Wesdome Gold Mines Ltd. (TSX:WDO, OTCQX:WDOFF) (“Wesdome” or the
“Company”) today announced its results for the three months ended
March 31, 2024 (“Q1 2024”). Preliminary operating results for Q1
2024 were disclosed on April 15, 2024. Management will host a
conference call tomorrow, Thursday, May 9 at 10:00 a.m. Eastern
Time to discuss this quarter’s results.
All amounts are expressed in Canadian dollars
unless otherwise indicated.
Q1 2024 Highlights
- Consolidated
gold production was 33,322 ounces at cash costs per ounce1 of
$1,517 per ounce (US$1,125) and all-in sustaining costs (“AISC”)
per ounce1 of $2,226 (US$1,650).
- Net income
increased to $10.7 million, or $0.07 per share, an increase of
$11.1 million from the corresponding period in 2023.
- Cash margin1
was $46.6 million, representing a 36% increase relative to the
prior year quarter mainly due to a higher Canadian dollar realized
gold price and increase in ounces sold.
- Operating cash
flow was $46.5 million, or $0.31 per share1, $41.4 million higher
than the corresponding period in 2023 mainly due to the higher cash
margin and an increase in cash from working capital changes.
- Free cash flow1
of $19.5 million was $39.0 million higher than the corresponding
period in 2023 mainly due to higher operating cash flow partially
offset by an increase in capital expenditures.
- Available
liquidity of $169.5 million, including $48.3 million in cash and
$121.2 million of undrawn availability under the Company’s
revolving credit facility.
Anthea Bath, President and CEO, commented: “We
delivered a solid first quarter on the back of higher-grade
material at Eagle River, as a result of short-term positive grade
reconciliation and mine sequencing relative to plan. As
anticipated, in the second quarter we began processing higher grade
material from Kiena Deep, which is expected to trend upwards over
the balance of the year and thereby drive margin expansion.
Exploration underpins our success, and we
continue to identify new opportunities across both mine sites to
unlock value. This year’s extensive exploration program is already
yielding exciting results, including the intercept of high grades
near mine infrastructure at Kiena Deep and continued growth in the
recently discovered Falcon 311 and 300 zones.
Our balance sheet continues to strengthen with
meaningful improvements in both cash and total liquidity in the
first quarter. We took advantage of increased cash flow in the
quarter, reducing the amount outstanding on our revolving credit
facility by $10 million and putting us on track to repay the
remaining balance by Q3.
Results to date are aligned with our
expectations and the team is focused on execution and delivering on
full-year guidance and strategic objectives. We are well positioned
to achieve higher production at declining unit costs with increased
free cash flow in 2024,” added Ms. Bath.
Consolidated Financial and Operating
Highlights
|
Q1 2024 |
Q1 2023 |
Financial Results |
|
|
|
|
|
Revenue2 |
100,922 |
|
76,701 |
|
Cost of sales |
78,679 |
|
61,418 |
|
Cash margin1 |
46,624 |
|
34,408 |
|
EBITDA1 |
40,675 |
|
26,124 |
|
Net income (loss) |
10,708 |
|
(345) |
|
Net income (loss) per share |
0.07 |
|
(0.00) |
|
Adjusted net income1 |
10,708 |
|
3,257 |
|
Adjusted net income per share1 |
0.07 |
|
0.02 |
|
Operating cash flow |
46,502 |
|
5,120 |
|
Operating cash flow per share1 |
0.31 |
|
0.04 |
|
Net cash (used in) from financing activities |
(10,169) |
|
9,688 |
|
Net cash used in investing activities |
(29,452) |
|
(22,933) |
|
Free cash flow1 |
19,448 |
|
(19,597) |
|
Free cash flow per share1 |
0.13 |
|
(0.14) |
|
|
|
|
Operating Results |
|
|
Gold produced (oz) |
33,322 |
|
28,368 |
|
Gold sold (oz) |
35,700 |
|
30,000 |
|
|
|
|
Average realized gold price1 ($/oz) |
2,823 |
|
2,554 |
|
Average realized gold price1 (US$/oz) |
2,093 |
|
1,888 |
|
|
|
|
Per ounce of gold sold: |
|
|
Cost of sales ($/oz) |
2,204 |
|
2,047 |
|
Cost of sales (US$/oz) |
1,634 |
|
1,514 |
|
Cash costs1 ($/oz) |
1,517 |
|
1,407 |
|
Cash costs1 (US$/oz) |
1,125 |
|
1,040 |
|
All-in sustaining costs1 ($/oz) |
2,226 |
|
1,977 |
|
All-in sustaining costs1 (US$/oz) |
1,650 |
|
1,462 |
|
|
|
|
Financial Position |
|
|
Cash |
48,252 |
|
25,060 |
|
Working capital |
(1,033) |
|
(14,712) |
|
Total assets |
636,190 |
|
618,724 |
|
Current liabilities |
86,209 |
|
93,878 |
|
Total liabilities |
194,546 |
|
198,370 |
|
|
|
|
Notes:1 Refer to
the section in this press release entitled “Non-IFRS Performance
Measures” for the reconciliation of these non-IFRS measurements to
the financial statements.2 Revenues include
insignificant amounts from the sale of by-product silver.
Eagle River – Ontario
Eagle River Operating Results |
Q1 2024 |
Q1 2023 |
|
|
|
Ore milled (tonnes) |
|
|
Eagle River |
51,632 |
48,133 |
Mishi |
- |
6,150 |
Total ore milled |
51,632 |
54,283 |
|
|
|
Head grade (grams per tonne, “g/t”) |
|
|
Eagle River |
15.5 |
13.5 |
Mishi |
- |
2.3 |
Total head grade |
15.5 |
12.2 |
|
|
|
Average mill recoveries (%) |
|
|
Eagle River |
97.0 |
96.9 |
Mishi |
- |
72.5 |
Total gold recovery |
97.0 |
96.3 |
|
|
|
Gold production (ounces) |
|
|
Eagle River |
24,899 |
20,159 |
Mishi |
- |
332 |
Total gold production |
24,899 |
20,491 |
|
|
|
Gold sold (ounces) |
|
|
Eagle River |
27,360 |
23,659 |
Mishi |
- |
341 |
Total gold sold |
27,360 |
24,000 |
|
|
|
Production costs per tonne
milled1 |
573 |
475 |
|
|
|
Costs per oz sold |
|
|
Cash margin1 ($/oz) |
1,605 |
1,353 |
Cost of sales ($/oz) |
1,722 |
1,622 |
Cash costs1 ($/oz) |
1,227 |
1,192 |
All-in sustaining costs1 ($/oz) |
1,662 |
1,709 |
|
|
|
During Q1 2024, Eagle River produced 24,899
ounces of gold as compared to 20,491 ounces in Q1 2023 primarily
due to a 27% increase in head grade. Eagle River head grade in Q1
2024 was 15.5 g/t compared to 12.2 g/t in Q1 2023 as processing of
higher-grade material drove outperformance compared to plan. Eagle
River remains on track to achieve its 2024 guidance for feed grade
of 12.2 to 13.4 g/t. The overall recovery increased to 97.0% from
96.3%. In Q1 2024, the mill processed 51,632 tonnes throughput from
the underground mine as a standalone source of ore from Eagle River
mill, as compared to 54,283 tonnes including Mishi in Q1 2023.
Cost of sales in Q1 2024 was 21% higher than the
corresponding period in 2023 primarily due to an increase in
non-cash depletion and depreciation resulting from a larger
depreciable asset base, a change in inventories, an increase in the
aggregate operating costs due to increased ore development metres,
waste movement, improvements made to strengthen the technical and
site management teams, and an increase in total maintenance
expenses due to contract renewals.
Q1 2024 cash costs of $1,227 (US$910) per ounce
of gold sold increased by 3%, or $35 per ounce of gold sold, as
compared to $1,192 (US$881) in Q1 2023 primarily due to higher
operating costs partially offset by an increase in ounces sold.
Q1 2024 AISC of $1,662 (US$1,232) per ounce of
gold sold decreased by 3%, or $47 per ounce, as compared to $1,709
(US$1,264) in Q1 2023 primarily due to higher ounces sold offset by
higher operating costs and sustaining capital expenditures.
Kiena Mine - Quebec
Kiena Operating Results |
Q1 2024 |
Q1 2023 |
|
|
|
Ore milled (tonnes) |
45,344 |
42,324 |
|
|
|
Head grade (g/t) |
5.9 |
5.9 |
|
|
|
Average mill recoveries (%) |
98.2 |
97.9 |
|
|
|
Gold production (ounces) |
8,423 |
7,877 |
|
|
|
Gold sold (ounces) |
8,340 |
6,000 |
|
|
|
Production costs per tonne milled1 |
466 |
426 |
|
|
|
Costs per oz sold |
|
|
Cash margin1 ($/oz) |
323 |
321 |
Cost of sales ($/oz) |
3,774 |
3,736 |
Cash costs1 ($/oz) |
2,470 |
2,267 |
All-in sustaining costs1 ($/oz) |
4,078 |
3,048 |
|
|
|
During Q1 2024, the Kiena mine produced 8,423
ounces of gold as compared to 7,877 ounces of gold in Q1 2023
primarily due to a 7% increase in throughput. In Q1 2024, the mill
processed 45,344 tonnes of throughput as compared to 42,324 tonnes
in Q1 2023. The Kiena grade remained the same at 5.9 g/t in Q1 2024
and Q1 2023. Gold recovery increased slightly to 98.2% compared to
97.9% in the same period in 2023. In the second quarter we
began processing higher grade material from Kiena Deep, which is
expected to trend upwards over the balance of 2024.
Cost of sales in Q1 2024 was 40% higher than the
corresponding period in 2023 primarily due to increase in non-cash
depletion and depreciation resulting from a larger depreciable
asset base, increase in the aggregate operating costs due to a 7%
increase in throughput and increased staffing levels required to
support commercial production, which was declared on December 1,
2022.
Q1 2024 cash costs of $2,470 (US$1,831) per
ounce of gold sold increased by 9% or $203 per ounce of gold sold
as compared to $2,267 (US$1,676) in Q1 2023 primarily due to a
higher proportion of fixed operating expenses.
Q1 2024 AISC of $4,078 (US$3,023) per ounce of
gold sold increased by 34% or $1,030 per ounce as compared to
$3,048 (US$2,254) in Q1 2023 primarily due to a higher proportion
of fixed operating expenses and higher sustaining mining
exploration and development costs in 2024. AISC per ounce is
expected to decrease throughout 2024 due to increased accessibility
and processing of higher-grade ore.
In 2024, Kiena is expected to produce 80,000 to
90,000 ounces, with production back-end weighted to the second half
of the year, at cash costs of $875 to $975 per ounce and AISC of
$1,475 to $1,625 (US$1,100 to US$1,225) per ounce. Higher annual
production levels reflect a declining production contribution from
the Martin Zone relative to higher grade ore from the Kiena Deep
129L horizon. Overall development performance subsequent to quarter
end has met internal expectations, with higher grade ore expected
to be processed in the second quarter.
Exploration Updates
Eagle River Underground Mine
Development and Drilling
Ongoing underground drilling of the 300 East
Zone has continued to confirm the continuity of the geometry and
the consistency of the high-grade mineralization down plunge. The
300 East Zone has now been extended to the 1,600 metre-level and
remains open down plunge.
In October 2023, the Company announced the
discovery of a second zone within the volcanic rocks west of the
mine diorite. This new zone, namely the Falcon 311 Zone, has been
delineated to extend at least 200 metres along plunge and nearly
100 metres along strike, with potential to expand to surface almost
900 metres along plunge, similar to the neighbouring Falcon 7
Zone.
Surface Exploration
Initial surface drilling within the volcanic
rocks 150 metres east and down dip of the previously mined 2 Zone
intersected altered volcanic rocks with quartz veining and visible
gold. One hole returned 233.0 g/t Au over 0.4 metres. Due to warmer
temperatures this winter, 5,000 metres from the surface drilling
was deferred until next year, which will allow more surface
structural mapping, IP and 3D modelling in the interim.
2024 Exploration Program Objectives
The Company has set out the following objectives
for its 2024 exploration program at Eagle River:
- Deep drilling
below 300E Zone with large step-outs to provide initial indication
of mineralization at depth to optimize future drilling and
development, as well as convert the large inferred resource base at
300E Zone to the indicated category and subsequently into
reserves.
- Define and
extend the recently discovered Falcon 311 Zone.
- Test volcanic
rocks east of the mine diorite having similar potential to the
Falcon zones previously discovered west of the mine diorite
proximal to the historic 2 Zone.
- Expand the
recently drilled 6 Zone in the eastern portion of the mine
diorite.
Kiena
The Kiena Deep A Zone now extends continuously
from 1,100 metres to approximately 1,800 metres below surface. More
recently, drilling has been focused on the South Limb and the
Footwall Zones and will continue to increase as exploration
platforms become more available with the deepening of the main
Kiena ramp. Growth in resource inventory in these areas has the
potential to increase ounces per vertical metre and thereby provide
opportunities for operational flexibility and increasing production
from each level. Recent drilling of the Footwall Zone returned a
reported 55.6 g/t Au over 3.5 m core length (25.7 g/t Au capped,
2.0 m true width) and from the South Limb 30.3 g/t Au over 5.8 m
core length (17.7 g/t Au capped, 5.0 m true width).
Initial reconnaissance drilling at the Wish
area, approximately one kilometre east of the Kiena mine from the
existing 33 level development has intersected narrow, high grade
gold mineralization from quartz veining within a horizon of
competent basalt, in contact with sheared ultramafic rocks. These
results, combined with historic hole 4344 (65.5 g/t Au over 1.0 m
core length), have identified gold mineralization proximal to the
contact over 300 metres along strike.
Surface Exploration
Most recently surface drilling has focused on
the Presqu’île Zone located two kilometres west of the Kiena Mine.
With the necessary permits secured, the excavation of an
exploration ramp from surface to access the near-surface Presqu’île
Zone has been underway since Q4 2023.
2024 Exploration Program Objectives
In 2024, the Company increased the exploration
program at Kiena and set the following objectives:
- Follow up on
prospective areas proximal to Martin and Shawkey zones and the Wish
area from the 33-level track drift where recent drilling results
have intersected shearing and quartz veining with visible
gold.
- Define and
extend Kiena Deep Footwall and Hanging Wall zones. Both zones have
previously returned high grade results and require further
definition and expansion.
- Drill test the
depth potential of the Presqu’île Zone from surface.
- Convert
existing Inferred resources at the Dubuisson Zone into the
Indicated category.
Q1 2024 Conference Call and Webcast
Management will host a conference call and
webcast to discuss the Company’s Q1 2024 financial and operating
results. A question-and-answer session will follow management’s
prepared remarks. Details of the webcast are as follows:
Date and time: |
|
Thursday, May 9, 2024 at 10:00 a.m. ET |
|
|
|
Participant Call Link: |
|
https://register.vevent.com/register/BIb3d4c24682cc47be837474d560401483 Click
on the call link above and complete the online registration form.
Upon registering you will receive the dial-in info and a unique PIN
to join the call as well as an email confirmation with the
details. |
|
|
|
Webcast Link: |
|
https://edge.media-server.com/mmc/p/788zurbf |
|
|
|
Notes: |
|
Pre-registration is
required for this event. It is recommended you join 10 minutes
prior to the start of the event. The webcast can also be accessed
under the news and events section of the Company’s website. |
|
|
|
The financial statements and management
discussion and analysis will be available on the Company’s website
at www.wesdome.com and on SEDAR+ www.sedarplus.ca.
About Wesdome
Wesdome is a Canadian focused gold producer with
two high grade underground assets, the Eagle River mine in Ontario
and the Kiena mine in Quebec. The Company’s primary goal is to
responsibly leverage this operating platform and high-quality
brownfield and greenfield exploration pipeline to build Canada’s
next intermediate gold producer.
For further information, please
contact:
Raj Gill, SVP, Corporate Development &
Investor RelationsTrish Moran, VP, Investor RelationsPhone: +1
(416) 360-3743E-Mail: invest@wesdome.com
To receive Wesdome’s news releases by email,
please register on the Company website at www.wesdome.com
Responsibility for Technical
Information
The technical and scientific information
relating to exploration activities disclosed in this document was
prepared under the supervision of and verified and reviewed by
Frederic Langevin, Eng, Chief Operating Officer of Wesdome, and
Michael Michaud, P.Geo., Senior Vice President, Exploration and
Resources of Wesdome, and each a "Qualified Person" as defined in
National Instrument 43-101 - Standards of Disclosure for Mineral
Projects.
Data verification involves data input and review
by senior project geologists at site, scheduled weekly and monthly
reporting to senior exploration management and the completion of
project site visits by senior exploration management to review the
status of ongoing project activities and data underlying reported
results. All drilling results for exploration projects or
supporting resource and reserve estimates referenced in this
document have been previously reported in news release disclosures
by the Company and have been prepared in accordance with NI 43-101
- Standards of Disclosure for Mineral Projects. The sampling and
assay data from drilling programs are monitored through the
implementation of a quality assurance - quality control (“QA-QC”)
program designed to follow industry best practice.
Forward Looking Statements
This news release contains “forward-looking
information” which involve a number of risks and uncertainties.
Often, but not always, forward-looking statements can be identified
by the use of words such as “plans”, “expects”, “is expected”,
“budget”, “scheduled”, “estimates”, “forecasts”, “intends”,
“anticipates”, or “believes” or variations (including negative
variations) of such words and phrases, or state that certain
actions, events or results “may”, “could”, “would”, “might” or
“will” be taken, occur or be achieved. Forward-looking statements
involve known and unknown risks, uncertainties and other factors
which may cause the actual results, performance or achievements of
the Company to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements. Forward-looking statements contained
herein are made as of the date of this press release and the
Company disclaims any obligation to update any forward-looking
statements, whether as a result of new information, future events
or results or otherwise. There can be no assurance that
forward-looking statements will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements.
Forward-looking statements or information
contained in this press release include, but are not limited to,
statements or information with respect to the Company’s
expectations around: production, costs and expenses, processing,
grade and recoveries; free cash flow generation in 2024 and 2025;
the success and objectives of our exploration programs and the
price of gold and other commodities. Forward-looking statements and
forward-looking information by their nature are based on
assumptions and involve known and unknown risks, uncertainties and
other factors, which may cause the actual results, performance or
achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by
such forward-looking statements or information.
We have made certain assumptions about the
forward-looking statements and information, including assumptions
around economic parameters relating to our mineral reserves and
mineral resource estimates described herein. Even though management
believes that the assumptions made, and the expectations
represented by such statements or information, are reasonable in
the circumstances, there can be no assurance that the
forward-looking statement or information will prove to be accurate.
Many assumptions may be difficult to predict and are beyond the
Company’s control.
Furthermore, should one or more of the risks,
uncertainties or other factors materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those described in forward-looking statements or information.
These risks, uncertainties and other factors including those risk
factors discussed in the sections titled “Cautionary Note Regarding
Forward Looking Information” and “Risks and Uncertainties” in the
Company’s most recent Annual Information Form. Readers are urged to
carefully review the detailed risk discussion in our most recent
Annual Information Form which is available on SEDAR+ and on the
Company’s website.
There can be no assurance that forward-looking
statements or information will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. The Company undertakes no
obligation to update forward-looking statements if circumstances,
management’s estimates or opinions should change, except as
required by securities legislation. Accordingly, the reader is
cautioned not to place undue reliance on forward-looking
statements.
Non-IFRS Performance
Measures
Wesdome uses non-IFRS performance measures
throughout this MD&A as it believes that these generally
accepted industry performance measures provide a useful indication
of the Company’s operational performance. These non-IFRS
performance measures do not have standardized meanings defined by
IFRS and may not be comparable to information in other gold
producers’ reports and filings. Accordingly, it is intended to
provide additional information and should not be considered in
isolation or as a substitute for measures of performance prepared
in accordance with IFRS.
The non-IFRS performance measures include:
- Average realized price of gold
sold
- Cash costs per ounce of gold
sold
- Production costs per tonne
milled
- Cash margin
- All-in sustaining costs
- Free cash flow, operating cash flow
per share and free cash flow per share
- Adjusted net income (loss) and
adjusted net income (loss) per share
- Earnings before
interest, taxes, depreciation and amortization
Average realized price per ounce of gold
sold
Average realized price per ounce of gold sold is
a non-IFRS measure and does not constitute a measure recognized by
IFRS and does not have a standardized meaning defined by IFRS.
Average realized price per ounce of gold sold is calculated by
dividing gold sales proceeds received by the Company for the
relevant period by the ounces of gold sold. It may not be
comparable to information in other gold producers’ reports and
filings.
In 000s, except per unit amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
Revenue per financial statements |
100,922 |
|
76,701 |
|
Silver revenue from mining operations |
(134 |
) |
(86 |
) |
Gold revenue from mining operations (a) |
100,788 |
|
76,615 |
|
|
|
|
Ounces of gold sold (b) |
35,700 |
|
30,000 |
|
|
|
|
Average realized price gold sold CAD (c) = (a) ÷ (b) |
2,823 |
|
2,554 |
|
|
|
|
Average 1 USD → CAD exchange rate (d) |
1.3488 |
|
1.3525 |
|
|
|
|
Average realized price gold sold USD (c) ÷ (d) |
2,093 |
|
1,888 |
|
|
|
|
Cash costs per ounce of gold
sold
Cash cost per ounce of gold sold is a non-IFRS
performance measure and does not constitute a measure recognized by
IFRS and does not have a standardized meaning defined by IFRS, as
well it may not be comparable to information in other gold
producers’ reports and filings. The Company has included this
non-IFRS performance measure throughout this document as Wesdome
believes that this generally accepted industry performance measure
provides a useful indication of the Company’s operational
performance. The Company believes that, in addition to conventional
measures prepared in accordance with IFRS, certain investors use
this information to evaluate the Company’s performance and ability
to generate cash flow. Accordingly, it is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS. The following table provides a reconciliation of total
cash costs per ounce of gold sold to cost of sales per the
financial statements:
In 000s, except per unit amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
Cost of sales per financial statements |
78,679 |
|
61,418 |
|
Depletion and depreciation |
(24,381 |
) |
(19,125 |
) |
Silver revenue from mining operations |
(134 |
) |
(86 |
) |
Cash costs (a) |
54,164 |
|
42,207 |
|
|
|
|
Ounces of gold sold (b) |
35,700 |
|
30,000 |
|
|
|
|
Cash costs per ounce of gold sold (c) = (a) ÷ (b) |
1,517 |
|
1,407 |
|
|
|
|
Average 1 USD → CAD exchange rate (d) |
1.3488 |
|
1.3525 |
|
|
|
|
Cash costs per ounce of gold sold USD (c) ÷ (d) |
1,125 |
|
1,040 |
|
|
|
|
Production costs per tonne
milled
Mine-site cost per tonne milled is a non-IFRS
performance measure and does not constitute a measure recognized by
IFRS and does not have a standardized meaning defined by IFRS, as
well it may not be comparable to information in other gold
producers’ reports and filings. As illustrated in the table below,
this measure is calculated by adjusting cost of sales, as shown in
the statements of income for non-cash depletion and depreciation,
royalties and inventory level changes and then dividing by tonnes
processed through the mill. Management believes that mine-site cost
per tonne milled provides additional information regarding the
performance of mining operations and allows Management to monitor
operating costs on a more consistent basis as the per tonne milled
measure reduces the cost variability associated with varying
production levels. Management also uses this measure to determine
the economic viability of mining blocks. As each mining block is
evaluated based on the net realizable value of each tonne mined,
the estimated revenue on a per tonne basis must be in excess of the
production cost per tonne milled in order to be economically
viable. Management is aware that this per tonne milled measure is
impacted by fluctuations in throughput and thus uses this
evaluation tool in conjunction with production costs prepared in
accordance with IFRS. This measure supplements production cost
information prepared in accordance with IFRS and allows investors
to distinguish between changes in production costs resulting from
changes in production versus changes in operating performance.
In 000s, except per unit amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
Cost of sales per financial statements |
78,679 |
|
61,418 |
|
Depletion and depreciation |
(24,381 |
) |
(19,125 |
) |
Royalties |
(1,342 |
) |
(998 |
) |
Bullion and in-circuit inventory adjustments |
(2,267 |
) |
2,524 |
|
Mining and processing costs, before inventory adjustments (a) |
50,689 |
|
43,819 |
|
|
|
|
Ore milled (tonnes) (b) |
96,976 |
|
96,607 |
|
|
|
|
Production costs per tonne milled (a) ÷ (b) |
523 |
|
454 |
|
|
|
|
Cash margin
Cash margin is a non-IFRS measure and does not
constitute a measure recognized by IFRS and does not have a
standardized meaning defined by IFRS, as well it may not be
comparable to information in other gold producers’ reports and
filings. It is calculated as the difference between gold sales
revenue from mining operations and cash mine site operating costs
(see cash costs per ounce of gold sold under this section above)
per the Company’s financial statements. The Company believes it
illustrates the performance of the Company’s operating mines and
enables investors to better understand the Company’s performance in
comparison to other gold producers who present results on a similar
basis.
In 000s, except per unit amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
|
|
Gold revenue from mining operations (per above) |
100,788 |
|
76,615 |
|
Cash costs (per above) |
54,164 |
|
42,207 |
|
Cash margin |
46,624 |
|
34,408 |
|
|
|
|
|
|
Per ounce of gold sold (CAD): |
|
|
|
|
Average realized price (a) |
2,823 |
|
2,554 |
|
Cash costs (b) |
1,517 |
|
1,407 |
|
Cash margin (a) – (b) |
1,306 |
|
1,147 |
|
|
|
|
|
|
All-in sustaining costs
All-in sustaining costs (“AISC”) include mine
site operating costs incurred at Wesdome mining operations,
sustaining mine capital and development expenditures, mine site
exploration expenditures and equipment lease payments related to
the mine operations and corporate administration expenses. The
Company believes that this measure represents the total costs of
producing gold from current operations and provides Wesdome and
other stakeholders with additional information that illustrates the
Company’s operational performance and ability to generate cash
flow. This cost measure seeks to reflect the full cost of gold
production from current operations on a per-ounce of gold sold
basis. New project and growth capital are not included.
In 000s, except per unit amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
Cost of sales, per financial statements |
78,679 |
|
61,418 |
|
Depletion and depreciation |
(24,381 |
) |
(19,125 |
) |
Silver revenue from mining operations |
(134 |
) |
(86 |
) |
Cash costs |
54,164 |
|
42,207 |
|
Sustaining mine exploration and development |
15,942 |
|
8,484 |
|
Sustaining mine capital equipment |
4,275 |
|
3,200 |
|
Tailings management facility |
256 |
|
2 |
|
Corporate and general |
3,969 |
|
3,662 |
|
Less: Corporate development |
(50 |
) |
(31 |
) |
Payment of lease liabilities |
909 |
|
1,784 |
|
AISC (a) |
79,465 |
|
59,308 |
|
|
|
|
Ounces of gold sold (b) |
35,700 |
|
30,000 |
|
|
|
|
AISC (c) = (a) ÷ (b) |
2,226 |
|
1,977 |
|
|
|
|
Average 1 USD → CAD exchange rate (d) |
1.3488 |
|
1.3525 |
|
|
|
|
AISC USD (c) ÷ (d) |
1,650 |
|
1,462 |
|
|
|
|
Free cash flow, operating cash flow per
share and free cash flow per share
Free cash flow is calculated by taking net cash
provided by operating activities less cash used in capital
expenditures and lease payments as reported in the Company’s
financial statements. Free cash flow per share is calculated by
dividing free cash flow by the weighted average number of shares
outstanding for the period.
Operating cash flow per share is a non-IFRS
measure and does not constitute a measure recognized by IFRS and
does not have a standardized meaning defined by IFRS. Operating
cash flow per share is calculated by dividing cash flow from
operating activities in the Company’s financial statements by the
weighted average number of shares outstanding for each year. It may
not be comparable to information in other gold producers’ reports
and filings.
In 000s, except per share amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
Net cash provided by operating activities per financial statements
(c) |
46,502 |
|
5,120 |
|
Sustaining mine exploration and development |
(15,942 |
) |
(8,484 |
) |
Sustaining mine capital equipment |
(4,275 |
) |
(3,200 |
) |
Tailings management facility |
(256 |
) |
(2 |
) |
Ventilation project |
- |
|
- |
|
Capitalized development, exploration and evaluation
expenditures |
- |
|
- |
|
Mines under development capital equipment |
- |
|
- |
|
Growth mine exploration and development |
(4,203 |
) |
(4,360 |
) |
Growth mine capital equipment |
(1,469 |
) |
(6,687 |
) |
Purchase of mineral properties |
- |
|
(200 |
) |
Funds held against standby letters of credit |
- |
|
- |
|
Payment of lease liabilities |
(909 |
) |
(1,784 |
) |
Free cash flow (a) |
19,448 |
|
(19,597 |
) |
|
|
|
Weighted number of shares (000s) (b) |
149,068 |
|
144,463 |
|
|
|
|
Per share data |
|
|
Operating cash flow (c) ÷ (b) |
0.31 |
|
0.04 |
|
Free cash flow (a) ÷ (b) |
0.13 |
|
(0.14 |
) |
|
|
|
Adjusted net income (loss) and adjusted
net income (loss) per share
Adjusted net income (loss) and adjusted net
income (loss) per share are non-IFRS performance measures and do
not constitute a measure recognized by IFRS and do not have
standardized meanings defined by IFRS, as well both measures may
not be comparable to information in other gold producers’ reports
and filings. Adjusted net income (loss) is calculated by removing
the one-time gains and losses resulting from the disposition of
non-core assets, non-recurring expenses and significant tax
adjustments (mining tax recognition and exploration credit refunds)
not related to current period’s income, as detailed in the table
below. Wesdome discloses this measure, which is based on its
financial statements, to assist in the understanding of the
Company’s operating results and financial position.
In 000s, except per share amounts |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
|
Net income (loss) per financial statements |
10,708 |
|
(345 |
) |
Adjustments for: |
|
|
|
Impairment of investment in associate |
- |
|
2,700 |
|
Retirement costs |
- |
|
2,102 |
|
Total adjustments |
- |
|
4,802 |
|
Related income tax effect |
- |
|
(1,200 |
) |
|
- |
|
3,602 |
|
Adjusted net income (a) |
10,708 |
|
3,257 |
|
|
|
|
|
Weighted number of shares (000s) (b) |
149,068 |
|
144,463 |
|
|
|
|
|
Per share data |
|
|
|
Adjusted net income (a) ÷ (b) |
0.07 |
|
0.02 |
|
|
|
|
|
EBITDA
Earnings before interest, taxes and depreciation
and amortization (“EBITDA”) is a non-IFRS financial measure which
excludes the following items from net income (loss): interest
expense; mining and income taxes and depletion and depreciation
expenses. The Company believes that, in addition to conventional
measures prepared in accordance with IFRS, the Company and certain
investors use EBITDA as an indicator of Wesdome’s ability to
generate liquidity by producing operating cash flow to fund working
capital needs, service debt obligations and fund capital
expenditures. EBITDA is intended to provide additional information
to investors and analysts and do not have any standardized
definition under IFRS and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS. EBITDA excludes the impact of cash costs of financing
activities and taxes, and the effects of changes in operating
working capital balances, and therefore are not necessarily
indicative of operating profit or cash flow from operations as
determined under IFRS. Other producers may calculate EBITDA
differently. The following table provides a reconciliation of net
income in the Company’s financial statements to EBITDA:
In 000s |
Q1 2024 |
|
Q1 2023 |
|
|
|
|
|
Net income (loss) per financial statements |
10,708 |
|
(345 |
) |
|
|
|
|
Adjustments for: |
|
|
|
Mining and income tax expense |
4,550 |
|
1,233 |
|
Depletion and depreciation |
24,381 |
|
19,125 |
|
Non-recurring expenses |
- |
|
4,802 |
|
Interest expense |
1,036 |
|
1,309 |
|
EBITDA |
40,675 |
|
26,124 |
|
|
|
|
|
PDF
available: http://ml.globenewswire.com/Resource/Download/923cf583-f898-463c-98a0-dd425d3f85ab
Wesdome Gold Mines (TSX:WDO)
過去 株価チャート
から 12 2024 まで 1 2025
Wesdome Gold Mines (TSX:WDO)
過去 株価チャート
から 1 2024 まで 1 2025