false 0000906465 0000906465 2024-07-24 2024-07-24 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

Form 8-K

 

 

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event Reported): July 24, 2024

 

QCR Holdings, Inc.

(Exact Name of Registrant as Specified in Charter)

 

Delaware 0-22208 42-1397595
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer Identification
Number)

 

3551 Seventh Street, Moline, Illinois 61265
(Address of Principal Executive Offices) (Zip Code)

 

(309) 736-3584

(Registrant's telephone number, including area code)

 

N/A
(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1.00 Par Value QCRH The Nasdaq Global Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On July 24, 2024, QCR Holdings, Inc. (the “Company”) issued a press release disclosing financial results for the quarter ended June 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being “furnished” and will not, except to the extent required by applicable law or regulation, be deemed “filed” by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor will any of such information or exhibits be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01.Financial Statements and Exhibits.

 

(d) Exhibits.

 

99.1Press Release dated July 24, 2024.
  
104 Cover Page Interactive Data File (embedded within the Inline XBRL document). 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  QCR Holdings, Inc.
     
Date: July 24, 2024 By:  /s/ Todd A. Gipple
    Todd A. Gipple
    President and Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

 

 

PRESS RELEASE  FOR IMMEDIATE RELEASE

 

QCR Holdings, Inc. Announces Net Income of $29.1 Million

for the Second Quarter of 2024

 

Second Quarter 2024 Highlights

 

·Net income of $29.1 million, or $1.72 per diluted share

·Net interest income up $1.5 million, or nearly 3% from the prior quarter, an 11% annualized growth rate

·Adjusted NIM (TEY)(non-GAAP) expanded by 2 basis points from the prior quarter

·Noninterest income up $4.0 million, or 15% from the prior quarter

·Continued strong capital markets revenue of $17.8 million

·Well-controlled noninterest expenses of $49.9 million, down $0.8 million, or nearly 2% from the prior quarter

·Tangible book value (non-GAAP) per share growth of $1.72, or 15% annualized

 

Moline, IL, July 24, 2024 – QCR Holdings, Inc. (NASDAQ: QCRH) (the “Company”) today announced quarterly net income of $29.1 million and diluted earnings per share (“EPS”) of $1.72 for the second quarter of 2024, compared to net income of $26.7 million and diluted EPS of $1.58 for the first quarter of 2024.

 

Adjusted net income (non-GAAP) and adjusted diluted EPS (non-GAAP) for the second quarter of 2024 were $29.3 million and $1.73, respectively. For the first quarter of 2024, adjusted net income (non-GAAP) was $26.9 million and adjusted diluted EPS (non-GAAP) was $1.59. For the second quarter of 2023, both net income and adjusted net income (non-GAAP) were $28.4 million, and both diluted EPS and adjusted diluted EPS (non-GAAP) were $1.69.

 

   For the Quarter Ended 
   June 30,   March 31,   June 30, 
$ in millions (except per share data)  2024   2024   2023 
Net Income  $29.1   $26.7   $28.4 
Diluted EPS  $1.72   $1.58   $1.69 
Adjusted Net Income (non-GAAP)*  $29.3   $26.9   $28.4 
Adjusted Diluted EPS (non-GAAP)*  $1.73   $1.59   $1.69 

 

*Adjusted non-GAAP measurements of financial performance exclude non-core and/or nonrecurring income and expense items that management believes are not reflective of the anticipated future operation of the Company’s business. The Company believes these adjusted measurements provide a better comparison for analysis and may provide a better indicator of future performance. See GAAP to non-GAAP reconciliations.

 

“We delivered outstanding second quarter results, highlighted by expanded net interest margin and growth in net interest income. We also had another quarter of strong capital markets revenue and well-controlled expenses,” said Larry J. Helling, Chief Executive Officer. “In addition, we maintained our excellent asset quality and further strengthened our capital levels.”

 

Net Interest Income Grew 3% and Margin Expanded

 

Net interest income for the second quarter of 2024 totaled $56.2 million, an increase of $1.5 million from the first quarter of 2024, driven by an expanded margin and strong loan growth. Loan discount accretion was $268 thousand during the second quarter, a decrease of $95 thousand from the prior quarter.

 

 

 

 

Net interest margin (“NIM”) was 2.82% and NIM on a tax-equivalent yield (“TEY”) basis (non-GAAP) was 3.27% for the second quarter, as compared to 2.82% and 3.25% for the prior quarter, respectively. Adjusted NIM TEY (non-GAAP) of 3.26%, represented an increase of 2 basis points from 3.24% for the first quarter of 2024.

 

“Our adjusted NIM, on a tax equivalent yield basis, expanded by 2 basis points from the first quarter to 3.26% and was at the upper end of our guidance range,” said Todd A. Gipple, President and Chief Financial Officer. “The increase was due to a combination of higher loan yields and moderating deposit costs. Notably, the shift in our deposit composition has stabilized as our noninterest-bearing deposits remained steady combined with modest changes in our interest-bearing and core time deposits. Looking ahead, we anticipate further growth in net interest income and are guiding to a third quarter adjusted NIM TEY (non-GAAP) in a range of static to up 5 basis points.”

 

Strong Noninterest Income Including $17.8 Million of Capital Markets Revenue

 

Noninterest income for the second quarter of 2024 totaled $30.9 million, up from $26.9 million in the first quarter of 2024. The Company generated $17.8 million of capital markets revenue in the quarter, as compared to $16.5 million in the prior quarter. Wealth management revenue was $4.3 million for the quarter, a slight increase from the first quarter of 2024 and up just over 26% on an annualized basis year-to-date. Additionally, the Company realized income of $2.2 million from bank owned life insurance policy proceeds received during the second quarter of 2024.

 

“Our capital markets revenue was strong again in the second quarter as our low-income housing tax credit (“LIHTC”) lending and revenue from swap fees continues to benefit from the strong demand for affordable housing,” added Mr. Gipple. “Our LIHTC lending and capital markets revenue pipelines remain healthy. In addition, our wealth management business is wellpositioned for further growth as we continue to add new clients and expand geographically into our Southwest Missouri and Central Iowa markets.”

  

Well-Controlled Noninterest Expenses of $49.9 Million

 

Noninterest expense for the second quarter of 2024 totaled $49.9 million, compared to $50.7 million for the first quarter and $49.7 million for the second quarter of 2023. The linked-quarter decrease was primarily due to lower salaries and employee benefits and lower loan/lease expense, partially offset by higher professional and data processing expense. This created positive operating leverage and contributed to a 500 basis point reduction in the Company’s efficiency ratio (non-GAAP) which improved to 57% in the second quarter.

 

Solid Deposit Levels

 

During the second quarter of 2024, the Company’s total deposits decreased modestly by $42.1 million, or less than 1%, to $6.8 billion. “Year-to-date, we have grown total deposits by $250.7 million, or 7.7% on an annualized basis, reflecting our ongoing commitment to expanding our market share and establishing new relationships within the communities we serve,” added Mr. Helling.

 

Total uninsured and uncollateralized deposits remain very low at 18% of total deposits as of the end of the second quarter of 2024, as compared to 20% as of the end of the first quarter of 2024. The Company maintained approximately $3.1 billion of available liquidity sources as of June 30, 2024, which included $1.2 billion of immediately available liquidity.

 

Continued Loan Growth

 

During the second quarter of 2024, the Company’s total loans and leases grew $206.1 million to $6.9 billion. At quarter end, the Company held $243.2 million of LIHTC loans as loans held for sale in anticipation of the Company’s next loan securitization.

 

“Our year-to-date total loan growth is 9.5% annualized, which is within our annual target range of 8% to 10%. Year-to-date loan growth, net of loans identified for securitization, stands at 2.1% annualized,” added Mr. Helling. “Given our current pipeline and the ongoing strength of our markets, we are maintaining our loan growth target for the full year 2024 of 8% to 10%, prior to the loan securitizations that we have planned for the year.”

 

2

 

 

Asset Quality Remains Excellent

 

The Company’s nonperforming assets (“NPAs”) to total assets ratio was 0.39% on June 30, 2024, increasing modestly from 0.36% on March 31, 2024. NPAs totaled $34.5 million at the end of the second quarter of 2024, a $3.2 million increase from the prior quarter.

 

Notably, as a leading indicator of asset quality, the Company's total criticized loans were down by $17.1 million on a linked-quarter basis, and the ratio of criticized loans to total loans and leases as of June 30, 2024 improved to 2.41%, as compared to 2.75% as of March 31, 2024.

 

The Company recorded a total provision for credit losses of $5.5 million during the quarter with $4.3 million related to credit loss expense for loans and $1.2 million related to unfunded commitments. Charge-offs were down significantly in the second quarter of 2024 at $1.8 million, a decrease of $1.8 million, or 50% from the prior quarter.

 

The increased provision during the quarter was due to strong loan growth and the impact of declining GDP on the Company’s CECL model factors. The increased provision combined with the sharp reduction in charge-offs resulted in an allowance for credit losses to total loans held for investment that was static quarter over quarter at 1.33%.

 

Continued Strong Capital Levels

 

As of June 30, 2024, the Company’s total risk-based capital ratio increased to 14.33%, the common equity tier 1 ratio increased to 10.00% and the tangible common equity to tangible assets ratio (“TCE”) (non-GAAP) increased to 9.00%. By comparison, these ratios were 14.30%, 9.91% and 8.94%, respectively, as of March 31, 2024. The Company remains focused on growing capital and targeting TCE (non-GAAP) in the top quartile of its peer group.

 

The Company’s tangible book value per share (non-GAAP) increased by $1.72, or 15.3% annualized, during the second quarter of 2024. The change in accumulated other comprehensive income was negligible as of the end of the second quarter when comparing to the prior quarter of 2024. Tangible book value per share has grown by $6.66 since June 30, 2023, for an annualized growth rate of nearly 17%. The combination of strong earnings and a modest dividend primarily contributed to the improvement in tangible book value per share (non-GAAP).

 

Conference Call Details

 

The Company will host an earnings call/webcast tomorrow, July 25, 2024, at 10:00 a.m. Central Time. Dial-in information for the call is toll-free: 888-346-9286 (international 412-317-5253). Participants should request to join the QCR Holdings, Inc. call. The event will be available for replay through August 1, 2024. The replay access information is 877-344-7529 (international 412-317-0088); access code 8771212. A webcast of the teleconference can be accessed on the Company’s News and Events page at www.qcrh.com. An archived version of the webcast will be available at the same location shortly after the live event has ended.

 

About Us

 

QCR Holdings, Inc., headquartered in Moline, Illinois, is a relationship-driven, multi-bank holding company serving the Quad Cities, Cedar Rapids, Cedar Valley, Des Moines/Ankeny and Springfield communities through its wholly owned subsidiary banks. The banks provide full-service commercial and consumer banking and trust and wealth management services. Quad City Bank & Trust Company, based in Bettendorf, Iowa, commenced operations in 1994, Cedar Rapids Bank & Trust Company, based in Cedar Rapids, Iowa, commenced operations in 2001, Community State Bank, based in Ankeny, Iowa, was acquired by the Company in 2016, Springfield First Community Bank, based in Springfield, Missouri, was acquired by the Company in 2018, and Guaranty Bank, also based in Springfield, Missouri, was acquired by the Company and merged with Springfield First Community Bank in 2022, with the combined entity operating under the Guaranty Bank name. Additionally, the Company serves the Waterloo/Cedar Falls, Iowa community through Community Bank & Trust, a division of Cedar Rapids Bank & Trust Company. Quad City Bank & Trust Company offers equipment loans and leases to businesses through its wholly owned subsidiary, m2 Equipment Finance, LLC, based in Waukesha, Wisconsin, and also provides correspondent banking services. The Company has 36 locations in Iowa, Missouri, Wisconsin and Illinois. As of June 30, 2024, the Company had $8.9 billion in assets, $6.9 billion in loans and $6.8 billion in deposits. For additional information, please visit the Company’s website at www.qcrh.com.

 

3

 

 

Special Note Concerning Forward-Looking Statements. This document contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode”, “predict,” “suggest,” “project”, “appear,” “plan,” “intend,” “estimate,” ”annualize,” “may,” “will,” “would,” “could,” “should,” “likely,” “might,” “potential,” “continue,” “annualized,” “target,” “outlook,” as well as the negative forms of those words, or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

A number of factors, many of which are beyond the ability of the Company to control or predict, could cause actual results to differ materially from those in its forward-looking statements. These factors include, among others, the following: (i) the strength of the local, state, national and international economies(including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics, acts of war or other threats thereof (including the ongoing Israeli-Palestinian conflict and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board or the Public Company Accounting Oversight Board; (iv) changes in local, state and federal laws, regulations and governmental policies concerning the Company’s general business as a result of the upcoming 2024 presidential election or any changes in response to failures of other banks; (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current Federal Deposit Insurance Corporation insurance limits and may withdraw deposits to diversity their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xixi) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.

 

Contact:

Todd A. Gipple

President

Chief Financial Officer

(309) 743-7745

tgipple@qcrh.com

 

4

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2024   2024   2023   2023   2023 
                     
   (dollars in thousands) 
CONDENSED BALANCE SHEET                         
Cash and due from banks  $92,173   $80,988   $97,123   $104,265   $84,084 
Federal funds sold and interest-bearing deposits   102,262    77,020    140,369    80,650    175,012 
Securities, net of allowance for credit losses   1,033,199    1,031,861    1,005,528    896,394    882,888 
Loans receivable held for sale (1)   246,124    275,344    2,594    278,893    295,057 
Loans/leases receivable held for investment   6,608,262    6,372,992    6,540,822    6,327,414    6,084,263 
Allowance for credit losses   (87,706)   (84,470)   (87,200)   (87,669)   (85,797)
Intangibles   12,441    13,131    13,821    14,537    15,228 
Goodwill   139,027    139,027    139,027    139,027    139,027 
Derivatives   194,354    183,888    188,978    291,295    170,294 
Other assets   531,855    509,768    497,832    495,251    466,617 
Total assets  $8,871,991   $8,599,549   $8,538,894   $8,540,057   $8,226,673 
                          
Total deposits  $6,764,667   $6,806,775   $6,514,005   $6,494,852   $6,606,720 
Total borrowings   768,671    489,633    718,295    712,126    418,368 
Derivatives   221,798    211,677    214,098    320,220    195,841 
Other liabilities   180,536    184,122    205,900    184,476    183,055 
Total stockholders' equity   936,319    907,342    886,596    828,383    822,689 
Total liabilities and stockholders' equity  $8,871,991   $8,599,549   $8,538,894   $8,540,057   $8,226,673 
                          
ANALYSIS OF LOAN PORTFOLIO                         
Loan/lease mix: (2)                         
Commercial and industrial - revolving  $362,115   $326,129   $325,243   $299,588   $304,617 
Commercial and industrial - other   1,370,561    1,374,333    1,390,068    1,381,967    1,308,853 
Commercial and industrial - other - LIHTC   92,637    96,276    91,710    105,601    93,700 
Total commercial and industrial   1,825,313    1,796,738    1,807,021    1,787,156    1,707,170 
Commercial real estate, owner occupied   633,596    621,069    607,365    610,618    609,717 
Commercial real estate, non-owner occupied   1,082,457    1,055,089    1,008,892    955,552    963,814 
Construction and land development   331,454    410,918    477,424    472,695    437,682 
Construction and land development - LIHTC   750,894    738,609    943,101    921,359    870,084 
Multi-family   329,239    296,245    284,721    282,541    280,418 
Multi-family - LIHTC   1,148,244    1,007,321    711,422    874,439    820,376 
Direct financing leases   25,808    28,089    31,164    34,401    32,937 
1-4 family real estate   583,542    563,358    544,971    539,931    535,405 
Consumer   143,839    130,900    127,335    127,615    121,717 
Total loans/leases  $6,854,386   $6,648,336   $6,543,416   $6,606,307   $6,379,320 
Less allowance for credit losses   87,706    84,470    87,200    87,669    85,797 
Net loans/leases  $6,766,680   $6,563,866   $6,456,216   $6,518,638   $6,293,523 
                          
ANALYSIS OF SECURITIES PORTFOLIO                         
Securities mix:                         
U.S. government sponsored agency securities  $20,101   $14,442   $14,973   $16,002   $18,942 
Municipal securities   885,046    884,469    853,645    764,017    743,608 
Residential mortgage-backed and related securities   54,708    56,071    59,196    57,946    60,958 
Asset backed securities   12,721    14,285    15,423    16,326    17,393 
Other securities   38,464    40,539    41,115    43,272    43,156 
Trading securities   22,362    22,258    22,368    -    - 
Total securities (3)  $1,033,402   $1,032,064   $1,006,720   $897,563   $884,057 
Less allowance for credit losses   203    203    1,192    1,169    1,169 
Net securities  $1,033,199   $1,031,861   $1,005,528   $896,394   $882,888 
                          
ANALYSIS OF DEPOSITS                         
Deposit mix:                         
Noninterest-bearing demand deposits  $956,445   $955,167   $1,038,689   $1,027,791   $1,101,605 
Interest-bearing demand deposits   4,644,918    4,714,555    4,338,390    4,416,725    4,374,847 
Time deposits   859,593    875,491    851,950    788,692    765,801 
Brokered deposits   303,711    261,562    284,976    261,644    364,467 
Total deposits  $6,764,667   $6,806,775   $6,514,005   $6,494,852   $6,606,720 
                          
ANALYSIS OF BORROWINGS                         
Borrowings mix:                         
Term FHLB advances  $135,000   $135,000   $135,000   $135,000   $135,000 
Overnight FHLB advances   350,000    70,000    300,000    295,000    - 
Other short-term borrowings   1,600    2,700    1,500    470    1,850 
Subordinated notes   233,276    233,170    233,064    232,958    232,852 
Junior subordinated debentures   48,795    48,763    48,731    48,698    48,666 
Total borrowings  $768,671   $489,633   $718,295   $712,126   $418,368 

 

(1)Loans with a fair value of $243.2 million, $274.8 million, $278.0 million and $291.0 million have been identified for securitization and are included in LHFS at June 30, 2024, March 31, 2024, September 30, 2023 and June 30, 2023 respectively.
(2)Loan categories with significant LIHTC loan balances have been broken out separately.  Total LIHTC balances within the loan/lease portfolio were $2.0 billion at June 30, 2024.
(3)As of June 30, 2024, March 31, 2024 and December 31, 2023, trading securities consisted of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company in 2023.

 

5

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2024   2024   2023   2023   2023 
                     
   (dollars in thousands, except per share data) 
INCOME STATEMENT                         
Interest income  $119,746   $115,049   $112,248   $108,568   $98,377 
Interest expense   63,583    60,350    56,512    53,313    45,172 
Net interest income   56,163    54,699    55,736    55,255    53,205 
Provision for credit losses   5,496    2,969    5,199    3,806    3,606 
Net interest income after provision for credit losses  $50,667   $51,730   $50,537   $51,449   $49,599 
                          
Trust fees  $3,103   $3,199   $3,084   $2,863   $2,844 
Investment advisory and management fees   1,214    1,101    1,052    947    986 
Deposit service fees   1,986    2,022    2,008    2,107    2,034 
Gains on sales of residential real estate loans, net   540    382    323    476    500 
Gains on sales of government guaranteed portions of loans, net   12    24    24    -    - 
Capital markets revenue   17,758    16,457    36,956    15,596    22,490 
Securities gains, net   -    -    -    -    12 
Earnings on bank-owned life insurance   2,964    868    832    1,807    838 
Debit card fees   1,571    1,466    1,561    1,584    1,589 
Correspondent banking fees   510    512    465    450    356 
Loan related fee income   962    836    845    800    770 
Fair value gain (loss) on derivatives and trading securities   51    (163)   (582)   (336)   83 
Other   218    154    1,161    299    18 
Total noninterest income  $30,889   $26,858   $47,729   $26,593   $32,520 
                          
Salaries and employee benefits  $31,079   $31,860   $41,059   $32,098   $31,459 
Occupancy and equipment expense   6,377    6,514    6,789    6,228    6,100 
Professional and data processing fees   4,823    4,613    4,223    4,456    4,078 
FDIC insurance, other insurance and regulatory fees   1,854    1,945    2,115    1,721    1,927 
Loan/lease expense   151    378    834    826    652 
Net cost of (income from) and gains/losses on operations of other real estate   28    (30)   38    3    - 
Advertising and marketing   1,565    1,483    1,641    1,429    1,735 
Communication and data connectivity   318    401    449    478    471 
Supplies   259    275    333    335    281 
Bank service charges   622    568    761    605    621 
Correspondent banking expense   363    305    300    232    221 
Intangibles amortization   690    690    716    691    765 
Payment card processing   706    646    836    733    542 
Trust expense   379    425    413    432    337 
Other   674    617    431    814    538 
Total noninterest expense  $49,888   $50,690   $60,938   $51,081   $49,727 
                          
Net income before income taxes  $31,668   $27,898   $37,328   $26,961   $32,392 
Federal and state income tax expense   2,554    1,172    4,473    1,840    3,967 
Net income  $29,114   $26,726   $32,855   $25,121   $28,425 
                          
Basic EPS  $1.73   $1.59   $1.96   $1.50   $1.70 
Diluted EPS  $1.72   $1.58   $1.95   $1.49   $1.69 
                          
Weighted average common shares outstanding   16,814,814    16,783,348    16,734,080    16,717,303    16,701,950 
Weighted average common and common equivalent shares outstanding   16,921,854    16,910,675    16,875,952    16,847,951    16,799,527 

 

6

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Six Months Ended 
   June 30,   June 30, 
   2024   2023 
         
   (dollars in thousands, except per share data) 
INCOME STATEMENT          
Interest income  $234,795   $192,594 
Interest expense   123,933    82,579 
Net interest income   110,862    110,015 
Provision for credit losses   8,465    7,534 
Net interest income after provision for credit losses  $102,397   $102,481 
           
Trust fees  $6,302   $5,750 
Investment advisory and management fees   2,315    1,865 
Deposit service fees   4,008    4,062 
Gains on sales of residential real estate loans, net   922    812 
Gains on sales of government guaranteed portions of loans, net   36    30 
Capital markets revenue   34,215    39,513 
Securities losses, net   -    (451)
Earnings on bank-owned life insurance   3,832    1,545 
Debit card fees   3,037    3,055 
Correspondent banking fees   1,022    747 
Loan related fee income   1,798    1,421 
Fair value loss on derivatives and trading securities   (112)   (344)
Other   372    357 
Total noninterest income  $57,747   $58,362 
           
Salaries and employee benefits  $62,939   $63,462 
Occupancy and equipment expense   12,891    12,014 
Professional and data processing fees   9,436    7,592 
Post-acquisition compensation, transition and integration costs   -    207 
FDIC insurance, other insurance and regulatory fees   3,799    3,301 
Loan/lease expense   529    1,208 
Net cost of (income from) and gains/losses on operations of other real estate   (2)   (67)
Advertising and marketing   3,048    2,972 
Communication and data connectivity   719    1,136 
Supplies   534    586 
Bank service charges   1,190    1,226 
Correspondent banking expense   668    431 
Intangibles amortization   1,380    1,531 
Payment card processing   1,352    1,087 
Trust expense   804    551 
Other   1,291    1,275 
Total noninterest expense  $100,578   $98,512 
           
Net income before income taxes  $59,566   $62,331 
Federal and state income tax expense   3,726    6,749 
Net income  $55,840   $55,582 
           
Basic EPS  $3.32   $3.32 
Diluted EPS  $3.30   $3.29 
           
Weighted average common shares outstanding   16,799,081    16,739,120 
Weighted average common and common equivalent shares outstanding   16,916,264    16,870,830 

 

7

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of and for the Quarter Ended   For the Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
   2024   2024   2023   2023   2023   2024   2023 
                             
   (dollars in thousands, except per share data) 
COMMON SHARE DATA                                   
Common shares outstanding   16,824,985    16,807,056    16,749,254    16,731,646    16,713,853           
Book value per common share (1)  $55.65   $53.99   $52.93   $49.51   $49.22           
Tangible book value per common share (Non-GAAP) (2)  $46.65   $44.93   $43.81   $40.33   $39.99           
Closing stock price  $60.00   $60.74   $58.39   $48.52   $41.03           
Market capitalization  $1,009,499   $1,020,861   $977,989   $811,819   $685,769           
Market price / book value   107.82%   112.51%   100.31%   98.00%   83.36%          
Market price / tangible book value   128.62%   135.18%   133.29%   120.30%   102.59%          
Earnings per common share (basic) LTM (3)  $6.78   $6.75   $6.78   $6.65   $6.89           
Price earnings ratio LTM (3)    8.85 x     9.00 x     8.61 x      7.30 x      5.96 x            
TCE / TA (Non-GAAP) (4)   9.00%   8.94%   8.75%   8.05%   8.28%          
                                    
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY                                   
Beginning balance  $907,342   $886,596   $828,383   $822,689   $801,494           
Net income   29,114    26,726    32,855    25,121    28,425           
Other comprehensive income (loss), net of tax   (368)   (5,373)   25,363    (19,415)   (6,336)          
Common stock cash dividends declared   (1,008)   (1,008)   (1,004)   (1,003)   (1,003)          
Repurchase and cancellation of shares of common stock as a result of a share repurchase program   -    -    -    -    (967)          
Other (5)   1,239    401    999    991    1,076           
Ending balance  $936,319   $907,342   $886,596   $828,383   $822,689           
                                    
REGULATORY CAPITAL RATIOS (6):                                   
Total risk-based capital ratio   14.33%   14.30%   14.29%   14.48%   14.64%          
Tier 1 risk-based capital ratio   10.58%   10.50%   10.27%   10.30%   10.34%          
Tier 1 leverage capital ratio   10.41%   10.33%   10.03%   9.92%   10.06%          
Common equity tier 1 ratio   10.00%   9.91%   9.67%   9.68%   9.70%          
                                    
KEY PERFORMANCE RATIOS AND OTHER METRICS                                   
Return on average assets (annualized)   1.34%   1.25%   1.53%   1.21%   1.44%   1.30%   1.42%
Return on average total equity (annualized)   12.72%   11.83%   15.35%   11.95%   13.97%   12.32%   13.91%
Net interest margin   2.82%   2.82%   2.90%   2.89%   2.93%   2.82%   3.05%
Net interest margin (TEY) (Non-GAAP)(7)   3.27%   3.25%   3.32%   3.31%   3.29%   3.26%   3.40%
Efficiency ratio (Non-GAAP) (8)   57.31%   62.15%   58.90%   62.41%   58.01%   59.65%   58.51%
Gross loans/leases held for investment / total assets   74.48%   74.11%   76.60%   74.09%   73.96%   74.48%   77.54%
Gross loans/leases held for investment / total deposits   97.69%   93.63%   100.41%   97.42%   92.09%   97.69%   96.56%
Effective tax rate   8.06%   4.20%   11.98%   6.82%   12.25%   6.26%   10.83%
Full-time equivalent employees (9)   988    986    996    987    1009    988    1009 
                                    
AVERAGE BALANCES                                   
Assets  $8,776,002   $8,550,855   $8,535,732   $8,287,813   $7,924,597   $8,663,429   $7,915,763 
Loans/leases   6,779,075    6,598,614    6,483,572    6,476,512    6,219,980    6,688,844    6,192,700 
Deposits   6,687,188    6,595,453    6,485,154    6,342,339    6,292,481    6,641,324    6,236,374 
Total stockholders' equity   921,986    903,371    852,163    837,734    816,882    912,679    805,845 

 

(1)Includes accumulated other comprehensive income (loss).
(2)Includes accumulated other comprehensive income (loss) and excludes intangible assets.  See GAAP to Non-GAAP reconciliations.
(3)LTM : Last twelve months.
(4)TCE / TCA : tangible common equity / total tangible assets.  See GAAP to non-GAAP reconciliations.
(5)Includes mostly common stock issued for options exercised and the employee stock purchase plan, as well as stock-based compensation.
(6)Ratios for the current quarter are subject to change upon final calculation for regulatory filings due after earnings release.
(7)TEY : Tax equivalent yield.  See GAAP to Non-GAAP reconciliations.
(8)See GAAP to Non-GAAP reconciliations.
(9)The increase in full-time equivalent employees in the second quarter of 2023 and the subsequent decline in the third quarter of 2023 includes 19 summer interns

 

8

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

ANALYSIS OF NET INTEREST INCOME AND MARGIN

 

   For the Quarter Ended 
   June 30, 2024   March 31, 2024   June 30, 2023 
   Average Balance   Interest Earned or Paid   Average Yield or Cost   Average Balance   Interest Earned or Paid   Average Yield or Cost   Average Balance   Interest Earned or Paid   Average Yield or Cost 
                                     
   (dollars in thousands) 
Fed funds sold  $13,065   $183    5.54%  $19,955   $269    5.42%  $16,976   $223    5.27%
Interest-bearing deposits at financial institutions   80,998    1,139    5.66%   91,557    1,200    5.27%   90,814    1,123    4.96%
Investment securities - taxable   377,747    4,286    4.53%   373,540    4,261    4.55%   342,991    3,693    4.30%
Investment securities - nontaxable (1)   704,761    9,462    5.37%   685,969    9,349    5.45%   577,494    6,217    4.31%
Restricted investment securities   43,398    869    7.92%   38,085    674    7.00%   35,031    506    5.71%
Loans (1)   6,779,075    112,719    6.69%   6,598,614    107,673    6.56%   6,219,980    93,159    6.01%
Total earning assets (1)  $7,999,044   $128,658    6.46%  $7,807,720   $123,426    6.35%  $7,283,286   $104,921    5.78%
                                              
Interest-bearing deposits  $4,649,625   $40,924    3.54%  $4,529,325   $39,072    3.47%  $3,965,592   $27,227    2.75%
Time deposits   1,091,870    12,128    4.47%   1,107,622    12,345    4.48%   1,190,440    11,219    3.78%
Short-term borrowings   1,622    21    5.18%   1,763    23    5.16%   1,980    34    6.82%
Federal Home Loan Bank advances   464,231    6,238    5.32%   355,220    4,738    5.28%   211,593    2,653    4.96%
Subordinated debentures   233,207    3,582    6.14%   233,101    3,480    5.97%   232,782    3,303    5.68%
Junior subordinated debentures   48,774    688    5.58%   48,742    692    5.62%   48,647    738    6.00%
Total interest-bearing liabilities  $6,489,329   $63,581    3.93%  $6,275,773   $60,350    3.86%  $5,651,034   $45,174    3.20%
                                              
Net interest income (1)       $65,077             $63,076             $59,747      
Net interest margin (2)             2.82%             2.82%             2.93%
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.27%             3.25%             3.29%
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.26%             3.24%             3.28%

 

   For the Six Months Ended                         
   June 30, 2024   June 30, 2023                         
   Average Balance   Interest Earned or Paid   Average Yield or Cost   Average Balance   Interest Earned or Paid   Average Yield or Cost                         
                                                 
   (dollars in thousands)                         
Fed funds sold  $16,510   $452    5.41%  $18,119   $457    5.09%                        
Interest-bearing deposits at financial institutions   86,277    2,339    5.45%   82,246    1,945    4.77%                        
Investment securities - taxable   375,644    8,546    4.54%   337,844    7,059    4.17%                        
Investment securities - nontaxable (1)   695,365    18,813    5.41%   598,244    13,009    4.35%                        
Restricted investment securities   40,742    1,543    7.49%   36,391    1,018    5.56%                        
Loans (1)   6,688,844    220,392    6.63%   6,192,700    181,707    5.92%                        
Total earning assets (1)  $7,903,382   $252,085    6.41%  $7,265,544   $205,195    5.69%                        
                                                       
Interest-bearing deposits  $4,589,479   $80,027    3.51%  $4,016,217   $51,003    2.56%                        
Time deposits   1,099,746    24,473    4.48%   1,031,062    17,222    3.37%                        
Short-term borrowings   1,688    44    5.19%   4,642    132    5.75%                        
Federal Home Loan Bank advances   409,725    10,977    5.30%   253,729    6,174    4.84%                        
Subordinated debentures   233,154    7,062    6.06%   232,731    6,615    5.68%                        
Junior subordinated debentures   48,758    1,381    5.60%   48,630    1,433    5.86%                        
Total interest-bearing liabilities  $6,382,550   $123,964    3.90%  $5,587,011   $82,579    2.97%                        
                                                       
Net interest income (1)       $128,121             $122,616                              
Net interest margin (2)             2.82%             3.05%                        
Net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.26%             3.40%                        
Adjusted net interest margin (TEY) (Non-GAAP) (1) (2) (3)             3.24%             3.38%                        

 

(1)Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% tax rate.
(2)See "Select Financial Data - Subsidiaries" for a breakdown of amortization/accretion included in net interest margin for each period presented.
(3)TEY : Tax equivalent yield.  See GAAP to Non-GAAP reconciliations.

 

9

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
   2024   2024   2023   2023   2023 
                     
   (dollars in thousands, except per share data) 
ROLLFORWARD OF ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES                         
Beginning balance  $84,470   $87,200   $87,669   $85,797   $86,573 
Change in ACL for transfer of loans to LHFS   498    (3,377)   266    175    (2,277)
Credit loss expense   4,343    3,736    2,519    3,260    3,313 
Loans/leases charged off   (1,751)   (3,560)   (3,354)   (1,816)   (1,947)
Recoveries on loans/leases previously charged off   146    471    100    253    135 
Ending balance  $87,706   $84,470   $87,200   $87,669   $85,797 
                          
NONPERFORMING ASSETS                         
Nonaccrual loans/leases  $33,546   $29,439   $32,753   $34,568   $26,062 
Accruing loans/leases past due 90 days or more   87    142    86    -    83 
Total nonperforming loans/leases   33,633    29,581    32,839    34,568    26,145 
Other real estate owned   369    784    1,347    120    - 
Other repossessed assets   512    962    -    -    - 
Total nonperforming assets  $34,514   $31,327   $34,186   $34,688   $26,145 
                          
ASSET QUALITY RATIOS                         
Nonperforming assets / total assets   0.39%   0.36%   0.40%   0.41%   0.32%
ACL for loans and leases / total loans/leases held for investment   1.33%   1.33%   1.33%   1.39%   1.41%
ACL for loans and leases / nonperforming loans/leases   260.77%   285.55%   265.54%   253.61%   328.16%
Net charge-offs as a % of average loans/leases   0.02%   0.05%   0.05%   0.02%   0.03%
                          
INTERNALLY ASSIGNED RISK RATING (1) (2)                         
Special mention  $85,096   $111,729   $125,308   $128,052   $117,761 
Substandard (3)   80,345    70,841    70,425    72,550    67,192 
Doubtful (3)   -    -    -    -    - 
    Total Criticized loans (4)  $165,441   $182,570   $195,733   $200,602   $184,953 
                          
Classified loans as a % of total loans/leases (3)   1.17%   1.07%   1.08%   1.10%   1.05%
Total Criticized loans as a % of total loans/leases (4)   2.41%   2.75%   2.99%   3.04%   2.90%

 

(1)During the first quarter of 2024, the Company revised the risk rating scale used for credit quality monitoring.
(2)Amounts exclude the government guaranteed portion, if any.  The Company assigns internal risk ratings of Pass for the government guaranteed portion.
(3)Classified loans are defined as loans with internally assigned risk ratings of 10 or 11 (7 or 8 prior to January 1, 2024), regardless of performance and include loans identified as Substandard or Doubtful.

(4)Total Criticized loans are defined as loans with internally assigned risk ratings of 9, 10, or 11 (6, 7, or 8 prior to January 1, 2024), regardless of performance and include loans identified as Special Mention, Substandard, or Doubtful.

 

10

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   For the Quarter Ended   For the Six Months Ended 
   June 30,   March 31,   June 30,   June 30,   June 30, 
SELECT FINANCIAL DATA - SUBSIDIARIES  2024   2024   2023   2024   2023 
                     
   (dollars in thousands) 
TOTAL ASSETS                         
Quad City Bank and Trust (1)  $2,559,049   $2,618,727   $2,611,832           
m2 Equipment Finance, LLC   359,012    350,801    322,838           
Cedar Rapids Bank and Trust   2,428,267    2,423,936    2,389,623           
Community State Bank   1,531,109    1,445,230    1,332,966           
Guaranty Bank   2,369,754    2,327,985    2,179,844           
                          
TOTAL DEPOSITS                         
Quad City Bank and Trust (1)  $2,100,520   $2,161,515   $2,166,249           
Cedar Rapids Bank and Trust   1,721,564    1,757,353    1,791,861           
Community State Bank   1,188,551    1,187,926    1,073,907           
Guaranty Bank   1,791,448    1,743,514    1,653,299           
                          
TOTAL LOANS & LEASES                         
Quad City Bank and Trust (1)  $2,107,605   $2,046,038   $1,925,162           
m2 Equipment Finance, LLC   363,897    354,815    328,479           
Cedar Rapids Bank and Trust   1,736,438    1,680,127    1,728,280           
Community State Bank   1,162,686    1,113,070    1,025,844           
Guaranty Bank   1,847,658    1,809,101    1,700,034           
                          
TOTAL LOANS & LEASES / TOTAL DEPOSITS                         
Quad City Bank and Trust (1)   100%   95%   89%          
Cedar Rapids Bank and Trust   101%   96%   96%          
Community State Bank   98%   94%   96%          
Guaranty Bank   103%   104%   103%          
                          
TOTAL LOANS & LEASES / TOTAL ASSETS                         
Quad City Bank and Trust (1)   82%   78%   74%          
Cedar Rapids Bank and Trust   72%   69%   72%          
Community State Bank   76%   77%   77%          
Guaranty Bank   78%   78%   78%          
                          
ACL ON LOANS/LEASES AS A PERCENTAGE OF LOANS/LEASES                         
Quad City Bank and Trust (1)   1.43%   1.40%   1.44%          
m2 Equipment Finance, LLC   3.86%   3.75%   3.46%          
Cedar Rapids Bank and Trust   1.38%   1.34%   1.41%          
Community State Bank   1.08%   1.12%   1.27%          
Guaranty Bank   1.13%   1.15%   0.22%          
                          
RETURN ON AVERAGE ASSETS                         
Quad City Bank and Trust (1)   0.88%   0.79%   0.82%   0.84%   1.02%
Cedar Rapids Bank and Trust   2.94%   3.09%   3.52%   3.01%   3.30%
Community State Bank   1.26%   1.25%   1.42%   1.25%   1.46%
Guaranty Bank   1.42%   0.88%   0.97%   1.15%   0.99%
                          
NET INTEREST MARGIN PERCENTAGE (2)                         
Quad City Bank and Trust (1)   3.39%   3.31%   3.28%   3.35%   3.36%
Cedar Rapids Bank and Trust   3.75%   3.77%   3.69%   3.76%   3.86%
Community State Bank   3.72%   3.75%   3.90%   3.74%   3.94%
Guaranty Bank (3)   2.99%   2.98%   3.10%   2.99%   3.30%
                          
ACQUISITION-RELATED AMORTIZATION/ACCRETION INCLUDED IN NET INTEREST MARGIN, NET                         
Cedar Rapids Bank and Trust  $-   $-   $-   $-   $(8)
Community State Bank   (1)   (1)   (1)   (2)   70 
Guaranty Bank   301    396    168    697    965 
QCR Holdings, Inc. (4)   (32)   (32)   (33)   (64)   (65)

 

(1)Quad City Bank and Trust amounts include m2 Equipment Finance, LLC, as this entity is wholly-owned and consolidated with the Bank.  m2 Equipment Finance, LLC is also presented separately for certain (applicable) measurements.
(2)Includes nontaxable securities and loans.  Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% federal tax rate.
(3)Guaranty Bank's net interest margin percentage includes various purchase accounting adjustments.  Excluding those adjustments, net interest margin (Non-GAAP) would have been 2.86% for the quarter ended June 30, 2024, 2.91% for the quarter ended March 31, 2024 and 3.11 for the quarter ended June 30, 2023.
(4)Relates to the trust preferred securities acquired as part of the Guaranty Bank acquisition in 2017 and the Community National Bank acquisition in 2013.

 

11

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

   As of 
   June 30,   March 31,   December 31,   September 30,   June 30, 
GAAP TO NON-GAAP RECONCILIATIONS  2024   2024   2023   2023   2023 
                     
   (dollars in thousands, except per share data) 
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS RATIO (1)                         
                          
Stockholders' equity (GAAP)  $936,319   $907,342   $886,596   $828,383   $822,689 
Less: Intangible assets   151,468    152,158    152,848    153,564    154,255 
Tangible common equity (non-GAAP)  $784,851   $755,184   $733,748   $674,819   $668,434 
                          
Total assets (GAAP)  $8,871,991   $8,599,549   $8,538,894   $8,540,057   $8,226,673 
Less: Intangible assets   151,468    152,158    152,848    153,564    154,255 
Tangible assets (non-GAAP)  $8,720,523   $8,447,391   $8,386,046   $8,386,493   $8,072,418 
                          
Tangible common equity to tangible assets ratio (non-GAAP)   9.00%   8.94%   8.75%   8.05%   8.28%

 

(1)This ratio is a non-GAAP financial measure.  The Company's management believes that this measurement is important to many investors in the marketplace who are interested in changes period-to-period in common equity.  In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to stockholders' equity and total assets, which are the most directly comparable GAAP financial measures.

 

12

 

 

QCR Holding, Inc.

Consolidated Financial Highlights

(Unaudited)

 

GAAP TO NON-GAAP RECONCILIATIONS  For the Quarter Ended   For the Six Months Ended 
   June 30,   March 31,   December 31,   September 30,   June 30,   June 30,   June 30, 
ADJUSTED NET INCOME (1)  2024   2024   2023   2023   2023   2024   2023 
                             
   (dollars in thousands, except per share data) 
Net income (GAAP)  $29,114   $26,726   $32,855   $25,121   $28,425   $55,840   $55,582 
                                    
Less non-core items (post-tax) (2):                                   
Income:                                   
Securities gains (losses), net   -    -    -    -    9    -    (356)
Fair value gain (loss) on derivatives, net   (145)   (144)   (460)   (265)   66    (288)   (272)
Total non-core income (non-GAAP)  $(145)  $(144)  $(460)  $(265)  $75   $(288)  $(628)
                                    
Expense:                                   
Post-acquisition compensation, transition and integration costs   -    -    -    -    -    -    164 
Total non-core expense (non-GAAP)  $-   $-   $-   $-   $-   $-   $164 
                                    
Adjusted net income  (non-GAAP) (1)  $29,259   $26,870   $33,315   $25,386   $28,350   $56,128   $56,374 
                                    
ADJUSTED EARNINGS PER COMMON SHARE (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $29,259   $26,870   $33,315   $25,386   $28,350   $56,128   $56,374 
                                    
Weighted average common shares outstanding   16,814,814    16,783,348    16,734,080    16,717,303    16,701,950    16,799,081    16,739,120 
Weighted average common and common equivalent shares outstanding   16,921,854    16,910,675    16,875,952    16,847,951    16,799,527    16,916,264    16,870,830 
                                    
Adjusted earnings per common share (non-GAAP):                                   
Basic  $1.74   $1.60   $1.99   $1.52   $1.70   $3.34   $3.37 
Diluted  $1.73   $1.59   $1.97   $1.51   $1.69   $3.32   $3.34 
                                    
ADJUSTED RETURN ON AVERAGE ASSETS AND AVERAGE EQUITY (1)                                   
                                    
Adjusted net income (non-GAAP) (from above)  $29,259   $26,870   $33,315   $25,386   $28,350   $56,128   $56,374 
                                    
Average Assets  $8,776,002   $8,550,855   $8,535,732   $8,287,813   $7,924,597   $8,663,429   $7,915,763 
                                    
Adjusted return on average assets (annualized) (non-GAAP)   1.33%   1.26%   1.56%   1.23%   1.43%   1.30%   1.42%
Adjusted return on average equity (annualized) (non-GAAP)   12.69%   11.90%   15.64%   12.12%   13.88%   12.30%   13.99%
                                    
NET INTEREST MARGIN (TEY) (3)                                   
                                    
Net interest income (GAAP)  $56,163   $54,699   $55,736   $55,255   $53,205   $110,862   $110,015 
Plus: Tax equivalent adjustment (4)   8,914    8,377    7,954    7,771    6,542    17,259    12,601 
Net interest income - tax equivalent (Non-GAAP)  $65,077   $63,076   $63,690   $63,026   $59,747   $128,121   $122,616 
Less:  Acquisition accounting net accretion   268    363    673    539    134    631    962 
Adjusted net interest income  $64,809   $62,713   $63,017   $62,487   $59,613   $127,490   $121,654 
                                    
Average earning assets  $7,999,044   $7,807,720   $7,631,035   $7,573,785   $7,283,286   $7,903,382   $7,265,544 
                                    
Net interest margin (GAAP)   2.82%   2.82%   2.90%   2.89%   2.93%   2.82%   3.05%
Net interest margin (TEY) (Non-GAAP)   3.27%   3.25%   3.32%   3.31%   3.29%   3.26%   3.40%
Adjusted net interest margin (TEY) (Non-GAAP)   3.26%   3.24%   3.29%   3.28%   3.28%   3.24%   3.38%
                                    
EFFICIENCY RATIO (5)                                   
                                    
Noninterest expense (GAAP)  $49,888   $50,690   $60,938   $51,081   $49,727   $100,578   $98,512 
                                    
Net interest income (GAAP)  $56,163   $54,699   $55,736   $55,255   $53,205   $110,862   $110,015 
Noninterest income (GAAP)   30,889    26,858    47,729    26,593    32,520    57,747    58,362 
Total income  $87,052   $81,557   $103,465   $81,848   $85,725   $168,609   $168,377 
                                    
Efficiency ratio (noninterest expense/total income) (Non-GAAP)   57.31%   62.15%   58.90%   62.41%   58.01%   59.65%   58.51%

 

(1)Adjusted net income, adjusted earnings per common share, adjusted return on average assets and average equity are non-GAAP financial measures. The Company's management believes that these measurements are important to investors as they exclude non-core or non-recurring income and expense items, therefore, they provide a more realistic run-rate for future periods. In compliance with applicable rules of the SEC, these non-GAAP measures are reconciled to net income, which is the most directly comparable GAAP financial measure.
(2)Non-core or nonrecurring items (post-tax) are calculated using an estimated effective federal tax rate of 21%.
(3)Interest earned and yields on nontaxable securities and loans are determined on a tax equivalent basis using a 21% effective federal tax rate.
(4)Net interest margin (TEY) is a non-GAAP financial measure. The Company's management utilizes this measurement to take into account the tax benefit associated with certain loans and securities.  It is also standard industry practice to measure net interest margin using tax-equivalent measures. In compliance with applicable rules of the SEC, this non-GAAP measure is reconciled to net interest income, which is the most directly comparable GAAP financial measure.  In addition, the Company calculates net interest margin without the impact of acquisition accounting net accretion as this can fluctuate and it's difficult to provide a more realistic run-rate for future periods.
(5)Efficiency ratio is a non-GAAP measure.  The Company's management utilizes this ratio to compare to industry peers.  The ratio is used to calculate overhead as a percentage of revenue. In compliance with the applicable rules of the SEC, this non-GAAP measure is reconciled to noninterest expense, net interest income and noninterest income, which are the most directly comparable GAAP financial measures.

 

13

 

v3.24.2
Cover
Jul. 24, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 24, 2024
Entity File Number 0-22208
Entity Registrant Name QCR Holdings, Inc.
Entity Central Index Key 0000906465
Entity Tax Identification Number 42-1397595
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One 3551 Seventh Street
Entity Address, City or Town Moline
Entity Address, State or Province IL
Entity Address, Postal Zip Code 61265
City Area Code 309
Local Phone Number 736-3584
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $1.00 Par Value
Trading Symbol QCRH
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

QCR (NASDAQ:QCRH)
過去 株価チャート
から 6 2024 まで 7 2024 QCRのチャートをもっと見るにはこちらをクリック
QCR (NASDAQ:QCRH)
過去 株価チャート
から 7 2023 まで 7 2024 QCRのチャートをもっと見るにはこちらをクリック