathering deposits from the general public and investing those deposits together with funds generated from ongoing operations and borrowings, primarily in residential and commercial loans, debt obligations issued by the U.S. Government and its agencies, debt obligations of business corporations, and mortgage-backed securities. The Bank operates from seven deposit-taking offices in New York City, four deposit-taking offices in Orange and Sullivan Counties, New York, and one deposit-taking office in Teaneck, New Jersey. The Bank's revenues are derived principally from interest on loans, and interest and dividends on investments in the securities portfolio. The Bank's primary regulator at the state level is by the New York Superintendent of Banks and the New York Banking Board, while at the federal level its primary regulator is the Federal Deposit Insurance Corporation (the "FDIC"). Deposits are insured to the maximum allowable amount by the FDIC. The Bank is a member of the Federal Home Loan Bank system. The Company, as a bank holding company, is regulated by the Federal Reserve Bank of New York.

 

Our results of operations depend primarily on net interest income, which is the difference between the income earned on our interest-earning assets and the cost of our interest-bearing liabilities. Net interest income is the result of our interest rate margin, which is the difference between the average yield earned on interest-earning assets and the average cost of interest-bearing liabilities, adjusted for the difference in the average balance of interest-earning assets as compared to the average balance of interest-bearing liabilities. We also generate non-interest income from loan fees, service charges on deposit accounts, mortgage servicing fees, and other fees, dividends on Federal Home Loan Bank of New York ("FHLB-NY") stock and net gains and losses on sales of securities and loans. Our operating expenses consist principally of employee compensation and benefits, occupancy and equipment costs, other general and administrative expenses and income tax expense. Our results of operations also can be significantly affected by our periodic provision for loan losses and specific provision for losses on loans.

 

45
 

 

Our investment policy, approved by the Board of Directors, is designed primarily to manage the interest rate sensitivity of our overall assets and liabilities, to generate a favorable return without incurring undue interest rate and credit risk, to complement our lending activities and to provide and maintain liquidity. In establishing our investment strategies, we consider our business and growth strategies, the economic environment, our interest rate risk exposure, our interest rate sensitivity "gap" position, the types of securities to be held, and other factors. We classify our investment securities as available for sale.

 

During the first quarter of 2013, upon reviewing its historical experience of defaults in its portfolio and the current loan and housing environment, the bank reduced its loan loss provision by $303 thousand. No provisions were made in the first quarter of 2012.

 

Net income, before the provision for income taxes, for the three months ended March 31, 2013 was $1.5 million, compared to net income, before the benefit for income taxes, for the three months ended March 31, 2012 of $1.9 million.

 

Net income allocated to common stockholders, after the provision for income taxes, was $1.0 million for the three months ended March 31, 2013 compared to $2.1 million for the three months ended March 31, 2012.

 

The following discussion and analysis is intended to provide a better understanding of the consolidated financial condition and results of operations of Berkshire Bancorp Inc. and subsidiaries. All references to earnings per share, unless stated otherwise, refer to earnings per diluted share. References to Notes herein are references to the "Notes to Consolidated Financial Statements" of the Company located in Item 1 herein.

 

Critical Accounting Policies, Judgments and Estimates

 

The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States of America ("GAAP") and general practices within the financial services industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results could differ from those estimates.

 

The Company considers that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than any of its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a reserve level believed by management to be sufficient to absorb estimated credit losses. Management's determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio and other relevant factors. However, this evaluation is inherently subjective as it requires material estimates, including, among others, expected default probabilities, loss given default, the amounts and timing of expected future cash flows on impaired loans, mortgages, and general amounts for historical loss experience. The process also considers economic conditions, uncertainties in estimating losses and inherent risks in the loan portfolio. All of these factors may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses may be required that would adversely impact earnings in future periods. See "Provision for Loan Losses" below in this Item 2 for further discussion of the allowance for loan losses.

 

46
 

  

The Company recognizes deferred tax assets and liabilities for the future tax effects of temporary differences, net operating loss carryforwards and tax credits. Deferred tax assets are subject to management's judgment based upon available evidence that future realization is more likely than not. If management determines that the Company may be unable to realize all or part of net deferred tax assets in the future, a direct charge to income tax expense may be required to reduce the recorded value of the net deferred tax asset to the expected realizable amount.

 

The Company conducts a periodic review and evaluation of its securities portfolio, taking into account the severity and duration of each unrealized loss, as well as management's intent and ability to hold the security until the unrealized loss is substantially eliminated, in order to determine if a decline in market value of any security below its carrying value is either temporary or other than temporary.  Unrealized losses on held-to-maturity securities that are deemed temporary are disclosed but not recognized.  Unrealized losses on debt or equity securities available-for-sale that are deemed temporary are excluded from net income and reported net of deferred taxes as other comprehensive income or loss.  All unrealized losses that are deemed other than temporary on either available-for-sale or held-to-maturity securities are recognized immediately as a reduction of the carrying amount of the security, with a charge recorded in the Company's consolidated statements of operations.

 

The following table presents the total dollar amount of interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates.

 

47
 

 

    For The Three Months Ended March 31,  
    2013     2012  
    Average
Balance
    Interest
and
Dividends
    Average
Yield/Rate
    Average
Balance
    Interest
and
Dividends
    Average
Yield/Rate
 
                (Dollars in Thousands)              
INTEREST-EARNING ASSETS:                                                
Loans (1)   $ 292,980     $ 4,227       5.77 %   $ 318,510     $ 4,905       6.16 %
Investment securities     354,789       2,196       2.48       412,939       2,437       2.37  
Other (2)(5)     130,289       95       0.29       97,087       59       0.24  
Total interest-earning assets     778,058       6,518       3.35       828,536       7,401       3.57  
Noninterest-earning assets     25,444                       30,410                  
Total Assets   $ 803,502                     $ 858,946                  
                                                 
INTEREST-BEARING LIABILITIES:                                                
Interest bearing deposits     206,309       122       0.24 %     216,707       110       0.20 %
Time deposits     333,304       837       1.00       366,660       1,116       1.22  
Other borrowings     45,887       388       3.38       78,142       641       3.28  
Total interest-bearing liabilities     585,501       1,347       0.92       661,509       1,867       1.13  
                                                 
Demand deposits     77,407                       71,468                  
Noninterest-bearing liabilities     5,441                       5,118                  
Stockholders' equity (5)     135,154                       120,851                  
                                                 
Total liabilities and stockholders' equity   $ 803,502                     $ 858,946                  
                                                 
Net interest income           $ 5,171                     $ 5,534          
                                                 
Interest-rate spread (3)                     2.43 %                     2.44 %
                                                 
Net interest margin (4)                     2.66 %                     2.67 %
                                                 
Ratio of average interest-earning assets to average interest bearing liabilities     1.33                       1.25                  

 

 

(1) Includes nonaccrual loans.

(2) Includes interest-bearing deposits, federal funds sold and securities purchased under agreements to resell.

(3) Interest-rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest bearing liabilities.

(4) Net interest margin is net interest income as a percentage of average interest-earning assets.

(5) Average balances are daily average balances except for the parent company which have been calculated on a monthly basis.

 

48
 

  

Results of Operations

 

Results of Operations for the Three Months Ended March 31, 2013 Compared to the Three Months Ended March 31, 2012.

  

Net Income Allocated to Common Stockholders. Net income allocated to common stockholders for the three March 31, 2013 was $1.0 million, or $0.07 per common share, compared to net income allocated to common stockholders of $2.1 million, or $0.15 per common share, for the three months ended March 31, 2012.

 

The Company's net income is largely dependent on interest rate levels, the demand for the Company's loan and deposit products and the strategies employed to manage the interest rate and other risks inherent in the banking business.

 

Net Interest Income. The Company's primary source of revenue is net interest income, or the difference between interest income earned on interest-earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities such as deposits and borrowings. The amount of interest income is dependent upon many factors including: (i) the amount of interest-earning assets that the Company can maintain based upon its funding sources; (ii) the relative amounts of interest-earning assets versus interest-bearing liabilities; and (iii) the difference between the yields earned on those assets and the rates paid on those liabilities. Non-performing loans adversely affect net interest income because they must still be funded by interest-bearing liabilities, but they do not provide interest income. Furthermore, when we designate an asset as non-performing, all interest which has been accrued but not actually received is deducted from current period income, further reducing net interest income.

 

For the quarter ended March 31, 2013, net interest income decreased by $0.3 million to $5.2 million from $5.5 million for the quarter ended March 31, 2012. The decrease in net interest income during the 2013 period compared to the 2012 period was primarily due to the decrease in the average yields earned on the average amount of interest-earning assets, partially offset by the decrease in the average amount of interest-bearing liabilities and the decrease in the average rates paid on interest-bearing liabilities.

 

The average yields earned on interest-earning assets declined to 3.35% during the three months ended March 31, 2013, from 3.57% during the three months ended March 31, 2012. The average rates paid on interest-bearing liabilities declined to 0.92% during the three months ended March 31, 2013, from 1.13% during the three months ended March 31, 2012. The Company's interest-rate spread, the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, declined to 2.43% during the three months March 31, 2013, from 2.44% during the three months ended March 31, 2012.

 

49
 

  

Net Interest Margin. Net interest margin, or annualized net interest income as a percentage of average interest-earning assets, was 2.66% and 2.67% for the quarter ended March 31, 2013 and 2012, respectively. We seek to secure and retain customer deposits with competitive products and rates, while making strategic use of the prevailing interest rate environment to borrow funds at what we believe to be attractive rates. We invest such deposits and borrowed funds in a prudent mix of fixed and adjustable rate loans, investment securities and short-term interest-earning assets. The decrease in net interest margin is primarily due to the decrease in the average amounts of higher yielding loans as a percentage of the total mix of interest-earning assets.

 

Interest Income. Total interest income for the quarter ended March 31, 2013 decreased by $0.9 million to $6.5 million from $7.4 million for the quarter ended March 31, 2012. The decrease in total interest income was primarily due to the decrease in the average yield earned on the average amount of interest-earning assets to 3.35% during the 2013 quarter from 3.57% during the 2012 quarter, and the decrease in the average amount of higher yielding loans to $293.0 million during the 2013 quarter from $318.5 million during the 2012 quarter.

 

The following tables present the composition of interest income for the indicated periods:

 

    Three Months Ended March 31,  
    2013     2012  
    Interest
Income
    % of
Total
    Interest
Income
    % of
Total
 
    (In thousands, except percentages)  
Loans   $ 4,227       64.85 %   $ 4,905       66.27 %
Investment Securities     2,196       33.69       2,437       32.93  
Other     95       1.46       59       0.80  
Total Interest Income   $ 6,518       100.00 %   $ 7,401       100.00 %

 

Loans, which are inherently risky and therefore command a higher return than our portfolio of investment securities and other interest-earning assets, decreased to 37.7% of total average interest-earning assets during the three months ended March 31, 2013, from 38.4% of total interest-earning assets during the three months ended March 31, 2012. The average amounts of investment securities was 45.6% of total average interest-earning assets during the three months ended March 31, 2013, compared to 49.8% of total interest-earning assets during the three months ended March 31, 2012. While we actively seek to originate new loans with qualified borrowers who meet the Bank's underwriting standards, our strategy has been to maintain those standards, sacrificing some current income to avoid possible large future losses in the loan portfolio.

 

50
 

 

 

At March 31, 2013 and 2012, total non-performing loan assets were $1.2 million and $0.6 million, respectively, all of which were non-accrual loans. Depending upon the contractual interest rate of a loan, significant additions to non-performing loans, were such additions to occur, could have a material adverse effect on our results of operations.  The effect of the decrease in non-accrual loans in 2013 from 2012 was negligible.

 

Federal Home Loan Bank Stock.   The Bank owns stock of the Federal Home Loan Bank New York ("FHLB-NY") which is necessary for it to be a member of the FHLB-NY.  Membership requires the purchase of stock equal to 1% of the Bank's residential mortgage loans or 5% of the outstanding borrowings, whichever is greater.  The stock is redeemable at par.  Therefore, its cost is equivalent to its redemption value.  The Bank's ability to redeem FHLB-NY shares is dependent upon the redemption practices of the FHLB-NY.  At March 31, 2013, the FHLB-NY neither placed restrictions on redemption of shares in excess of a member's required investment in stock, nor stated that it will cease paying dividends. The Bank did not consider this asset impaired at either March 31, 2013 or December 31, 2012.

 

Interest Expense.   Total interest expense for the quarter ended March 31, 2013 decreased by $0.6 million to $1.3 million from $1.9 million for the quarter ended March 31, 2012.  The decrease in interest expense was due to the decrease in the average amounts of interest-bearing liabilities to $585.5 million from $661.5 million during the three months ended March 31, 2013 and 2012, respectively, and the decrease in the average rates paid on interest-bearing liabilities to 0.92% during the 2013 quarter from 1.13% during the 2012 quarter.

 

The following tables present the components of interest expense as of the dates indicated:

 

    Three Months Ended March 31,  
    2013     2012  
    Interest
Expense
    % of
Total
    Interest
Expense
    % of
Total
 
    (In thousands, except percentages)  
Interest-Bearing Deposits   $ 122       9.06 %   $ 110       5.89 %
Time Deposits     837       62.11       1,116       59.78  
Other Borrowings     388       28.83       641       34.33  
Total Interest Expense   $ 1,347       100.00 %   $ 1,867       100.00 %

 

51
 

 

Non-Interest Income.   Non-interest income consists primarily of realized gains on sales of marketable securities and service fee income.  Total non-interest income for the three months ended March 31, 2013 was $527,000, compared to $523,000 for the three months ended March 31, 2012.

 

Non-Interest Expense.   Non-interest expense includes salaries and employee benefits, occupancy and equipment expenses, legal and professional fees and other operating expenses associated with the day-to-day operations of the Company.  Total non-interest expense for the three months ended March 31, 2013 was $4.5 million, compared to $4.2 million for the three months ended March 31, 2012.

 

The following tables present the components of non-interest expense as of the dates indicated:

 

    Three Months Ended March 31,  
    2013     2012  
    Non-Interest
Expense
    % of
Total
    Non-Interest
Expense
    % of
Total
 
    (In thousands, except percentages)  
Salaries and Employee Benefits   $ 2,702       60.54 %   $ 2,480       59.19 %
Net Occupancy Expense     593       13.29       584       13.94  
Equipment Expense     89       1.99       78       1.86  
FDIC Assessment     300       6.72       300       7.16  
Data Processing Expense     127       2.85       112       2.67  
Other     652       14.61       636       15.18  
Total Non-Interest Expense   $ 4,463       100.00 %   $ 4,190       100.00 %

 

Provision for Income Tax.   During the three-month period ended March 31, 2013, the Company recorded an income tax provision of $587,000, compared to income tax benefit of $269,000 for three-month period ended March 31, 2012.

 

Issuer Purchases of Equity Securities

 

On May 15, 2003, The Company's Board of Directors authorized the purchase of up to an additional 450,000 shares of its Common Stock in the open market, from time to time, depending upon prevailing market conditions, thereby increasing the maximum number of shares which may be purchased by the Company from 1,950,000 shares of Common Stock to 2,400,000 shares of Common Stock.  Since 1990 through March 31, 2013, the Company has purchased a total of 1,898,909 shares of its Common Stock.  We did not repurchase shares of the Company's Common Stock during the first quarter of 2013. At March 31, 2013, there were 501,091 shares of Common Stock which may yet be purchased under our stock repurchase plan.

 

52
 

 

Provision for Loan Losses.   The allowance for loan losses is the estimated amount considered necessary to cover credit losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses that is charged against income. In determining the allowance for loan losses, management makes significant estimates which involve a high degree of judgment, subjectivity of the assumptions utilized, and potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.

 

The allowance for loan losses has been determined in accordance with U.S. GAAP, principally FASB ASC 450, "Contingencies", ("ASC 450") and FASB ASC 310, "Receivables", ("ASC 310").  Under the above accounting principles, we are required to maintain an allowance for probable losses at the balance sheet date. We are responsible for the timely and periodic determination of the amount of the allowance required. Management believes that the allowance for loan losses is adequate to cover specifically identifiable losses, as well as estimated losses inherent in our portfolio for which certain losses are probable but not specifically identifiable.

 

Management performs a monthly evaluation of the adequacy of the allowance for loan losses. The analysis of the allowance for loan losses has two components: specific and general reserves.  Specific reserves are made for loans determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, as a practical expedient for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses.  The Bank considers its investment in one-to-four family real estate loans and consumer loans to be smaller balance homogeneous loans and therefore excluded from separate identification for evaluation of impairment.  These homogeneous loan groups are evaluated for impairment on a collective basis under FASB ASC 310.

 

The general reserve is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history.  Management also analyzes historical loss experience, delinquency trends, general economic conditions, geographic concentrations, and industry and peer comparisons. This analysis establishes factors that are applied to the loan segments to determine the amount of the general reserves. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revisions based upon changes in economic and real estate market conditions. Actual loan losses may be significantly more than the allowance for loan losses management has established which could have a material negative effect on the Company's financial results.

 

On a monthly basis, the Bank's management committee reviews the current status of various loan assets in order to evaluate the adequacy of the allowance for loan losses. In this evaluation process, specific loans are analyzed to determine their potential risk of loss. This process includes all loans, concentrating on non-accrual and classified loans. Each non-accrual or classified loan is evaluated for potential loss exposure. Any shortfall results in a recommendation of a specific allowance if the likelihood of loss is evaluated as probable. To determine the adequacy of collateral on a particular loan, an estimate of the fair market value of the collateral is based on the most current appraised value available. This appraised value is then reduced to reflect estimated liquidation expenses.

 

53
 

 

As a substantial amount of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans are critical in determining the amount of the allowance required for specific loans. Assumptions for appraisal valuations are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly impact the valuation of a property securing a loan and the related allowance determined. The assumptions supporting such appraisals are carefully reviewed by management to determine that the resulting values reasonably reflect amounts realizable on the related loans. Based on the composition of our loan portfolio, management believes the primary risks are increases in interest rates, a decline in the economy, generally, and a decline in real estate market values in the New York metropolitan area. Any one or combination of these events may adversely affect our loan portfolio resulting in increased delinquencies, loan losses and future levels of loan loss provisions. Management believes the allowance for loan losses reflects the inherent credit risk in our portfolio, the level of our non-performing loans and our charge-off experience.

 

A loan is considered nonperforming when it becomes delinquent ninety days or when other adverse factors become known to us.  We generally order updated appraisals from independent third party licensed appraisers at the time the loan is identified as nonperforming.  Depending upon the property type, we receive appraisals within thirty to ninety days from the date the appraisals are ordered.  Upon receipt of the appraisal, which is discounted by us to take account of estimated selling and other holding costs, we compare the adjusted appraisal amount to the carrying amount of the real estate dependent loan and record any impairment through the allowance for loan loss at that time.

 

The majority of our real estate dependent loans are concentrated in the New York City metropolitan area, we do not make adjustments to the appraisals for this concentration.  We do not increase the appraised value of any property.  Any adjustments we make to the appraisals are to decrease the appraised value due to selling and other holding costs.

 

Although management believes that we have established and maintained the allowance for loan losses at adequate levels, additions may be necessary if future economic and other conditions differ substantially from the current operating environment. Although management uses what it believes is the best information available, the level of the allowance for loan losses remains an estimate that is subject to significant judgment and short-term change. In addition, the Federal Deposit Insurance Corporation, the New York State Department of Financial Services, and other regulatory bodies, as an integral part of their examination process, will periodically review our allowance for loan losses. Such agencies may require us to recognize adjustments to the allowance based on its judgments about information available to them at the time of their examination.

 

54
 

 

The following table sets forth information with respect to activity in the Company's allowance for loan losses during the periods indicated (in thousands, except percentages):

 

    Three Months Ended
March 31,
 
    2013     2012  
Average loans outstanding   $ 292,980     $ 318,510  
Allowance at beginning of period   $ 11,008     $ 17,720  
Charge-offs:                
Commercial and other loans            
Real estate loans            
Total loans charged-off            
Recoveries:                
Commercial and other loans            
Real estate loans            
Total loans recovered            
Net recoveries (charge-offs)            
Provision for loan losses charged to operating expenses     (303 )      
Allowance at end of period   $ 10,705       17,720  
Ratio of net recoveries (charge-offs) to average loans outstanding     0.00 %     0.00 %
Allowance as a percent of total loans     3.59 %     5.49 %
Total loans at end of period   $ 298,215     $ 322,574  

 

Loan Portfolio.

 

Loan Portfolio Composition.   The Company's loans consist primarily of mortgage loans secured by residential and non-residential properties as well as commercial loans which are either unsecured or secured by personal property collateral.  Most of the Company's loans are either made to individuals or personally guaranteed by the principals of the business to which the loan is made.  At March 31, 2013 and December 31, 2012, the Company had loans, net of unearned income, of $297.6 million and $295.2 million, respectively, and an allowance for loan losses of $11.0 million and $11.0 million, respectively. From time to time, the Bank may originate residential mortgage loans, sell them on the secondary market, normally recognizing fee income in connection with the sale.

 

55
 

 

Interest rates on loans are affected by the demand for loans, the supply of money available for lending, credit risks, the rates offered by competitors and other conditions.  These factors are in turn affected by, among other things, economic conditions, monetary policies of the federal government, and legislative tax policies.

 

In order to manage interest rate risk, the Bank focuses its efforts on loans with interest rates that adjust based upon changes in the prime rate or changes in United States Treasury or similar indices.  Generally, credit risks on adjustable-rate loans are somewhat greater than on fixed-rate loans primarily because, as interest rates rise, so do borrowers' payments, increasing the potential for default.  The Bank seeks to impose appropriate loan underwriting standards in order to protect against these and other credit related risks associated with its lending operations.

 

In addition to analyzing the income and assets of its borrowers when underwriting a loan, the Bank obtains independent appraisals on all material real estate in which the Bank takes a mortgage.  The Bank generally obtains title insurance in order to protect against title defects on mortgaged property.

 

Commercial Mortgage Loans.   The Bank originates commercial mortgage loans secured by office buildings, retail establishments, multi-family residential real estate and other types of commercial property.  Substantially all of the properties are located in the New York City metropolitan area.

 

The Bank generally makes commercial mortgage loans with loan to value ratios not to exceed 75% and with terms to maturity that do not exceed 15 years. Loans secured by commercial properties generally involve a greater degree of risk than one-to four-family residential mortgage loans.  Because payments on such loans are often dependent on successful operation or management of the properties, repayment may be subject, to a greater extent, to adverse conditions in the real estate market or the economy.  The Bank seeks to minimize these risks through its underwriting policies.  The Bank evaluates the qualifications and financial condition of the borrower, including credit history, profitability and expertise, as well as the value and condition of the underlying property.  The factors considered by the Bank include net operating income; the debt coverage ratio (the ratio of cash net income to debt service); and the loan to value ratio.  When evaluating the borrower, the Bank considers the financial resources and income level of the borrower, the borrower's experience in owning or managing similar property and the Bank's lending experience with the borrower.  The Bank's policy requires borrowers to present evidence of the ability to repay the loan without having to resort to the sale of the mortgaged property.  The Bank also seeks to focus its commercial mortgage loans on loans to companies with operating businesses, rather than passive real estate investors.

 

Commercial Loans and Finance Leases.   The Bank makes commercial loans to businesses for inventory financing, working capital, machinery and equipment purchases, expansion, and other business purposes.  These loans generally have higher yields than mortgage loans, with maturities of one year, after which the borrower's financial condition and the terms of the loan are re-evaluated.  At March 31, 2013 and December 31, 2012, $25.8 million and $23.2 million, respectively, or 8.6% and 7.8%, respectively, of the Company's total loan portfolio consisted of such loans.

 

56
 

 

Commercial loans tend to present greater risks than mortgage loans because the collateral, if any, tends to be rapidly depreciable, difficult to sell at full value and is often easier to conceal.  In order to limit these risks, the Bank evaluates these loans based upon the borrower's ability to repay the loan from ongoing operations.  The Bank considers the business history of the borrower and perceived stability of the business as important factors when considering applications for such loans.  Occasionally, the borrower provides commercial or residential real estate collateral for such loans, in which case the value of the collateral may be a significant factor in the loan approval process.

 

Residential Mortgage Loans (1 to 4 family loans).   The Bank makes residential mortgage loans secured by first liens on one-to-four family owner-occupied or rental residential real estate.  At March 31, 2013 and December 31, 2012, $80.2 million and $84.2 million, respectively, or 26.9% and 28.5%, respectively, of the Company's total loan portfolio consisted of such loans. The Bank offers both adjustable rate mortgages ("ARMS") and fixed-rate mortgage loans.  The relative proportion of fixed-rate loans versus ARMs originated by the Bank depends principally upon current customer preference, which is generally driven by economic and interest rate conditions and the pricing offered by the Bank's competitors.  At March 31, 2013, 14% of the Bank's residential one-to-four family owner-occupied first mortgage portfolio were ARMs and 86% were fixed-rate loans.  At December 31, 2012, approximately 40% of the Bank's residential one-to-four family owner-occupied first mortgage portfolio were ARMs and 60% were fixed-rate loans. The percentage represented by fixed-rate loans tends to increase during periods of low interest rates.  The ARMs generally carry annual caps and life-of-loan ceilings, which limit interest rate adjustments.

 

The Bank's residential loan underwriting criteria are generally comparable to those required by Fannie Mae and other major secondary market loan purchasers. Generally, ARM credit risks are somewhat greater than fixed-rate loans primarily because, as interest rates rise, the borrowers' payments rise, increasing the potential for default. The Bank's teaser rate ARMs (ARMs with low initial interest rates that are not based upon the index plus the margin for determining future rate adjustments) were underwritten based on the payment due at the fully-indexed rate.

 

In addition to verifying income and assets of borrowers, the Bank obtains independent appraisals on all residential first mortgage loans and title insurance is required at closing.  Private mortgage insurance is required on all loans with a loan-to-value ratio in excess of 80% and the Bank requires real estate tax escrows on such loans.  Real estate tax escrows are voluntary on residential mortgage loans with loan-to-value ratios of 80% or less.

 

Fixed-rate residential mortgage loans are generally originated by the Bank for terms of 15 to 30 years.  Although 30 year fixed-rate mortgage loans may adversely affect our net interest income in periods of rising interest rates, the Bank originates such loans to satisfy customer demand.  Such loans are generally originated at initial interest rates which exceed the fully indexed rate on ARMs offered at the same time.  Fixed-rate residential mortgage loans originated by the Bank generally include due-on-sale clauses, which permit the Bank to demand payment in full if the borrower sells the property without the Bank's consent.

 

Due-on-sale clauses are an important means of adjusting the rates on the Bank's fixed-rate mortgage loan portfolio, and the Bank will generally exercise its rights under these clauses if necessary to maintain market yields.

 

57
 

 

ARMs originated in recent years have interest rates that adjust annually based upon the movement of the one year treasury bill constant maturity index, plus a margin of 2.00% to 2.75%.  These loans generally have a maximum interest rate adjustment of 2% per year, with a lifetime maximum interest rate adjustment, measured from the initial interest rate, of 5.5% or 6.0%.

 

The Bank offers a variety of other loan products including residential single family construction loans to persons who intend to occupy the property upon completion of construction, home equity loans secured by junior mortgages on one-to-four family owner-occupied residences, and short-term fixed-rate consumer loans either unsecured or secured by monetary assets such as bank deposits and marketable securities or personal property.  At March 31, 2013 and December 31, 2012, $192.2 million and $188.4 million, respectively, or 64.4% and 63.7%, respectively, of the Company's total loan portfolio consisted of such other loan products.

 

Origination of Loans.   Loan originations can be attributed to depositors, retail customers, phone inquiries, advertising, the efforts of the Bank's loan officers, and referrals from other borrowers, real estate brokers and builders. The Bank originates loans primarily through its own efforts, occasionally obtaining loan opportunities as a result of referrals from loan brokers.

 

The Bank’s lending limit generally restricts extensions of credit to one borrower to 15% of the Bank’s capital stock, surplus fund and undivided profits, but allow such extensions of credit to one borrower of up to 25% of the Bank’s capital stock, surplus fund and undivided profits, if the additional 10% is secured by collateral that can be adequately valued. This means that as of March 31, 2013, the Bank could lend $18.9 million to one borrower, and this amount may be increased up to $31.5 million, if the loan is secured by collateral that can be adequately valued.

 

Delinquency Procedures.   When a borrower fails to make a required payment on a loan, the Bank attempts to cause the deficiency to be cured by contacting the borrower.  The Bank reviews past due loans on a case by case basis, taking the action it deems appropriate in order to collect the amount owed.  Litigation may be necessary if other procedures are not successful. Judicial resolution of a past due loan can be delayed if the borrower files a bankruptcy petition because collection action cannot be continued unless the Bank first obtains relief from the automatic stay provided by the Bankruptcy Code.

 

If a non-mortgage loan becomes delinquent and satisfactory arrangements for payment cannot be made, the Bank seeks to realize upon any personal property collateral to the extent feasible and collect any remaining amount owed from the borrower through legal proceedings, if necessary.

 

It is the Bank's policy to discontinue accruing interest on a loan when it is 90 days past due or if management believes that continued interest accruals are unjustified.  The Bank may continue interest accruals if a loan is more than 90 days past due if the Bank determines that the nature of the delinquency and the collateral are such that collection of the principal and interest on the loan in full is reasonably assured.  When the accrual of interest is discontinued, all accrued but unpaid interest is charged against current period income.  Once the accrual of interest is discontinued, the Bank records interest as and when received until the loan is restored to accruing status.  If the Bank determines that collection of the loan in full is in reasonable doubt, then amounts received are recorded as a reduction of principal until the loan is returned to accruing status.

 

58
 

 

Capital Adequacy

 

Quantitative measures established by regulations to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk- weighted assets, and of Tier I capital to average assets.  Management believes that, as of March 31, 2013, the Bank meets all capital adequacy requirements to which it is subject.

 

As of March 31, 2013, the Bank met all regulatory requirements for classification as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that date that management believes have changed the institution's category.

 

The following table set forth the actual and required regulatory capital amounts and ratios of the Company and the Bank as of March 31, 2013 (dollars in thousands):

 

    Actual    

For capital

adequacy purposes

   

To be well

capitalized under

prompt corrective

action provisions

 
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
                                     
March 31, 2013                                                
Total Capital (to Risk-Weighted Assets)                                                
Company     139,636       37.7 %     29,601       > 8.0 %   $       N/A  
Bank     129,596       35.6 %     29,118       > 8.0 %     36,397       > 10.0 %
Tier I Capital (to Risk-Weighted Assets)                                                
Company     134,936       36.5 %     14,800       > 4.0 %           N/A  
Bank     124,970       34.3 %     14,559       > 4.0 %     21,838       > 6.0 %
Tier I Capital (to Average Assets)                                                
Company     135,936       16.9 %     31,915       > 4.0 %           N/A  
Bank     124,970       15.8 %     31,647       > 4.0 %     39,559       > 5.0 %

 

Liquidity

 

The management of the Company's liquidity focuses on ensuring that sufficient funds are available to meet loan funding commitments, withdrawals from deposit accounts, the repayment of borrowed funds, and ensuring that the Bank and the Company comply with regulatory liquidity requirements.  Liquidity needs of the Bank have historically been met by deposits, investments in federal funds sold, principal and interest payments on loans, and maturities of investment securities.  Additional liquidity, up to approximately $359.9 million is available from the Federal Reserve Bank and the FHLB-NY.

 

59
 

 

The current uncertainties in the credit markets have negatively impacted our ability to liquidate, if necessary, investments in auction rate securities. We are not certain as to when the liquidity issues relating to these investments will improve; however, we have the intent to hold these available for sale securities to maturity, and do not believe we will be required to sell these securities prior to maturity.

 

Based on our expected operating cash flows and our other sources of cash, we do not expect the potential lack of liquidity in these auction rate securities to affect our capital, liquidity or our ability to execute our current business plan.  We have cash and cash equivalents totaling $132.6 million, or 16.6% of total assets at March 31, 2013.  In addition, we have the capacity to borrow up to approximately $226.2 million from the Federal Reserve Bank and approximately $133.7 million from the FHLB-NY if the need should arise.

 

For the parent company, Berkshire Bancorp Inc., liquidity means having cash available to fund its normal operating expenses and to pay stockholder dividends on its common stock, when and if declared by the Company's Board of Directors.  On November 28, 2012, the Company’s Board of Directors declared a cash dividend in respect of the common stock of the Company in the amount of $.08 per share. Such dividend was paid on December 20, 2012 to the holders of record of its common stock as of the close of business on December 10, 2012. This was the first dividend payment since the Company announced in March 2009 that it would temporarily suspend its stated policy of paying a regular cash dividend on its common stock. The declaration, payment and amount of dividends in the future are within the discretion of the Board of Directors and will depend upon our earnings, capital requirements, financial condition and other relevant factors including possibly requiring regulatory approval.

 

The ability of the Company to fund its normal operating expenses is not currently dependent upon the receipt of dividends from the Bank.  At March 31, 2013, the Company had cash of approximately $5.7 million.  However, the payment of dividends on its common stock when and if declared by the Board of Directors, will be dependent upon the receipt of dividends from the Bank.

 

The Bank maintains financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments, $15.5 million at March 31, 2013, include commitments to extend credit, stand-by letters of credit and loan commitments.

 

At March 31, 2013, the Bank had outstanding commitments of $337.2 million; including $0.6 million of borrowings, $5.1 million of operating leases, and $331.5 million of time deposits.  These commitments include $198.2 million that mature or renew within one year, $137.4 million that mature or renew after one year and within three years, $0.6 million that mature or renew after three years and within five years and commitments of $1.0 million that mature or renew after five years.

 

Impact of Inflation and Changing Prices

 

The Company's financial statements measure financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation.  The impact of inflation is reflected in the increasing cost of the Company's operations.  The assets and liabilities of the Company are largely monetary.  As a result, interest rates have a greater impact on the Company's performance than do the effects of general levels of inflation.  In addition, interest rates do not necessarily move in the direction, or to the same extent, as the price of goods and services.  However, in general, high inflation rates are accompanied by higher interest rates, and vice versa.

 

60
 

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Interest Rate Risk.   Fluctuations in market interest rates can have a material effect on the Bank's net interest income because the yields earned on loans and investments may not adjust to market rates of interest with the same frequency, or with the same speed, as the rates paid by the Bank on its deposits.

 

Most of the Bank's deposits are either interest-bearing demand deposits or short term certificates of deposit and other interest-bearing deposits with interest rates that fluctuate as market rates change.  Management of the Bank seeks to reduce the risk of interest rate fluctuations by concentrating on loans and securities investments with either short terms to maturity or with adjustable rates or other features that cause yields to adjust based upon interest rate fluctuations.  In addition, to cushion itself against the potential adverse effects of a substantial and sustained increase in market interest rates, the Bank has from time to time purchased off balance sheet interest rate cap contracts which generally provide that the Bank will be entitled to receive payments from the other party to the contract if interest rates exceed specified levels.  These contracts are entered into with major financial institutions.

 

The Company seeks to maximize its net interest margin within an acceptable level of interest rate risk.  Interest rate risk can be defined as the amount of the forecasted net interest income that may be gained or lost due to favorable or unfavorable movements in interest rates.  Interest rate risk, or sensitivity, arises when the maturity or repricing characteristics of assets differ significantly from the maturity or repricing characteristics of liabilities.

 

ITEM 4 - CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures.

 

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company evaluated the effectiveness of the design and operation of its "disclosure controls and procedures" as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended ("Disclosure Controls").  The Disclosure Controls are designed to allow the Company to reach a reasonable level of assurance that information required to be disclosed by the Company is recorded, processed, summarized and reported within the time period specified in the SEC's rules and forms and that any information relating to the Company is accumulated and communicated with management, including its principal executive/financial officer to allow timely decisions regarding required disclosure.  The evaluation of the Disclosure Controls ("Controls Evaluation") was done under the supervision and with the participation of the Company's management, including the Chief Executive Officer ("CEO"), who is also the Chief Financial Officer ("CFO"). Based upon the Controls Evaluation, and as a result of management's identification of the material weaknesses described below, the CEO/CFO has concluded that as of March 31, 2013, the Disclosure Controls were not effective at the reasonable assurance level.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

61
 

 

As disclosed in more detail in the Company's Form 10-K for the year ended December 31, 2012 (the “Form 10-K”), management previously identified the material weaknesses related to income taxes computations, financial statement closing process and allowance for loan losses.

 

Remediation of Material Weaknesses

 

As a result of management’s identification of the material weaknesses described above, the Company is implementing the following changes in its internal control over financial reporting:

 

· Material weakness related to income taxes computations - The Company is enhancing its oversight procedures to review its tax consultant’s work product and recommendations.

 

· Material weakness related to financial statement closing process - Management has implemented additional review controls over the financial statement closing process, including previously identified unrecorded adjustments, omitted disclosures and investment pricing.

 

· Material weakness related to allowance for loan losses - The Company no longer utilizes the services of the third party specialist or the allowance methodology recommended by such third party specialist in calculating its allowance for loan losses. The company has engaged a reputable national firm to review its ALLL methodology on a quarterly basis. In addition, the Company has enhanced the documentation that supports its ALLL assumptions and inputs.

 

Changes in Internal Control over Financial Reporting.

 

There were no changes in the Company's internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during the fiscal quarter ended March 31, 2013, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

The Company's management, including the CEO/CFO, does not expect that its Disclosure Controls and/or its internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.

 

62
 

 

PART II.  OTHER INFORMATION

 

Item 6.  Exhibits

 

Exhibit    
Number   Description
     
10.1   Amendment No. 6, dated as of March 25, 2013, to Employment Agreement, dated as of May 1, 1999, by and between The Berkshire Bank and Moses Krausz (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012).+
     
10.2   Letter Agreement, dated as of March 25, 2013, between the Company and Steven Rosenberg. +
     
10.3   Amendment No. 7, dated as of April 25, 2013, to Employment Agreement, dated as of January 1, 2001, by and between The Berkshire Bank and David Lukens.+
     
31   Certification of Principal Executive and Financial Officer pursuant to Section 302 Of The Sarbanes-Oxley Act of 2002.
     
32   Certification of Principal Executive and Financial Officer pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002.
     
101.   The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in Extensible Business Reporting Language (XBRL), pursuant to Rule 406T of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes to consolidated financial statements. Users of this data are advised that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of the Company.
     
    Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

 

+ Denotes a management compensation plan or arrangement.

 

63
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    BERKSHIRE BANCORP INC.
    (Registrant)
     
Date:      May 15, 2013            By: /s/ Joseph Fink
    Joseph Fink
    President and Chief
    Financial Officer

 

64
 

 

EXHIBIT INDEX

 

Exhibit    
Number   Description
     
10.1   Amendment No. 6, dated as of March 25, 2013, to Employment Agreement, dated as of May 1, 1999, by and between The Berkshire Bank and Moses Krausz (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012).+
     
10.2   Letter Agreement, dated as of March 25, 2013, between the Company and Steven Rosenberg. +
     
10.3   Amendment No. 7, dated as of April 25, 2013, to Employment Agreement, dated as of January 1, 2001, by and between The Berkshire Bank and David Lukens.+
     
31   Certification of Principal Executive and Financial Officer pursuant to Section 302 Of The Sarbanes-Oxley Act of 2002.
     
32   Certification of Principal Executive and Financial Officer pursuant to Section 906 Of The Sarbanes-Oxley Act of 2002.
     
101.   The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in Extensible Business Reporting Language (XBRL), pursuant to Rule 406T of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes to consolidated financial statements. Users of this data are advised that the information contained in the XBRL documents is unaudited and these are not the official publicly filed financial statements of the Company.
     
    Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

 

 

+ Denotes a management compensation plan or arrangement.

 

65

Berkshire Bancorp (QB) (USOTC:BERK)
過去 株価チャート
から 5 2024 まで 6 2024 Berkshire Bancorp (QB)のチャートをもっと見るにはこちらをクリック
Berkshire Bancorp (QB) (USOTC:BERK)
過去 株価チャート
から 6 2023 まで 6 2024 Berkshire Bancorp (QB)のチャートをもっと見るにはこちらをクリック