0001526113FALSE00015261132024-11-062024-11-060001526113us-gaap:CommonStockMember2024-11-062024-11-060001526113us-gaap:SeriesAPreferredStockMember2024-11-062024-11-060001526113us-gaap:SeriesBPreferredStockMember2024-11-062024-11-060001526113us-gaap:SeriesDPreferredStockMember2024-11-062024-11-060001526113us-gaap:SeriesEPreferredStockMember2024-11-062024-11-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported):  November 6, 2024
 
Global Net Lease, Inc.
(Exact Name of Registrant as Specified in its Charter) 
Maryland 001-37390 45-2771978
(State or other jurisdiction
of incorporation)
 (Commission File Number) (I.R.S. Employer
Identification No.)
  650 Fifth Avenue, 30th Floor
New York, New York 10019
____________________________________________________________________________________________________________ __________________________________________________________________________________________________
(Address of Principal Executive Offices)                              (Zip Code)

Registrant’s telephone number, including area code: (332) 265-2020
Former name or former address, if changed since last report: Not Applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
  
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
  
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
  
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to section 12(b) of the Act:
Title of each classTrading SymbolsName of each exchange on which registered
Common Stock, $0.01 par value per shareGNLNew York Stock Exchange
7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per shareGNL PR ANew York Stock Exchange
6.875% Series B Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per shareGNL PR BNew York Stock Exchange
7.50% Series D Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per shareGNL PR DNew York Stock Exchange
7.375% Series E Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per shareGNL PR ENew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 
                                         Emerging growth company  
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  




Item 2.02. Results of Operations and Financial Condition.
 
On November 6, 2024, Global Net Lease, Inc. (the “Company”) issued a press release announcing its results of operations for the quarter ended September 30, 2024, and supplemental financial information for the quarter ended September 30, 2024, attached hereto as Exhibits 99.1 and 99.2, respectively.
 
Item 7.01. Regulation FD Disclosure.
 
Press Release and Supplemental Information
 
As disclosed in Item 2.02 above, on November 6, 2024, the Company issued a press release announcing its results of operations for the quarter ended September 30, 2024, and supplemental financial information for the quarter ended September 30, 2024, attached hereto as Exhibits 99.1 and 99.2, respectively. The information set forth in Item 7.01 of this Current Report on Form 8-K and in the attached Exhibits 99.1 and 99.2 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information set forth in Items 2.02 and 7.01 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed incorporated by reference into any filing under the Exchange Act or the Securities Act of 1933, as amended, regardless of any general incorporation language in such filing.
 
The statements in this Current Report on Form 8-K that are not historical facts may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause the outcome to be materially different. The words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “expects,” “estimates,” “projects,” “potential,” “predicts,” “plans,” “intends,” “would,” “could,” “should” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside of the Company’s control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. These risks and uncertainties include the risks associated with realization of the anticipated benefits of the merger with The Necessity Retail REIT, Inc. and the internalization of the Company’s property management and advisory functions; that any potential future acquisition or disposition by the Company is subject to market conditions and capital availability and may not be identified or completed on favorable terms, or at all. Some of the risks and uncertainties, although not all risks and uncertainties, that could cause the Company’s actual results to differ materially from those presented in its forward-looking statements are set forth in the Risk Factors and “Quantitative and Qualitative Disclosures About Market Risk” sections in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and all of its other filings with the U.S. Securities and Exchange Commission, as such risks, uncertainties and other important factors may be updated from time to time in the Company’s subsequent reports. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise any forward-looking statement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

 

Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits
 
Exhibit No. Description
 
Press release dated November 6, 2024
 
Quarterly supplemental information for the quarter ended September 30, 2024
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL Document.











SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                             Global Net Lease, Inc.
 
Date: November 6, 2024
By:  /s/ Edward M. Weil, Jr. 
  Name:  Edward M. Weil, Jr.
  Title:Chief Executive Officer and President




EXHIBIT 99.1
image3a29.gif    

FOR IMMEDIATE RELEASE 

GLOBAL NET LEASE REPORTS THIRD QUARTER 2024 RESULTS
Closed Plus Disposition Pipeline Totaled $950 Million at a Cash Cap Rate of 7.1%
Achieved $85 Million in Cost Synergies, Significantly Exceeding Initial Projection of $75 Million
Reduced Net Debt by $445 Million Year-to-Date; Net Debt to Adjusted EBITDA Improves to 8.0x
$371 Million Disposition Pipeline Will Further Reduce Outstanding Debt
Increased Portfolio Occupancy from 94% to 96% Quarter-Over-Quarter
GNL Reaffirms its Full-Year 2024 Guidance

New York, November 6, 2024 - Global Net Lease, Inc. (NYSE: GNL) (“GNL” or the “Company”), an internally managed real estate investment trust that focuses on acquiring and managing a globally diversified portfolio of strategically located commercial real estate properties, announced today its financial and operating results for the quarter ended September 30, 2024.

Third Quarter 2024 Highlights
Revenue was $196.6 million compared to $203.3 million in second quarter 2024, primarily as a result of asset dispositions during the third quarter
Net loss attributable to common stockholders was $76.6 million, compared to net loss of $46.6 million in second quarter 2024
Core Funds from Operations (“Core FFO”) was $53.9 million compared to $50.9 million in second quarter 2024
Adjusted Funds from Operations (“AFFO”) was $73.9 million, or $0.32 per share, compared to $76.7 million in second quarter 2024, or $0.33 per share
Closed plus disposition pipeline totaled $950.2 million2 at a cash cap rate of 7.1% on occupied assets and a weighted average remaining lease term of 5.1 years; includes $187.5 million of vacant closed plus pipeline dispositions that are expected to reduce annualized operating expenses by over $3 million per year
Closed $568.7 million of dispositions through third quarter 2024; plan to use the net proceeds from $371.4 million disposition pipeline to further reduce leverage, keeping us on track with our guidance
Reduced net debt by $445 million so far this year, improving Net Debt to Adjusted EBITDA from 8.4x to 8.0x
Addressed 100% of the outstanding debt that was set to mature in 2024; no debt maturities through third quarter 2025
Recognized $85 million in cost synergies, significantly surpassing the anticipated $75 million projected at the close of the Merger, underscoring the effectiveness of GNL’s integration efforts and highlighting its strong execution capabilities
Leased 1.2 million square feet across the portfolio, resulting in nearly $16 million of new straight-line rent
Renewal leasing spread of 4.2% with a weighted average lease term of 5.2 years; new leases completed in the quarter had a weighted average lease term of 6.5 years
Weighted average annual rent increase of 1.3% provides organic rental growth, excluding 15.3% of the portfolio with CPI-linked leases that have historically experienced significantly higher rental increase
Sector-leading 61% of annualized straight-line rent comes from investment-grade or implied investment-grade tenants3

“The third quarter was another successful period for GNL that showcased our steady progress toward achieving key financial objectives established at the beginning of the year,” stated Michael Weil, CEO of GNL. “We significantly exceeded our stated $75 million cost synergy target by reaching a total of $85 million of annual, recurring savings, and further reduced net debt by $162 million, totaling $445 million through the third quarter. Our leasing momentum remained strong, with occupancy rising from 94% to 96%, and proactively managed near-term debt maturities with no debt maturities until the third quarter of 2025. We believe we are well-positioned to reach the upper end of our disposition target of $800 million, with closed plus disposition pipeline totaling $950 million at a cash cap rate of 7.1% on occupied assets. We are particularly pleased with our recent occupied office sales, which reduced our exposure to this sector and were sold at a 7.7% cash cap rate. This highlights our ability to reduce our exposure to non-core office at attractive cap rates, underscoring our commitment to enhancing our overall portfolio. The 7.1% cash cap rate we are achieving on the announced disposition of occupied assets represents a significant premium compared to the implied value of this portfolio based on the current trading price. We are excited to build on this positive momentum and finish the year on a strong note.”





Full Year 2024 Guidance Update4
GNL reaffirms its disposition guidance range of $650 million to $800 million in total proceeds in 2024.
GNL reaffirms its 2024 AFFO per share guidance range of $1.30 to $1.40 and a net debt to Adjusted EBITDA range of 7.4x to 7.8x.

Summary of Results
Three Months Ended September 30,Three Months Ended June 30,
(In thousands, except per share data)20242024
Revenue from tenants$196,564 $203,286 
 
Net loss attributable to common stockholders$(76,571)$(46,600)
Net loss per diluted common share$(0.33)$(0.20)
 
NAREIT defined FFO attributable to common stockholders
$51,722 $36,196 
NAREIT defined FFO per diluted common share$0.22 $0.16 
 
Core FFO attributable to common stockholders$53,940 $50,855 
Core FFO per diluted common share$0.23 $0.22 
 
AFFO attributable to common stockholders$73,856 $76,692 
AFFO per diluted common share$0.32 $0.33 

Property Portfolio
 
As of September 30, 2024, the Company’s portfolio of 1,223 net lease properties is located in ten countries and territories, and is comprised of 61.9 million rentable square feet. The Company operates in four reportable segments, consistent with its current management internal financial reporting purposes: (1) Industrial & Distribution, (2) Multi-Tenant Retail, (3) Single-Tenant Retail and (4) Office. The real estate portfolio metrics include:

96% leased with a remaining weighted-average lease term of 6.3 years5
80% of the portfolio contains contractual rent increases based on annualized straight-line rent
61% of portfolio annualized straight-line rent derived from investment grade and implied investment grade rated tenants
80% U.S. and Canada, 20% Europe (based on annualized straight-line rent)
33% Industrial & Distribution, 27% Multi-Tenant Retail, 22% Single-Tenant Retail and 18% Office (based on an annualized straight-line rent)

Capital Structure and Liquidity Resources6

As of September 30, 2024, the Company had liquidity of $252.7 million and $366.0 million of capacity under its revolving credit facility. The Company had net debt of $4.8 billion7, including $2.4 billion of mortgage debt. The Company successfully reduced its outstanding net debt balance by $162 million from second quarter 2024.

As of September 30, 2024, the percentage of debt that is fixed rate (including variable rate debt fixed with swaps) was 91% compared to 90% as of June 30, 2024. The Company’s total combined debt had a weighted average interest rate of 4.8% resulting in an interest coverage ratio of 2.5 times8. Weighted-average debt maturity was 3.2 years as of September 30, 2024.








Footnotes/Definitions

1 While we consider AFFO a useful indicator of our performance, we do not consider AFFO as an alternative to net income (loss) or as a measure of liquidity. Furthermore, other REITs may define AFFO differently than we do. Projected AFFO per share data included in this release is for informational purposes only and should not be relied upon as indicative of future dividends or as a measure of future liquidity. AFFO for the fourth quarter also contains a number of adjustments for items that the Company believes were non-recurring, one-time items including adjustments for items that were settled in cash such as merger and proxy related expenses.
2 Closed plus disposition pipeline of $950.2 million as of November 1, 2024. Includes $762.7 million of closed plus pipeline occupied dispositions at a cash cap rate of 7.1% and $187.5 million of vacant closed plus pipeline dispositions that is expected to reduce annualized operating expenses by over $3 million. The properties included in our disposition pipeline for such purposes include those for which we have entered into purchase and sale agreements (“PSAs”) or non-binding letters of intents (“LOIs”). There can be no assurance that the transactions contemplated by such PSAs or LOIs will be completed on the terms contemplated, if at all.
3 As used herein, “Investment Grade Rating” includes both actual investment grade ratings of the tenant or guarantor, if available, or implied investment grade. Implied Investment Grade may include actual ratings of tenant parent, guarantor parent (regardless of whether or not the parent has guaranteed the tenant’s obligation under the lease) or by using a proprietary Moody's analytical tool, which generates an implied rating by measuring a company's probability of default. The term "parent" for these purposes includes any entity, including any governmental entity, owning more than 50% of the voting stock in a tenant or a guarantor. Ratings information is as of September 30, 2024. Comprised of 31.8% leased to tenants with an actual investment grade rating and 28.7% leased to tenants with an Implied Investment Grade rating based on annualized cash rent as of September 30, 2024.
4 We do not provide guidance on net income. We only provide guidance on AFFO per share and our Net Debt to Adjusted EBITDA ratio and do not provide reconciliations of this forward-looking non-GAAP guidance to net income per share or our debt to net income due to the inherent difficulty in quantifying certain items necessary to provide such reconciliations as a result of their unknown effect, timing and potential significance. Examples of such items include impairment of assets, gains and losses from sales of assets, and depreciation and amortization from new acquisitions and other non-recurring expenses.
5 Weighted-average remaining lease term in years is based on square feet as of September 30, 2024.
6 During the three months ended September 30, 2024, the Company did not sell any shares of Common Stock or Series B Preferred Stock through its Common Stock or Series B Preferred Stock "at-the-market" programs.
7 Comprised of the principal amount of GNL's outstanding debt totaling $5.0 billion less cash and cash equivalents totaling $127.2 million, as of September 30, 2024.
8 The interest coverage ratio is calculated by dividing adjusted EBITDA for the applicable quarter by cash paid for interest (calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net). Management believes that Interest Coverage Ratio is a useful supplemental measure of our ability to service our debt obligations. Adjusted EBITDA and Cash Paid for Interest are Non-GAAP metrics and are reconciled below.







Conference Call 
GNL will host a webcast and conference call on November 6, 2024 at 11:00 a.m. ET to discuss its financial and operating results. 
To listen to the live call, please go to GNL’s “Investor Relations” section of the website at least 15 minutes prior to the start of the call to register and download any necessary audio software.
Dial-in instructions for the conference call and the replay are outlined below.
Conference Call Details
Live Call
Dial-In (Toll Free): 1-877-407-0792
International Dial-In: 1-201-689-8263

Conference Replay*
For those who are not able to listen to the live broadcast, a replay will be available shortly after the call on the GNL website at www.globalnetlease.com

Or dial in below:
Domestic Dial-In (Toll Free): 1-844-512-2921
International Dial-In: 1-412-317-6671
Conference Number: 13746750
*Available from 2:00 p.m. ET on November 7, 2024 through February 7, 2025.

Supplemental Schedules 
The Company will furnish supplemental information packages with the Securities and Exchange Commission (the “SEC”) to provide additional disclosure and financial information. Once posted, the supplemental package can be found under the “Presentations” tab in the Investor Relations section of GNL’s website at www.globalnetlease.com and on the SEC website at www.sec.gov. 
About Global Net Lease, Inc. 
Global Net Lease, Inc. is a publicly traded real estate investment trust listed on the NYSE, which focuses on acquiring and managing a global portfolio of income producing net lease assets across the United States, and Western and Northern Europe. Additional information about GNL can be found on its website at www.globalnetlease.com.
Forward-Looking Statements
The statements in this press release that are not historical facts may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause the outcome to be materially different. The words such as "may," "will," "seeks," "anticipates," "believes," "expects," "estimates," "projects," “potential,” “predicts,” "plans," "intends," “would,” “could,” "should" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside of the Company's control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. These risks and uncertainties include the risks associated with realization of the anticipated benefits of the merger with The Necessity Retail REIT, Inc. and the internalization of the Company’s property management and advisory functions; that any potential future acquisition or disposition by the Company is subject to market conditions and capital availability and may not be identified or completed on favorable terms, or at all. Some of the risks and uncertainties, although not all risks and uncertainties, that could cause the Company’s actual results to differ materially from those presented in the Company’s forward-looking statements are set forth in the Risk Factors and “Quantitative and Qualitative Disclosures about Market Risk” sections in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and all of its other filings with the U.S. Securities and Exchange Commission, as such risks, uncertainties and other important factors may be updated from time to time in the Company’s subsequent reports. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise any forward-looking statement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

Contacts: 
Investors and Media:
Email: investorrelations@globalnetlease.com
Phone: (332) 265-2020




Global Net Lease, Inc.
Consolidated Balance Sheets
(In thousands)
September 30,
2024
December 31,
2023
ASSETS(Unaudited) 
Real estate investments, at cost:
Land
$1,268,106 $1,430,607 
Buildings, fixtures and improvements
5,505,148 5,842,314 
Construction in progress
5,504 23,242 
Acquired intangible lease assets
1,128,991 1,359,981 
Total real estate investments, at cost
7,907,749 8,656,144 
Less accumulated depreciation and amortization
(1,138,714)(1,083,824)
Total real estate investments, net
6,769,035 7,572,320 
Assets held for sale9,391 3,188 
Cash and cash equivalents127,249 121,566 
Restricted cash53,526 40,833 
Derivative assets, at fair value1,114 10,615 
Unbilled straight-line rent98,914 84,254 
Operating lease right-of-use asset78,278 77,008 
Prepaid expenses and other assets130,077 121,997 
Deferred tax assets4,822 4,808 
Goodwill52,255 46,976 
Deferred financing costs, net11,209 15,412 
Total Assets
$7,335,870 $8,098,977 
LIABILITIES AND EQUITY  
Mortgage notes payable, net
$2,273,464 $2,517,868 
Revolving credit facility1,583,936 1,744,182 
Senior notes, net900,905 886,045 
Acquired intangible lease liabilities, net80,125 95,810 
Derivative liabilities, at fair value 18,656 5,145 
Accounts payable and accrued expenses90,653 99,014 
Operating lease liability50,126 48,369 
Prepaid rent
44,821 46,213 
Deferred tax liability
6,152 6,009 
Dividends payable
11,830 11,173 
Total Liabilities
5,060,668 5,459,828 
Commitments and contingencies — — 
Stockholders' Equity:
7.25% Series A cumulative redeemable preferred stock
68 68 
6.875% Series B cumulative redeemable perpetual preferred stock
47 47 
7.50% Series D cumulative redeemable perpetual preferred stock79 79 
7.375% Series E cumulative redeemable perpetual preferred stock46 46 
Common stock
3,638 3,639 
Additional paid-in capital4,354,823 4,350,112 
Accumulated other comprehensive loss(16,751)(14,096)
Accumulated deficit(2,069,400)(1,702,143)
Total Stockholders' Equity
2,272,550 2,637,752 
Non-controlling interest2,652 1,397 
Total Equity
2,275,202 2,639,149 
Total Liabilities and Equity
$7,335,870 $8,098,977 




Global Net Lease, Inc.
Consolidated Statements of Operations (Unaudited)
(In thousands, except share and per share data)


Three Months Ended September 30,Three Months Ended June 30,
 20242024
Revenue from tenants$196,564 $203,286 
 Expenses:
Property operating33,515 35,533 
Impairment charges38,583 27,402 
Merger, transaction and other costs1,901 1,572 
General and administrative12,598 15,196 
Equity-based compensation2,309 2,340 
Depreciation and amortization85,430 89,493 
       Total expenses174,336 171,536 
Operating income before gain on dispositions of real estate investments22,228 31,750 
(Loss) gain on dispositions of real estate investments(4,280)34,102 
              Operating income17,948 65,852 
Other income (expense):
Interest expense(77,130)(89,815)
Loss on extinguishment of debt(317)(13,090)
(Loss) gain on derivative instruments(4,742)530 
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— 300 
Other (expense) income(49)309 
       Total other expense, net(82,238)(101,766)
Net loss before income taxes(64,290)(35,914)
Income tax (provision) benefit (1,345)250 
Net loss(65,635)(35,664)
Preferred stock dividends(10,936)(10,936)
Net loss attributable to common stockholders$(76,571)$(46,600)
Basic and Diluted Loss Per Share:
Net loss per share attributable to common stockholders — Basic and Diluted$(0.33)$(0.20)
Weighted average shares outstanding — Basic and Diluted230,463 230,381 








Global Net Lease, Inc.
Quarterly Reconciliation of Non-GAAP Measures (Unaudited)
(In thousands)
 
Three Months Ended September 30,Three Months Ended June 30,
20242024
Adjusted EBITDA
Net loss$(65,635)$(35,664)
Depreciation and amortization85,430 89,493 
Interest expense77,130 89,815 
Income tax expense (benefit)1,345 (250)
Impairment charges38,583 27,402 
Equity-based compensation2,309 2,340 
Merger, transaction and other costs [1]
1,901 1,572 
Gain on dispositions of real estate investments4,280 (34,102)
Gain on derivative instruments4,742 (530)
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— (300)
Loss on extinguishment of debt317 13,090 
Other expense (income) 49 (309)
Expenses attributable to European tax restructuring [2]
— 16 
Transition costs related to the Merger and Internalization [3]
138 995 
Adjusted EBITDA 150,589 153,568 
Net operating income (NOI)
General and administrative12,598 15,196 
Expenses attributable to European tax restructuring [2]
— (16)
Transition costs related to the Merger and Internalization [3]
(138)(995)
NOI
163,049 167,753 
Amortization related to above- and below- market lease intangibles and right-of-use assets, net1,805 1,901 
Straight-line rent(5,343)(5,349)
  Cash NOI
$159,511 $164,305 
Cash Paid for Interest:
   Interest Expense$77,130 $89,815 
   Non-cash portion of interest expense(2,496)(2,580)
   Amortization of discounts on mortgages and senior notes(14,156)(24,080)
   Total cash paid for interest$60,478 $63,155 
_____________
[1] For the three months ended September 30, 2024 and June 30, 2024, these costs primarily consist of advisory, legal and other professional costs that were directly related to the Merger and Internalization.
[2] Amounts relate to costs incurred related to the tax restructuring of our European entities. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased Adjusted EBITDA for these amounts.
[3] Amounts include costs related to (i) compensation incurred for our former Co-Chief Executive Officer who retired effective March 31, 2024; (ii) a transition service agreement with the former Advisor and; (iii) insurance premiums related to expiring directors and officers insurance of former RTL directors. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased Adjusted EBITDA for these amounts.




Global Net Lease, Inc.
Quarterly Reconciliation of Non-GAAP Measures (Unaudited)
(In thousands)
Three Months Ended September 30,Three Months Ended June 30,
20242024
Net loss attributable to stockholders (in accordance with GAAP) $(76,571)$(46,600)
   Impairment charges38,583 27,402 
   Depreciation and amortization85,430 89,493 
   Loss (gain) on dispositions of real estate investments4,280 (34,102)
FFO (defined by NAREIT)51,722 36,193 
   Merger, transaction and other costs [1]
1,901 1,572 
   Loss on extinguishment of debt317 13,090 
Core FFO attributable to common stockholders
53,940 50,855 
   Non-cash equity-based compensation2,309 2,340 
   Non-cash portion of interest expense2,496 2,580 
   Amortization related to above- and below-market lease intangibles and right-of-use assets, net1,805 1,901 
   Straight-line rent(5,343)(5,349)
 Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— (300)
   Eliminate unrealized losses (gains) on foreign currency transactions [2]
4,360 (230)
   Amortization of discounts on mortgages and senior notes 14,156 24,080 
Expenses attributable to European tax restructuring [3]
— 16 
Transition costs related to the Merger and Internalization [4]
138 995 
Forfeited disposition deposit [5]
(5)(196)
Adjusted funds from operations (AFFO) attributable to common stockholders $73,856 $76,692 
__________
[1] For the three months ended September 30, 2024 and March 31, 2024, these costs primarily consist of advisory, legal and other professional costs that were directly related to the Merger and Internalization.
[2] For AFFO purposes, we add back unrealized (gain) loss. For the three months ended September 30, 2024, loss on derivative instruments was $4.7 million, which consisted of unrealized losses of $4.4 million and realized losses of $0.3 million. For the three months ended June 30, 2024, gain on derivative instruments was $0.5 million, which consisted of unrealized gains of $0.2 million and realized gains of $0.3 million.
[3] Amounts relate to costs incurred related to the tax restructuring of our European entities. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased AFFO for these amounts.
[4] Amounts include costs related to (i) compensation incurred for our former Co-Chief Executive Officer who retired effective March 31, 2024; (ii) a transition service agreement with the former Advisor and; (iii) insurance premiums related to expiring directors and officers insurance of former RTL directors. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased AFFO for these amounts.
[5] Represents a forfeited deposit from a potential buyer of one of our properties, which is recorded in other income in our consolidated statement of operations. We do not consider this income to be part of our normal operating performance and have, accordingly, decreased AFFO for this amount.





The following table provides operating financial information for the Company’s four reportable segments:

Three Months Ended September 30,Three Months Ended June 30,
(In thousands)20242024
Industrial & Distribution:
Revenue from tenants$59,654 $61,436 
Property operating expense5,494 4,952 
Net Operating Income $54,160 $56,484 
Multi-Tenant Retail:
Revenue from tenants$62,380 $66,966 
Property operating expense20,170 22,562 
Net Operating Income$42,210 $44,404 
Single-Tenant Retail:
Revenue from tenants$38,378 $38,948 
Property operating expense2,868 3,776 
Net Operating Income $35,510 $35,172 
Office:
Revenue from tenants$36,152 $35,936 
Property operating expense4,983 4,243 
Net Operating Income$31,169 $31,693 










Caution on Use of Non-GAAP Measures

Funds from Operations (“FFO”), Core Funds from Operations (“Core FFO”), Adjusted Funds from Operations (“AFFO”), Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), Net Operating Income (“NOI”) and Cash Net Operating Income (“Cash NOI”) should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP measures.

Other REITs may not define FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition (as we do), or may interpret the current NAREIT definition differently than we do, or may calculate Core FFO or AFFO differently than we do. Consequently, our presentation of FFO, Core FFO and AFFO may not be comparable to other similarly-titled measures presented by other REITs.

We consider FFO, Core FFO and AFFO useful indicators of our performance. Because FFO, Core FFO and AFFO calculations exclude such factors as depreciation and amortization of real estate assets and gain or loss from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), FFO, Core FFO and AFFO presentations facilitate comparisons of operating performance between periods and between other REITs.

As a result, we believe that the use of FFO, Core FFO and AFFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance including relative to our peers and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. However, FFO, Core FFO and AFFO are not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions. Investors are cautioned that FFO, Core FFO and AFFO should only be used to assess the sustainability of our operating performance excluding these activities, as they exclude certain costs that have a negative effect on our operating performance during the periods in which these costs are incurred.

Funds from Operations, Core Funds from Operations and Adjusted Funds from Operations

Funds from Operations

Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a measure known as FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a REIT. FFO is not equivalent to net income or loss as determined under GAAP.

We calculate FFO, a non-GAAP measure, consistent with the standards established over time by the Board of Governors of NAREIT, as restated in a White Paper approved by the Board of Governors of NAREIT effective in December 2018 (the "White Paper"). The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding depreciation and amortization related to real estate, gain and loss from the sale of certain real estate assets, gain and loss from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to exclude the proportionate share of the non-controlling interest to arrive at FFO, Core FFO, AFFO and NOI attributable to stockholders, as applicable. Our FFO calculation complies with NAREIT's definition.

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, and straight-line amortization of intangibles, which implies that the value of a real estate asset diminishes predictably over time. We believe that, because real estate values historically rise and fall with market conditions, including inflation, interest rates, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation and certain other items may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, among other things, provides a more complete understanding of our performance to investors and to management, and when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income.






Core Funds from Operations

In calculating Core FFO, we start with FFO, then we exclude certain non-core items such as merger, transaction and other costs, settlement costs related to our Blackwells/Related Parties litigation, as well as certain other costs that are considered to be non-core, such as debt extinguishment costs. The purchase of properties, and the corresponding expenses associated with that process, is a key operational feature of our core business plan to generate operational income and cash flows in order to make dividend payments to stockholders. In evaluating investments in real estate, we differentiate the costs to acquire the investment from the subsequent operations of the investment. We also add back non-cash write-offs of deferred financing costs and prepayment penalties incurred with the early extinguishment of debt which are included in net income but are considered financing cash flows when paid in the statement of cash flows. We consider these write-offs and prepayment penalties to be capital transactions and not indicative of operations. By excluding expensed acquisition, transaction and other costs as well as non-core costs, we believe Core FFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management's analysis of the investing and operating performance of our properties.

Adjusted Funds from Operations

In calculating AFFO, we start with Core FFO, then we exclude certain income or expense items from AFFO that we consider more reflective of investing activities, other non-cash income and expense items and the income and expense effects of other activities or items, including items that were paid in cash that are not a fundamental attribute of our business plan or were one time or non-recurring items. These items include, for example, early extinguishment of debt and other items excluded in Core FFO as well as unrealized gain and loss, which may not ultimately be realized, such as gain or loss on derivative instruments, gain or loss on foreign currency transactions, and gain or loss on investments. In addition, by excluding non-cash income and expense items such as amortization of above-market and below-market leases intangibles, amortization of deferred financing costs, straight-line rent and equity-based compensation from AFFO, we believe we provide useful information regarding income and expense items which have a direct impact on our ongoing operating performance. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are not, in our view, related to operating performance. We also include the realized gain or loss on foreign currency exchange contracts for AFFO as such items are part of our ongoing operations and affect our current operating performance.

In calculating AFFO, we also exclude certain expenses which under GAAP are treated as operating expenses in determining operating net income. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments and merger related expenses) and certain other expenses, including expenses incurred for our 2023 proxy contest and related Blackwells/Related Parties litigation, expenses related to our European tax restructuring and transition costs related to the Merger and Internalization, negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are not reflective of our on-going performance. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income. In addition, as discussed above, we view gain and loss from fair value adjustments as items which are unrealized and may not ultimately be realized and not reflective of ongoing operations and are therefore typically adjusted for when assessing operating performance. Excluding income and expense items detailed above from our calculation of AFFO provides information consistent with management's analysis of our operating performance. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gain or loss, we believe AFFO provides useful supplemental information. By providing AFFO, we believe we are presenting useful information that can be used to, among other things, assess our performance without the impact of transactions or other items that are not related to our portfolio of properties. AFFO presented by us may not be comparable to AFFO reported by other REITs that define AFFO differently. Furthermore, we believe that in order to facilitate a clear understanding of our operating results, AFFO should be examined in conjunction with net income (loss) calculated in accordance with GAAP and presented in our consolidated financial statements. AFFO should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or ability to make distributions.

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, Net Operating Income, Cash Net Operating Income and Cash Paid for Interest

We believe that Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and amortization adjusted for acquisition, transaction and other costs, other non-cash items and including our pro-rata share from unconsolidated joint ventures, is an appropriate measure of our ability to incur and service debt. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are not, in our view, related to operating performance. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments) and certain other expenses, including general and administrative expenses incurred for the 2023 proxy




contest and related Blackwells/Related Parties litigation, expenses related to our European tax restructuring and transition costs related to the Merger and Internalization, negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are not reflective of on-going performance. Due to the increase in general and administrative expenses as a result of the 2023 proxy contest and related litigation as a portion of our total general and administrative expenses in the first quarter of 2023, we began including this adjustment to arrive at Adjusted EBITDA in order to better reflect our operating performance. Adjusted EBITDA should not be considered as an alternative to cash flows from operating activities, as a measure of our liquidity or as an alternative to net income as an indicator of our operating activities. Other REITs may calculate Adjusted EBITDA differently and our calculation should not be compared to that of other REITs.

NOI is a non-GAAP financial measure equal to net income (loss), the most directly comparable GAAP financial measure, less discontinued operations, interest, other income and income from preferred equity investments and investment securities, plus corporate general and administrative expense, acquisition, transaction and other costs, depreciation and amortization, other non-cash expenses and interest expense. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition activity on an unlevered basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results that are more closely related to a property's results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income (loss) as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity.

Cash NOI is a non-GAAP financial measure that is intended to reflect the performance of our properties. We define Cash NOI as net operating income (which is separately defined herein) excluding amortization of above/below market lease intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We believe that Cash NOI is a helpful measure that both investors and management can use to evaluate the current financial performance of our properties and it allows for comparison of our operating performance between periods and to other REITs. Cash NOI should not be considered as an alternative to net income, as an indication of our financial performance, or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present Cash NOI may not be directly comparable to the way other REITs calculate and present Cash NOI.

Cash Paid for Interest is calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net. Management believes that Cash Paid for Interest provides useful information to investors to assess our overall solvency and financial flexibility. Cash Paid for Interest should not be considered as an alternative to interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.


EXHIBIT 99.2






Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (unaudited)





Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Table of Contents
ItemPage
Non-GAAP Definitions4
Key Metrics6
Consolidated Balance Sheets7
Consolidated Statements of Operations8
Non-GAAP Measures9
Debt Overview11
Future Minimum Lease Rents12
Top Twenty Tenants13
Diversification by Property Type14
Diversification by Tenant Industry15
Diversification by Geography16
Lease Expirations17
Please note that totals may not add due to rounding.

Forward-looking Statements:
The statements in this supplemental package of Global Net Lease, Inc. (the “Company”) that are not historical facts may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause the outcome to be materially different. The words such as "may," "will," "seeks," "anticipates," "believes," "expects," "estimates," "projects," “potential,” “predicts,” "plans," "intends," “would,” “could,” "should" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside of the Company's control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. These risks and uncertainties include the risks associated with realization of the anticipated benefits of the merger with The Necessity Retail REIT, Inc. and the internalization of the Company’s property management and advisory functions; that any potential future acquisition or disposition by the Company is subject to market conditions and capital availability and may not be identified or completed on favorable terms, or at all. Some of the risks and uncertainties, although not all risks and uncertainties, that could cause the Company’s actual results to differ materially from those presented in the Company’s forward-looking statements are set forth in the Risk Factors and “Quantitative and Qualitative Disclosures about Market Risk” in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and all of its other filings with the U.S. Securities and Exchange Commission, as such risks, uncertainties and other important factors may be updated from time to time in the Company’s subsequent reports. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise any forward-looking statement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.


2


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Non-GAAP Financial Measures
This section discusses non-GAAP financial measures we use to evaluate our performance, including Funds from Operations (“FFO”), Core Funds from Operations (“Core FFO”), Adjusted Funds from Operations (“AFFO”), Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), Net Operating Income (“NOI”) and Cash Net Operating Income (“Cash NOI”). While NOI is a property-level measure, AFFO is based on total Company performance and therefore reflects the impact of other items not specifically associated with NOI such as, interest expense, general and administrative expenses and operating fees to related parties. Additionally, NOI as defined herein, does not reflect an adjustment for straight-line rent but AFFO does include this adjustment. A description of these non-GAAP measures and reconciliations to the most directly comparable GAAP measure, which is net income, is provided below.
Caution on Use of Non-GAAP Measures
FFO, Core FFO, AFFO, Adjusted EBITDA, NOI, and Cash NOI should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP measures.
Other REITs may not define FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition (as we do), or may interpret the current NAREIT definition differently than we do, or may calculate Core FFO or AFFO differently than we do. Consequently, our presentation of FFO, Core FFO and AFFO may not be comparable to other similarly-titled measures presented by other REITs.
We consider FFO, Core FFO and AFFO useful indicators of our performance. Because FFO, Core FFO and AFFO calculations exclude such factors as depreciation and amortization of real estate assets and gain or loss from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), FFO, Core FFO and AFFO presentations facilitate comparisons of operating performance between periods and between other REITs.
As a result, we believe that the use of FFO, Core FFO and AFFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance including relative to our peers and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. However, FFO, Core FFO and AFFO are not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions. Investors are cautioned that FFO, Core FFO and AFFO should only be used to assess the sustainability of our operating performance excluding these activities, as they exclude certain costs that have a negative effect on our operating performance during the periods in which these costs are incurred.
Funds from Operations, Core Funds from Operations and Adjusted Funds from Operations
Funds From Operations
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a measure known as FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a REIT. FFO is not equivalent to net income or loss as determined under GAAP.
We calculate FFO, a non-GAAP measure, consistent with the standards established over time by the Board of Governors of NAREIT, as restated in a White Paper approved by the Board of Governors of NAREIT effective in December 2018 (the “White Paper”). The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding depreciation and amortization related to real estate, gain and loss from the sale of certain real estate assets, gain and loss from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to exclude the proportionate share of the non-controlling interest to arrive at FFO, Core FFO, AFFO and NOI attributable to stockholders, as applicable. Our FFO calculation complies with NAREIT’s definition.
The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, and straight-line amortization of intangibles, which implies that the value of a real estate asset diminishes predictably over time. We believe that, because real estate values historically rise and fall with market conditions, including inflation, interest rates, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation and certain other items may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, among other things, provides a more complete understanding of our performance to investors and to management, and, when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income.
3


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Core Funds From Operations
In calculating Core FFO, we start with FFO, then we exclude certain non-core items such as merger, transaction and other costs, settlement costs related to our Blackwells/Related Parties litigation, as well as certain other costs that are considered to be non-core, such as debt extinguishment costs. The purchase of properties, and the corresponding expenses associated with that process, is a key operational feature of our core business plan to generate operational income and cash flows in order to make dividend payments to stockholders. In evaluating investments in real estate, we differentiate the costs to acquire the investment from the subsequent operations of the investment. We also add back non-cash write-offs of deferred financing costs and prepayment penalties incurred with the early extinguishment of debt which are included in net income but are considered financing cash flows when paid in the statement of cash flows. We consider these write-offs and prepayment penalties to be capital transactions and not indicative of operations. By excluding expensed acquisition, transaction and other costs as well as non-core costs, we believe Core FFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties.
Adjusted Funds From Operations
In calculating AFFO, we start with Core FFO, then we exclude certain income or expense items from AFFO that we consider more reflective of investing activities, other non-cash income and expense items and the income and expense effects of other activities or items, including items that were paid in cash that are not a fundamental attribute of our business plan or were one time or non-recurring items. These items include, for example, early extinguishment of debt and other items excluded in Core FFO as well as unrealized gain and loss, which may not ultimately be realized, such as gain or loss on derivative instruments, gain or loss on foreign currency transactions, and gain or loss on investments. In addition, by excluding non-cash income and expense items such as amortization of above-market and below-market leases intangibles, amortization of deferred financing costs, straight-line rent and equity-based compensation from AFFO, we believe we provide useful information regarding income and expense items which have a direct impact on our ongoing operating performance. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are not, in our view, related to operating performance. We also include the realized gain or loss on foreign currency exchange contracts for AFFO as such items are part of our ongoing operations and affect our current operating performance.
In calculating AFFO, we also exclude certain expenses which under GAAP are treated as operating expenses in determining operating net income. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments and merger related expenses) and certain other expenses, including expenses incurred for our 2023 proxy contest and related Blackwells/Related Parties litigation, expenses related to our European tax restructuring and transition costs related to the Merger and Internalization, negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are not reflective of our on-going performance. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income. In addition, as discussed above, we view gain and loss from fair value adjustments as items which are unrealized and may not ultimately be realized and not reflective of ongoing operations and are therefore typically adjusted for when assessing operating performance. Excluding income and expense items detailed above from our calculation of AFFO provides information consistent with management’s analysis of our operating performance. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gain or loss, we believe AFFO provides useful supplemental information. By providing AFFO, we believe we are presenting useful information that can be used to, among other things, assess our performance without the impact of transactions or other items that are not related to our portfolio of properties. AFFO presented by us may not be comparable to AFFO reported by other REITs that define AFFO differently. Furthermore, we believe that in order to facilitate a clear understanding of our operating results, AFFO should be examined in conjunction with net income (loss) calculated in accordance with GAAP and presented in our consolidated financial statements. AFFO should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or ability to make distributions.

4


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, Net Operating Income and Cash Net Operating Income.
We believe that Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and amortization adjusted for acquisition, transaction and other costs, other non-cash items and including our pro-rata share from unconsolidated joint ventures, is an appropriate measure of our ability to incur and service debt. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are not, in our view, related to operating performance. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments) and certain other expenses, including general and administrative expenses incurred for the 2023 proxy contest, related Blackwells/Related Parties litigation, expenses related to our European tax restructuring and transition costs related to the Merger and Internalization negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are not reflective of on-going performance. Due to the increase in general and administrative expenses as a result of the 2023 proxy contest and related litigation as a portion of our total general and administrative expenses in the first quarter of 2023, we began including this adjustment to arrive at Adjusted EBITDA in order to better reflect our operating performance. Adjusted EBITDA should not be considered as an alternative to cash flows from operating activities, as a measure of our liquidity or as an alternative to net income as an indicator of our operating activities. Other REITs may calculate Adjusted EBITDA differently and our calculation should not be compared to that of other REITs.
NOI is a non-GAAP financial measure equal to net income (loss), the most directly comparable GAAP financial measure, less discontinued operations, interest, other income and income from preferred equity investments and investment securities, plus corporate general and administrative expense, acquisition, transaction and other costs, depreciation and amortization, other non-cash expenses and interest expense. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition activity on an unlevered basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income (loss) as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity.
Cash NOI is a non-GAAP financial measure that is intended to reflect the performance of our properties. We define Cash NOI as net operating income (which is separately defined herein) excluding amortization of above/below market lease intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We believe that Cash NOI is a helpful measure that both investors and management can use to evaluate the current financial performance of our properties and it allows for comparison of our operating performance between periods and to other REITs. Cash NOI should not be considered as an alternative to net income, as an indication of our financial performance, or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present Cash NOI may not be directly comparable to the way other REITs calculate and present Cash NOI.
Cash Paid for Interest is calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net. Management believes that Cash Paid for Interest provides useful information to investors to assess our overall solvency and financial flexibility. Cash Paid for Interest should not be considered as an alternative to interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.

5


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Key Metrics
As of and for the three months ended September 30, 2024
Amounts in thousands, except per share data, ratios and percentages
Financial Results
Revenue from tenants$196,564 
Net loss attributable to common stockholders$(76,571)
Basic and diluted net loss per share attributable to common stockholders [2]
$(0.33)
Cash NOI [1]
$159,511 
Adjusted EBITDA [1]
$150,589 
AFFO attributable to common stockholders [1]
$73,856 
Dividends per share - third quarter [3]
$0.275 
Dividend yield - annualized, based on quarter end share price15.0 %
Balance Sheet and Capitalization
Gross asset value [4]
$8,474,584
Net debt [5] [6]
$4,843,015
Total consolidated debt [6]
$4,970,264
Total assets$7,335,870
Liquidity [7]
$252,662
Common shares outstanding as of September 30, 2024 (thousands)
230,818
Net debt to gross asset value57.1 %
Net debt to annualized adjusted EBITDA [8]
8.0 x
Weighted-average interest rate cost [9]
4.8 %
Weighted-average debt maturity (years) [10]
3.2 
Interest Coverage Ratio [11]
2.5 x
Real Estate PortfolioTotal
Number of properties1,223 
Square footage (millions)61.9 
Leased96 %
Weighted-average remaining lease term (years) [12]
6.3 
Footnotes:
[1]This Non-GAAP metric is reconciled below.
[2]Adjusted for net income attributable to common stockholders for common share equivalents.
[3]Represents quarterly dividend per share rate based off the annualized dividend rate of $1.10 that was in effect beginning in the second quarter of 2024.
[4]Defined as total assets plus accumulated depreciation and amortization as of September 30, 2024.
[5]Represents total debt outstanding of $5.0 billion, less cash and cash equivalents of $127.2 million.
[6]Excludes the effect of discounts and deferred financing costs, net.
[7]Liquidity includes $125.4 million of availability under the credit facility and $127.2 million of cash and cash equivalents as of September 30, 2024.
[8]Annualized adjusted EBITDA annualized based on Adjusted EBITDA for the quarter ended September 30, 2024 multiplied by four.
[9]The weighted average interest rate cost is based on the outstanding principal balance of the debt.
[10]The weighted average debt maturity is based on the outstanding principal balance of the debt.
[11]The interest coverage ratio is calculated by dividing adjusted EBITDA for the applicable quarter by cash paid for interest (calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net). Adjusted EBITDA and cash paid for interest are Non-GAAP metrics and are reconciled below.
[12]The weighted-average remaining lease term (years) is based on square feet.
6

Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024

Consolidated Balance Sheets
Amounts in thousands
September 30,
2024
December 31,
2023
(Unaudited)
ASSETS 
Real estate investments, at cost:
Land$1,268,106 $1,430,607 
Buildings, fixtures and improvements5,505,148 5,842,314 
Construction in progress5,504 23,242 
Acquired intangible lease assets1,128,991 1,359,981 
Total real estate investments, at cost7,907,749 8,656,144 
Less accumulated depreciation and amortization(1,138,714)(1,083,824)
Total real estate investments, net6,769,035 7,572,320 
Assets held for sale9,391 3,188 
Cash and cash equivalents127,249 121,566 
Restricted cash53,526 40,833 
Derivative assets, at fair value1,114 10,615 
Unbilled straight-line rent98,914 84,254 
Operating lease right-of-use asset78,278 77,008 
Prepaid expenses and other assets130,077 121,997 
Deferred tax assets4,822 4,808 
Goodwill 52,255 46,976 
Deferred financing costs, net11,209 15,412 
Total Assets$7,335,870 $8,098,977 
LIABILITIES AND EQUITY  
Mortgage notes payable, net$2,273,464 $2,517,868 
Revolving credit facility1,583,936 1,744,182 
Senior notes, net900,905 886,045 
Acquired intangible lease liabilities, net80,125 95,810 
Derivative liabilities, at fair value18,656 5,145 
Accounts payable and accrued expenses90,653 99,014 
Operating lease liability50,126 48,369 
Prepaid rent44,821 46,213 
Deferred tax liability6,152 6,009 
Dividends payable11,830 11,173 
Total Liabilities5,060,668 5,459,828 
Commitments and contingencies— — 
Stockholders’ Equity:
7.25% Series A cumulative redeemable preferred stock68 68 
6.875% Series B cumulative redeemable perpetual preferred stock47 47 
7.50% Series D cumulative redeemable perpetual preferred stock79 79 
7.375% Series E cumulative redeemable perpetual preferred stock46 46 
Common stock3,638 3,639 
Additional paid-in capital4,354,823 4,350,112 
Accumulated other comprehensive loss(16,751)(14,096)
Accumulated deficit(2,069,400)(1,702,143)
Total Stockholders’ Equity2,272,550 2,637,752 
Non-controlling interest2,652 1,397 
Total Equity2,275,202 2,639,149 
Total Liabilities and Equity$7,335,870 $8,098,977 

7


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Consolidated Statements of Operations
Amounts in thousands, except per share data

 Three Months Ended
September 30,
2024
June 30,
2024
March 31, 2024December 31,
2023
Revenue from tenants$196,564 $203,286 $206,045 $206,726 
Expenses:   
Property operating33,515 35,533 37,830 37,037 
Operating fees to related parties— — — (580)
Impairment charges38,583 27,402 4,327 2,978 
Merger, transaction and other costs1,901 1,572 761 4,349 
Settlement costs— — — — 
General and administrative12,598 15,196 16,177 16,867 
Equity-based compensation2,309 2,340 1,973 1,058 
Depreciation and amortization85,430 89,493 92,000 98,713 
Total expenses174,336 171,536 153,068 160,422 
Operating income before (loss) gain on dispositions of real estate investments22,228 31,750 52,977 46,304 
(Loss) gain on dispositions of real estate investments(4,280)34,102 5,867 (988)
Operating income17,948 65,852 58,844 45,316 
Other income (expense):
Interest expense(77,130)(89,815)(82,753)(83,575)
Loss on extinguishment of debt(317)(13,090)(58)(817)
(Loss) gain on derivative instruments(4,742)530 1,588 (4,478)
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— 300 1,032 — 
Other (expense) income (49)309 (16)435 
Total other expense, net(82,238)(101,766)(80,207)(88,435)
Net loss before income tax(64,290)(35,914)(21,363)(43,119)
Income tax (expense) benefit(1,345)250 (2,388)(5,459)
Net loss(65,635)(35,664)(23,751)(48,578)
Preferred stock dividends(10,936)(10,936)(10,936)(10,936)
Net loss attributable to common stockholders$(76,571)$(46,600)$(34,687)$(59,514)
Basic and Diluted Loss Per Share:
Net loss per share attributable to common stockholders — Basic and Diluted$(0.33)$(0.20)$(0.15)$(0.26)
Weighted average shares outstanding — Basic and Diluted230,463 230,381 230,320 230,320 

8


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Non-GAAP Measures
Amounts in thousands, except per share data
 Three Months Ended
September 30,
2024
June 30,
2024
March 31, 2024December 31,
2023
EBITDA:
Net loss$(65,635)$(35,664)$(23,751)$(48,578)
Depreciation and amortization85,430 89,493 92,000 98,713 
Interest expense77,130 89,815 82,753 83,575 
Income tax expense (benefit) 1,345 (250)2,388 5,459 
EBITDA 98,270 143,394 153,390 139,169 
Impairment charges38,583 27,402 4,327 2,978 
Equity-based compensation2,309 2,340 1,973 1,058 
Merger, transaction and other costs [1]
1,901 1,572 761 4,349 
Loss (gain) on dispositions of real estate investments4,280 (34,102)(5,867)988 
Loss (gain ) on derivative instruments4,742 (530)(1,588)4,478 
Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— (300)(1,032)— 
Loss on extinguishment of debt317 13,090 58 817 
Other expense (income) 49 (309)16 (435)
Expenses attributable to European tax restructuring [2]
— 16 469 2,169 
Transition costs related to the Merger and Internalization [3]
138 995 2,826 2,484 
Adjusted EBITDA150,589 153,568 155,333 158,055 
Operating fees to related parties— — — (580)
General and administrative12,598 15,196 16,177 16,867 
Expenses attributable to European tax restructuring [2]
— (16)(469)(2,169)
Transition costs related to the Merger and Internalization [3]
(138)(995)(2,826)(2,484)
NOI163,049 167,753 168,215 169,689 
Amortization related to above- and below-market lease intangibles and right-of-use assets, net1,805 1,901 2,225 1,907 
Straight-line rent(5,343)(5,349)(4,562)(6,720)
Cash NOI $159,511 $164,305 $165,878 $164,876 
Cash Paid for Interest:
Interest Expense$77,130 $89,815 $82,753 $83,575 
Non-cash portion of interest expense(2,496)(2,580)(2,394)(2,408)
Amortization of discounts on mortgages and senior notes(14,156)(24,080)(15,338)(15,078)
Total cash paid for interest$60,478 $63,155 $65,021 $66,089 
________
[1]For the three months ended September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, these costs primarily consist of advisory, legal and other professional costs that were directly related to the Merger and Internalization.
[2]Amounts relate to costs incurred related to the tax restructuring of our European entities. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased Adjusted EBITDA for these amounts.
[3] Amounts include costs related to (i) compensation incurred for our former Co-Chief Executive Officer who retired effective March 31, 2024; (ii) a transition service agreement with the former Advisor and; (iii) insurance premiums related to expiring directors and officers insurance of former RTL directors. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased Adjusted EBITDA for these amounts.
9


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Non-GAAP Measures
Amounts in thousands, except per share data
 Three Months Ended
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Funds from operations (FFO):
Net loss attributable to common stockholders (in accordance with GAAP)$(76,571)$(46,600)$(34,687)$(59,514)
Impairment charges38,583 27,402 4,327 2,978 
Depreciation and amortization85,430 89,493 92,000 98,713 
Loss (gain) on dispositions of real estate investments 4,280 (34,102)(5,867)988 
FFO (as defined by NAREIT) attributable to common stockholders 51,722 36,193 55,773 43,165 
Merger, transaction and other costs [1]
1,901 1,572 761 4,349 
Loss on extinguishment of debt317 13,090 58 817 
Core FFO attributable to common stockholders 53,940 50,855 56,592 48,331 
Non-cash equity-based compensation2,309 2,340 1,973 1,058 
Non-cash portion of interest expense2,496 2,580 2,394 2,408 
Amortization related to above and below-market lease intangibles and right-of-use assets, net1,805 1,901 2,225 1,907 
Straight-line rent(5,343)(5,349)(4,562)(6,720)
 Unrealized gains on undesignated foreign currency advances and other hedge ineffectiveness— (300)(1,032)— 
Eliminate unrealized losses (gains) on foreign currency transactions [2]
4,360 (230)(1,259)4,941 
Amortization of discounts on mortgages and senior notes14,156 24,080 15,338 15,078 
  Expenses attributable to European tax restructuring [3]
— 16 469 2,169 
  Transition costs related to the Merger and Internalization [4]
138 995 2,826 2,484 
Forfeited disposition deposit [5]
(5)(196)— — 
Adjusted funds from operations (AFFO) attributable to common stockholders $73,856 $76,692 $74,964 $71,656 
Weighted average common shares outstanding — Basic and Diluted230,463 230,381 230,320 230,320 
Net loss per share attributable to common shareholders$(0.33)$(0.20)$(0.15)$(0.26)
FFO per diluted common share$0.22 $0.16 $0.24 $0.19 
Core FFO per diluted common share$0.23 $0.22 $0.25 $0.21 
AFFO per diluted common share$0.32 $0.33 $0.33 $0.31 
Dividends declared to common stockholders$63,722 $63,754 $81,923 $81,891 
________
[1]For the three months ended September 30, 2024, June 30, 2024, March 31, 2024 and December 31, 2023, these costs primarily consist of advisory, legal and other professional costs that were directly related to the REIT Merger and Internalization Merger.
[2]For AFFO purposes, we add back unrealized (gain) loss. For the three months ended September 30, 2024, the loss on derivative instruments was $4.7 million which consisted of unrealized losses of $4.4 million and realized losses of $0.3 million. For the three months ended June 30, 2024, the gain on derivative instruments was $0.5 million which consisted of unrealized gains of $0.2 million and realized gains of $0.3 million. For the three months ended March 31, 2024, the gain on derivative instruments was $1.6 million which consisted of unrealized gains of $1.3 million and realized gains of $0.3 million. For the three months ended December 31, 2023, the loss on derivative instruments was $4.5 million, which consisted of unrealized losses of $4.9 million and realized gains of $0.4 million.
[3]Amounts relate to costs incurred related to the tax restructuring of our European entities. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased AFFO for these amounts.
[4] Amounts include costs related to (i) compensation incurred for our former Co-Chief Executive Officer who retired effective March 31, 2024; (ii) a transition service agreement with the former Advisor and; (iii) insurance premiums related to expiring directors and officers insurance of former RTL directors. We do not consider these expenses to be part of our normal operating performance and have, accordingly, increased AFFO for these amounts.
[5] Represents a forfeited deposit from a potential buyer of one of our properties, which is recorded in other income in our consolidated statement of operations. We do not consider this income to be part of our normal operating performance and have, accordingly, decreased AFFO for this amount.
10


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Debt Overview
As of September 30, 2024
Year of Maturity
Number of Encumbered Properties [1]
Weighted-Average Debt Maturity (Years) [1]
Weighted-Average Interest Rate [2]
Total Outstanding Balance [3] (In thousands)
Percent
Non-Recourse Debt
2024 (remainder)— — — %$589 
2025 329 0.9 3.8 %521,241 
2026 95 1.6 3.8 %105,755 
202710 3.1 4.4 %163,191 
2028125 3.6 4.2 %529,620 
2029150 4.6 5.0 %665,674 
Thereafter 105 8.1 5.4 %400,258 
Total Non-Recourse Debt 814 3.9 4.5 %2,386,328 48 %
Recourse Debt
2026 - Revolving Credit Facility1.8 5.8 %1,583,936 
2027 - 3.75% Senior Notes3.2 3.8 %500,000 
2028 - 4.50% Senior Notes4.0 4.5 %500,000 
Total Recourse Debt2.5 5.1 %2,583,936 52 %
Total Debt3.2 4.8 %$4,970,264 100 %
Total Debt by CurrencyPercent
USD79 %
EUR11 %
GBP%
CAD%
Total100 %

Footnotes:
[1]For non-recourse debt, amounts are shown within the year that the loan fully matures.
[2]As of September 30, 2024, the Company’s total combined debt was 91.0% fixed rate or swapped to a fixed rate and 9.0% floating rate.
[3]Excludes the effect of mortgage discounts and deferred financing costs, net. Current balances as of September 30, 2024 are shown in the year the debt matures.
11


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Future Minimum Lease Rents
As of September 30, 2024
Amounts in thousands

Future Minimum
Base Rent Payments
[1]
2024 (remainder)$163,344 
2025643,517 
2026601,970 
2027541,692 
2028478,893 
2029393,208 
Thereafter1,823,837 
Total$4,646,461 
Footnotes:
[1]Base rent assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
12


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Diversification by Property Type/Segment

As of September 30, 2024
Amounts in thousands, except percentages


Based on Annualized Straight-Line Rent:

Total Portfolio
Unencumbered Portfolio [2]
Property Type/Segment
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Industrial & Distribution$225,229 33 %32,040 52 %$126,812 34 %17,779 51 %
Multi-Tenant Retail 183,268 27 %15,174 25 %109,866 30 %9,643 28 %
Single-Tenant Retail 150,702 22 %7,750 13 %40,982 11 %2,585 %
Office 125,474 18 %6,930 10 %93,467 25 %4,838 14 %
Total $684,673 100 %61,894 100 %$371,127 100 %34,845 100 %
 
Footnotes:
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
[2] Includes properties on the credit facility borrowing base.



Based on Annualized Base Rent:


Total Portfolio
Unencumbered Portfolio [2]
Property Type/Segment
Annualized Base Rent [1]
Base Rent PercentSquare FeetSq. ft. Percent
Annualized Base Rent [1]
Base Rent PercentSquare FeetSq. ft. Percent
Industrial & Distribution$219,053 33 %32,040 52 %$121,894 33 %17,779 51 %
Multi-Tenant Retail 185,864 28 %15,174 25 %112,924 31 %9,643 28 %
Single-Tenant Retail 139,735 21 %7,750 13 %39,762 11 %2,585 %
Office 127,674 18 %6,930 10 %94,316 26 %4,838 14 %
Total $672,326 100 %61,894 100 %$368,896 101 %34,845 100 %

[1]Annualized Base Rent is on an annualized basis and assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
[2] Includes properties on the credit facility borrowing base.
13


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Diversification by Tenant Industry
As of September 30, 2024
Amounts in thousands, except percentages


Total Portfolio
Unencumbered Portfolio [3]
Industry Type
Annualized SL Rent [1]
SL Rent PercentLeased Square FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentLeased Square FeetSq. ft. Percent
Financial Services$47,824 %3,159 %$46,282 12 %2,938 %
Auto Manufacturing 43,568 %4,237 %26,161 %1,736 %
Healthcare 38,890 %1,697 %11,421 %561 %
Discount Retail 36,128 %3,679 %12,389 %1,215 %
Specialty Retail32,343 %2,809 %18,354 %1,687 %
Gas/Convenience28,672 %655 %3,597 %79 — %
Freight25,739 %2,766 %9,577 %875 %
Consumer Goods22,117 %4,705 %20,532 %4,036 12 %
Home Improvement19,979 %2,496 %7,522 %396 %
Quick Service Restaurant18,468 %553 %3,009 %94 — %
Apparel Retail17,198 %1,243 %9,456 %687 %
Other [2]
353,747 51 %31,498 53 %202,827 54 %18,647 57 %
Total $684,673 100 %59,497 100 %$371,127 100 %32,951 100 %

Footnotes:
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
[2]Other includes 78 industry types as of September 30, 2024.
[3]Includes properties on the credit facility borrowing base.
14


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Top Twenty Tenants
As of September 30, 2024
Amounts in thousands, except percentages


Tenant / Lease GuarantorProperty Type/SegmentTenant Industry
Annualized SL Rent [1]
SL Rent Percent
FedExIndustrial & DistributionFreight$22,762 3.3 %
Imperial Reliance, LLCSingle Tenant Retail Gas/Convenience22,296 3.3 %
McLarenIndustrial & DistributionAuto Manufacturing20,573 3.0 %
FreseniusSingle Tenant Retail Healthcare15,179 2.2 %
WhirlpoolIndustrial & DistributionConsumer Goods14,688 2.1 %
Home DepotIndustrial & Distribution/Multi-Tenant RetailHome Improvement13,681 2.0 %
Government Services Administration (GSA)OfficeGovernment11,760 1.7 %
ING BankOfficeFinancial Services10,802 1.6 %
FCA USAIndustrial & DistributionAuto Manufacturing10,147 1.5 %
Dollar GeneralSingle Tenant Retail Discount Retail9,745 1.4 %
Broadridge Financial SolutionsIndustrial & DistributionFinancial Services9,332 1.4 %
Truist BankSingle Tenant Retail Retail Banking9,270 1.4 %
PetSmartMulti Tenant Retail Pet Supplies9,046 1.3 %
The Kroger Co. of MichiganIndustrial & DistributionLogistics8,500 1.2 %
Dick's Sporting GoodsMulti Tenant Retail Sporting Goods8,325 1.2 %
FinnairIndustrial & DistributionAerospace8,030 1.2 %
Contractors SteelIndustrial & DistributionMetal Processing7,952 1.2 %
Kohl's CorporationMulti Tenant Retail Department Store7,022 1.0 %
Harper CollinsIndustrial & DistributionPublishing6,871 1.0 %
Boots UK LimitedSingle Tenant Retail Pharmacy6,446 0.9 %
   Subtotal    232,427 33.9 %
     
Remaining portfolio    452,246 66.1 %
     
Total Portfolio$684,673 100 %

Footnotes:
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
15


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)
Diversification by Geography — As of September 30, 2024 (Amounts in thousands, except percentages)
Total Portfolio
Unencumbered Portfolio [2]
Region
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
United States$545,579 79.7 %50,755 82.2 %$245,817 66.3 %25,161 72.2 %
   Michigan 60,703 8.9 %6,468 10.4 %22,140 6.0 %2,432 7.0 %
   Texas 41,178 6.0 %2,928 4.7 %16,225 4.4 %1,358 3.9 %
   Ohio 40,929 6.0 %5,925 9.6 %23,827 6.4 %4,004 11.5 %
   North Carolina33,304 4.9 %3,758 6.1 %15,148 4.1 %2,184 6.3 %
   Georgia30,154 4.4 %2,211 3.6 %4,091 1.1 %314 0.9 %
   Illinois27,494 4.0 %2,796 4.5 %16,999 4.6 %1,900 5.5 %
   Florida24,019 3.5 %1,614 2.6 %13,550 3.7 %946 2.7 %
   Alabama23,922 3.5 %2,011 3.2 %10,256 2.8 %973 2.8 %
   South Carolina20,827 3.0 %2,335 3.8 %4,816 1.3 %558 1.6 %
   Kentucky19,095 2.8 %1,498 2.4 %8,590 2.3 %755 2.2 %
   Pennsylvania17,408 2.5 %1,274 2.1 %8,436 2.3 %602 1.7 %
   Indiana16,866 2.5 %2,425 3.9 %10,356 2.8 %1,359 3.9 %
   Missouri15,011 2.2 %1,221 2.0 %7,782 2.1 %612 1.8 %
   Oklahoma14,857 2.2 %1,187 1.9 %6,376 1.7 %564 1.6 %
   California13,030 1.9 %1,152 1.9 %11,500 3.1 %873 2.5 %
   Louisiana11,781 1.7 %988 1.6 %3,369 0.9 %494 1.4 %
   Tennessee11,123 1.6 %1,302 2.1 %6,902 1.9 %673 1.9 %
   Massachusetts10,973 1.6 %1,007 1.6 %10,244 2.8 %969 2.8 %
   New Jersey10,057 1.5 %430 0.7 %— — %— — %
   New York9,027 1.3 %1,073 1.7 %4,245 1.1 %356 1.0 %
   Nevada8,544 1.2 %423 0.7 %344 0.1 %14 — %
   Wisconsin8,400 1.2 %664 1.1 %5,124 1.4 %359 1.0 %
   Kansas8,142 1.2 %692 1.1 %3,220 0.9 %293 0.8 %
   Arkansas7,739 1.1 %486 0.8 %5,605 1.5 %398 1.1 %
   Mississippi7,687 1.1 %616 1.0 %542 0.1 %23 0.1 %
   New Mexico5,351 0.8 %415 0.7 %3,534 1.0 %301 0.9 %
   Maryland4,848 0.7 %419 0.7 %1,870 0.5 %170 0.5 %
   Connecticut4,598 0.7 %402 0.7 %2,742 0.7 %305 0.9 %
   Virginia4,116 0.6 %324 0.5 %2,405 0.6 %228 0.7 %
   Iowa3,841 0.6 %402 0.6 %2,365 0.6 %269 0.8 %
   Minnesota3,330 0.5 %335 0.5 %1,124 0.3 %210 0.6 %
   Colorado3,201 0.5 %122 0.2 %2,694 0.7 %87 0.2 %
   West Virginia3,134 0.5 %345 0.6 %354 0.1 %47 0.1 %
   New Hampshire2,917 0.4 %345 0.6 %2,380 0.6 %256 0.7 %
   Maine2,278 0.3 %76 0.1 %2,077 0.6 %64 0.2 %
   Rhode Island2,207 0.3 %107 0.2 %772 0.2 %21 0.1 %
   North Dakota1,855 0.3 %193 0.3 %925 0.2 %47 0.1 %
   Wyoming1,828 0.3 %103 0.2 %— — %— — %
   Nebraska1,761 0.3 %113 0.2 %794 0.2 %39 0.1 %
   Montana1,663 0.2 %100 0.2 %— — %— — %
   South Dakota1,489 0.2 %101 0.2 %1,125 0.3 %54 0.2 %
   Utah1,444 0.2 %53 0.1 %329 0.1 %12 — %
   Vermont1,338 0.2 %235 0.4 %102 — %22 0.1 %
   Idaho731 0.1 %36 0.1 %198 0.1 %— %
   Alaska424 0.1 %— %— — %— — %
   Arizona366 0.1 %22 — %— — %— — %
   Delaware340 — %10 — %340 0.1 %10 — %
   Washington, DC249 — %— %— — %— — %
United Kingdom72,136 10.5 %4,837 7.8 %72,133 19.5 %4,839 13.9 %
Netherlands17,329 2.5 %1,007 1.6 %17,329 4.7 %1,007 2.9 %
Finland13,781 2.0 %1,457 2.4 %— — %— — %
Germany10,573 1.5 %1,584 2.6 %10,573 2.9 %1,584 4.5 %
France7,977 1.2 %1,416 2.3 %7,977 2.2 %1,416 4.1 %
Channel Islands6,031 0.9 %114 0.2 %6,031 1.6 %114 0.3 %
Luxembourg5,956 0.9 %156 0.3 %5,956 1.6 %156 0.4 %
Canada3,071 0.4 %372 0.6 %3,071 0.8 %372 1.1 %
Italy2,240 0.3 %196 0.3 %2,240 0.6 %196 0.6 %
Total$684,673 100 %61,894 100 %$371,127 100 %34,845 100 %
Footnotes:
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.34 for GBP, €1.00 to $1.12 for EUR and C$1.00 to $0.74 as of September 30, 2024 for illustrative purposes, as applicable.
16


Global Net Lease, Inc.
Supplemental Information
Quarter ended September 30, 2024 (Unaudited)

Lease Expirations
As of September 30, 2024


Year of ExpirationNumber of Leases Expiring
Annualized SL Rent [1]
Annualized SL Rent PercentLeased Square FeetPercent of Rentable Square Feet Expiring
(In thousands)(In thousands)
2024 (Remaining)71$12,159 1.8 %767 1.0 %
202516846,937 6.9 %4,293 7.0 %
202620758,644 8.6 %4,225 7.0 %
202725759,630 8.7 %5,413 9.0 %
202831185,742 12.5 %8,876 15.0 %
202929588,747 13.0 %8,471 14.0 %
203016159,669 8.7 %4,548 8.0 %
20318334,013 5.0 %5,268 9.0 %
203210036,826 5.4 %3,037 5.0 %
20339238,887 5.7 %2,877 5.0 %
20348629,503 4.3 %1,928 3.0 %
20343215,745 2.3 %1,409 2.0 %
20364911,858 1.7 %1,100 2.0 %
2037243,776 0.6 %235 — %
203813830,980 4.5 %1,839 3.0 %
Thereafter (>2038)23471,557 10.5 %5,211 9.0 %
Total2,308$684,673 100 %59,497 100 %
Footnotes:
[1]Annualized rental income converted from local currency into USD as of September 30, 2024 for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
17
v3.24.3
Cover Page Document
Nov. 06, 2024
Class of Stock [Line Items]  
Document Type 8-K
Document Period End Date Nov. 06, 2024
Entity Registrant Name Global Net Lease, Inc.
Entity Incorporation, State or Country Code MD
Entity File Number 001-37390
Entity Tax Identification Number 45-2771978
Entity Address, Address Line One 650 Fifth Avenue, 30th Floor
Entity Address, City or Town New York
Entity Address, State or Province NY
Entity Address, Postal Zip Code 10019
City Area Code 332
Local Phone Number 265-2020
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0001526113
Amendment Flag false
Common Stock  
Class of Stock [Line Items]  
Title of 12(b) Security Common Stock, $0.01 par value per share
Trading Symbol GNL
Security Exchange Name NYSE
Series A Preferred Stock  
Class of Stock [Line Items]  
Title of 12(b) Security 7.25% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share
Trading Symbol GNL PR A
Security Exchange Name NYSE
Series B Preferred Stock  
Class of Stock [Line Items]  
Title of 12(b) Security 6.875% Series B Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
Trading Symbol GNL PR B
Security Exchange Name NYSE
Series D Preferred Stock  
Class of Stock [Line Items]  
Title of 12(b) Security 7.50% Series D Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
Trading Symbol GNL PR D
Security Exchange Name NYSE
Series E Preferred Stock  
Class of Stock [Line Items]  
Title of 12(b) Security 7.375% Series E Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
Trading Symbol GNL PR E
Security Exchange Name NYSE

Global Net Lease (NYSE:GNL-E)
過去 株価チャート
から 10 2024 まで 11 2024 Global Net Leaseのチャートをもっと見るにはこちらをクリック
Global Net Lease (NYSE:GNL-E)
過去 株価チャート
から 11 2023 まで 11 2024 Global Net Leaseのチャートをもっと見るにはこちらをクリック