Reports 60% Increase in ARR to $17.6 Million, Positive Net Income and Cash Flow,
Adjusted EBITDA of $1.3
Million
HENDERSON, Nev., Nov. 14,
2024 /PRNewswire/ -- Research Solutions,
Inc. (NASDAQ: RSSS), the leading AI-powered research workflow
platform, reported financial results for its fiscal first quarter
ended September 30, 2024.
Fiscal First Quarter 2025 Summary
- Total revenue of $12.0 million, a
20% increase from the prior-year quarter
- Platform revenue up 67% to $4.3 million. Platform revenue
accounted for 36% of the revenue as compared to 26% in the prior
year.
- Annual Recurring Revenue ("ARR") up 60% to $17.6 million,
which includes approximately $12.2
million of B2B recurring revenue and $5.4 million of B2C recurring revenue.
- Gross profit up 43% from the prior-year quarter. Total gross
margin improved 780 basis points to 47.9%, a new Company record,
representative of the Company's continued mix shift towards
Platform revenue.
- Net income of $669,000 or
$0.02 per diluted share, compared to
a net loss of ($988,000) or
($0.04) per share in the prior-year
quarter.
- Adjusted EBITDA of $1.3 million,
an 11% margin, compared to ($441,000)
in the prior-year quarter. On a trailing twelve-months
("TTM") basis the Company has now generated Adjusted EBITDA of
almost $4 million, which represents a
8.5% margin.
- Cash flow from operations of positive $0.8 million compared to a burn of $0.8 million in the prior-year quarter. On
a TTM basis, the Company has now generated over $5.1 million in cash flow from operations, which
is approximately 1.3x the Company's TTM Adjusted EBITDA.
"Our first quarter results reflect our continued ability to
expand the profitability and cash flow of the business as our
Platform offering continues to represent a larger percentage of
total revenue. Our margins improved significantly, and we
generated strong year-over-year net income and Adjusted EBITDA
growth," said Roy W. Olivier,
President and CEO of Research Solutions. "Our sequential ARR growth
was impacted by seasonality, primarily in our B2C platform
business. From a B2B perspective, we continue to develop
additional features that improve the value proposition to our end
users that lead to better efficiency and cost savings as budgetary
constraints continue to present some challenges to our legacy
Platform growth. I remain confident that our products continue to
serve as a critical piece to the research process and look forward
to growth in both our B2B and B2C user bases."
Fiscal First Quarter 2025 Results
Total revenue was $12 million, a
20% increase from $10.1 million in
the year-ago quarter as both Platform and Transaction revenue
increased from the prior period.
Platform subscription revenue increased 67% to $4.3 million compared to $2.6 million in the year-ago quarter. The
increase was primarily due to the Scite acquisition as well as to
an increase in the total number of paid Platform deployments and
upsells to existing customers. The quarter ended with annual
recurring revenue of $17.6 million,
up 60% year-over-year (see the Company's definition of annual
recurring revenue below).
Transaction revenue was $7.7
million, compared to $7.5
million in the first quarter of fiscal 2024. The increase
was due to organic growth in copyright revenues. The Transaction
customer count for the quarter was 1,390, compared to 1,395
customers in the prior-year quarter (see the Company's definition
of active customer accounts and transactions below).
Total gross margin improved 780 basis points from the prior-year
quarter to 47.9%. The increase was primarily driven by a continued
revenue mix shift to the higher-margin Platforms business as well
as increased margins in both the Platforms and the Transactions
business.
Total operating expenses were $5.1
million, unchanged compared to the first quarter of
2024.
Net income in the first quarter was $669,000, or $0.02
per diluted share, compared to net loss of ($988,000), or ($0.04) per share, in the prior-year quarter.
Adjusted EBITDA was $1.3 million,
compared to ($441,000) in the
year-ago quarter (see definition and further discussion about the
presentation of Adjusted EBITDA, a non-GAAP term, below).
Conference Call
Research Solutions President and CEO
Roy W. Olivier and CFO Bill Nurthen will host the conference call,
followed by a question-and-answer period.
Date: Thursday, November 14,
2024
Time: 5:00 p.m. ET (2:00 p.m. PT)
Dial-in number: 1-203-518-9708
Conference ID: RESEARCH
The conference call will be broadcast live and available for
replay until December 14, 2024 by
dialing 1-412-317-6671 and using the replay ID 11157176, and
via the investor relations section of the Company's website at
http://researchsolutions.investorroom.com/.
Fiscal First Quarter
Financial and Operational Summary Tables vs. Prior-Year
Quarter
|
|
|
|
Quarter Ended
September 30
|
|
|
2024
|
2023
|
Change
|
% Change
|
Revenue:
|
|
|
|
|
|
Platforms
|
$ 4,329,645
|
$ 2,600,192
|
$
1,729,453
|
66.5 %
|
|
Transactions
|
$ 7,714,837
|
$ 7,460,779
|
254,058
|
3.4 %
|
Total
Revenue
|
12,044,482
|
10,060,971
|
1,983,511
|
19.7 %
|
|
|
|
|
|
Gross
Profit:
|
|
|
|
|
|
Platforms
|
3,782,478
|
2,217,577
|
1,564,901
|
70.6 %
|
|
Transactions
|
1,983,398
|
1,813,988
|
169,410
|
9.3 %
|
Total Gross
Profit
|
5,765,876
|
4,031,565
|
1,734,311
|
43.0 %
|
|
|
|
|
|
Gross profit as a % of
revenue:
|
|
|
|
|
|
Platforms
|
87.4 %
|
85.3 %
|
2.1 %
|
|
|
Transactions
|
25.7 %
|
24.3 %
|
1.4 %
|
|
Total Gross
Profit
|
47.9 %
|
40.1 %
|
7.8 %
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
Sales and
marketing
|
1,190,407
|
685,016
|
505,391
|
73.8 %
|
|
Technology and product
development
|
1,372,758
|
1,244,579
|
128,179
|
10.3 %
|
|
General and
administrative
|
1,930,176
|
2,542,869
|
(612,692)
|
-24.1 %
|
|
Depreciation and
amortization
|
312,095
|
59,620
|
252,475
|
423.5 %
|
|
Stock-based
compensation
|
417,989
|
591,814
|
(173,825)
|
-29.4 %
|
|
Foreign currency
translation loss
|
(104,240)
|
6,620
|
(110,860)
|
NM
|
Total Operating
Expenses
|
5,119,185
|
5,130,518
|
(11,332)
|
-0.2 %
|
Income (loss) from
operations
|
646,691
|
(1,098,952)
|
1,745,643
|
158.8 %
|
|
|
|
|
|
Other Income
(Expenses):
|
|
|
|
|
|
Other income
|
68,525
|
140,311
|
(71,786)
|
-51.2 %
|
|
Provision for income
taxes
|
(46,212)
|
(29,402)
|
(16,810)
|
57.2 %
|
Total Other Income
(Expenses):
|
22,313
|
110,909
|
(88,596)
|
-79.9 %
|
Net income
(loss)
|
$
669,004
|
$ (988,043)
|
1,657,047
|
167.7 %
|
|
|
|
|
|
Adjusted
EBITDA
|
$ 1,272,535
|
$ (440,898)
|
$
1,713,433
|
388.6 %
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30
|
|
|
2024
|
2023
|
Change
|
%
Change
|
Platforms:
|
|
|
|
|
|
B2B ARR (Annual
recurring revenue*):
|
|
|
|
|
|
Beginning of
Period
|
$
12,060,201
|
$ 9,444,130
|
$
2,616,071
|
27.7 %
|
|
Incremental ARR
|
127,633
|
1,576,111
|
(1,448,478)
|
-91.9 %
|
|
End of
Period
|
$
12,187,834
|
$
11,020,241
|
$
1,167,593
|
10.6 %
|
|
|
|
|
|
|
Deployments:
|
|
|
|
|
|
Beginning of
Period
|
1,021
|
835
|
186
|
22.3 %
|
|
Incremental Deployments
|
8
|
45
|
(37)
|
-82.2 %
|
|
End of
Period
|
1,029
|
880
|
149
|
16.9 %
|
|
|
|
|
|
|
ASP (Average sales
price):
|
|
|
|
|
|
Beginning of
Period
|
$
11,812
|
$
11,310
|
$
502
|
4.4 %
|
|
End of
Period
|
$
11,844
|
$
12,523
|
$
(679)
|
-5.4 %
|
|
|
|
|
|
|
|
B2C ARR (Annual
recurring revenue*):
|
|
|
|
|
|
Beginning of
Period
|
$ 5,363,129
|
$
-
|
$
5,363,129
|
|
|
Incremental ARR
|
67,666
|
-
|
67,666
|
NM
|
|
End of
Period
|
$ 5,430,795
|
$
-
|
$
5,430,795
|
NM
|
|
|
|
|
|
|
|
Total ARR (Annualized
recurring revenue):
|
$
17,618,629
|
$
11,020,241
|
$
6,598,388
|
59.9 %
|
|
|
|
|
|
|
Transaction
Customers:
|
|
|
|
|
|
Corporate
customers
|
1,074
|
1,090
|
(16)
|
-1.5 %
|
|
Academic
customers
|
316
|
305
|
11
|
3.6 %
|
|
Total
customers
|
1,390
|
1,395
|
(5)
|
-0.4 %
|
Active Customer Accounts, Transactions and Annual Recurring
Revenue
The Company defines active customer accounts as the
sum of the total quantity of customers per month for each month in
the period divided by the respective number of months in the
period. The quantity of customers per month is defined as customers
with at least one transaction during the month.
A transaction is an order for a unit of copyrighted content
fulfilled or managed in the Platform.
The Company defines annual recurring revenue ("ARR") as the
value of contracted Platform subscription recurring revenue
normalized to a one-year period. For B2C ARR, this includes
the annualized value of monthly subscriptions, meaning their
monthly value multiplied by twelve. Deployments represent
total product deployments across our customer base.
Use of Non-GAAP Measure – Adjusted EBITDA
Research
Solutions' management evaluates and makes operating decisions using
various financial metrics. In addition to the company's GAAP
results, management also considers the non-GAAP measure of Adjusted
EBITDA. Management believes that this non-GAAP measure provides
useful information about the company's operating results.
The tables below provide a reconciliation of this non-GAAP
financial measure with the most directly comparable GAAP financial
measure. Adjusted EBITDA is defined as net income (loss), plus
interest expense, other income (expense) including any change in
fair value of contingent earnout liability, foreign currency
transaction loss, provision for income taxes, depreciation and
amortization, stock-based compensation, gain on sale of
discontinued operations, and other potential adjustments that may
arise. Set forth below is a reconciliation of Adjusted EBITDA to
net income (loss):
|
|
Quarter Ended
September 30,
|
|
|
2024
|
2023
|
Change
|
%
Change
|
Net Income
(loss)
|
$
669,004
|
$ (988,043)
|
$
1,657,047
|
167.7 %
|
Add
(deduct):
|
|
|
|
|
|
Other income
(expense)
|
(68,525)
|
(140,311)
|
71,786
|
-51.2 %
|
|
Foreign currency
translation loss
|
(104,240)
|
6,620
|
(110,860)
|
NM
|
|
Provision for income
taxes
|
46,212
|
29,402
|
16,810
|
57.2 %
|
|
Depreciation and
amortization
|
312,095
|
59,620
|
252,475
|
423.5 %
|
|
Stock-based
compensation
|
417,989
|
591,814
|
(173,825)
|
-29.4 %
|
Adjusted
EBITDA
|
$ 1,272,535
|
$ (440,898)
|
$
1,713,433
|
388.6 %
|
About Research Solutions
Research Solutions, Inc.
(NASDAQ: RSSS) provides cloud-based technologies to streamline the
process of obtaining, managing, and creating intellectual property.
Founded in 2006 as Reprints Desk, the Company was a pioneer in
developing solutions to serve researchers. Today, more than 70
percent of the top pharmaceutical companies, prestigious
universities, and emerging businesses rely on Article Galaxy, the
Company's SaaS research platform, to streamline access to the
latest scientific research and data with 24/7 customer support. For
more information and details, please visit
www.researchsolutions.com
Important Cautions Regarding Forward-Looking
Statements
Certain statements in this press release may
contain "forward-looking statements" regarding future events and
our future results. All statements other than statements of
historical facts are statements that could be deemed to be
forward-looking statements. These statements are based on current
expectations, estimates, forecasts, and projections about the
markets in which we operate and the beliefs and assumptions of our
management. Words such as "expects," "anticipates," "targets,"
"goals," "projects", "intends," "plans," "believes," "seeks,"
"estimates," "endeavors," "strives," "may," or variations of such
words, and similar expressions are intended to identify such
forward-looking statements. Readers are cautioned that these
forward-looking statements are subject to a number of risks,
uncertainties and assumptions that are difficult to predict,
estimate or verify. Therefore, actual results may differ materially
and adversely from those expressed in any forward-looking
statements. Such risks and uncertainties include those factors
described in the Company's most recent annual report on Form 10-K,
as such may be amended or supplemented by subsequent quarterly
reports on Form 10-Q, or other reports filed with the Securities
and Exchange Commission. Examples of forward-looking statements in
this release include statements regarding enhanced product
offerings, additional customers, and the Company's prospects for
growth. Readers are cautioned not to place undue reliance on these
forward-looking statements. The forward-looking statements are made
only as of the date hereof, and the Company undertakes no
obligation to publicly release the result of any revisions to these
forward-looking statements. For more information, please refer to
the Company's filings with the Securities and Exchange
Commission.
Research Solutions,
Inc. and Subsidiaries
Consolidated Balance
Sheets
|
|
|
|
September 30,
|
|
|
|
|
|
2024
|
|
June 30,
|
|
|
|
(unaudited)
|
|
2024
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
6,924,773
|
|
$
|
6,100,031
|
|
Accounts receivable,
net of allowance of $101,949 and $68,579, respectively
|
|
|
6,298,606
|
|
|
6,879,800
|
|
Prepaid expenses and
other current assets
|
|
|
649,497
|
|
|
643,553
|
|
Prepaid
royalties
|
|
|
572,524
|
|
|
1,067,237
|
|
Total current
assets
|
|
|
14,445,400
|
|
|
14,690,621
|
|
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
|
Property and equipment,
net of accumulated depreciation of $927,386 and $922,558,
respectively
|
|
|
71,659
|
|
|
88,011
|
|
Intangible assets, net
of accumulated amortization of $1,834,897 and $1,535,310,
respectively
($8,117,222
provisional)
|
|
|
10,497,023
|
|
|
10,764,261
|
|
Goodwill ($13,171,486
provisional)
|
|
|
16,345,888
|
|
|
16,315,888
|
|
Deposits and other
assets
|
|
|
915
|
|
|
981
|
|
Total
assets
|
|
$
|
41,360,885
|
|
$
|
41,859,762
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts payable and
accrued expenses
|
|
$
|
8,257,821
|
|
$
|
8,843,612
|
|
Deferred
revenue
|
|
|
8,046,056
|
|
|
9,023,848
|
|
Total current
liabilities
|
|
|
16,303,877
|
|
|
17,867,460
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
Contingent earnout
liability
|
|
|
12,298,114
|
|
|
12,298,114
|
|
Total
liabilities
|
|
|
28,601,991
|
|
|
30,165,574
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
Preferred stock; $0.001
par value; 20,000,000 shares authorized; no shares issued and
outstanding
|
|
|
—
|
|
|
—
|
|
Common stock; $0.001
par value; 100,000,000 shares authorized; 32,513,172 and
32,295,373 shares
issued and outstanding,
respectively
|
|
|
32,513
|
|
|
32,295
|
|
Additional paid-in
capital
|
|
|
38,491,610
|
|
|
38,089,958
|
|
Accumulated
deficit
|
|
|
(25,640,242)
|
|
|
(26,309,246)
|
|
Accumulated other
comprehensive loss
|
|
|
(124,987)
|
|
|
(118,819)
|
|
Total stockholders'
equity
|
|
|
12,758,894
|
|
|
11,694,188
|
|
Total liabilities
and stockholders' equity
|
|
$
|
41,360,885
|
|
$
|
41,859,762
|
|
Research Solutions,
Inc. and Subsidiaries
Consolidated
Statements of Operations and Other Comprehensive
Loss
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
|
September 30,
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Platforms
|
|
$
|
4,329,645
|
|
$
|
2,600,192
|
|
Transactions
|
|
|
7,714,837
|
|
|
7,460,779
|
|
Total
revenue
|
|
|
12,044,482
|
|
|
10,060,971
|
|
|
|
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Platforms
|
|
|
547,167
|
|
|
382,615
|
|
Transactions
|
|
|
5,731,439
|
|
|
5,646,791
|
|
Total cost of
revenue
|
|
|
6,278,606
|
|
|
6,029,406
|
|
Gross profit
|
|
|
5,765,876
|
|
|
4,031,565
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
4,807,090
|
|
|
5,070,897
|
|
Depreciation and
amortization
|
|
|
312,095
|
|
|
59,620
|
|
Total operating
expenses
|
|
|
5,119,185
|
|
|
5,130,517
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations
|
|
|
646,691
|
|
|
(1,098,952)
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
68,525
|
|
|
140,311
|
|
|
|
|
|
|
|
|
|
Income (loss) from
operations before provision for income taxes
|
|
|
715,216
|
|
|
(958,641)
|
|
Provision for income
taxes
|
|
|
(46,212)
|
|
|
(29,402)
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
669,004
|
|
|
(988,043)
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
Foreign currency
translation
|
|
|
(6,168)
|
|
|
(946)
|
|
Comprehensive income
(loss)
|
|
$
|
662,836
|
|
$
|
(988,989)
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per
common share:
|
|
|
|
|
|
|
|
Net income (loss) per
share
|
|
$
|
0.02
|
|
$
|
(0.04)
|
|
Weighted average
common shares outstanding
|
|
|
30,346,871
|
|
|
27,052,445
|
|
|
|
|
|
|
|
|
|
Diluted income (loss)
per common share:
|
|
|
|
|
|
|
|
Net income (loss) per
share
|
|
$
|
0.02
|
|
$
|
(0.04)
|
|
Weighted average
common shares outstanding
|
|
|
33,234,858
|
|
|
27,052,445
|
|
Research Solutions,
Inc. and Subsidiaries
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
|
September 30,
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Cash flow from
operating activities:
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
669,004
|
|
$
|
(988,043)
|
|
Adjustment to reconcile
net income (loss) to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
312,095
|
|
|
59,620
|
|
Fair value of vested
stock options
|
|
|
28,856
|
|
|
17,471
|
|
Fair value of vested
restricted common stock
|
|
|
389,133
|
|
|
574,343
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
566,194
|
|
|
(112,965)
|
|
Prepaid expenses and
other current assets
|
|
|
(5,944)
|
|
|
109,946
|
|
Prepaid
royalties
|
|
|
494,713
|
|
|
35,140
|
|
Accounts payable and
accrued expenses
|
|
|
(618,140)
|
|
|
195,747
|
|
Deferred
revenue
|
|
|
(992,792)
|
|
|
(646,830)
|
|
Net cash provided by
(used in) operating activities
|
|
|
843,119
|
|
|
(755,571)
|
|
|
|
|
|
|
|
|
|
Cash flow from
investing activities:
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
—
|
|
|
(33,825)
|
|
Payment for acquisition
of Resolute, net of cash acquired
|
|
|
—
|
|
|
(2,718,253)
|
|
Net cash used in
investing activities
|
|
|
—
|
|
|
(2,752,078)
|
|
|
|
|
|
|
|
|
|
Cash flow from
financing activities:
|
|
|
|
|
|
|
|
Common stock
repurchase
|
|
|
(16,119)
|
|
|
(46,135)
|
|
Payment of contingent
acquisition consideration
|
|
|
—
|
|
|
(110,190)
|
|
Net cash used in
financing activities
|
|
|
(16,119)
|
|
|
(156,325)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes
|
|
|
(2,258)
|
|
|
705
|
|
Net increase (decrease)
in cash and cash equivalents
|
|
|
824,742
|
|
|
(3,663,269)
|
|
Cash and cash
equivalents, beginning of period
|
|
|
6,100,031
|
|
|
13,545,333
|
|
Cash and cash
equivalents, end of period
|
|
$
|
6,924,773
|
|
$
|
9,882,064
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
|
Cash paid for income
taxes
|
|
$
|
46,212
|
|
$
|
29,402
|
|
|
|
|
|
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
|
|
|
|
Contingent
consideration accrual on asset acquisition
|
|
$
|
33,353
|
|
$
|
42,989
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/research-solutions-reports-fiscal-first-quarter-2025-results-302306324.html
SOURCE Research Solutions, Inc.