XCHG Limited (“XCharge” or the “Company”), (NASDAQ: XCH), a global
leader in integrated EV charging solutions, today announced its
unaudited financial results for the three months ended June 30,
2024.
Operational Highlights
|
|
|
|
|
Three months endedJune 30,
2024 |
|
Six months endedJune
30, 2024 |
DC fast charger deliveries |
438 |
|
764 |
NZS charger deliveries |
26 |
|
51 |
Total EV charger deliveries |
619 |
|
1,155 |
|
|
|
|
- Q2 2024
DC fast charger deliveries were 438, representing a
decrease of 31.8% from 642 in the corresponding period of
2023.
- Q2 2024
Total EV charger deliveries were 619, representing a
decrease of 5.4% from 654 in the corresponding period of 2023.
- DC fast
charger deliveries in the first six months of 2024 were
764, representing a decrease of 30.0% from 1,092 in the
corresponding period of 2023.
- Total EV
charger deliveries in the first six months of 2024 were
1,155, representing an increase of 2.1% from 1,131 in the
corresponding period of 2023.
Management Remarks
Mr. Yifei Hou, Chief Executive Officer of
XCharge, commented, “We are pleased to achieve a resilient
operating performance in the second quarter of 2024 despite the
challenging macroeconomic environment. In this quarter, as we
strove to meet customer demands and strengthen our leading position
in the global industry, we delivered 26 Net Zero Series (“NZS”)
chargers, representing substantial growth from the prior year,
which brought our total NZS charger deliveries up to 51 for the
first half of 2024. As a pioneer in the EV charger market, we are
committed to enhancing our cutting-edge technologies and developing
creative solutions to tackle energy problems, innovatively meeting
our clients’ needs. Looking ahead, we will continue to invest in
research and development, creating new commercialization
opportunities and building a global green future.”
Initial Public Offering
(“IPO”)
In September, the Company successfully completed
its initial public offering of 3,462,223 American depositary shares
("ADSs") at a price of US$6.20 per ADS, including 128,888 ADSs that
the underwriter partially exercised over-allotment options. Each
ADS represents 40 Class A ordinary shares. The total offering size
was approximately US$21.5 million before deducting the underwriting
discounts and commissions and relevant expenses, with net proceeds
of US$19.1 million.
Financial
Highlights for the Second
Quarter of 2024(in USD millions, except
for per ordinary share data and percentage)
|
|
|
|
|
|
|
|
Q2 2024 |
|
Q2 2023 |
|
% Change1 |
|
|
|
|
|
|
|
|
Revenues |
9.0 |
|
12.2 |
|
(26.3) |
|
Gross profit |
4.2 |
|
5.5 |
|
(23.9) |
|
Gross margin |
46.1% |
|
44.7% |
|
1.4 |
|
Operating (loss)/income |
(0.9) |
|
2.1 |
|
(144.9) |
|
Net (loss)/income |
(1.0) |
|
2.0 |
|
(146.8) |
|
Adjusted2 net
(loss)/income |
(0.9) |
|
2.0 |
|
(146.0) |
|
Net (loss)/income attributable
to ordinary shareholders |
(1.3) |
|
0.5 |
|
(390.6) |
|
(Loss) /earnings per ordinary
share-basic and diluted |
(0.002) |
|
0.001 |
|
(336.5) |
|
__________________________________________1
Except for gross margin, where absolute change instead of
percentage change is presented. 2 See “Use of Non-GAAP
Financial Measures” and “Unaudited Reconciliation of GAAP and
Non-GAAP Results” included in this release for further details.
-
Revenues were US$9.0 million for the second
quarter of 2024, representing a decrease of 26.3% from US$12.2
million for the same period of 2023. Product revenues were US$8.9
million for the second quarter of 2024, representing a decrease of
26.7% from US$12.1 million for the same period of 2023. The
year-over-year decrease was mainly due to the decrease in
deliveries to a major customer in Europe. Service revenues were
US$0.1 million for the second quarter of 2024, representing an
increase of 50% from US$0.1 million for the same period of 2023.
The year-over-year increase was mainly due to the increase in
maintenance services revenue.
- Cost of revenues
was US$4.8 million for the second quarter of 2024, representing a
decrease of 28.2% from US$6.7 million for the same period of 2023.
The year-over-year decrease was mainly due to the decrease in
revenue.
- Gross margin was
46.1% for the second quarter of 2024, compared with 44.7% for the
same period of 2023. The year-over-year increase was mainly due to
our enhanced cost control measures.
- Selling and marketing
expenses were US$2.3 million for the second quarter of
2024, representing an increase of 74.2% from US$1.3 million for the
same period of 2023.The year-over-year increase was mainly due to
increases in staff costs, sales commissions and advertising
expenses for business expansion.
- Research and development
expenses were US$1.2 million for the second quarter of
2024, representing an increase of 18.7% from US$1.0 million for the
same period of 2023. The year-over-year increase was mainly due to
the increase in staff costs for researching and developing new
products.
- General and administrative
expenses were US$1.6 million for the second quarter of
2024, representing an increase of 47.4% from US$1.1 million for the
same period of 2023. The year-over-year increase was mainly due to
increases in staff costs, tax expenses and professional service
expenses.
- Operating
(loss)/income was US$(0.9) million for the second quarter
of 2024, compared with US$2.1 million for the same period of
2023.
- Net (loss)/income
was US$(1.0) million for the second quarter of 2024, compared with
US$2.0 million for the same period of 2023. Excluding changes in
fair value of financial instruments and gain on extinguishment of
convertible debt, adjusted net income (loss) was US$(0.9) million
for the second quarter of 2024, compared with US$2.0 million for
the same period of 2023.
- Net (loss)/income
attributable to ordinary shareholders was US$(1.3) million
for the second quarter of 2024, compared with US$0.5 million for
the same period of 2023.
- Basic and diluted
(loss) /earnings per ordinary
share was US$(0.002) for the second quarter of 2024,
compared with US$0.001 for the same period of 2023.
- Cash
and cash
equivalents were US$24.3 million as of June 30,
2024, compared with US$12.8 million as of March 31, 2024.
About
XCharge
XCharge, founded in 2015, is a global leader in
integrated EV charging solutions. The Company offers comprehensive
EV charging solutions which primarily include the DC fast chargers,
the advanced battery-integrated DC fast chargers, as well as its
accompanying services. Through the combination of XCharge’s
proprietary charging technology, energy storage system technology,
and accompanying services, the Company enhances EV charging
efficiency and unlocks the value of energy storage and management.
Committed to providing innovative and efficient EV charging
solutions, XCharge is actively working towards establishing a
global green future that is critical to long-term growth and
development.
For more information, please visit:
https://investors.xcharge.com/
Use of
Non-GAAP Financial
Measures
We consider adjusted net income (loss), a
non-GAAP financial measure as a supplemental measure to review and
assess our operating performance. The presentation of this non-GAAP
financial measure is not intended to be considered in isolation or
as a substitute for the financial information prepared and
presented in accordance with U.S. GAAP. We present this non-GAAP
financial measure because it is used by our management to evaluate
our operating performance and formulate business plans. We also
believe that the use of this non-GAAP measure facilitates
investors’ assessment of our operating performance.
This non-GAAP financial measure is not defined
under U.S. GAAP and is not presented in accordance with U.S. GAAP.
This non-GAAP financial measure has limitations as an analytical
tool. One of the key limitations of using this non-GAAP financial
measure is that it does not reflect all items of income and expense
that affect our operations. Further, this non-GAAP measure may
differ from the non-GAAP information used by other companies,
including peer companies, and therefore its comparability may be
limited. We compensate for these limitations by reconciling this
non-GAAP financial measures to the nearest U.S. GAAP performance
measure, all of which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
We define adjusted net income (loss) as net
income (loss) excluding changes in fair value of financial
instruments and gain on extinguishment of convertible debt. For
more information on these non-GAAP financial measures, please see
the tables captioned “Unaudited Reconciliations of GAAP and
Non-GAAP Results” set forth at the end of this release.
Exchange Rate
Information
This announcement contains translations of
certain EUR amounts into U.S. dollars and RMB amounts into U.S.
dollars at specified rates solely for the convenience of the
reader. Unless otherwise noted, all translations from EUR to U.S.
dollars, from U.S. dollars to EUR, from RMB to U.S. dollars and
from U.S. dollars to RMB are made at EUR1.0711 to US$1.00 and
RMB7.2672 to US$1.00, the exchange rates on June 28, 2024, set
forth in the H.10 statistical release of the Federal Reserve Board.
The Company makes no representation that any amounts that could
have been, or could be, converted into another currency, as the
case may be, at any particular rate or at all.
Safe Harbor
Statement
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the Company’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement. In some cases, forward-looking
statements can be identified by words or phrases such as “may,”
“will,” “expect,” “anticipate,” “target,” “aim,” “estimate,”
“intend,” “plan,” “believe,” “potential,” “continue,” “is/are
likely to”, or other similar expressions. Further information
regarding these and other risks, uncertainties or factors is
included in the Company’s filings with the SEC. All information
provided in this press release is as of the date of this press
release, and the Company does not undertake any duty to update such
information, except as required under applicable law.
For investor and media inquiries, please
contact:
XChargeIR DepartmentEmail: ir@xcharge.com
Piacente Financial CommunicationsBrandi
PiacenteTel: +1-212-481-2050Jenny CaiTel: +86 (10) 6508-0677Email:
XCharge@tpg-ir.com
Source: XCHG Limited
|
XCHG LIMITEDUNAUDITED
CONDENSED CONSOLIDATED
BALANCE SHEETS |
|
|
|
As of December 31, |
|
As of June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
15,660,786 |
|
|
24,258,144 |
|
Restricted cash |
|
32,024 |
|
|
31,048 |
|
Accounts receivable, net |
|
12,495,375 |
|
|
4,722,863 |
|
Amounts due from related
parties |
|
1,671,220 |
|
|
1,355,893 |
|
Inventories |
|
6,656,708 |
|
|
7,481,488 |
|
Prepayments and other current
assets |
|
3,228,984 |
|
|
3,349,664 |
|
Total current
assets |
|
39,745,097 |
|
|
41,199,100 |
|
Non‑current
assets |
|
|
|
|
|
|
Property and equipment,
net |
|
576,376 |
|
|
721,540 |
|
Intangible assets, net |
|
27,130 |
|
|
12,256 |
|
Long-term investments |
|
105,892 |
|
|
105,237 |
|
Operating lease right-of-use
assets, net |
|
505,417 |
|
|
1,967,458 |
|
Total
non‑current assets |
|
1,214,815 |
|
|
2,806,491 |
|
Total
assets |
|
40,959,912 |
|
|
44,005,591 |
|
LIABILITIES |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Short-term borrowings |
|
5,560,027 |
|
|
8,887,761 |
|
Accounts payable |
|
5,750,157 |
|
|
5,686,213 |
|
Contract liabilities |
|
1,332,132 |
|
|
2,751,296 |
|
Operating lease
liabilities—current |
|
294,028 |
|
|
618,793 |
|
Convertible debts |
|
12,516,331 |
|
|
- |
|
Financial liability |
|
247,265 |
|
|
518,260 |
|
Accrued expenses and other
current liabilities |
|
5,027,620 |
|
|
4,803,217 |
|
Total current
liabilities |
|
30,727,560 |
|
|
23,265,540 |
|
Non‑current
liabilities |
|
|
|
|
|
|
Operating lease
liabilities—non-current |
|
172,070 |
|
|
1,176,438 |
|
Other non-current
liabilities |
|
79,964 |
|
|
116,287 |
|
Total
non‑current
liabilities |
|
252,034 |
|
|
1,292,725 |
|
Total
liabilities |
|
30,979,594 |
|
|
24,558,265 |
|
|
|
|
|
|
|
|
|
XCHG LIMITEDUNAUDITED
CONDENSED CONSOLIDATED
BALANCE SHEETS |
|
|
|
As of December 31, |
|
As of June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
Commitment and contingencies |
|
- |
|
|
- |
|
Mezzanine
equity |
|
|
|
|
|
|
Series Angel preference shares
(US$0.00001 par value; 37,500,000 shares authorized,
issued and outstanding as of December 31, 2023 and June 30,
2024. Liquidation preference of US$1,200,107 and
US$1,192,681 as of December 31, 2023 and June 30, 2024) |
|
1,176,340 |
|
|
1,176,340 |
|
Series Angel redeemable
preference shares (US$0.00001 par value; 37,500,000 shares
authorized, issued and outstanding as of December 31, 2023
and June 30, 2024. Redemption value of US$1,200,107 and
US$1,192,681 as of December 31, 2023 and June 30,
2024; Liquidation preference of US$1,200,107 and
US$1,192,681 as of December 31, 2023 and June 30, 2024) |
|
1,176,340 |
|
|
1,176,340 |
|
Series A redeemable preference
shares (US$0.00001 par value; 300,000,000 shares authorized,
issued and outstanding as of December 31, 2023 and June 30,
2024. Redemption value of US$8,043,015 and US$8,292,329
as of December 31, 2023 and June 30, 2024; Liquidation
preference of US$7,500,000 and US$7,500,000 as of December 31, 2023
and June 30, 2024) |
|
8,043,015 |
|
|
8,292,329 |
|
Series A+ redeemable
preference shares (US$0.00001 par value; 118,971,900
shares authorized, issued and outstanding as of December 31,
2023 and June 30, 2024. Redemption value of
US$3,732,918 and US$3,602,251 as of December 31, 2023 and
June 30, 2024; Liquidation preference of US$3,720,623
and US$3,703,251 as of December 31, 2023 and June 30,
2024) |
|
3,795,370 |
|
|
3,795,370 |
|
Series B redeemable preference
shares (US$0.00001 par value; 602,372,700
shares authorized, issued and outstanding as of December 31,
2023 and June 30, 2024. Redemption value of
US$23,253,627 and US$23,597,312 as of December 31, 2023 and
June 30, 2024; Liquidation preference of US$19,286,070
and US$19,252,636 as of December 31, 2023 and June 30,
2024) |
|
25,825,948 |
|
|
26,248,252 |
|
Series B+ redeemable
preference shares (US$0.00001 par value; 204,195,160 shares
authorized, nil and 161,977,511 shares issued and
outstanding as of December 31, 2023 and June 30, 2024.
Redemption value of nil and US$9,547,792 as of December 31,
2023 and June 30, 2024; Liquidation preference of nil
and US$9,120,503 as of December 31, 2023 and June 30,
2024) |
|
- |
|
|
9,720,793 |
|
Total mezzanine
equity |
|
40,017,013 |
|
|
50,409,424 |
|
SHAREHOLDERS’
DEFICIT |
|
|
|
|
|
|
Ordinary shares (USD0.00001
par value, 3,728,605,400 shares authorized, 806,200,500
shares issued and outstanding as of December 31, 2023 and
June 30, 2024) |
|
8,062 |
|
|
8,062 |
|
Series Seed preference shares
(US$0.00001 par value; 175,050,000 shares authorized, issued
and outstanding as of December 31, 2023 and June 20,
2024) |
|
2,000,000 |
|
|
2,000,000 |
|
Additional paid-in
capital |
|
6,563,764 |
|
|
5,822,913 |
|
Accumulated other
comprehensive income |
|
1,824,365 |
|
|
1,858,054 |
|
Accumulated deficit |
|
(40,432,886) |
|
|
(40,651,127) |
|
Total shareholders’
deficit |
|
(30,036,695) |
|
|
(30,962,098) |
|
Total liabilities,
mezzanine equity and shareholders’ deficit |
|
40,959,912 |
|
|
44,005,591 |
|
|
XCHG LIMITEDUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE
INCOME (LOSS) |
|
|
|
For the Three Months Ended |
|
|
June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
Revenues |
|
12,204,385 |
|
|
8,997,506 |
|
Cost of revenues |
|
(6,748,376) |
|
|
(4,845,198) |
|
Gross
profit |
|
5,456,009 |
|
|
4,152,308 |
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
Selling and marketing
expenses |
|
(1,291,521) |
|
|
(2,250,336) |
|
Research and development
expenses |
|
(992,085) |
|
|
(1,178,086) |
|
General and administrative
expenses |
|
(1,117,020) |
|
|
(1,646,991) |
|
Total operating
expenses |
|
(3,400,626) |
|
|
(5,075,413) |
|
|
|
|
|
|
Government grants |
|
- |
|
|
104 |
|
Operating income
(loss) |
|
2,055,383 |
|
|
(923,001) |
|
|
|
|
|
|
Changes in fair value of
financial instruments |
|
(16,412) |
|
|
(256,771) |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
247,283 |
|
Interest expenses |
|
(37,316) |
|
|
(71,363) |
|
Interest income |
|
31,268 |
|
|
52,693 |
|
Income (loss) before
income taxes |
|
2,032,923 |
|
|
(951,159) |
|
|
|
|
|
|
Income tax expense |
|
- |
|
|
- |
|
Net income
(loss) |
|
2,032,923 |
|
|
(951,159) |
|
Accretion of redeemable
preference shares to redemption value |
|
(698,646) |
|
|
(368,607) |
|
Undistributed earnings
attributable to redeemable preferred shareholders and
Series Seed preferred shareholders of the Company |
|
(880,056) |
|
|
- |
|
Net income (loss)
attributable to ordinary shareholders |
|
454,221 |
|
|
(1,319,766) |
|
|
|
|
|
|
Net income
(loss) |
|
2,032,923 |
|
|
(951,159) |
|
Other comprehensive
loss |
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
|
1,774,143 |
|
|
53,874 |
|
Total comprehensive
income (loss) |
|
3,807,066 |
|
|
(897,285) |
|
|
|
|
|
|
Earnings (loss) per
ordinary share |
|
|
|
|
– Basic and diluted |
|
0.001 |
|
|
(0.002) |
|
|
|
|
|
|
Weighted average
shares outstanding used in calculating basic and diluted
earnings per share ordinary share |
|
|
|
|
– Basic and diluted |
|
656,200,500 |
|
|
806,200,500 |
|
|
XCHG LIMITEDUNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE
INCOME (LOSS) |
|
|
|
For the Six Months Ended |
|
|
June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
Revenues |
|
19,589,628 |
|
|
20,149,953 |
|
Cost of revenues |
|
(11,038,743) |
|
|
(10,332,829) |
|
Gross
profit |
|
8,550,885 |
|
|
9,817,124 |
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
Selling and marketing
expenses |
|
(2,460,884) |
|
|
(4,379,024) |
|
Research and development
expenses |
|
(1,734,157) |
|
|
(2,165,705) |
|
General and administrative
expenses |
|
(2,088,247) |
|
|
(3,307,565) |
|
Total operating
expenses |
|
(6,283,288) |
|
|
(9,852,294) |
|
|
|
|
|
|
Government grants |
|
2,367 |
|
|
31,206 |
|
Operating income
(loss) |
|
2,269,964 |
|
|
(3,964) |
|
|
|
|
|
|
Changes in fair value of
financial instruments |
|
(16,819) |
|
|
(416,109) |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
247,283 |
|
Interest expenses |
|
(73,810) |
|
|
(115,156) |
|
Interest income |
|
52,028 |
|
|
81,003 |
|
Income (loss) before
income taxes |
|
2,231,363 |
|
|
(206,943) |
|
|
|
|
|
|
Income tax expense |
|
- |
|
|
(11,298) |
|
Net income
(loss) |
|
2,231,363 |
|
|
(218,241) |
|
Accretion of redeemable
preference shares to redemption value |
|
(1,019,628) |
|
|
(740,852) |
|
Undistributed earnings
attributable to redeemable preferred shareholders and
Series Seed preferred shareholders of the Company |
|
(799,231) |
|
|
- |
|
Net income (loss)
attributable to ordinary shareholders |
|
412,504 |
|
|
(959,093) |
|
|
|
|
|
|
Net income
(loss) |
|
2,231,363 |
|
|
(218,241) |
|
Other comprehensive
loss |
|
|
|
|
Foreign currency translation
adjustments |
|
956,545 |
|
|
33,689 |
|
Total comprehensive
income (loss) |
|
3,187,908 |
|
|
(184,552) |
|
|
|
|
|
|
Earnings (loss) per
ordinary share |
|
|
|
|
– Basic and diluted |
|
0.001 |
|
|
(0.001) |
|
|
|
|
|
|
Weighted average
shares outstanding used in calculating basic and diluted
earnings per share ordinary shares |
|
|
|
|
– Basic and diluted |
|
656,200,500 |
|
|
806,200,500 |
|
|
XCHG LIMITEDUNAUDITED RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS |
|
|
|
For the Three Months Ended |
|
|
June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
Net income (loss) |
|
2,032,923 |
|
|
(951,159) |
|
Add: |
|
|
|
|
|
Changes in fair value of
financial instruments |
|
16,412 |
|
|
256,771 |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
(247,283) |
|
Non-GAAP net income
(loss) |
|
2,049,335 |
|
|
(941,671) |
|
|
|
|
|
|
|
Earnings (loss) per ordinary
share |
|
|
|
|
|
– Basic and diluted |
|
0.001 |
|
|
(0.002) |
|
Add: |
|
|
|
|
|
Changes in fair value of
financial instruments |
|
- |
|
|
- |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
- |
|
Non-GAAP earnings
(loss) per ordinary share – basic and diluted |
|
0.001 |
|
|
(0.002) |
|
|
XCHG LIMITEDUNAUDITED RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS |
|
|
|
For the Six Months Ended |
|
|
June 30, |
|
|
2023 |
|
2024 |
|
|
US$ |
|
US$ |
Net income (loss) |
|
2,231,363 |
|
|
(218,241) |
|
Add: |
|
|
|
|
|
Changes in fair value of
financial instruments |
|
16,819 |
|
|
416,109 |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
(247,283) |
|
Non-GAAP net income
(loss) |
|
2,248,182 |
|
|
(49,415) |
|
|
|
|
|
|
|
Earnings (loss) per ordinary
share |
|
0.001 |
|
|
(0.001) |
|
– Basic and diluted |
|
|
|
|
|
Add: |
|
|
|
|
|
Changes in fair value of
financial instruments |
|
- |
|
|
- |
|
Gain on extinguishment of
convertible debt |
|
- |
|
|
- |
|
Non-GAAP earnings
(loss) per ordinary share – basic and diluted |
|
0.001 |
|
|
(0.001) |
|
XCHG (NASDAQ:XCH)
過去 株価チャート
から 11 2024 まで 12 2024
XCHG (NASDAQ:XCH)
過去 株価チャート
から 12 2023 まで 12 2024