Merrill Lynch and Co. Incorporated

ISIN CODE. XS0093404910
Our Ref. M24609
ISSUE NAME.
Merrill Lynch and Co., Inc
USD 100,000,000 Floating Rate Notes due 2009
INTEREST PERIOD. 15/12/2003 TO 15/06/2004
VALUE DATE. 15/06/2004
INTEREST RATE. 1.855PCT
NUM OF DAYS. 183
DAY BASIS. Actual/360
CURRENCY CODE. USD
INTEREST AMT PER DENOM.
USD 100,000 IS USD 942.96
POOL FACTOR. N/A