Youxin Technology Ltd【YAAS】株式ニュース

Youxin Technology Ltd Reports Financial Results for Fiscal Year 2025January 29, 2026 4:30 PM
PR Newswire (US)

GUANGZHOU, China, Jan. 29, 2026 /PRNewswire/ -- Youxin Technology Ltd (Nasdaq: YAAS) (the "Company" or "Youxin Technology"), a software as a service ("SaaS") and platform as a service ("PaaS") provider committed to helping retail enterprises digitally transform their businesses, today announced its financial results for the fiscal year ended September 30, 2025.Mr. Shaozhang Lin, Chief Executive Officer of Youxin Technology Ltd, commented, "In fiscal year 2025, we successfully completed our initial public offering and a follow-on offering, which substantially improved the Company's liquidity and strengthened financial foundation. A key part of the R&D progress was the successful integration of AI models into our PaaS platform, enabling the generation of complex customized code through natural language and conversational interaction, which significantly enhanced development efficiency and user experience. With AI-enhanced solutions, we have already attracted clients from a broader range of industries, including cosmetics and cruise lines, and have reinforced the scalability of our platform. In parallel, by serving customers across multiple industries, we continued to expand the functionality of our PaaS platform and build multi-industry service capabilities, laying a solid foundation for a potential performance inflection in fiscal year 2026."Mr. Lin added, "Fiscal year 2025 marked a year of execution and capability building. Total revenues reached $0.54 million, representing a 3% increase from fiscal year 2024, primarily driven by the restart of our customized customer relationship management (CRM) system development services. Our net loss for the year was largely attributable to non-recurring items, including IPO- and follow-on-offering-related professional fees, warrant-related expenses, and investment losses, rather than any deterioration in our core operating performance."Mr. Lin continued, "The successful acquisition of Celnet Technology Co., Ltd. on October 29, 2025 advanced our internationalization strategy and enhanced our ability to serve multinational and large domestic enterprises through its extensive Salesforce implementation experience, further improving the practicality and enterprise readiness of our PaaS platform. Looking ahead, we plan to fully commercialize our R&D achievements and aim to achieve operating breakeven by fiscal year 2026. We will continue to promote our PaaS and SaaS solutions across various sectors and, together with our partners, pursue opportunities to expand into international markets, positioning the Company to support customers' overseas expansion and sustainable growth in 2026 and beyond."Fiscal Year 2025 Financial OverviewRevenue was $0.54 million in fiscal year 2025, an increase of 3% from $0.52 million in fiscal year 2024.Gross profit was $0.18 million in fiscal year 2025, compared to $0.34 million in fiscal year 2024.Gross margin was 33% in fiscal year 2025, compared to 66% in fiscal year 2024.Net loss was $9.65 million in fiscal year 2025, compared to $1.28 million in fiscal year 2024, mainly due to the professional fees incurred during the IPO and the follow-up offering, investment loss, and loss on issuance of warrant liabilities.Cash was $9.91 million as of September 30, 2025, compared to $0.02 million as of September 30, 2024, significantly increasing cash reserves and liquidity.Fiscal Year 2025 Financial ResultsRevenuesTotal revenues were $0.54 million in fiscal year 2025, an increase of 3% from $0.52 million in fiscal year 2024. The increase was mainly because the Company restarted the customized CRM system development services.

For the years ended September 30,

2025

2024
($)
Revenue

Cost of
Revenue

Gross
Margin

Revenue

Cost of
Revenue

Gross
Margin
Professional services

515,684

356,807

31 %

275,314

158,880

42 %
Payment channel services

21,590

-

100 %

206,526

-

100 %
Others

2,200

2,702

(23) %

39,401

20,768

47 %
Total

539,474

359,509

33 %

521,241

179,648

66 %
Revenue from professional services was $0.52 million in fiscal year 2025, an increase of 87% from $0.28 million in fiscal year 2024.Revenue from customized CRM system development services was $0.29 million in fiscal year 2025. The Company did not generate revenue from customized CRM system development services in fiscal year 2024. The increase was mainly due to the Company restarting the customized CRM system development service.Revenue from the additional function development services was $38,808 in fiscal year 2025, a decrease of 9% from $42,758 in fiscal year 2024. The decrease was mainly due to the less new needs of the function development from the existing clients for fiscal year 2025.Revenue from subscription services was $0.19 million in fiscal year 2025, a decrease of 18% from $0.23 million in fiscal year 2024. The decrease was mainly due to the decreasing customized CRM system development services from 2023 to 2024, which led to the Company to provide less subscription service in the following periods.Cost of RevenuesCost of revenues was $0.36 million in fiscal year 2025, an increase of 100% from $0.18 million in fiscal year 2024.Gross ProfitGross profit was $0.18 million in fiscal year 2025, compared to $0.34 million in fiscal year 2024.Gross margin was 33% in fiscal year 2025, compared to 66% in fiscal year 2024. Operating ExpensesOperating expenses were $3.04 million in fiscal year 2025, compared to $1.73 million in fiscal year 2024.Selling expenses were $0.13 million in fiscal year 2025, an increase of 38% from $0.09 million in fiscal year 2024. The increase was mainly due to the increase in advertising and promotion expenses. The increase of advertising and promotion expenses by $25,661 or 3,270% was primarily due to an increase in putting effort to the business promotion to expand customer base for fiscal year 2025, compared to fiscal year 2024.General and administrative expenses were $2.75 million in fiscal year 2025, an increase of 454% from $0.50 million in fiscal year 2024. The increase for fiscal year 2025 was primarily due to the professional fees incurred during the IPO and the follow-up offering that were not directly attributable of the offerings were expensed as incurred.Research and development expenses were $0.16 million in fiscal year 2025, a decrease of 86% from $1.14 million in fiscal year 2024. The decrease was primarily attributed to the decrease in labor related costs including salary and welfare by $0.90 million or 94% for fiscal year 2025 compared to fiscal year 2024.Other Income (Expense), NetTotal net other expense was $6.79 million in fiscal year 2025, compared to total net other income of $0.11 million in fiscal year 2024, primarily due to loss from investments of $2.74 million, issuance costs allocated to warrant liabilities of $0.88 million, and loss on issuance of warrant liabilities of $5.80 million in fiscal year 2025, partly offset by gains from change in fair value of warrant liabilities of $2.65 million.Net LossNet loss was $9.65 million in fiscal year 2025, compared to $1.28 million in fiscal year 2024.Basic and Diluted Loss per ShareBasic and diluted loss per share was $1.04 in fiscal year 2025, compared to $0.14 in fiscal year 2024.Financial ConditionAs of September 30, 2025, the Company had cash of $9.91 million, compared to $0.02 million as of September 30, 2024.Net cash used in operating activities was $3.91 million in fiscal year 2025, compared to $0.73 million in fiscal year 2024.Net cash used in investing activities was $3.03 million in fiscal year 2025, compared to net cash provided by investing activities of $360 in fiscal year 2024.Net cash provided by financing activities was $16.79 million in fiscal year 2025, compared to $0.43 million in fiscal year 2024.About Youxin Technology LtdYouxin Technology Ltd is a SaaS and PaaS provider committed to helping retail enterprises digitally transform their businesses using its cloud-based SaaS product and PaaS platform to develop, use and control business applications without the need to purchase complex IT infrastructure. Youxin Technology provides a customized, comprehensive, fast-deployment omnichannel digital solutions that unify all aspects of commerce with store innovations, distributed inventory management, cross-channel data integration, and a rich set of ecommerce capabilities that encompass mobile applications, social media, and web-based applications. The Company's products allow mid-tier brand retailers to use offline direct distribution to connect the management team, distributors, salespersons, stores, and end customers across systems, apps, and devices. This provides retailers with a comprehensive suite of tools to instantly address issues using real-time sales data. For more information, please visit the Company's website: https://ir.youxin.cloud.Forward-Looking StatementsThis press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended. Forward-looking statements include all statements that do not relate solely to historical or current facts, including without limitation statements regarding the Company's product development and business prospects, and can be identified by the use of words such as "may," "will," "expect," "project," "estimate," "anticipate," "plan," "believe," "potential," "should," "continue" or the negative versions of those words or other comparable words. Forward-looking statements are not guarantees of future actions or performance. These forward-looking statements are based on information currently available to the Company and its current plans or expectations and are subject to a number of risks and uncertainties that could significantly affect current plans. Should one or more of these risks or uncertainties materialize, or the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, performance, or achievements. Except as required by applicable law, including the security laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.For more information, please contact:Youxin Technology Ltd.
Investor Relations Department
Email: ir@youxin.cloudAscent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com  YOUXIN TECHNOLOGY LTDCONSOLIDATED BALANCE SHEETSAS OF SEPTEMBER 30, 2025 and 2024(Expressed in U.S. dollars, except for the number of shares)

September 30, 2025

September 30, 2024
ASSETS

CURRENT ASSETS

Cash
$9,912,327

$18,372
Restricted cash

24,298

24,649
Accounts receivable, net

213,772

176,607
Deferred contract costs

13,103

-
Amount due from a related party

17,486

-
Prepaid expenses and other current assets

295,559

122,676
Total current assets

10,476,545

342,304

NON-CURRENT ASSETS

Property and equipment, net

2,518

3,948
Deferred offering costs

-

478,108
Operating lease right-of-use assets

78,862

123,170
Other non-current assets

10,457

10,608
Prepayment for acquisition

210,704

-
Total non-current assets

302,541

615,834

TOTAL ASSETS
$10,779,086

$958,138

LIABILITIES

CURRENT LIABILITIES

Short-term bank loan
$318,865

$323,472
Accounts payable

34,190

31,350
Contract liabilities

30,024

215,768
Amount due to related parties

-

1,067,119
Operating lease liabilities - current

46,190

42,277
Payroll payable

1,134,532

1,869,436
Warrant liabilities

902,287

-
Accrued expenses and other current liabilities

87,439

40,299
Total current liabilities

2,553,527

3,589,721

Operating lease liabilities - non-current

35,306

82,674
Total non-current liabilities

35,306

82,674

TOTAL LIABILITIES
$2,588,833

$3,672,395

COMMITMENTS AND CONTINGENCIES (NOTE 17)

SHAREHOLDERS' EQUITY (DEFICIT)

Class A ordinary shares, ($0.008 par value, 5,000,000 shares authorized,
2,325,550 and 278,809 shares issued and outstanding as of September 30,
2025 and 2024, respectively) (1)

18,604

2,230
Class B ordinary shares, ($0.0001 par value, 100,000,000 shares authorized,
8,945,307 shares issued and outstanding as of September 30, 2025 and
2024, respectively)

895

895

Share subscription receivables

-

(3,125)
Additional paid-in capital

32,614,603

12,154,929
Accumulated deficit

(25,065,907)

(15,419,765)
Accumulated other comprehensive income

622,058

550,579
Total shareholders' equity (deficit)

8,190,253

(2,714,257)

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
$10,779,086

$958,138

(1)
All per share amounts and shares outstanding for all periods have been retroactively adjusted to reflect the 80-for-1
reverse share split for Class A ordinary share of Youxin Technology Ltd, which was effective on September 30, 2025.  YOUXIN TECHNOLOGY LTDCONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSSFOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 and 2023(Expressed in U.S. dollars, except for the number of shares)

2025

2024

2023

Years Ended September 30,

2025

2024

2023
REVENUES
$539,474

$521,241

$895,978

COST OF REVENUES

(359,509)

(179,648)

(352,676)

GROSS PROFIT

179,965

341,593

543,302

OPERATING EXPENSES

Selling expenses

(130,792)

(94,481)

(225,926)
General and administrative expenses

(2,746,298)

(496,006)

(589,372)
Research and development expenses

(158,190)

(1,139,922)

(2,152,602)
Total operating expenses

(3,035,280)

(1,730,409)

(2,967,900)

NET LOSS FROM OPERATIONS

(2,855,315)

(1,388,816)

(2,424,598)

OTHER (EXPENSE) INCOME

Other income

539

134,802

99,053
Other expense

(24,271)

(21,435)

(17,693)
Loss from investments

(2,736,514)

-

-
Issuance costs allocated to warrant liabilities

(876,282)

-

-
Loss on issuance of warrant liabilities

(5,802,241)

-

-
Change in fair value of warrant liabilities

2,647,942

-

-
Total other (expense) income, net

(6,790,827)

113,367

81,360

NET LOSS BEFORE TAXES

(9,646,142)

(1,275,449)

(2,343,238)

Income tax expense

-

(5,212)

-

NET LOSS

(9,646,142)

(1,280,661)

(2,343,238)

Accretion to redeemable preferred equity

-

-

(326,837)
Net loss attributable to ordinary shareholders

(9,646,142)

(1,280,661)

(2,670,075)

NET LOSS

(9,646,142)

(1,280,661)

(2,343,238)

Other comprehensive income (loss)

Foreign currency translation income (loss)

71,479

(72,056)

(212,292)

TOTAL COMPREHENSIVE LOSS
$(9,574,663)

$(1,352,717)

$(2,555,530)

Basic and diluted loss per share (1)(2)
$(1.04)

$(0.14)

$(0.29)

Weighted average number of ordinary shares outstanding - basic
and diluted (1) (2)

9,311,589

9,224,116

9,224,116

(1)
All per share amounts and shares outstanding for all periods have been retroactively adjusted to reflect the 80-for-1 reverse
share split for Class A ordinary share of Youxin Technology Ltd, which was effective on September 30, 2025.(2)
Giving retroactive effect to the issuance of ordinary shares effected on April 21, 2023.  YOUXIN TECHNOLOGY LTDCONSOLIDATED STATEMENTS OF CASH FLOWSFOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 and 2023(Expressed in U.S. dollars, except for the number of shares)

2025

2024

2023

Years Ended September 30

2025

2024

2023
Cash flows from operating activities

Net loss
$(9,646,142)

$(1,280,661)

$(2,343,238)
Adjustments to reconcile net loss to cash used in operating activities:

Loss (gain) on disposal of property and equipment

-

572

(357)
Amortization of right-of-use assets

42,002

101,888

204,715
Loss from Investments, net

2,814,514

-

-
Change in fair value of warrant liabilities

(2,647,942)

-

-
Issuance costs allocated to warrants liabilities

876,282

-

-
Loss on issuance of warrant liabilities

5,802,241

-

-
Depreciation

1,355

6,816

12,293
Credit loss provision

-

4,664

-
Loss from termination of right-of-use assets

-

183

369
Changes in operating assets and liabilities

Accounts receivable

(39,166)

52,210

94,595
Prepaid expenses and other current assets

(172,366)

18,020

69,605
Deferred contract costs

(13,103)

-

30,192
Amount due from a related party

(17,260)

-

-
Other non-current assets

-

16,950

28,368
Accounts payable

2,840

(21,098)

(14,007)
Operating lease liabilities

(43,455)

(100,073)

(207,881)
Payroll payable

(734,904)

404,216

102,096
Accrued expenses and other current liabilities

47,096

19,107

(18,026)
Contract liabilities

(185,744)

49,140

(268,907)
Net cash used in operating activities

(3,913,752)

(728,066)

(2,310,183)

Cash flows from investing activities

Proceeds from dispose of property and equipment

-

360

815
Purchase of short-term investment

(3,800,000)

-

-
Redemption of short-term investment

979,031

-

-
Prepayment for acquisition

(207,972)

-

-
Net cash (used in) provided by investing activities

(3,028,941)

360

815

Cash flows from financing activities

Loan from related parties

-

792,283

284,292
Repayment to related parties

(1,038,283)

-

-
Repayment of short-term bank loan

(314,731)

(315,090)

-
Proceeds from short-term bank loan

314,731

315,090

321,834
Proceeds from issuance of ordinary shares upon initial public offering, net of
underwriting commissions, discounts and other offering costs of $1,253,000

9,097,000

-

-
Proceeds from issuance of units upon follow-on offering, net of underwriting
commissions, discounts and other offering costs of $730,000

5,270,064

-

-
Proceeds from issuance of ordinary shares upon exercise of Series A Warrants

4,486,999

-

-
Proceeds from issuance of ordinary shares upon exercise of Series B Warrants

731

-

-
Payment of offering costs

(1,028,932)

(360,893)

(121,248)
Collection of subscription receivable

3,125

-

-
Net cash provided by financing activities

16,790,704

431,390

484,878

Effect of exchange rates on cash and restricted cash

45,593

(59,713)

5,194

Net increase (decrease) in cash and restricted cash

9,893,604

(356,029)

(1,819,296)

Cash and restricted cash at beginning of year

43,021

399,050

2,218,346

Cash and restricted cash at end of year
$9,936,625

$43,021

$399,050

Cash
$9,912,327

$18,372

$399,050
Restricted cash
$24,298

$24,649

$-
Cash and restricted cash at end of year
$9,936,625

$43,021

$399,050

Supplemental disclosure of cash flow information

Cash paid for interest expenses
$9,377

$10,237

$257
Cash paid for income tax
$264

$-

$-
Supplemental disclosure of non-cash investing and financing activities:

Accretion to redeemable preferred equity
$-

$-

$326,837
Exchange redeemable preferred equity with Class A ordinary shares
$-

$-

$12,154,929
Operating lease right-of-use assets obtained in exchange for operating lease
liabilities
$-

$140,844

$-
Deferred offering costs charged against additional paid-in capital
$478,108

$-

$-

View original content:https://www.prnewswire.com/news-releases/youxin-technology-ltd-reports-financial-results-for-fiscal-year-2025-302674333.htmlSOURCE Youxin Technology Ltd

Original: Youxin Technology Ltd Reports Financial Results for Fiscal Year 2025