ATLANTA, Oct. 18, 2024 /PRNewswire/ --
MetroCity Bankshares, Inc. ("MetroCity" or the "Company") (NASDAQ:
MCBS), holding company for Metro City Bank (the "Bank"), today
reported net income of $16.7 million,
or $0.65 per diluted share, for the
third quarter of 2024, compared to $16.9
million, or $0.66 per diluted
share, for the second quarter of 2024, and $11.4 million, or $0.45 per diluted share, for the third quarter of
2023. For the nine months ended September
30, 2024, the Company reported net income of $48.3 million, or $1.89 per diluted share, compared to $40.3 million, or $1.58 per diluted share, for the same period in
2023.
Third Quarter 2024 Highlights:
- Annualized return on average assets was 1.86%, compared to
1.89% for the second quarter of 2024 and 1.30% for the third
quarter of 2023.
- Annualized return on average equity was 16.26%, compared to
17.10% for the second quarter of 2024 and 12.14% for the third
quarter of 2023. Excluding average accumulated other comprehensive
income, our return on average equity was 17.25% for the third
quarter of 2024, compared to 18.26% for the second quarter of 2024
and 13.04% for the third quarter of 2023.
- Efficiency ratio of 37.0%, compared to 35.9% for the second
quarter of 2024 and 43.0% for the third quarter of 2023.
- Net interest margin was 3.58% compared to 3.66% for the
previous quarter.
Year-to-Date 2024 Highlights:
- Return on average assets was 1.80% for the nine months ended
September 30, 2024, compared to 1.57%
for the same period in 2023.
- Return on average equity was 16.27% for the nine months ended
September 30, 2024, compared to
14.96% for the same period in 2023. Excluding average accumulated
other comprehensive income, our return on average equity was 17.27%
for the nine months ended September 30,
2024, compared to 15.81% for the same period in 2023.
- Efficiency ratio of 36.9% for the nine months ended
September 30, 2024, compared to 38.1%
for the same period in 2023.
- Net interest margin increased by 39 basis points to 3.50% from
3.11% for the same period in 2023.
Results of Operations
Net Income
Net income was $16.7 million for
the third quarter of 2024, a decrease of $236,000, or 1.4%, from $16.9 million for the second quarter of 2024.
This decrease was primarily due to an increase in provision for
credit losses of $710,000, a decrease
in net interest income of $423,000
and an increase in noninterest expense of $628,000, offset by an increase in noninterest
income of $1.1 million and a decrease
in income tax expense of $469,000.
Net income increased by $5.3 million,
or 46.1%, in the third quarter of 2024 compared to net income of
$11.4 million for the third quarter
of 2023. This increase was due to an increase in net interest
income of $6.1 million and an
increase in noninterest income of $4.0
million, offset by an increase in noninterest expense of
$2.1 million, an increase in income
tax expense of $1.7 million and an
increase in provision for credit losses of $963,000.
Net income was $48.3 million for
the nine months ended September 30,
2024, an increase of $8.0
million, or 19.9%, from $40.3
million for the nine months ended September 30, 2023. This increase was due to an
increase in net interest income of $12.7
million and an increase in noninterest income of
$4.3 million, offset by an increase
in noninterest expense of $5.2
million, an increase in income tax expense of $2.6 million and an increase in in provision for
credit losses of $1.1 million.
Net Interest Income and Net Interest Margin
Interest income totaled $53.8
million for the third quarter of 2024, a decrease of
$275,000, or 0.5%, from the previous
quarter, primarily due to a $29.2
million decrease in average loans balances and a three basis
points decrease in the loan yield, as well as an 81 basis points
decrease in the total investment yield. As compared to the third
quarter of 2023, interest income for the third quarter of 2024
increased by $5.1 million, or 10.5%,
primarily due to a 45 basis points increase in the loan yield
coupled with a $86.2 million increase
in average loan balances, as well as a 38 basis points increase in
the total investment yield and a $19.7
million increase in the total investment average
balances.
Interest expense totaled $23.5
million for the third quarter of 2024, an increase of
$148,000, or 0.6 %, from the previous
quarter, primarily due to an 18 basis points increase in borrowing
costs and a $6.4 million increase in
the average borrowing balance, offset by a two basis points
decrease in deposit costs coupled with a $24.6 million decrease in average deposit
balances. As compared to the third quarter of 2023, interest
expense for the third quarter of 2024 decreased by $1.1 million or 4.1%, primarily due to a 44 basis
points decrease in deposit costs, offset by a 73 basis points
increase in borrowing costs and a $50.7
million increase in the average borrowing balance. The
Company currently has interest rate derivative agreements totaling
$850.0 million that are designated as
cash flow hedges of our deposit accounts indexed to the Effective
Federal Funds Rate (currently 4.83%). The weighted average pay rate
for these interest rate derivatives is 2.29%. During the third
quarter of 2024, we recorded a credit to interest expense of
$6.4 million from the benefit
received on these interest rate derivatives compared to a benefit
of $6.5 million and $1.3 million recorded during the second quarter
of 2024 and the third quarter of 2023, respectively.
The net interest margin for the third quarter of 2024 was 3.58%
compared to 3.66% for the previous quarter, a decrease of eight
basis points. The yield on average interest-earning assets for the
third quarter of 2024 decreased by nine basis points to 6.36% from
6.45% for the previous quarter, while the cost of average
interest-bearing liabilities for the third quarter of 2024
increased by one basis point to 3.69% from 3.68% for the previous
quarter. Average earning assets decreased by $4.5 million from the previous quarter, due to a
decrease in average loans of $29.2
million, offset by an increase in average total investments
of $24.7 million. Average
interest-bearing liabilities decreased by $18.1 million from the previous quarter as
average interest-bearing deposits decreased by $24.6 million while average borrowings increased
by $6.4 million.
As compared to the same period in 2023, the net interest margin
for the third quarter of 2024 increased by 64 basis points to 3.58%
from 2.94%, primarily due to a 44 basis points increase in the
yield on average interest-earning assets of $3.37 billion and a 28 basis points decrease in
the cost of average interest-bearing liabilities of $2.54 billion. Average earning assets for the
third quarter of 2024 increased by $105.9
million from the third quarter of 2023, due to a
$86.2 million increase in average
loans and a $19.7 million increase in
average total investments. Average interest-bearing liabilities for
the third quarter of 2024 increased by $82.4
million from the third quarter of 2023, driven by increases
in average borrowings of $50.7
million and average interest-bearing deposits of
$31.8 million.
Noninterest Income
Noninterest income for the third quarter of 2024 was
$6.6 million, an increase of
$1.1 million, or 19.0%, from the
second quarter of 2024, primarily due to higher gains on sale and
servicing income from Small Business Administration ("SBA") loans,
higher mortgage loan fees from higher volume and higher other
income from unrealized gains recognized on our equity securities,
offset by lower gains on sale and servicing income from mortgage
loans. SBA loan sales totaled $28.9
million (sales premium of 6.67%) during the third quarter of
2024 compared to no SBA loans sold during the second quarter of
2024. Mortgage loan originations totaled $122.4 million during the third quarter 2024
compared to $94.1 million during the
second quarter of 2024. Mortgage loan sales totaled $54.2 million (average sales premium of 1.03%)
during the third quarter of 2024 compared to $111.4 million (average sales premium of 1.06%)
during the second quarter of 2024. During the third quarter of
2024, we recorded a $202,000 fair
value adjustment gain on our SBA servicing asset compared to a fair
value adjustment charge of $503,000
during the second quarter of 2024. We also recorded a $252,000 fair value impairment charge on our
mortgage servicing asset during the third quarter of 2024 compared
to no impairment recorded during the second quarter of 2024.
Compared to the same period in 2023, noninterest income for the
third quarter of 2024 increased by $4.0
million, or 149.0%, primarily due to higher gains on sale
and servicing income from mortgage and SBA loans, higher mortgage
loan fees from higher volume and higher other income from higher
bank owned life insurance income and unrealized gains recognized on
our equity securities. During the third quarter of 2023, we
recorded a $909,000 fair value
adjustment charge on our SBA servicing asset.
Noninterest income for the nine months ended September 30, 2024 totaled $17.7 million, an increase of $4.3 million, or 31.5%, from the nine months
ended September 30, 2023, primarily
due to higher mortgage loan fees from higher volume, as well as
higher gains on sale and servicing income from mortgage loans,
offset by decreases in gains on sale and servicing income of SBA
loans.
Noninterest Expense
Noninterest expense for the third quarter of 2024 totaled
$13.7 million, an increase of
$628,000, or 4.8%, from $13.0 million for the second quarter of 2024.
This increase was primarily attributable to higher commissions from
higher loan volume, as well as higher stock based
compensation and other real estate owned expenses, partially
offset by lower FDIC insurance premiums, data processing expense,
and security expense. Compared to the third quarter of 2023,
noninterest expense during the third quarter of 2024 increased by
$2.1 million, or 18.4%, primarily due
to higher salary and employee benefits, occupancy expense, security
expense and other real estate owned related expenses, offset by
lower FDIC insurance premiums and professional fees.
Noninterest expense for the nine months ended September 30, 2024 totaled $39.1 million, an increase of $5.2 million, or 15.5%, from $33.8 million for the nine months ended
September 30, 2023. This increase was
primarily attributable to increases in salaries and employee
benefits including higher commissions from higher loan volume,
employee insurance and stock based compensation, as well as higher
expenses related to depreciation, rent, data processing, security,
other real estate owned and FDIC insurance premiums. These expense
increases were partially offset by lower loan related expenses and
legal fees.
The Company's efficiency ratio was 37.0% for the third quarter
of 2024 compared to 35.9% and 43.0% for the second quarter of 2024
and third quarter of 2023, respectively. For the nine months ended
September 30, 2024, the efficiency
ratio was 36.9 % compared to 38.1% for the same period in 2023.
Income Tax Expense
The Company's effective tax rate for the third quarter of 2024
was 26.3%, compared to 27.5% for the second quarter of 2024 and
27.0% for the third quarter of 2023. The Company's effective tax
rate for the nine months ended September 30,
2024 was 27.4% compared to 27.9% for the same period in
2023.
Balance Sheet
Total Assets
Total assets were $3.57 billion at
September 30, 2024, a decrease of
$46.2 million, or 1.3%, from
$3.62 billion at June 30, 2024, and an increase of $58.2 million, or 1.7%, from $3.51 billion at September
30, 2023. The $46.2 million
decrease in total assets at September 30,
2024 compared to June 30, 2024
was primarily due to decreases in cash and due from banks of
$46.3 million, interest rate
derivatives of $17.3 million and
loans held for investment of $2.7
million, partially offset by an increase in federal funds
sold of $9.6 million, other assets of
$5.1 million and loans held for sale
of $4.6 million. The $58.2 million increase in total assets at
September 30, 2024 compared to
September 30, 2023 was primarily due
to increases in loans held for investment of $57.9 million, federal funds sold of $9.5 million, other assets of $7.5 million and loans held for sale of
$4.6 million, partially offset by a
decrease in interest rate derivatives of $27.6 million.
Our investment securities portfolio made up only 0.81% of our
total assets at September 30, 2024
compared to 0.78% and 0.79% at June 30,
2024 and September 30, 2023,
respectively.
Loans
Loans held for investment were $3.09
billion at September 30, 2024,
a decrease of $2.7 million, or 0.1%,
compared to $3.09 billion at
June 30, 2024, and an increase of
$57.9 million, or 1.9%, compared to
$3.03 billion at September 30, 2023. The decrease in loans at
September 30, 2024 compared to
June 30, 2024 was due to a
$6.4 million decrease in residential
mortgage loans and a $4.7 million
decrease in commercial and industrial loans, offset by a
$5.1 million increase in commercial
real estate loans and a $3.0 million
increase in construction and development loans. Loans classified as
held for sale totaled $4.6 million at
September 30, 2024. There were no
loans classified as held for sale at June
30, 2024 or September 30,
2023.
Deposits
Total deposits were $2.72 billion
at September 30, 2024, a decrease of
$22.7 million, or 0.8%, compared to
total deposits of $2.75 billion at
June 30, 2024, and an increase of
$4.5 million, or 0.2%, compared to
total deposits of $2.72 billion at
September 30, 2023. The decrease in
total deposits at September 30, 2024
compared to June 30, 2024 was due to
a $17.2 million decrease in
interest-bearing demand deposits, an $11.6
million decrease in noninterest-bearing demand deposits and
a $2.4 million decrease in savings
accounts, offset by an $8.0
million increase in money market accounts (includes
$11.4 million increase in brokered
MMAs) and a $448,000 increase in time
deposits.
Noninterest-bearing deposits were $552.5
million at September 30, 2024,
compared to $564.1 million at
June 30, 2024 and $559.5 million at September 30, 2023. Noninterest-bearing deposits
constituted 20.3% of total deposits at September 30, 2024, compared to 20.5% at
June 30, 2024 and 20.6% at
September 30, 2023. Interest-bearing
deposits were $2.17 billion at
September 30, 2024, compared to
$2.18 billion at June 30, 2024 and $2.16
billion at September 30, 2023.
Interest-bearing deposits constituted 79.7 % of total deposits at
September 30, 2024, compared to 79.5%
at June 30, 2024 and 79.4% at
September 30, 2023.
Uninsured deposits were 23.6% of total deposits at September 30, 2024, compared to 23.4% and 27.2%
at June 30, 2024 and September 30, 2023, respectively. As of
September 30, 2024, we had
$1.28 billion of available borrowing
capacity at the Federal Home Loan Bank ($701.6 million), Federal Reserve Discount Window
($532.2 million) and various other
financial institutions (fed fund lines totaling $47.5 million).
Asset Quality
The Company recorded a provision for credit losses of
$582,000 during the third quarter of
2024, compared to a credit to provision for credit losses of
$128,000 and $381,000 recorded during the second quarter of
2024 and third quarter of 2023, respectively. The provision expense
recorded during the third quarter of 2024 was primarily due the
increase in reserves allocated to our individually analyzed loans,
as well as the increase in general reserves allocated to our
commercial real estate loan portfolio due to higher loan balances.
Annualized net charge-offs to average loans for the third quarter
of 2024 was 0.00%, compared to a net recovery of 0.01% for the
second quarter of 2024 and a net recovery of 0.00% for the third
quarter of 2023.
Nonperforming assets totaled $15.8
million, or 0.44% of total assets, at September 30, 2024, an increase of $1.4 million from $14.5
million, or 0.40% of total assets, at June 30, 2024, and a decrease of $57,000 from $15.9
million, or 0.45% of total assets, at September 30, 2023. The increase in nonperforming
assets at September 30, 2024 compared
to June 30, 2024 was due to a
$1.3 million increase in nonaccrual
loans and a $63,000 increase in other
real estate owned.
Allowance for credit losses as a percentage of total loans was
0.60% at September 30, 2024, compared
to 0.58% at both June 30, 2024 and
September 30, 2023. Allowance for
credit losses as a percentage of nonperforming loans was 129.85% at
September 30, 2024, compared to
138.11% and 116.74% at June 30, 2024
and September 30, 2023,
respectively.
About MetroCity Bankshares, Inc.
MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank
holding company for its wholly-owned banking subsidiary, Metro City
Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Founded in
2006, Metro City Bank currently operates 20 full-service branch
locations in multi-ethnic communities in Alabama, Florida, Georgia, New
York, New Jersey,
Texas and Virginia. To learn more about Metro City Bank,
visit www.metrocitybank.bank.
Forward-Looking Statements
Statements in this press release regarding future events and our
expectations and beliefs about our future financial performance and
financial condition, as well as trends in our business and markets,
constitute "forward-looking statements" within the meaning of, and
subject to the protections of, Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Forward-looking statements are
not historical in nature and may be identified by references to a
future period or periods by the use of the words "believe,"
"expect," "anticipate," "intend," "plan," "estimate," "project,"
"outlook," or words of similar meaning, or future or conditional
verbs such as "will," "would," "should," "could," or "may." The
forward-looking statements in this press release should not be
relied on because they are based on current information and on
assumptions that we make about future events and circumstances that
are subject to a number of known and unknown risks and
uncertainties that are often difficult to predict and beyond our
control. As a result of those risks and uncertainties, and other
factors, our actual financial results in the future could differ,
possibly materially, from those expressed in or implied by the
forward-looking statements contained in this press release and
could cause us to make changes to our future plans. Factors that
might cause such differences include, but are not limited to: the
impact of current and future economic conditions, particularly
those affecting the financial services industry, including the
effects of declines in the real estate market, high unemployment
rates, inflationary pressures, elevated interest rates and
slowdowns in economic growth, as well as the financial stress on
borrowers as a result of the foregoing; potential impacts of
adverse developments in the banking industry highlighted by
high-profile bank failures, including impacts on customer
confidence, deposit outflows, liquidity and the regulatory response
thereto; risks arising from media coverage of the banking industry;
risks arising from perceived instability in the banking sector;
changes in the interest rate environment, including changes to the
federal funds rate; changes in prices, values and sales volumes of
residential and commercial real estate; developments in our
mortgage banking business, including loan modifications, general
demand, and the effects of judicial or regulatory requirements or
guidance; competition in our markets that may result in increased
funding costs or reduced earning assets yields, thus reducing
margins and net interest income; interest rate fluctuations, which
could have an adverse effect on the Company's profitability;
legislation or regulatory changes which could adversely affect the
ability of the consolidated Company to conduct business
combinations or new operations; changes in tax laws; significant
turbulence or a disruption in the capital or financial markets and
the effect of a fall in stock market prices on our investment
securities; the effects of war or other conflicts including the
impacts related to or resulting from Russia's military action in Ukraine or the conflict in Israel and the surrounding region; and adverse
results from current or future litigation, regulatory examinations
or other legal and/or regulatory actions, including as a result of
the Company's participation in and execution of government
programs. Therefore, the Company can give no assurance that the
results contemplated in the forward-looking statements will be
realized. Additional information regarding these and other risks
and uncertainties to which our business and future financial
performance are subject is contained in the sections titled
"Cautionary Note Regarding Forward-Looking Statements" and "Risk
Factors" in the Company's most recent Annual Report on Form 10-K
and Quarterly Reports on Form 10-Q on file with the U.S. Securities
and Exchange Commission (the "SEC"), and in other documents that we
file with the SEC from time to time, which are available on the
SEC's website, http://www.sec.gov. In addition, our actual
financial results in the future may differ from those currently
expected due to additional risks and uncertainties of which we are
not currently aware or which we do not currently view as, but in
the future may become, material to our business or operating
results. Due to these and other possible uncertainties and risks,
readers are cautioned not to place undue reliance on the
forward-looking statements contained in this press release or to
make predictions based solely on historical financial performance.
Any forward-looking statement speaks only as of the date on which
it is made, and we do not undertake any obligation to update or
review any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as required
by law. All forward-looking statements, express or implied,
included in this press release are qualified in their entirety by
this cautionary statement.
Contacts
Farid Tan
|
Lucas
Stewart
|
President
|
Chief Financial
Officer
|
770-455-4978
|
678-580-6414
|
faridtan@metrocitybank.bank
|
lucasstewart@metrocitybank.bank
|
METROCITY BANKSHARES, INC.
SELECTED FINANCIAL
DATA
|
|
|
|
As of and for the Three Months
Ended
|
|
As of and for the Nine Months
Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
(Dollars in
thousands, except per share data)
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
|
Selected income
statement data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$
|
53,833
|
|
$
|
54,108
|
|
$
|
52,358
|
|
$
|
50,671
|
|
$
|
48,709
|
|
$
|
160,299
|
|
$
|
142,156
|
|
Interest
expense
|
|
|
23,544
|
|
|
23,396
|
|
|
25,273
|
|
|
24,549
|
|
|
24,555
|
|
|
72,213
|
|
|
66,799
|
|
Net interest
income
|
|
|
30,289
|
|
|
30,712
|
|
|
27,085
|
|
|
26,122
|
|
|
24,154
|
|
|
88,086
|
|
|
75,357
|
|
Provision for credit
losses
|
|
|
582
|
|
|
(128)
|
|
|
(140)
|
|
|
782
|
|
|
(381)
|
|
|
314
|
|
|
(797)
|
|
Noninterest
income
|
|
|
6,615
|
|
|
5,559
|
|
|
5,568
|
|
|
4,712
|
|
|
2,657
|
|
|
17,742
|
|
|
13,492
|
|
Noninterest
expense
|
|
|
13,660
|
|
|
13,032
|
|
|
12,361
|
|
|
13,915
|
|
|
11,540
|
|
|
39,053
|
|
|
33,811
|
|
Income tax
expense
|
|
|
5,961
|
|
|
6,430
|
|
|
5,801
|
|
|
4,790
|
|
|
4,224
|
|
|
18,192
|
|
|
15,569
|
|
Net income
|
|
|
16,701
|
|
|
16,937
|
|
|
14,631
|
|
|
11,347
|
|
|
11,428
|
|
|
48,269
|
|
|
40,266
|
|
Per share
data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per
share
|
|
$
|
0.66
|
|
$
|
0.67
|
|
$
|
0.58
|
|
$
|
0.45
|
|
$
|
0.45
|
|
$
|
1.91
|
|
$
|
1.60
|
|
Diluted income per
share
|
|
$
|
0.65
|
|
$
|
0.66
|
|
$
|
0.57
|
|
$
|
0.44
|
|
$
|
0.45
|
|
$
|
1.89
|
|
$
|
1.58
|
|
Dividends per
share
|
|
$
|
0.20
|
|
$
|
0.20
|
|
$
|
0.20
|
|
$
|
0.18
|
|
$
|
0.18
|
|
$
|
0.60
|
|
$
|
0.54
|
|
Book value per share
(at period end)
|
|
$
|
16.07
|
|
$
|
16.08
|
|
$
|
15.73
|
|
$
|
15.14
|
|
$
|
15.24
|
|
$
|
16.07
|
|
$
|
15.24
|
|
Shares of common stock
outstanding
|
|
|
25,331,916
|
|
|
25,331,916
|
|
|
25,205,506
|
|
|
25,205,506
|
|
|
25,241,157
|
|
|
25,331,916
|
|
|
25,241,157
|
|
Weighted average
diluted shares
|
|
|
25,674,858
|
|
|
25,568,333
|
|
|
25,548,089
|
|
|
25,543,861
|
|
|
25,591,874
|
|
|
25,591,072
|
|
|
25,510,689
|
|
Performance
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
1.86
|
%
|
|
1.89
|
%
|
|
1.65
|
%
|
|
1.29
|
%
|
|
1.30
|
%
|
|
1.80
|
%
|
|
1.57
|
%
|
Return on average
equity
|
|
|
16.26
|
|
|
17.10
|
|
|
15.41
|
|
|
11.71
|
|
|
12.14
|
|
|
16.27
|
|
|
14.96
|
|
Dividend payout
ratio
|
|
|
30.58
|
|
|
30.03
|
|
|
34.77
|
|
|
40.36
|
|
|
40.18
|
|
|
31.66
|
|
|
34.04
|
|
Yield on total
loans
|
|
|
6.43
|
|
|
6.46
|
|
|
6.34
|
|
|
6.11
|
|
|
5.98
|
|
|
6.41
|
|
|
5.93
|
|
Yield on average
earning assets
|
|
|
6.36
|
|
|
6.45
|
|
|
6.27
|
|
|
6.14
|
|
|
5.92
|
|
|
6.36
|
|
|
5.88
|
|
Cost of average
interest bearing liabilities
|
|
|
3.69
|
|
|
3.68
|
|
|
3.94
|
|
|
3.91
|
|
|
3.97
|
|
|
3.77
|
|
|
3.67
|
|
Cost of
deposits
|
|
|
3.61
|
|
|
3.63
|
|
|
3.97
|
|
|
3.95
|
|
|
4.05
|
|
|
3.74
|
|
|
3.81
|
|
Net interest
margin
|
|
|
3.58
|
|
|
3.66
|
|
|
3.24
|
|
|
3.17
|
|
|
2.94
|
|
|
3.50
|
|
|
3.11
|
|
Efficiency
ratio(1)
|
|
|
37.01
|
|
|
35.93
|
|
|
37.86
|
|
|
45.13
|
|
|
43.04
|
|
|
36.90
|
|
|
38.18
|
|
Asset quality data
(at period end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs/(recoveries) to average loans held for
investment
|
|
|
0.00
|
%
|
|
(0.01)
|
%
|
|
(0.00)
|
%
|
|
0.04
|
%
|
|
(0.00)
|
%
|
|
0.00
|
%
|
|
0.02
|
%
|
Nonperforming assets to
gross loans held for investment and OREO
|
|
|
0.51
|
|
|
0.47
|
|
|
0.47
|
|
|
0.51
|
|
|
0.52
|
|
|
0.51
|
|
|
0.52
|
|
ACL to nonperforming
loans
|
|
|
129.85
|
|
|
138.11
|
|
|
135.23
|
|
|
123.36
|
|
|
116.74
|
|
|
129.85
|
|
|
116.74
|
|
ACL to loans held for
investment
|
|
|
0.60
|
|
|
0.58
|
|
|
0.58
|
|
|
0.57
|
|
|
0.58
|
|
|
0.60
|
|
|
0.58
|
|
Balance sheet and
capital ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans held for
investment to deposits
|
|
|
113.67
|
%
|
|
112.85
|
%
|
|
110.97
|
%
|
|
115.38
|
%
|
|
111.77
|
%
|
|
113.67
|
%
|
|
111.77
|
%
|
Noninterest bearing
deposits to deposits
|
|
|
20.29
|
|
|
20.54
|
|
|
19.43
|
|
|
18.75
|
|
|
20.58
|
|
|
20.29
|
|
|
20.58
|
|
Investment securities
to assets
|
|
|
0.81
|
|
|
0.78
|
|
|
0.78
|
|
|
0.82
|
|
|
0.79
|
|
|
0.81
|
|
|
0.79
|
|
Common equity to
assets
|
|
|
11.41
|
|
|
11.26
|
|
|
10.87
|
|
|
10.89
|
|
|
10.96
|
|
|
11.41
|
|
|
10.96
|
|
Leverage
ratio
|
|
|
11.12
|
|
|
10.75
|
|
|
10.27
|
|
|
10.20
|
|
|
10.07
|
|
|
11.12
|
|
|
10.07
|
|
Common equity tier 1
ratio
|
|
|
19.08
|
|
|
18.25
|
|
|
16.96
|
|
|
16.73
|
|
|
17.03
|
|
|
19.08
|
|
|
17.03
|
|
Tier 1 risk-based
capital ratio
|
|
|
19.08
|
|
|
18.25
|
|
|
16.96
|
|
|
16.73
|
|
|
17.03
|
|
|
19.08
|
|
|
17.03
|
|
Total risk-based
capital ratio
|
|
|
19.98
|
|
|
19.12
|
|
|
17.81
|
|
|
17.60
|
|
|
17.91
|
|
|
19.98
|
|
|
17.91
|
|
Mortgage and SBA
loan data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans serviced
for others
|
|
$
|
556,442
|
|
$
|
529,823
|
|
$
|
443,905
|
|
$
|
443,072
|
|
$
|
464,823
|
|
$
|
556,442
|
|
$
|
464,823
|
|
Mortgage loan
production
|
|
|
122,355
|
|
|
94,056
|
|
|
94,016
|
|
|
128,931
|
|
|
91,891
|
|
|
310,427
|
|
|
208,056
|
|
Mortgage loan
sales
|
|
|
54,193
|
|
|
111,424
|
|
|
21,873
|
|
|
—
|
|
|
—
|
|
|
187,490
|
|
|
—
|
|
SBA/USDA loans serviced
for others
|
|
|
487,359
|
|
|
486,051
|
|
|
516,425
|
|
|
508,000
|
|
|
487,827
|
|
|
487,359
|
|
|
487,827
|
|
SBA loan
production
|
|
|
35,839
|
|
|
8,297
|
|
|
11,397
|
|
|
27,529
|
|
|
18,212
|
|
|
55,533
|
|
|
55,561
|
|
SBA loan
sales
|
|
|
28,858
|
|
|
—
|
|
|
24,065
|
|
|
—
|
|
|
5,169
|
|
|
52,923
|
|
|
71,925
|
|
____________________
|
(1)
Represents noninterest expense divided by the sum of net interest
income plus noninterest income.
|
METROCITY BANKSHARES, INC.
CONSOLIDATED BALANCE
SHEETS (UNAUDITED)
|
|
|
|
As of the Quarter Ended
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
(Dollars in
thousands, except per share data)
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
278,752
|
|
$
|
325,026
|
|
$
|
254,331
|
|
$
|
142,152
|
|
$
|
279,106
|
Federal funds
sold
|
|
|
12,462
|
|
|
2,833
|
|
|
4,505
|
|
|
2,653
|
|
|
2,951
|
Cash and cash
equivalents
|
|
|
291,214
|
|
|
327,859
|
|
|
258,836
|
|
|
144,805
|
|
|
282,057
|
Equity
securities
|
|
|
10,568
|
|
|
10,276
|
|
|
10,288
|
|
|
10,335
|
|
|
10,113
|
Securities available
for sale (at fair value)
|
|
|
18,206
|
|
|
17,825
|
|
|
18,057
|
|
|
18,493
|
|
|
17,664
|
Loans held for
investment
|
|
|
3,087,826
|
|
|
3,090,498
|
|
|
3,115,871
|
|
|
3,142,105
|
|
|
3,029,947
|
Allowance for credit
losses
|
|
|
(18,589)
|
|
|
(17,960)
|
|
|
(17,982)
|
|
|
(18,112)
|
|
|
(17,660)
|
Loans less allowance
for credit losses
|
|
|
3,069,237
|
|
|
3,072,538
|
|
|
3,097,889
|
|
|
3,123,993
|
|
|
3,012,287
|
Loans held for
sale
|
|
|
4,598
|
|
|
—
|
|
|
72,610
|
|
|
22,267
|
|
|
—
|
Accrued interest
receivable
|
|
|
15,667
|
|
|
15,286
|
|
|
15,686
|
|
|
15,125
|
|
|
14,612
|
Federal Home Loan Bank
stock
|
|
|
20,251
|
|
|
20,251
|
|
|
19,063
|
|
|
17,846
|
|
|
17,846
|
Premises and equipment,
net
|
|
|
18,158
|
|
|
18,160
|
|
|
18,081
|
|
|
18,132
|
|
|
17,459
|
Operating lease
right-of-use asset
|
|
|
7,171
|
|
|
7,599
|
|
|
8,030
|
|
|
8,472
|
|
|
7,340
|
Foreclosed real estate,
net
|
|
|
1,515
|
|
|
1,452
|
|
|
1,452
|
|
|
1,466
|
|
|
761
|
SBA servicing asset,
net
|
|
|
7,309
|
|
|
7,108
|
|
|
7,611
|
|
|
7,251
|
|
|
7,107
|
Mortgage servicing
asset, net
|
|
|
1,296
|
|
|
1,454
|
|
|
937
|
|
|
1,273
|
|
|
1,823
|
Bank owned life
insurance
|
|
|
72,670
|
|
|
72,061
|
|
|
71,492
|
|
|
70,957
|
|
|
70,462
|
Interest rate
derivatives
|
|
|
18,895
|
|
|
36,196
|
|
|
38,682
|
|
|
31,781
|
|
|
46,502
|
Other assets
|
|
|
12,451
|
|
|
7,305
|
|
|
8,505
|
|
|
10,627
|
|
|
4,994
|
Total assets
|
|
$
|
3,569,206
|
|
$
|
3,615,370
|
|
$
|
3,647,219
|
|
$
|
3,502,823
|
|
$
|
3,511,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
$
|
552,472
|
|
$
|
564,076
|
|
$
|
546,760
|
|
$
|
512,045
|
|
$
|
559,540
|
Interest-bearing
deposits
|
|
|
2,170,648
|
|
|
2,181,784
|
|
|
2,267,098
|
|
|
2,218,891
|
|
|
2,159,048
|
Total
deposits
|
|
|
2,723,120
|
|
|
2,745,860
|
|
|
2,813,858
|
|
|
2,730,936
|
|
|
2,718,588
|
Federal Home Loan Bank
advances
|
|
|
375,000
|
|
|
375,000
|
|
|
350,000
|
|
|
325,000
|
|
|
325,000
|
Operating lease
liability
|
|
|
7,295
|
|
|
7,743
|
|
|
8,189
|
|
|
8,651
|
|
|
7,537
|
Accrued interest
payable
|
|
|
3,593
|
|
|
3,482
|
|
|
3,059
|
|
|
4,133
|
|
|
3,915
|
Other
liabilities
|
|
|
53,013
|
|
|
76,057
|
|
|
75,509
|
|
|
52,586
|
|
|
71,283
|
Total
liabilities
|
|
$
|
3,162,021
|
|
$
|
3,208,142
|
|
$
|
3,250,615
|
|
$
|
3,121,306
|
|
$
|
3,126,323
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Common stock
|
|
|
253
|
|
|
253
|
|
|
252
|
|
|
252
|
|
|
252
|
Additional paid-in
capital
|
|
|
47,481
|
|
|
46,644
|
|
|
46,105
|
|
|
45,699
|
|
|
45,580
|
Retained
earnings
|
|
|
348,343
|
|
|
336,749
|
|
|
324,900
|
|
|
315,356
|
|
|
308,589
|
Accumulated other
comprehensive income
|
|
|
11,108
|
|
|
23,582
|
|
|
25,347
|
|
|
20,210
|
|
|
30,283
|
Total shareholders'
equity
|
|
|
407,185
|
|
|
407,228
|
|
|
396,604
|
|
|
381,517
|
|
|
384,704
|
Total liabilities and
shareholders' equity
|
|
$
|
3,569,206
|
|
$
|
3,615,370
|
|
$
|
3,647,219
|
|
$
|
3,502,823
|
|
$
|
3,511,027
|
METROCITY BANKSHARES, INC.
CONSOLIDATED
STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
(Dollars in
thousands, except per share data)
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
Interest and dividend
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including
fees
|
|
$
|
50,336
|
|
$
|
50,527
|
|
$
|
50,117
|
|
$
|
47,367
|
|
$
|
45,695
|
|
$
|
150,980
|
|
$
|
134,516
|
Other investment
income
|
|
|
3,417
|
|
|
3,547
|
|
|
2,211
|
|
|
3,267
|
|
|
2,979
|
|
|
9,175
|
|
|
7,500
|
Federal funds
sold
|
|
|
80
|
|
|
34
|
|
|
30
|
|
|
37
|
|
|
35
|
|
|
144
|
|
|
140
|
Total interest
income
|
|
|
53,833
|
|
|
54,108
|
|
|
52,358
|
|
|
50,671
|
|
|
48,709
|
|
|
160,299
|
|
|
142,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
19,602
|
|
|
19,735
|
|
|
22,105
|
|
|
21,691
|
|
|
21,736
|
|
|
61,442
|
|
|
58,916
|
FHLB advances and other
borrowings
|
|
|
3,942
|
|
|
3,661
|
|
|
3,168
|
|
|
2,858
|
|
|
2,819
|
|
|
10,771
|
|
|
7,883
|
Total interest
expense
|
|
|
23,544
|
|
|
23,396
|
|
|
25,273
|
|
|
24,549
|
|
|
24,555
|
|
|
72,213
|
|
|
66,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
30,289
|
|
|
30,712
|
|
|
27,085
|
|
|
26,122
|
|
|
24,154
|
|
|
88,086
|
|
|
75,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
|
|
|
582
|
|
|
(128)
|
|
|
(140)
|
|
|
782
|
|
|
(381)
|
|
|
314
|
|
|
(797)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
after provision for loan losses
|
|
|
29,707
|
|
|
30,840
|
|
|
27,225
|
|
|
25,340
|
|
|
24,535
|
|
|
87,772
|
|
|
76,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
|
|
531
|
|
|
532
|
|
|
447
|
|
|
515
|
|
|
490
|
|
|
1,510
|
|
|
1,403
|
Other service charges,
commissions and fees
|
|
|
1,915
|
|
|
1,573
|
|
|
1,612
|
|
|
2,039
|
|
|
1,478
|
|
|
5,100
|
|
|
3,618
|
Gain on sale of
residential mortgage loans
|
|
|
526
|
|
|
1,177
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
1,925
|
|
|
—
|
Mortgage servicing
income, net
|
|
|
422
|
|
|
1,107
|
|
|
229
|
|
|
39
|
|
|
(85)
|
|
|
1,758
|
|
|
(232)
|
Gain on sale of SBA
loans
|
|
|
1,083
|
|
|
—
|
|
|
1,051
|
|
|
—
|
|
|
244
|
|
|
2,134
|
|
|
3,267
|
SBA servicing income,
net
|
|
|
1,231
|
|
|
560
|
|
|
1,496
|
|
|
1,324
|
|
|
270
|
|
|
3,287
|
|
|
3,472
|
Other income
|
|
|
907
|
|
|
610
|
|
|
511
|
|
|
795
|
|
|
260
|
|
|
2,028
|
|
|
1,964
|
Total noninterest
income
|
|
|
6,615
|
|
|
5,559
|
|
|
5,568
|
|
|
4,712
|
|
|
2,657
|
|
|
17,742
|
|
|
13,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
8,512
|
|
|
8,048
|
|
|
7,370
|
|
|
8,971
|
|
|
6,864
|
|
|
23,930
|
|
|
20,333
|
Occupancy
|
|
|
1,430
|
|
|
1,334
|
|
|
1,354
|
|
|
1,368
|
|
|
1,272
|
|
|
4,118
|
|
|
3,525
|
Data
Processing
|
|
|
311
|
|
|
353
|
|
|
294
|
|
|
301
|
|
|
300
|
|
|
958
|
|
|
928
|
Advertising
|
|
|
145
|
|
|
157
|
|
|
172
|
|
|
160
|
|
|
143
|
|
|
474
|
|
|
454
|
Other
expenses
|
|
|
3,262
|
|
|
3,140
|
|
|
3,171
|
|
|
3,115
|
|
|
2,961
|
|
|
9,573
|
|
|
8,571
|
Total noninterest
expense
|
|
|
13,660
|
|
|
13,032
|
|
|
12,361
|
|
|
13,915
|
|
|
11,540
|
|
|
39,053
|
|
|
33,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
provision for income taxes
|
|
|
22,662
|
|
|
23,367
|
|
|
20,432
|
|
|
16,137
|
|
|
15,652
|
|
|
66,461
|
|
|
55,835
|
Provision for income
taxes
|
|
|
5,961
|
|
|
6,430
|
|
|
5,801
|
|
|
4,790
|
|
|
4,224
|
|
|
18,192
|
|
|
15,569
|
Net income available
to common shareholders
|
|
$
|
16,701
|
|
$
|
16,937
|
|
$
|
14,631
|
|
$
|
11,347
|
|
$
|
11,428
|
|
$
|
48,269
|
|
$
|
40,266
|
METROCITY BANKSHARES, INC.
QTD AVERAGE
BALANCES AND YIELDS/RATES
|
|
|
|
Three Months
Ended
|
|
|
|
September 30, 2024
|
|
June 30, 2024
|
|
September 30, 2023
|
|
|
|
Average
|
|
Interest
and
|
|
Yield
/
|
|
Average
|
|
Interest
and
|
|
Yield
/
|
|
Average
|
|
Interest
and
|
|
Yield
/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
Fees
|
|
Rate
|
|
Balance
|
|
Fees
|
|
Rate
|
|
Balance
|
|
Fees
|
|
Rate
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and
other investments(1)
|
|
$
|
220,826
|
|
$
|
3,308
|
|
5.96
|
%
|
$
|
196,068
|
|
$
|
3,368
|
|
6.91
|
%
|
$
|
200,245
|
|
$
|
2,807
|
|
5.56
|
%
|
Investment
securities
|
|
|
31,309
|
|
|
189
|
|
2.40
|
|
|
31,364
|
|
|
213
|
|
2.73
|
|
|
32,172
|
|
|
207
|
|
2.55
|
|
Total
investments
|
|
|
252,135
|
|
|
3,497
|
|
5.52
|
|
|
227,432
|
|
|
3,581
|
|
6.33
|
|
|
232,417
|
|
|
3,014
|
|
5.14
|
|
Construction and
development
|
|
|
14,170
|
|
|
302
|
|
8.48
|
|
|
14,501
|
|
|
320
|
|
8.88
|
|
|
30,584
|
|
|
442
|
|
5.73
|
|
Commercial real
estate
|
|
|
740,720
|
|
|
17,132
|
|
9.20
|
|
|
737,846
|
|
|
17,030
|
|
9.28
|
|
|
647,244
|
|
|
14,435
|
|
8.85
|
|
Commercial and
industrial
|
|
|
64,584
|
|
|
1,593
|
|
9.81
|
|
|
69,208
|
|
|
1,728
|
|
10.04
|
|
|
61,774
|
|
|
1,488
|
|
9.56
|
|
Residential real
estate
|
|
|
2,295,573
|
|
|
31,267
|
|
5.42
|
|
|
2,322,763
|
|
|
31,408
|
|
5.44
|
|
|
2,289,428
|
|
|
29,296
|
|
5.08
|
|
Consumer and
other
|
|
|
394
|
|
|
42
|
|
42.41
|
|
|
290
|
|
|
41
|
|
56.86
|
|
|
201
|
|
|
34
|
|
67.11
|
|
Gross
loans(2)
|
|
|
3,115,441
|
|
|
50,336
|
|
6.43
|
|
|
3,144,608
|
|
|
50,527
|
|
6.46
|
|
|
3,029,231
|
|
|
45,695
|
|
5.98
|
|
Total earning
assets
|
|
|
3,367,576
|
|
|
53,833
|
|
6.36
|
|
|
3,372,040
|
|
|
54,108
|
|
6.45
|
|
|
3,261,648
|
|
|
48,709
|
|
5.92
|
|
Noninterest-earning
assets
|
|
|
207,093
|
|
|
|
|
|
|
|
223,455
|
|
|
|
|
|
|
|
214,834
|
|
|
|
|
|
|
Total
assets
|
|
|
3,574,669
|
|
|
|
|
|
|
|
3,595,495
|
|
|
|
|
|
|
|
3,476,482
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and savings
deposits
|
|
|
119,759
|
|
|
770
|
|
2.56
|
|
|
143,460
|
|
|
1,198
|
|
3.36
|
|
|
125,078
|
|
|
381
|
|
1.21
|
|
Money market
deposits
|
|
|
982,517
|
|
|
6,156
|
|
2.49
|
|
|
998,601
|
|
|
6,135
|
|
2.47
|
|
|
1,036,955
|
|
|
11,709
|
|
4.48
|
|
Time
deposits
|
|
|
1,057,956
|
|
|
12,676
|
|
4.77
|
|
|
1,042,758
|
|
|
12,402
|
|
4.78
|
|
|
966,408
|
|
|
9,646
|
|
3.96
|
|
Total interest-bearing
deposits
|
|
|
2,160,232
|
|
|
19,602
|
|
3.61
|
|
|
2,184,819
|
|
|
19,735
|
|
3.63
|
|
|
2,128,441
|
|
|
21,736
|
|
4.05
|
|
Borrowings
|
|
|
375,677
|
|
|
3,942
|
|
4.17
|
|
|
369,232
|
|
|
3,661
|
|
3.99
|
|
|
325,025
|
|
|
2,819
|
|
3.44
|
|
Total interest-bearing
liabilities
|
|
|
2,535,909
|
|
|
23,544
|
|
3.69
|
|
|
2,554,051
|
|
|
23,396
|
|
3.68
|
|
|
2,453,466
|
|
|
24,555
|
|
3.97
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
542,939
|
|
|
|
|
|
|
|
545,114
|
|
|
|
|
|
|
|
555,074
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
|
87,156
|
|
|
|
|
|
|
|
98,066
|
|
|
|
|
|
|
|
94,528
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
|
|
630,095
|
|
|
|
|
|
|
|
643,180
|
|
|
|
|
|
|
|
649,602
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
408,665
|
|
|
|
|
|
|
|
398,264
|
|
|
|
|
|
|
|
373,414
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
$
|
3,574,669
|
|
|
|
|
|
|
$
|
3,595,495
|
|
|
|
|
|
|
$
|
3,476,482
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
$
|
30,289
|
|
|
|
|
|
|
$
|
30,712
|
|
|
|
|
|
|
$
|
24,154
|
|
|
|
Net interest
spread
|
|
|
|
|
|
|
|
2.67
|
|
|
|
|
|
|
|
2.77
|
|
|
|
|
|
|
|
1.95
|
|
Net interest
margin
|
|
|
|
|
|
|
|
3.58
|
|
|
|
|
|
|
|
3.66
|
|
|
|
|
|
|
|
2.94
|
|
____________________
|
(1)
Includes income and average balances for term federal funds sold,
interest-earning cash accounts and other miscellaneous
interest-earning assets.
|
(2) Average
loan balances include nonaccrual loans and loans held for
sale.
|
METROCITY BANKSHARES, INC.
YTD AVERAGE BALANCES
AND YIELDS/RATES
|
|
|
|
Nine Months
Ended
|
|
|
|
September 30, 2024
|
|
September 30, 2023
|
|
|
|
Average
|
|
Interest
and
|
|
Yield
/
|
|
Average
|
|
Interest
and
|
|
Yield
/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
Fees
|
|
Rate
|
|
Balance
|
|
Fees
|
|
Rate
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and
other investments(1)
|
|
$
|
187,398
|
|
$
|
8,729
|
|
6.22
|
%
|
$
|
167,411
|
|
$
|
7,057
|
|
5.64
|
%
|
Investment
securities
|
|
|
31,428
|
|
|
590
|
|
2.51
|
|
|
32,547
|
|
|
583
|
|
2.39
|
|
Total
investments
|
|
|
218,826
|
|
|
9,319
|
|
5.69
|
|
|
199,958
|
|
|
7,640
|
|
5.11
|
|
Construction and
development
|
|
|
16,871
|
|
|
1,127
|
|
8.92
|
|
|
36,658
|
|
|
1,520
|
|
5.54
|
|
Commercial real
estate
|
|
|
731,573
|
|
|
50,270
|
|
9.18
|
|
|
657,700
|
|
|
42,776
|
|
8.70
|
|
Commercial and
industrial
|
|
|
66,116
|
|
|
4,894
|
|
9.89
|
|
|
52,292
|
|
|
3,637
|
|
9.30
|
|
Residential real
estate
|
|
|
2,332,271
|
|
|
94,565
|
|
5.42
|
|
|
2,287,788
|
|
|
86,495
|
|
5.05
|
|
Consumer and
other
|
|
|
311
|
|
|
124
|
|
53.26
|
|
|
174
|
|
|
88
|
|
67.62
|
|
Gross
loans(2)
|
|
|
3,147,142
|
|
|
150,980
|
|
6.41
|
|
|
3,034,612
|
|
|
134,516
|
|
5.93
|
|
Total earning
assets
|
|
|
3,365,968
|
|
|
160,299
|
|
6.36
|
|
|
3,234,570
|
|
|
142,156
|
|
5.88
|
|
Noninterest-earning
assets
|
|
|
214,756
|
|
|
|
|
|
|
|
190,616
|
|
|
|
|
|
|
Total
assets
|
|
|
3,580,724
|
|
|
|
|
|
|
|
3,425,186
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW and savings
deposits
|
|
|
140,539
|
|
|
2,852
|
|
2.71
|
|
|
150,849
|
|
|
1,869
|
|
1.66
|
|
Money market
deposits
|
|
|
1,019,394
|
|
|
21,984
|
|
2.88
|
|
|
991,048
|
|
|
31,738
|
|
4.28
|
|
Time
deposits
|
|
|
1,034,256
|
|
|
36,606
|
|
4.73
|
|
|
923,891
|
|
|
25,309
|
|
3.66
|
|
Total interest-bearing
deposits
|
|
|
2,194,189
|
|
|
61,442
|
|
3.74
|
|
|
2,065,788
|
|
|
58,916
|
|
3.81
|
|
Borrowings
|
|
|
362,965
|
|
|
10,771
|
|
3.96
|
|
|
366,112
|
|
|
7,883
|
|
2.88
|
|
Total interest-bearing
liabilities
|
|
|
2,557,154
|
|
|
72,213
|
|
3.77
|
|
|
2,431,900
|
|
|
66,799
|
|
3.67
|
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
536,807
|
|
|
|
|
|
|
|
564,233
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
|
90,459
|
|
|
|
|
|
|
|
69,078
|
|
|
|
|
|
|
Total
noninterest-bearing liabilities
|
|
|
627,266
|
|
|
|
|
|
|
|
633,311
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
396,304
|
|
|
|
|
|
|
|
359,975
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
$
|
3,580,724
|
|
|
|
|
|
|
$
|
3,425,186
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
$
|
88,086
|
|
|
|
|
|
|
$
|
75,357
|
|
|
|
Net interest
spread
|
|
|
|
|
|
|
|
2.59
|
|
|
|
|
|
|
|
2.21
|
|
Net interest
margin
|
|
|
|
|
|
|
|
3.50
|
|
|
|
|
|
|
|
3.11
|
|
METROCITY BANKSHARES, INC.
LOAN
DATA
|
|
|
|
As of the Quarter Ended
|
|
|
|
September 30, 2024
|
|
June 30, 2024
|
|
March 31, 2024
|
|
December 31, 2023
|
|
September 30, 2023
|
|
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
|
% of
|
|
(Dollars in
thousands)
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Construction and
development
|
|
$
|
16,539
|
|
0.5
|
%
|
$
|
13,564
|
|
0.4
|
%
|
$
|
27,762
|
|
0.9
|
%
|
$
|
23,262
|
|
0.7
|
%
|
$
|
41,783
|
|
1.4
|
%
|
Commercial real
estate
|
|
|
738,929
|
|
23.9
|
|
|
733,845
|
|
23.7
|
|
|
724,263
|
|
23.2
|
|
|
711,177
|
|
22.6
|
|
|
624,122
|
|
20.5
|
|
Commercial and
industrial
|
|
|
63,606
|
|
2.1
|
|
|
68,300
|
|
2.2
|
|
|
68,560
|
|
2.2
|
|
|
65,904
|
|
2.1
|
|
|
61,332
|
|
2.0
|
|
Residential real
estate
|
|
|
2,276,210
|
|
73.5
|
|
|
2,282,630
|
|
73.7
|
|
|
2,303,400
|
|
73.7
|
|
|
2,350,299
|
|
74.6
|
|
|
2,310,981
|
|
76.1
|
|
Consumer and
other
|
|
|
215
|
|
—
|
|
|
230
|
|
—
|
|
|
247
|
|
—
|
|
|
319
|
|
—
|
|
|
240
|
|
—
|
|
Gross loans held for
investment
|
|
$
|
3,095,499
|
|
100.0
|
%
|
$
|
3,098,569
|
|
100.0
|
%
|
$
|
3,124,232
|
|
100.0
|
%
|
$
|
3,150,961
|
|
100.0
|
%
|
$
|
3,038,458
|
|
100.0
|
%
|
Unearned
income
|
|
|
(7,673)
|
|
|
|
|
(8,071)
|
|
|
|
|
(8,361)
|
|
|
|
|
(8,856)
|
|
|
|
|
(8,511)
|
|
|
|
Allowance for credit
losses
|
|
|
(18,589)
|
|
|
|
|
(17,960)
|
|
|
|
|
(17,982)
|
|
|
|
|
(18,112)
|
|
|
|
|
(17,660)
|
|
|
|
Net loans held for
investment
|
|
$
|
3,069,237
|
|
|
|
$
|
3,072,538
|
|
|
|
$
|
3,097,889
|
|
|
|
$
|
3,123,993
|
|
|
|
$
|
3,012,287
|
|
|
|
METROCITY BANKSHARES, INC.
NONPERFORMING ASSETS
|
|
|
|
As of the Quarter Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
(Dollars in
thousands)
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
Nonaccrual
loans
|
|
$
|
14,316
|
|
$
|
13,004
|
|
$
|
13,297
|
|
$
|
14,682
|
|
$
|
15,127
|
|
Past due loans 90 days
or more and still accruing
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total non-performing
loans
|
|
|
14,316
|
|
|
13,004
|
|
|
13,297
|
|
|
14,682
|
|
|
15,127
|
|
Other real estate
owned
|
|
|
1,515
|
|
|
1,452
|
|
|
1,452
|
|
|
1,466
|
|
|
761
|
|
Total non-performing
assets
|
|
$
|
15,831
|
|
$
|
14,456
|
|
$
|
14,749
|
|
$
|
16,148
|
|
$
|
15,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to
gross loans held for investment
|
|
|
0.46
|
%
|
|
0.42
|
%
|
|
0.43
|
%
|
|
0.47
|
%
|
|
0.50
|
%
|
Nonperforming assets to
total assets
|
|
|
0.44
|
|
|
0.40
|
|
|
0.40
|
|
|
0.46
|
|
|
0.45
|
|
Allowance for credit
losses to non-performing loans
|
|
|
129.85
|
|
|
138.11
|
|
|
135.23
|
|
|
123.36
|
|
|
116.74
|
|
METROCITY BANKSHARES, INC.
ALLOWANCE FOR LOAN
LOSSES
|
|
|
|
As of and for the Three
Months Ended
|
|
As of and for the Nine
Months Ended
|
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
(Dollars in
thousands)
|
|
2024
|
|
2024
|
|
2024
|
|
2023
|
|
2023
|
|
2024
|
|
2023
|
|
Balance, beginning of
period
|
|
$
|
17,960
|
|
$
|
17,982
|
|
$
|
18,112
|
|
$
|
17,660
|
|
$
|
18,091
|
|
$
|
18,112
|
|
$
|
13,888
|
|
Net
charge-offs/(recoveries):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and
development
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commercial real
estate
|
|
|
—
|
|
|
(82)
|
|
|
(1)
|
|
|
224
|
|
|
(1)
|
|
|
(83)
|
|
|
227
|
|
Commercial and
industrial
|
|
|
24
|
|
|
(1)
|
|
|
(3)
|
|
|
85
|
|
|
(3)
|
|
|
20
|
|
|
203
|
|
Residential real
estate
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer and
other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total net
charge-offs/(recoveries)
|
|
|
24
|
|
|
(83)
|
|
|
(4)
|
|
|
309
|
|
|
(4)
|
|
|
(63)
|
|
|
430
|
|
Adoption of ASU 2016-13
(CECL)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,055
|
|
Provision for loan
losses
|
|
|
653
|
|
|
(105)
|
|
|
(134)
|
|
|
761
|
|
|
(435)
|
|
|
414
|
|
|
(853)
|
|
Balance, end of
period
|
|
$
|
18,589
|
|
$
|
17,960
|
|
$
|
17,982
|
|
$
|
18,112
|
|
$
|
17,660
|
|
$
|
18,589
|
|
$
|
17,660
|
|
Total loans at end of
period(1)
|
|
$
|
3,095,499
|
|
$
|
3,098,569
|
|
$
|
3,124,232
|
|
$
|
3,150,961
|
|
$
|
3,038,458
|
|
$
|
3,095,499
|
|
$
|
3,038,458
|
|
Average
loans(1)
|
|
$
|
3,115,441
|
|
$
|
3,108,303
|
|
$
|
3,134,286
|
|
$
|
3,064,409
|
|
$
|
3,029,231
|
|
$
|
3,123,423
|
|
$
|
3,034,612
|
|
Net
charge-offs/(recoveries) to average loans
|
|
|
0.00
|
%
|
|
(0.01)
|
%
|
|
(0.00)
|
%
|
|
0.04
|
%
|
|
(0.00)
|
%
|
|
0.00
|
%
|
|
0.02
|
%
|
Allowance for loan
losses to total loans
|
|
|
0.60
|
|
|
0.58
|
|
|
0.58
|
|
|
0.57
|
|
|
0.58
|
|
|
0.60
|
|
|
0.58
|
|
____________________
|
(1)
Excludes loans held for sale.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/metrocity-bankshares-inc-reports-earnings-for-third-quarter-2024-302280459.html
SOURCE MetroCity Bankshares, Inc.