false000177878400017787842024-01-252024-01-25

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): January 25, 2024

PROVIDENT BANCORP, INC.

(Exact Name of Registrant as Specified in Charter)

Maryland

001-39090

84-4132422

(State or Other Jurisdiction

(Commission File No.)

(I.R.S. Employer

of Incorporation)

Identification No.)

5 Market Street, Amesbury, Massachusetts

01913

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (978) 834-8555

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common stock

PVBC

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02 Results of Operations and Financial Condition

On January 25, 2024, Provident Bancorp, Inc. (the “Company”) issued a press release announcing its earnings for the quarter ended December 31, 2023. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated herein by reference. The information contained in this Item 2.02, including the related information set forth in the press release, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

ExhibitDescription

99.1

Press release dated January 25, 2024

104

The cover page from this current report on Form 8-K, formatted in Inline XBRL



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

PROVIDENT BANCORP, INC.

DATE: January 26, 2024

By:

/s/ Joseph B. Reilly

Joseph B. Reilly

Co-President and Co-Chief Executive Officer

Provident Bancorp, Inc. Reports Results  for the December 31, 2023 Quarter and Year

Company Release – 01/25/2024



Amesbury, MassachusettsProvident Bancorp, Inc. (the “Company”) (NasdaqCM: PVBC), the holding company for BankProv (the “Bank”), reported net income for the quarter ended December 31, 2023 of $2.9 million, or $0.18 per diluted share, compared to $2.5 million, or $0.15 per diluted share, for the quarter ended September 30, 2023, and $2.7 million, or $0.16 per diluted share, for the quarter ended December 31, 2022. The Company reported net income of $11.0 million, or $0.66 per diluted share, for the year ended December 31, 2023. Net loss for the year ended December 31, 2022 was $21.5 million, or ($1.30) per diluted share.



In announcing these results, Joe Reilly, Co-Chief Executive Officer said “Over the course of the year, rising interest rates and industry turmoil created a challenging and unpredictable market for banks. High interest rates continue to drive competition for deposits and put downward pressure on net interest margins. While these challenges persist into 2024, we continue to focus our efforts on improving asset quality, cost discipline, growing our core business banking base, and prioritizing safe and sound strategic banking practices. Our team has made significant strides in winding down our digital asset loan portfolio, with a nearly 70% reduction year over year. I am proud of the results and profitability the team was able to achieve in 2023. Despite the economic challenges that continue to put pressure on net interest margins, I look forward to continued progress towards our strategic objectives in 2024.” 



Income Statement Results



Quarter Ended December 31, 2023 Compared to Quarter Ended September 30, 2023



For the quarter ended December 31, 2023, net interest and dividend income was $13.6 million, which represents a decrease of $323,000, or 2.3%, compared to the quarter ended September 30, 2023. Net interest and dividend income was negatively impacted by an increase in interest expense of $661,000, or 7.1%, to $10.0 million for the quarter ended December 31, 2023, compared to $9.3 million for the quarter ended September 30, 2023, partially offset by an increase in interest and dividend income of $338,000, or 1.5%, to $23.6 million for the quarter ended December 31, 2023 compared to $23.2 million for the quarter ended September 30, 2023. Interest expense increased primarily due to an increase in the cost of interest-bearing deposits and, to a lesser extent, an increase in the average balance of interest-bearing deposits. The cost of interest-bearing deposits increased 24 basis points to 3.65% for the quarter ended December 31, 2023, compared to 3.41% for the quarter ended September 30, 2023, primarily due to rising interest rates and a larger proportion of the portfolio consisting of higher-cost savings accounts and certificates of deposit. The average balance of interest-bearing deposits increased $15.1 million, or 1.4%, to $1.09 billion for the quarter ended December  31, 2023, primarily due to increases in the average balances of savings accounts and certificates of deposit, partially offset by a decrease in the average balance of money market accounts.



Interest and dividend income increased due to increases in interest and fees on loans and interest on short-term investments. Interest and fees on loans increased $189,000 to $20.0 million for the quarter ended December 31, 2023, compared to $19.8 million for the quarter ended September 30, 2023, mainly due to elevated interest rates resulting in a five basis point increase in the yield on loans. Interest earned on short-term investments increased $150,000 to $3.3 million for the quarter ended December 31, 2023 due to elevated rates, resulting in a 121 basis point increase in the yield on short-term investments to 6.15% for the quarter ended December 31, 2023.  Although the yield on short-term investments increased, the average balance of short-term investments decreased  $40.9 million to $216.7 million for the quarter ended December  31, 2023, compared to $257.6 million for the quarter ended September 30, 2023. 



A credit loss benefit of $1.2 million was recognized for the quarter ended December 31, 2023, compared to a $156,000 credit loss benefit recognized for the quarter ended September 30, 2023. The credit loss benefit for the quarter ended December 31, 2023, was primarily due to  a decrease in the reserve for individually analyzed loans.  The reserve for individually analyzed loans decreased due to the restructuring of an enterprise value loan relationship which resulted in a reduction to the reserve for individually analyzed loans of $1.9 million, of which $1.2 million was related to previous reserves that were charged-off. The reserve for individually analyzed loans was further decreased by a $1.2 million reduction in the reserves related to the digital asset loan portfolio which was the result of continued principal paydowns and improvements in the value of the underlying collateral. The credit loss benefit was partially offset by an increase in the reserve resulting from decreased prepayment and curtailment rate forecasts updated for current market and economic conditions. The credit loss benefit of $156,000 recognized for the quarter ended September 30, 2023, was primarily due to reduced loan balances in the commercial and enterprise value loan portfolios and improvements in the near-term Gross Domestic Product ("GDP") and unemployment rate forecasts. The credit loss benefit for the quarter ended September 30, 2023 was partially offset by an increase in the reserve for individually analyzed loans of $483,000 within the enterprise value portfolio.



For the quarter ended December 31, 2023, noninterest income was $1.6 million, which represents a decrease of $118,000, or 6.7%, compared to the quarter ended September 30, 2023. The decrease was primarily due to a decrease in other service charges and fees, partially offset by an increase in customer service fees on deposit accounts.  Other service charges and fees decreased $175,000, or 34.2%, primarily due to decreases in prepayment penalties on commercial and commercial real estate loans received during the third quarter of 2023. Customer service fees on deposit accounts increased $104,000, or 11.5%, primarily due to fees recognized on customer accounts.



1

 


 

For the quarter ended December  31, 2023, noninterest expense was $12.5 million, which represents a decrease of $259,000, or 2.0%, compared to the quarter ended September 30, 2023. The decrease was primarily due to decreases in salaries and employee benefits and deposit insurance, partially offset by increases in professional fees and other expenses. Salaries and employee benefits decreased $939,000, or 12.1%, to $6.8 million for the quarter ended December  31, 2023, from $7.8 million for the quarter ended September 30, 2023 primarily due to reduced salaries and employee benefits resulting from a workforce realignment during the third quarter of 2023 and an updated assessment of 2023 accrued incentive compensation. Deposit insurance decreased $132,000, or 26.4%, to $368,000 for the quarter ended December  31, 2023 from $500,000 for the quarter ended September 30, 2023 due to a decrease in the Federal Deposit Insurance Corporation’s (“FDIC”) insurance assessment rate schedules. Professional fees increased $453,000, or 43.8%, to $1.5 million for the quarter ended December  31, 2023, from $1.0 million for the quarter ended September 30, 2023 due to increased legal fees, audits and compliance expense, and professional services relating to consultants. Other expenses increased $178,000, or 21.3%, to $1.0 million for the quarter ended December 31, 2023, compared to $837,000 for the quarter ended September 30, 2023 due to the termination of corporate vendor partnerships.



Quarter Ended December 31, 2023 Compared to Quarter Ended December 31, 2022



For the quarter ended December  31, 2023, net interest and dividend income was $13.6 million, which represents a decrease of $5.2 million, or 27.6%, from the quarter ended December 31, 2022. Net interest and dividend income for the quarter ended December  31, 2023 was negatively impacted by an increase in interest expense of $7.7 million to $10.0 million for the quarter ended December 31, 2023 compared to $2.3 million for the quarter ended December  31, 2022, which was partially offset by an increase in interest and dividend income of $2.5 million, or 12.1%, to $23.6 million for the quarter ended December  31, 2023, compared to $21.0 million for the quarter ended December  31, 2022. Interest expense increased primarily due to rising interest rates, an increase in the average balance of interest-bearing deposits, and a larger proportion of higher-cost money market accounts, certificates of deposit, and savings accounts in the portfolio. Rising interest rates resulted in an increase in the cost of interest-bearing deposits of 273 basis points to 3.65% for the quarter ended December 31, 2023, compared to 0.92% for the quarter ended December 31, 2022. The increase in interest expense was also driven by an increase in the average balance of interest-bearing deposits of $301.7 million, or 38.5%, to $1.09 billion for the quarter ended December 31, 2023, compared to $783.8 million for the quarter ended December 31, 2022.



Interest and dividend income increased primarily due to rising interest rates, which resulted in an increased yield on interest-earning assets of 48 basis points to 5.99% for the quarter ended December 31, 2023, compared to 5.51% for the quarter ended December 31, 2022. Higher average balances and rising interest rates resulted in interest on short-term investments of $3.3 million for the quarter ended December 31, 2023, compared to $461,000 for the quarter ended December 31, 2022. Interest earned on loans decreased $336,000 to $20.0 million for the quarter ended December 31, 2023, compared to $20.3 million for the quarter ended December 31, 2022, due to a reduction of $115.6 million, or 8.0%, in the average balance of loans to $1.33 billion for the quarter ended December 31, 2023 from $1.44 billion for the quarter ended December 31, 2022. The decrease in interest earned on loans was partially offset by a 39 basis point increase in the yield on loans to 6.02% for the quarter ended December 31, 2023, compared to 5.63% for the quarter ended December 31, 2022.



A credit loss benefit of $1.2 million was recognized for the quarter ended December 31, 2023, compared to a $992,000 credit loss benefit recognized for the quarter ended December 31, 2022. The credit loss benefit for the quarter ended December 31, 2023, was primarily due to a decrease in the reserve for individually analyzed loans. The reserve for individually analyzed loans decreased due to the restructuring of an enterprise value loan relationship which resulted in a reduction to the reserve for individually analyzed loans of $1.9 million, of which $1.2 million was related to previous reserves that were charged-off. The reserve for individually analyzed loans was further decreased by a $1.2 million reduction in the reserves related to the digital asset loan portfolio which was the result of continued principal paydowns and improvements in the value of the underlying collateral. The credit loss benefit was partially offset by an increase in the reserve resulting from decreased prepayment and curtailment rate forecasts updated for current market and economic conditions. The credit loss benefit of $992,000 recognized for the quarter ended December 31, 2022, was primarily the result of a decrease in loans during the fourth quarter of 2022.



For the quarter ended December 31, 2023, noninterest income was $1.6 million, which represents a decrease of $291,000, or 15.0%, compared to the quarter ended December 31, 2022, which was primarily due to a decrease in service charges and fees. Service charges and fees decreased  $384,000, or 53.3%, to $336,000 for the quarter ended December 31, 2023, compared to $720,000 for the quarter ended December 31, 2022 primarily due to decreases in prepayment penalties on commercial and commercial real estate loans received during the fourth quarter of 2022 when compared to the fourth quarter of 2023. These decreases were partially offset by implementation and activity fees charged to Banking as a Service (“BaaS”) customers. BaaS implementation and activity fees on deposit accounts were $323,000 for the quarter ended December 31, 2023, compared to $93,000 for the quarter ended December 31, 2022.



For  the quarter ended December 31, 2023, noninterest expense was $12.5 million, which represents a decrease of $4.8 million, or 27.7%, compared to the quarter ended December 31, 2022. The decrease in noninterest expense was primarily due to decreases in salaries and employee benefits, professional fees, and other expenses.  Salaries and employee benefits decreased  $2.8 million, or 28.6%, to $6.8 million for the quarter ended December 31, 2023, from $9.6 million for the quarter ended December 31, 2022, primarily due to an  expense during the fourth quarter of 2022 related to an agreement between the Bank and the Company and their former President and

2

 


 

Chief Executive Officer entered into upon his separation from employment, as well as reduced salaries and employee benefits resulting from a workforce realignment during the third quarter of 2023. Professional fees decreased  $1.0 million, or 41.0%, to $1.5 million for the quarter ended December 31, 2023, from $2.5 million for the quarter ended December 31, 2022, primarily due to higher legal fees and audit and compliance costs during the fourth quarter of 2022, resulting primarily from a review of the Company’s digital asset lending practices following the events that caused the losses recorded in the third quarter of 2022.  Other expenses decreased $1.1 million, or 52.5%, to $1.0 million for the quarter ended December 31, 2023, primarily due to costs related to repossessed assets incurred during the quarter ended December 31, 2022. There were no costs related to repossessed assets incurred during the quarter ended December 31, 2023.   



Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022



For the year ended December 31, 2023, net interest and dividend income was $58.2 million, which represents a decrease of $16.9 million, or 22.5%, compared to the year ended December 31, 2022. Net interest and dividend income was negatively impacted by an increase in interest expense of $27.8 million to $32.1 million for the year ended December 31, 2023, partially offset by an increase in interest and dividend income of $11.0 million, or 13.8%, to $90.3 million for the year ended December 31, 2023 compared to $79.3 million for the year ended December 31, 2022. Interest expense increased primarily due to an increase in the cost of interest-bearing deposits and an increase in the average balance of interest-bearing deposits. The cost of interest-bearing deposits increased 266 basis points to 3.11% for the year ended December 31, 2023, compared to 0.45% for the year ended December 31, 2022, primarily due to rising interest rates and a larger proportion of the portfolio consisting of higher-cost money market accounts, savings accounts, and certificates of deposit. The cost of borrowings increased 101 basis points to 3.80% for the year ended December 31, 2023, compared to 2.79% for the year ended December 31, 2022. The average balance of interest-bearing liabilities increased  $210.1 million, or 25.8%, and the average total interest-earning assets decreased $62.2 million, or 3.8%.



The increase in interest and dividend income was primarily driven by the higher interest rate environment, which resulted in an increase in interest on short-term investments of $8.6 million, or 673.6%, and an increase in interest and fees on loans of $2.2 million, or 2.9%. The yield on short-term investments increased 416 basis points to 5.24% for the year ended December 31, 2023, compared to 1.08% for the year ended December 21, 2022. The yield on loans increased 66 basis points to 5.89% for the year ended December 31, 2023, compared to 5.23% for the year ended December 31, 2022. The increases caused by an increase in the yields were partially offset by a decrease in the average balance of loans of $128.0 million, to $1.35 billion, for the year ended December 31, 2023, compared to $1.48 billion for the year ended December 31, 2022.



A credit loss benefit of $678,000 was recognized for the year ended December 31, 2023, and was based on the new expected loss model, compared to an expense of $56.4 million for the year ended December 31, 2022, which was based on the incurred loss model. The credit loss benefit recognized for the year ended December 31, 2023, was primarily driven by the credit loss benefit for unfunded commitments of $1.5 million which was primarily due to a decrease in the balance of unfunded commitments resulting from the closure of approximately $7.1 million in digital asset lines of credit during the first quarter of 2023. This benefit was offset by credit loss expense related to loans of $863,000 which was primarily driven by the need to replenish the allowance due to net charge-offs of $4.8 million for the year ended December 31, 2023, partially offset by decreases related to concentration changes. The credit loss expense for the year ended December 31, 2022, was primarily driven by the need to replenish the allowance due to net charge-offs, which totaled $47.9 million for the year ended December 31, 2022, which were predominantly related to our portfolio of loans secured by cryptocurrency mining rigs.  Net charge offs for the year ended December 31, 2023 totaled approximately $4.8 million and were predominantly related to our enterprise value portfolio.



For the year ended December 31, 2023, noninterest income was $7.1 million, which represents an increase of $912,000, or 14.8%, compared to the year ended December 31, 2022. The increase was primarily due to customer service fees on deposit accounts and other income, partially offset by a decrease in gain on loans sold. Customer service fees on deposit accounts increased $727,000, or 24.8%, to $3.7 million for the year ended December 31, 2023, due to implementation and activity fees charged to BaaS customers. BaaS implementation and activity fees on deposit accounts was $1.2 million for the year ended December 31, 2023 compared to $278,000 for the year ended December 31, 2022. Other income increased $328,000 primarily due to gains on sales of other repossessed assets and insurance proceeds received for replacement of damaged equipment. Gain on loans sold decreased $272,000 primarily due to the sale of residential mortgage loans in June 2022. No loans were sold in 2023.



For the year ended December 31, 2023, noninterest expense was $51.1 million, which represents a decrease of $876,000, or 1.7%, compared to $52.0 million for the year ended December 31, 2022. The decrease was primarily due to decreases in other expenses, salaries and employee benefits, and directors’ compensation, partially offset by increases in software depreciation and implementation and deposit insurance. Other expenses decreased $1.9 million, or 35.8%, for the year ended December 31, 2023, primarily due to a write down of a Small Business Administration (“SBA”) receivable in the first quarter of 2022, and elevated loan servicing expenses relating to loans secured by cryptocurrency mining rigs for the year ended December 31, 2022. Salaries and employee benefits decreased  $471,000, or 1.5%, for the year ended December 31, 2023, primarily due to an  expense during the fourth quarter of 2022 related to an agreement between the Bank and the Company and their former President and Chief Executive Officer entered into upon his separation from employment.  Directors’ compensation decreased $349,000, or 34.0%, due to fewer directors in 2023 when compared to 2022.  

3

 


 

Software depreciation and implementation expenses increased $555,000, or 38.3%, for the year ended December 31, 2023 due to the implementation of new software to support business processes and product improvements.  Deposit insurance increased $491,000, or 48.0%, for the year ended December 31, 2023, primarily due to an increase in the FDIC’s insurance assessment rate schedules.



Balance Sheet Results



Results for the quarter and year ended December 31, 2023 reflect the Bank’s continued focus on its revised business plan, operations and risk tolerance in light of the events and the losses that occurred in late 2022. Concerted efforts have been made to revise the Bank’s business practices and strategies so as to better monitor and manage the risk position, capital position, liquidity, growth of the Bank’s BaaS operations and overall asset growth. In this regard, the Bank re-established metrics and limitations in these areas to better manage and monitor the Bank’s overall risk position, including generally managing overall asset growth to 5% per year, and adopting more comprehensive capital management policies and procedures.



December 31, 2023 Compared to September 30, 2023



Total assets decreased  $138.1 million, or 7.6%, to $1.67 billion at December  31, 2023, compared to $1.81 billion at September 30, 2023 primarily due to a decrease in cash and cash equivalents partially offset by an increase in net loans. Cash and cash equivalents decreased  $146.0 million, or 39.9%, primarily due to a decrease in volatile deposits of $156.4 million for the quarter ended December 31, 2023. Volatile deposits are those deposits that the Bank reasonably expects to be short-term in nature. Due to the expectation of volatility, these deposits are held as cash. The Bank held $93.3 million of volatile deposits at December  31, 2023, compared to $249.7 million at September 30, 2023.



Total loans increased  $5.0 million, or 0.4%, to $1.34 billion at December  31, 2023, compared to $1.33 billion at September 30, 2023. The increase was primarily driven by an increase in commercial real estate loans of $30.9 million, or 7.1%, partially offset by decreases in the construction and land development portfolio of $17.5 million, or 18.3%, the mortgage warehouse portfolio of $5.5 million, or 3.2%, and the digital asset loan portfolio of $3.0 million, or 19.4%. The increase in the commercial real estate portfolio and decrease in the construction and land development portfolio was primarily due to the conversion of construction loans to permanent commercial real estate loans during the quarter ended December 31, 2023.



Total liabilities decreased $142.5 million, or 9.0%, to $1.45 billion as of December 31, 2023, compared to $1.59 billion at September 30, 2023, primarily due to a decrease in deposits, partially offset by an increase in short-term borrowings. Deposits were $1.33 billion as of December 31, 2023, compared to $1.49 billion as of September 30, 2023, which represents a decrease of $158.5 million, or 10.6%. The decrease was primarily driven by a decrease in specialty deposits. Specialty deposits span various product types, including demand, money market and savings deposits, and consist of deposits from BaaS and digital asset customers. Management continues to refine the eligibility criteria for specialty deposit relationships and will exit when deemed appropriate. The decrease in specialty deposits of $158.3 million, or 59.4%, was primarily the result of the Bank's review and refinement of eligibility criteria and its decision to discontinue specialty deposit relationships that did not meet the criteria. At December 31, 2023, BaaS deposits totaled $102.8 million, which represents a 52.0% decrease from September 30, 2023 and digital asset deposits totaled $5.3 million, which represents an 89.8% decrease from September 30, 2023. Short-term borrowings increased $15.0 million, or 18.8%, to $95.0 million as of December  31, 2023, compared to $80.0 million at September 30, 2023, driven by an increase in overnight borrowings.



As of December  31, 2023, shareholders’ equity was $221.9 million compared to $217.6 million at September 30, 2023, which represents an increase of $4.3 million, or 2.0%. The increase was primarily due to net income of $2.9 million and other comprehensive income of $897,000.



December 31, 2023 Compared to December 31, 2022



Total assets increased $33.9 million, or 2.1%, to $1.67 billion at December  31, 2023, compared to $1.64 billion at December 31, 2022 due primarily to an increase in cash and cash equivalents, partially offset by decreases in net loans and other repossessed assets. Cash and cash equivalents increased $139.7 million, or 173.3%, primarily due to an increase in volatile deposits. Volatile deposits held in cash totaled $93.3 million as of December 31, 2023. There were no volatile deposits as of December 31, 2022.



4

 


 

Total loans decreased $101.4 million, or 7.0%, and were $1.34 billion at December 31, 2023, compared to $1.44 billion at December 31, 2022. The decrease was primarily driven by decreases in mortgage warehouse loans of $46.7 million, or 21.9%, commercial loans of $40.8 million, or 18.8%, the digital asset loan portfolio of $28.5 million, or 69.9%, and enterprise value loans of $5.1 million, or 1.2%. The decrease in our mortgage warehouse loan portfolio was primarily due to decreased usage of the mortgage warehouse lines. The decrease in our commercial loan portfolio was primarily related to payoffs in our traditional in-market loan portfolio. The Bank has continued its efforts to wind-down its digital asset lending exposure. The remaining balance of the digital asset loan portfolio as of December 31, 2023 was $12.3 million. The decrease in 2023 of $28.5 million was driven by the payoff and closure of two lines of credit totaling $15.7 million, the payoff of a $4.8 million loan secured by cryptocurrency mining rigs, as well as paydowns on the remaining portfolio. The decrease in total loans was partially offset by increases in commercial real estate loans of $15.3 million, or 3.4%, and construction and land development loans of $5.6 million, or 7.7%. 



Total liabilities increased $19.6 million, or 1.4%, to $1.45 billion as of December 31, 2023, compared to $1.43 billion at December 31, 2022, primarily due to an increase in deposits, partially offset by a decrease in borrowings. Deposits were $1.33 billion as of December 31, 2023, compared to $1.28 billion as of December 31, 2022, which represents an increase of $51.6 million, or 4.0%. The increase in deposits was primarily driven by an increase of $129.8 million in deposits obtained on a national exchange, which totaled $136.8 million at December 31, 2023 compared to $7.0 million at December 31, 2022. Also contributing to the increase was an increase in deposits related to enterprise value customers of $13.2 million, or 12.2%, totaling $121.4 million at December 31, 2023, compared to $108.2 million at December 31, 2022. These increases were offset by a decrease in retail deposits of $98.4 million, or 9.5%. The increase in total liabilities was partially offset by a decrease in borrowings of $22.1 million, or 17.5%, primarily driven by a decrease in overnight borrowings.



As of December 31, 2023, shareholders’ equity was $221.9 million compared to $207.5 million at December 31, 2022, which represents an increase of $14.4 million, or 6.9%. The increase was primarily due to net income of $11.0 million. Shareholders’ equity also increased due to stock-based compensation expense of $1.3 million, employee stock ownership plan shares earned of $785,000, and a one-time cumulative-effect adjustment for the adoption of CECL which increased retained earnings by $696,000.



About Provident Bancorp, Inc.



BankProv, a subsidiary of Provident Bancorp, Inc. (NASDAQ: PVBC), is a future-ready commercial bank for corporate clients, specializing in offering adaptive and technology-first banking solutions to niche markets. We are committed to offering state-of-the-art APIs (application programming interfaces) for all business clients and BaaS partners. Through our offerings, BankProv insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information about BankProv please visit our website www.bankprov.com or call 877-487-2977.



Forward-looking statements



This news release may contain certain forward-looking statements, such as statements of the Company’s or the Bank’s plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, “expects,” “subject,” “believe,” “will,” “intends,” “may,” “will be” or “would.” These statements are subject to change based on various important factors (some of which are beyond the Company’s or the Bank’s control) and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management’s analysis of factors only as of the date on  which they are given). These factors include: general economic conditions; interest rates; inflation; potential recessionary conditions; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; a potential government shutdown; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in consumer spending, borrowing and savings habits; competition; real estate values in the market area; loan demand; the adequacy of our allowance for credit losses, changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology (“fintech”) customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.



Provident Bancorp, Inc.

Joseph Reilly,  603-494-8552

Co-President and Co-Chief Executive Officer

jreilly@bankprov.com



5

 


 













Provident Bancorp, Inc.

Consolidated Balance Sheet

(Unaudited)











 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



At

 

At

 

At



December 31,

 

September 30,

 

December 31,

(Dollars in thousands)

2023

 

2023

 

2022

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

$

22,200 

 

$

22,445 

 

$

42,923 

Short-term investments

 

198,132 

 

 

343,924 

 

 

37,706 

Cash and cash equivalents

 

220,332 

 

 

366,369 

 

 

80,629 

Debt securities available-for-sale (at fair value)

 

28,571 

 

 

26,179 

 

 

28,600 

Federal Home Loan Bank stock, at cost

 

4,056 

 

 

3,607 

 

 

4,266 

Loans, net of allowance for credit losses of $21,571, $24,023, and $28,069 as of

 

 

 

 

 

 

 

 

December 31, 2023, September 30, 2023, and December 31, 2022, respectively

 

1,321,158 

 

 

1,313,666 

 

 

1,416,047 

Bank owned life insurance

 

44,735 

 

 

44,437 

 

 

43,615 

Premises and equipment, net

 

12,986 

 

 

13,187 

 

 

13,580 

Other repossessed assets

 

 —

 

 

 —

 

 

6,051 

Accrued interest receivable

 

6,090 

 

 

5,585 

 

 

6,597 

Right-of-use assets

 

3,780 

 

 

3,821 

 

 

3,942 

Deferred tax asset, net

 

14,461 

 

 

15,599 

 

 

16,793 

Other assets

 

14,140 

 

 

15,990 

 

 

16,261 

Total assets

$

1,670,309 

 

$

1,808,440 

 

$

1,636,381 



 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

$

308,769 

 

$

385,488 

 

$

520,226 

Interest-bearing

 

1,022,453 

 

 

1,104,237 

 

 

759,356 

Total deposits

 

1,331,222 

 

 

1,489,725 

 

 

1,279,582 

Borrowings:

 

 

 

 

 

 

 

 

Short-term borrowings

 

95,000 

 

 

80,000 

 

 

108,500 

Long-term borrowings

 

9,697 

 

 

9,730 

 

 

18,329 

Total borrowings

 

104,697 

 

 

89,730 

 

 

126,829 

Operating lease liabilities

 

4,171 

 

 

4,199 

 

 

4,282 

Other liabilities

 

8,317 

 

 

7,206 

 

 

18,146 

Total liabilities

 

1,448,407 

 

 

1,590,860 

 

 

1,428,839 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock; authorized 50,000 shares:

 

 

 

 

 

 

 

 

no shares issued and outstanding

 

 —

 

 

 —

 

 

 —

Common stock, $0.01 par value, 100,000,000 shares authorized;

 

 

 

 

 

 

 

 

17,677,479, 17,681,916, and 17,669,698 shares issued and outstanding

 

 

 

 

 

 

 

 

at December 31, 2023, September 30, 2023, and December 31, 2022, respectively

 

177 

 

 

177 

 

 

177 

Additional paid-in capital

 

124,129 

 

 

123,808 

 

 

122,847 

Retained earnings

 

106,285 

 

 

103,361 

 

 

94,630 

Accumulated other comprehensive loss

 

(1,496)

 

 

(2,393)

 

 

(2,200)

Unearned compensation - ESOP

 

(7,193)

 

 

(7,373)

 

 

(7,912)

Total shareholders' equity

 

221,902 

 

 

217,580 

 

 

207,542 

Total liabilities and shareholders' equity

$

1,670,309 

 

$

1,808,440 

 

$

1,636,381 

















6

 


 





Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ended

 

Year Ended



December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

(Dollars in thousands, except per share data)

2023

 

2023

 

2022

 

2023

 

2022

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

20,000 

 

$

19,811 

 

$

20,336 

 

$

79,469 

 

$

77,253 

Interest and dividends on debt securities available-for-sale

 

232 

 

 

233 

 

 

221 

 

 

949 

 

 

797 

Interest on short-term investments

 

3,334 

 

 

3,184 

 

 

461 

 

 

9,879 

 

 

1,277 

Total interest and dividend income

 

23,566 

 

 

23,228 

 

 

21,018 

 

 

90,297 

 

 

79,327 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

9,905 

 

 

9,113 

 

 

1,801 

 

 

30,589 

 

 

3,578 

Interest on short-term borrowings

 

64 

 

 

196 

 

 

388 

 

 

1,314 

 

 

422 

Interest on long-term borrowings

 

32 

 

 

31 

 

 

84 

 

 

223 

 

 

297 

Total interest expense

 

10,001 

 

 

9,340 

 

 

2,273 

 

 

32,126 

 

 

4,297 

Net interest and dividend income

 

13,565 

 

 

13,888 

 

 

18,745 

 

 

58,171 

 

 

75,030 

Credit loss (benefit) expense - loans

 

(1,227)

 

 

(105)

 

 

(970)

 

 

863 

 

 

56,409 

Credit loss (benefit) expense - off-balance sheet credit exposures

 

(7)

 

 

(51)

 

 

(22)

 

 

(1,541)

 

 

19 

Total credit loss (benefit) expense

 

(1,234)

 

 

(156)

 

 

(992)

 

 

(678)

 

 

56,428 

Net interest and dividend income after credit loss (benefit) expense

 

14,799 

 

 

14,044 

 

 

19,737 

 

 

58,849 

 

 

18,602 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees on deposit accounts

 

1,007 

 

 

903 

 

 

942 

 

 

3,658 

 

 

2,931 

Service charges and fees - other

 

336 

 

 

511 

 

 

720 

 

 

1,825 

 

 

1,770 

Bank owned life insurance income

 

298 

 

 

284 

 

 

268 

 

 

1,120 

 

 

1,046 

Gain on loans sold, net

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

272 

Other income

 

 

 

67 

 

 

 

 

458 

 

 

130 

Total noninterest income

 

1,647 

 

 

1,765 

 

 

1,938 

 

 

7,061 

 

 

6,149 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

6,837 

 

 

7,776 

 

 

9,573 

 

 

31,266 

 

 

31,737 

Occupancy expense

 

421 

 

 

429 

 

 

415 

 

 

1,692 

 

 

1,702 

Equipment expense

 

156 

 

 

148 

 

 

154 

 

 

599 

 

 

582 

Deposit insurance

 

368 

 

 

500 

 

 

557 

 

 

1,514 

 

 

1,023 

Data processing

 

432 

 

 

378 

 

 

348 

 

 

1,545 

 

 

1,374 

Marketing expense

 

193 

 

 

203 

 

 

149 

 

 

640 

 

 

412 

Professional fees

 

1,487 

 

 

1,034 

 

 

2,522 

 

 

4,843 

 

 

4,695 

Directors' compensation

 

135 

 

 

178 

 

 

250 

 

 

677 

 

 

1,026 

Software depreciation and implementation

 

596 

 

 

509 

 

 

431 

 

 

2,005 

 

 

1,450 

Insurance expense

 

451 

 

 

451 

 

 

448 

 

 

1,804 

 

 

1,791 

Service fees

 

365 

 

 

272 

 

 

243 

 

 

1,154 

 

 

931 

Other

 

1,015 

 

 

837 

 

 

2,138 

 

 

3,394 

 

 

5,286 

Total noninterest expense

 

12,456 

 

 

12,715 

 

 

17,228 

 

 

51,133 

 

 

52,009 

Income (loss) before income tax expense (benefit)

 

3,990 

 

 

3,094 

 

 

4,447 

 

 

14,777 

 

 

(27,258)

Income tax expense (benefit)

 

1,066 

 

 

628 

 

 

1,750 

 

 

3,823 

 

 

(5,790)

Net income (loss)

$

2,924 

 

$

2,466 

 

$

2,697 

 

$

10,954 

 

$

(21,468)

Earnings (Loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.18 

 

$

0.15 

 

$

0.16 

 

$

0.66 

 

$

(1.30)

Diluted

$

0.18 

 

$

0.15 

 

$

0.16 

 

$

0.66 

 

$

(1.30)

Weighted Average Shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

16,639,142 

 

 

16,604,886 

 

 

16,496,543 

 

 

16,586,180 

 

 

16,482,623 

Diluted

 

16,690,937 

 

 

16,648,657 

 

 

16,607,719 

 

 

16,594,685 

 

 

16,482,623 





7

 


 

















Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended



December 31,

 

September 30,

 

 

December 31,



2023

 

2023

 

 

2022



 

 

 

Interest

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

Interest

 

 



Average

 

Earned/

 

Yield/

 

Average

 

Earned/

 

Yield/

 

 

Average

 

Earned/

 

Yield/

(Dollars in thousands)

Balance

 

Paid

 

Rate (6)

 

Balance

 

Paid

 

Rate (6)

 

 

Balance

 

Paid

 

Rate (6)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)

$

1,328,658 

 

$

20,000 

 

6.02% 

 

$

1,327,373 

 

$

19,811 

 

5.97% 

 

 

$

1,444,239 

 

$

20,336 

 

5.63% 

Short-term investments

 

216,722 

 

 

3,334 

 

6.15% 

 

 

257,580 

 

 

3,184 

 

4.94% 

 

 

 

49,711 

 

 

461 

 

3.71% 

Debt securities available-for-sale

 

25,968 

 

 

192 

 

2.96% 

 

 

27,363 

 

 

188 

 

2.75% 

 

 

 

28,654 

 

 

198 

 

2.76% 

Federal Home Loan Bank stock

 

1,507 

 

 

40 

 

10.62% 

 

 

1,902 

 

 

45 

 

9.46% 

 

 

 

2,718 

 

 

23 

 

3.38% 

Total interest-earning assets

 

1,572,855 

 

 

23,566 

 

5.99% 

 

 

1,614,218 

 

 

23,228 

 

5.76% 

 

 

 

1,525,322 

 

 

21,018 

 

5.51% 

Non-interest earning assets

 

100,634 

 

 

 

 

 

 

 

103,453 

 

 

 

 

 

 

 

 

120,009 

 

 

 

 

 

          Total assets

$

1,673,489 

 

 

 

 

 

 

$

1,717,671 

 

 

 

 

 

 

 

$

1,645,331 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

$

219,162 

 

$

1,588 

 

2.90% 

 

$

184,239 

 

$

1,021 

 

2.22% 

 

 

$

148,358 

 

$

64 

 

0.17% 

Money market accounts

 

518,511 

 

 

4,935 

 

3.81% 

 

 

551,344 

 

 

5,207 

 

3.78% 

 

 

 

342,228 

 

 

1,079 

 

1.26% 

NOW accounts

 

100,653 

 

 

239 

 

0.95% 

 

 

103,966 

 

 

181 

 

0.70% 

 

 

 

178,834 

 

 

142 

 

0.32% 

Certificates of deposit

 

247,206 

 

 

3,143 

 

5.09% 

 

 

230,884 

 

 

2,704 

 

4.68% 

 

 

 

114,397 

 

 

516 

 

1.80% 

Total interest-bearing deposits

 

1,085,532 

 

 

9,905 

 

3.65% 

 

 

1,070,433 

 

 

9,113 

 

3.41% 

 

 

 

783,817 

 

 

1,801 

 

0.92% 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

6,011 

 

 

64 

 

4.26% 

 

 

14,897 

 

 

196 

 

5.26% 

 

 

 

38,901 

 

 

388 

 

3.99% 

Long-term borrowings

 

9,708 

 

 

32 

 

1.32% 

 

 

9,741 

 

 

31 

 

1.27% 

 

 

 

16,705 

 

 

84 

 

2.01% 

Total borrowings

 

15,719 

 

 

96 

 

2.44% 

 

 

24,638 

 

 

227 

 

3.69% 

 

 

 

55,606 

 

 

472 

 

3.40% 

Total interest-bearing liabilities

 

1,101,251 

 

 

10,001 

 

3.63% 

 

 

1,095,071 

 

 

9,340 

 

3.41% 

 

 

 

839,423 

 

 

2,273 

 

1.08% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

338,712 

 

 

 

 

 

 

 

391,917 

 

 

 

 

 

 

 

 

580,013 

 

 

 

 

 

Other noninterest-bearing liabilities

 

14,212 

 

 

 

 

 

 

 

13,864 

 

 

 

 

 

 

 

 

17,603 

 

 

 

 

 

Total liabilities

 

1,454,175 

 

 

 

 

 

 

 

1,500,852 

 

 

 

 

 

 

 

 

1,437,039 

 

 

 

 

 

Total equity

 

219,314 

 

 

 

 

 

 

 

216,819 

 

 

 

 

 

 

 

 

208,292 

 

 

 

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

$

1,673,489 

 

 

 

 

 

 

$

1,717,671 

 

 

 

 

 

 

 

$

1,645,331 

 

 

 

 

 

Net interest income

 

 

 

$

13,565 

 

 

 

 

 

 

$

13,888 

 

 

 

 

 

 

 

$

18,745 

 

 

Interest rate spread (3)

 

 

 

 

 

 

2.36% 

 

 

 

 

 

 

 

2.35% 

 

 

 

 

 

 

 

 

4.43% 

Net interest-earning assets (4)

$

471,604 

 

 

 

 

 

 

$

519,147 

 

 

 

 

 

 

 

$

685,899 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

3.45% 

 

 

 

 

 

 

 

3.44% 

 

 

 

 

 

 

 

 

4.92% 

Average interest-earning assets to interest-bearing liabilities

 

142.82% 

 

 

 

 

 

 

 

147.41% 

 

 

 

 

 

 

 

 

181.71% 

 

 

 

 

 

(1)

Interest earned/paid on loans includes mortgage warehouse loan origination fee income of $182,000, $199,000, and $205,000 for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, respectively.

(2)

Includes loans held for sale.

(3)

Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.

(6)

Annualized.











8

 


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31,



2023

 

2022



 

 

 

Interest

 

 

 

 

 

 

Interest

 

 



Average

 

Earned/

 

Yield/

 

Average

 

Earned/

 

Yield/

(Dollars in thousands)

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(2)

$

1,348,425 

 

$

79,469 

 

5.89% 

 

$

1,476,426 

 

$

77,253 

 

5.23% 

Short-term investments

 

188,572 

 

 

9,879 

 

5.24% 

 

 

118,726 

 

 

1,277 

 

1.08% 

Debt securities available-for-sale

 

27,576 

 

 

769 

 

2.79% 

 

 

32,005 

 

 

753 

 

2.35% 

Federal Home Loan Bank stock

 

2,072 

 

 

180 

 

8.69% 

 

 

1,667 

 

 

44 

 

2.64% 

          Total interest-earning assets

 

1,566,645 

 

 

90,297 

 

5.76% 

 

 

1,628,824 

 

 

79,327 

 

4.87% 

Non-interest earning assets

 

105,187 

 

 

 

 

 

 

 

98,049 

 

 

 

 

 

          Total assets

$

1,671,832 

 

 

 

 

 

 

$

1,726,873 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

$

174,110 

 

 

3,128 

 

1.80% 

 

$

152,964 

 

 

235 

 

0.15% 

Money market accounts

 

474,845 

 

 

16,605 

 

3.50% 

 

 

341,324 

 

 

1,968 

 

0.58% 

NOW accounts

 

111,809 

 

 

767 

 

0.69% 

 

 

219,743 

 

 

531 

 

0.24% 

Certificates of deposit

 

223,585 

 

 

10,089 

 

4.51% 

 

 

74,995 

 

 

844 

 

1.13% 

Total interest-bearing deposits

 

984,349 

 

 

30,589 

 

3.11% 

 

 

789,026 

 

 

3,578 

 

0.45% 

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

27,018 

 

 

1,314 

 

4.86% 

 

 

11,421 

 

 

422 

 

3.69% 

Long-term borrowings

 

13,442 

 

 

223 

 

1.66% 

 

 

14,308 

 

 

297 

 

2.08% 

Total borrowings

 

40,460 

 

 

1,537 

 

3.80% 

 

 

25,729 

 

 

719 

 

2.79% 

Total interest-bearing liabilities

 

1,024,809 

 

 

32,126 

 

3.13% 

 

 

814,755 

 

 

4,297 

 

0.53% 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

415,222 

 

 

 

 

 

 

 

661,368 

 

 

 

 

 

Other noninterest-bearing liabilities

 

16,955 

 

 

 

 

 

 

 

18,881 

 

 

 

 

 

Total liabilities

 

1,456,986 

 

 

 

 

 

 

 

1,495,004 

 

 

 

 

 

Total equity

 

214,846 

 

 

 

 

 

 

 

231,869 

 

 

 

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity

$

1,671,832 

 

 

 

 

 

 

$

1,726,873 

 

 

 

 

 

Net interest income

 

 

 

$

58,171 

 

 

 

 

 

 

$

75,030 

 

 

Interest rate spread (3)

 

 

 

 

 

 

2.63% 

 

 

 

 

 

 

 

4.34% 

Net interest-earning assets (4)

$

541,836 

 

 

 

 

 

 

$

814,069 

 

 

 

 

 

Net interest margin (5)

 

 

 

 

 

 

3.71% 

 

 

 

 

 

 

 

4.61% 

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  interest-bearing liabilities

 

152.87% 

 

 

 

 

 

 

 

199.92% 

 

 

 

 

 



(1)

Interest earned/paid on loans includes mortgage warehouse loan origination fee income of $856,000 and $1.0 million for the year ended December 31 2023 and 2022, respectively.

(2)

Includes loans held for sale.

(3)

Interest rate spread represents the difference between the weighted average yield on interest-bearing assets and the weighted average rate of interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average total interest-earning assets.

9

 


 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

For the nine



Three Months Ended

 

Year Ended



December 31,

 

September 30,

 

December 31,

 

December 31,



2023

 

2023

 

2022

 

2023

 

 

2022

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

Return (Loss) on average assets (1)

 

0.70% 

 

 

0.57% 

 

 

0.66% 

 

0.66% 

 

 

(1.24%)

Return (Loss) on average equity (1)

 

5.33% 

 

 

4.55% 

 

 

5.18% 

 

5.10% 

 

 

(9.26%)

Interest rate spread (1) (2)

 

2.36% 

 

 

2.34% 

 

 

4.43% 

 

2.63% 

 

 

4.34% 

Net interest margin (1) (3)

 

3.45% 

 

 

3.44% 

 

 

4.92% 

 

3.71% 

 

 

4.61% 

Non-interest expense to average assets (1)

 

2.98% 

 

 

2.96% 

 

 

4.18% 

 

3.06% 

 

 

3.01% 

Efficiency ratio (4)

 

81.88% 

 

 

81.23% 

 

 

83.33% 

 

78.39% 

 

 

64.07% 

Average interest-earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

average interest-bearing liabilities

 

142.82% 

 

 

147.41% 

 

 

181.71% 

 

152.87% 

 

 

199.92% 

Average equity to average assets

 

13.11% 

 

 

12.62% 

 

 

12.66% 

 

12.85% 

 

 

13.43% 

















 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



At

 

At

 

At



December 31,

 

September 30,

 

December 31,

(Dollars in thousands)

2023

 

2023

 

2022

Asset Quality

 

 

 

 

 

 

 

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial real estate

$

 —

 

$

155 

 

$

56 

Commercial

 

1,857 

 

 

235 

 

 

101 

Enterprise value

 

1,991 

 

 

4,114 

 

 

92 

Digital asset

 

12,289 

 

 

15,247 

 

 

26,488 

Residential real estate

 

376 

 

 

381 

 

 

227 

Construction and land development

 

 —

 

 

 —

 

 

 —

Consumer

 

 

 

 

 

 —

Mortgage warehouse

 

 —

 

 

 —

 

 

 —

Total non-accrual loans

 

16,517 

 

 

20,136 

 

 

26,964 

Accruing loans past due 90 days or more

 

 —

 

 

 —

 

 

 —

Other repossessed assets

 

 —

 

 

 —

 

 

6,051 

Total non-performing assets

$

16,517 

 

$

20,136 

 

$

33,015 

Asset Quality Ratios

 

 

 

 

 

 

 

 

Allowance for loan losses as a percent of total loans (5)

 

1.61% 

 

 

1.80% 

 

 

1.94% 

Allowance for loan losses as a percent of non-performing loans

 

130.60% 

 

 

119.30% 

 

 

104.10% 

Non-performing loans as a percent of total loans (5)

 

1.23% 

 

 

1.51% 

 

 

1.87% 

Non-performing loans as a percent of total assets

 

0.99% 

 

 

1.11% 

 

 

1.65% 

Non-performing assets as a percent of total assets (6)

 

0.99% 

 

 

1.11% 

 

 

2.02% 

Capital and Share Related

 

 

 

 

 

 

 

 

Stockholders' equity to total assets

 

13.3% 

 

 

12.0% 

 

 

12.7% 

Book value per share

$

12.55 

 

$

12.31 

 

$

11.75 

Market value per share

$

10.07 

 

$

9.69 

 

$

7.28 

Shares outstanding

 

17,677,479 

 

 

17,681,916 

 

 

17,669,698 



(1)

Annualized where appropriate.

(2)

Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of interest-bearing liabilities.

(3)

Represents net interest income as a percent of average interest-earning assets.

(4)

Represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net.

(5)

Loans are presented before the allowance but include deferred costs/fees.

(6)

Non-performing assets consists of non-accrual loans plus loans accruing but 90 days overdue and other repossessed assets.



10

 


 









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



At

 

At

 

At



December 31,

 

September 30,

 

December 31,



2023

 

2023

 

2022

(Dollars in thousands)

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

Commercial real estate

$

468,928 

 

34.92% 

 

$

438,039 

 

32.74% 

 

$

453,592 

 

31.41% 

Commercial

 

176,124 

 

13.12% 

 

 

176,817 

 

13.22% 

 

 

216,931 

 

15.02% 

Enterprise value

 

433,633 

 

32.29% 

 

 

432,449 

 

32.33% 

 

 

438,745 

 

30.38% 

Digital asset (1)

 

12,289 

 

0.92% 

 

 

15,247 

 

1.14% 

 

 

40,781 

 

2.82% 

Residential real estate

 

7,169 

 

0.53% 

 

 

7,444 

 

0.56% 

 

 

8,165 

 

0.57% 

Construction and land development

 

77,851 

 

5.80% 

 

 

95,327 

 

7.13% 

 

 

72,267 

 

5.00% 

Consumer

 

168 

 

0.01% 

 

 

315 

 

0.02% 

 

 

391 

 

0.03% 

Mortgage warehouse

 

166,567 

 

12.41% 

 

 

172,051 

 

12.86% 

 

 

213,244 

 

14.77% 



 

1,342,729 

 

100.00% 

 

 

1,337,689 

 

100.00% 

 

 

1,444,116 

 

100.00% 

Allowance for credit losses - loans

 

(21,571)

 

 

 

 

(24,023)

 

 

 

 

(28,069)

 

 

Net loans

$

1,321,158 

 

 

 

$

1,313,666 

 

 

 

$

1,416,047 

 

 



(1)

Includes $12.3 million, $15.2 million, and $26.5 million in loans secured by cryptocurrency mining rigs at December 31, 2023, September 30, 2023, and December 31, 2022, respectively. The remaining balance at December 31, 2022 consisted of digital asset lines of credit.











 

 

 

 

 

 

 

 



At

 

At

 

At



December 31,

 

September 30,

 

December 31,

(Dollars in thousands)

2023

 

2023

 

2022

Noninterest-bearing:

 

 

 

 

 

 

 

 

Demand (1)

$

308,769 

 

$

385,488 

 

$

520,226 

Interest-bearing:

 

 

 

 

 

 

 

 

NOW

 

93,812 

 

 

111,786 

 

 

145,533 

Regular savings

 

231,593 

 

 

177,865 

 

 

141,802 

Money market deposits

 

456,408 

 

 

541,200 

 

 

318,417 

Certificates of deposit:

 

 

 

 

 

 

 

 

Certificate accounts of $250,000 or more

 

24,680 

 

 

21,027 

 

 

11,449 

Certificate accounts less than $250,000

 

215,960 

 

 

252,359 

 

 

142,155 

Total interest-bearing (2)

 

1,022,453 

 

 

1,104,237 

 

 

759,356 

Total deposits (3)

$

1,331,222 

 

$

1,489,725 

 

$

1,279,582 



(1)

Noninterest-bearing deposits included $9.9 million, $15.6 million, and $40.2 million in Banking as a Service (“BaaS”) deposits as of December 31, 2023, September 30, 2023, and December 31, 2022, respectively. Noninterest-bearing deposits included $5.3 million, $52.5 million, and $40.3 million in digital asset deposits as of December 31, 2023, September 30, 2023, and December 31, 2022, respectively. 

(2)

Interest-bearing deposits included $92.9 million, $198.3 million, and $5.0 million in BaaS deposits as of December 31, 2023, September 30, 2023, and December 31, 2022, respectively. There were no interest-bearing digital asset deposits as of December 31, 2023 and September 30, 2023. As of December 31, 2022, there were $17.2 million in interest-bearing digital asset deposits.

(3)

Of total deposits as of December 31, 2023, September 30, 2023, and December 31, 2022, the Federal Deposit Insurance Corporation (“FDIC”) insured approximately 64%, 57%, and 55%, respectively, and the remaining 36%, 43%, and 45%, respectively, were insured through the Depositors Insurance Fund (“DIF”). The DIF is a private, industry-sponsored insurance fund that insures all deposits above FDIC limits at Massachusetts member banks. 













11

 


v3.23.4
Document and Entity Information
Jan. 25, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Jan. 25, 2024
Entity Registrant Name PROVIDENT BANCORP, INC.
Entity Incorporation, State or Country Code MD
Entity File Number 001-39090
Entity Tax Identification Number 84-4132422
Entity Address, Address Line One 5 Market Street
Entity Address, City or Town Amesbury
Entity Address, State or Province MA
Entity Address, Postal Zip Code 01913
City Area Code 978
Local Phone Number 834-8555
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol PVBC
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0001778784
Amendment Flag false

Provident Bancorp (NASDAQ:PVBC)
過去 株価チャート
から 4 2024 まで 5 2024 Provident Bancorpのチャートをもっと見るにはこちらをクリック
Provident Bancorp (NASDAQ:PVBC)
過去 株価チャート
から 5 2023 まで 5 2024 Provident Bancorpのチャートをもっと見るにはこちらをクリック