US Market News
4週前
Evolv Technology Reports First Quarter Financial ResultsMay 12, 2026 4:05 PM
Business Wire — Company Raises Outlook for 2026 — Q1'26 Revenue of $46.3 million, up 45% year-over-year Q1'26 Ending ARR1 of $127.3 million, up 20% year-over-year Q1'26 Net Loss of $(5.0) million, with Net Profit Margin of (10.8)% Q1'26 Adjusted EBITDA2 of $3.9 million, with Adjusted EBITDA Margin2 of 8.5% Evolv Technologies Holdings, Inc (NASDAQ: EVLV), a leading security technology company pioneering AI-based solutions designed to help create safer experiences, today announced financial results for the quarter ended March 31, 2026. “Our first quarter results reflect our progress in building a disciplined and predictable business,” said John Kedzierski, President and Chief Executive Officer of Evolv Technology. “Revenue growth during the quarter was driven by new customer acquisition, expanding deployments within our installed base, and growing adoption of our newest product — Evolv eXpedite. Looking ahead, we remain focused on scaling the business and delivering weapon screening in complex, real-world environments across the growing customer base we are serving—helping make the world a better place to live, learn, work, and play.” Results for the First Quarter of 2026 Total revenue for the first quarter of 2026 was $46.3 million, an increase of 45% compared to $32.0 million for the first quarter of 2025. Revenue for the first quarter of 2026 was primarily driven by strong new customer additions and continued expansion of deployments across the existing customer base. Annual Recurring Revenue (“ARR”)1 was $127.3 million at the end of first quarter of 2026, an increase of 20% compared to $106.0 million at the end of the first quarter of 2025. Net loss for the first quarter of 2026 was $(5.0) million, or $(0.03) per basic and diluted share, compared to net loss of $(1.7) million, or $(0.01) per basic and diluted share, in the first quarter of 2025. Adjusted loss2 for the first quarter of 2026 was $(3.3) million, or $(0.02) per diluted share, compared to adjusted loss2 of $(3.4) million, or $(0.02) per diluted share, for the first quarter of 2025. Adjusted EBITDA2 for the first quarter of 2026 was $3.9 million compared to $2.1 million in the first quarter of 2025. As of March 31, 2026, the Company had cash, cash equivalents and marketable securities of $61.1 million. The following table summarizes the breakdown of recurring and non-recurring revenue3 for each period presented: Three Months Ended March 31, 2026 2025 % Change Recurring revenue $ 31,176 $ 25,753 21 % Non-recurring revenue 15,152 6,254 142 % Total revenue $ 46,328 $ 32,007 45 % The following table summarizes operating cash flows for each period presented: Three Months Ended March 31, 2026 2025 Net loss $ (5,009 ) $ (1,689 ) Adjustments to reconcile net loss to net cash used in operating activities 9,604 (1,082 ) Changes in operating assets and liabilities (7,774 ) 232 Net cash used in operating activities $ (3,179 ) $ (2,539 ) Company Comments on Outlook for 2026 The Company today commented on its business outlook for 2026. The Company's outlook is based on the current indications for its business, which may change at any time. The Company expects total revenues in 2026 to be between $175 to $180 million, reflecting growth of approximately 20% to 23% year-over-year. The Company expects ending ARR at December 31, 2026 to increase to approximately $145 to $150 million, reflecting growth of approximately 20% to 25% year-over-year. The Company currently expects approximately 45% of the Company’s new unit deployments in 2026 to be delivered under the Company’s pure subscription model, with the remaining 55% deployed through the Company’s purchase-subscription model. The Company expects to deliver positive full year Adjusted EBITDA1 in 2026 with Adjusted EBITDA1 margins in the high single digits. Estimate Issued March 10, 2026 Issued May 12, 2026 Total Revenue (Millions) $172-$178 $175-$180 Ending ARR at 12/31/26 (Millions) $145-$150 No Change Adjusted EBITDA Margin2 High Single Digits No Change Company to Host Live Conference Call and Webcast The Company’s management team plans to host a live conference call and webcast at 4:30 p.m. Eastern Time today to discuss the financial results as well as management’s outlook for the business. The conference call will be webcast live at http://ir.evolvtechnology.com. About Evolv Technology Evolv Technologies Holdings, Inc (NASDAQ: EVLV) is designed to transform human security to make a safer, faster, and better experience for the world’s most iconic venues and companies as well as schools, hospitals, and public spaces, using industry leading artificial intelligence (AI)-powered screening and analytics. Its mission is to transform security to create a safer world to live, work, learn, and play. Evolv has digitally transformed the gateways in many places where people gather by enabling seamless integration combined with powerful analytics and insights. Evolv’s advanced systems have scanned more than four billion people since 2019. Evolv has been awarded the U.S. Department of Homeland Security (DHS) SAFETY Act Designation as a Qualified Anti-Terrorism Technology (QATT) as well as the Security Industry Association (SIA) 2024 New Products and Solutions (NPS) Award in the Law Enforcement/Public Safety/Guarding Systems category, as well as Sport Business Journal’s (SBJ) 2024 awards for “Best In Fan Experience Technology” and “Best In Sports Technology”. Evolv®, Evolv Express®, Evolv Insights®, Evolv Visual Gun Detection™, Evolv eXpedite™, and Evolv Eva™ are registered trademarks or trademarks of Evolv Technologies, Inc. in the United States and other jurisdictions. For more information, visit evolv.com. 1 We define Annual Recurring Revenue, or ARR, as the sum of subscription revenue and the recurring service revenue related to purchase subscriptions for the final month of the quarter all multiplied by twelve. The amount of revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly due to differences in our recurring and non-recurring revenue streams. To the extent that we are negotiating a renewal or upgrade with a customer after the expiration of the subscription and we are continuing to provide service to that customer, we may continue to include that associated revenue in ARR. If a customer notifies us that it is not renewing its subscription, we will continue to include associated revenue in ARR through the natural expiration of the subscription term. ARR should be viewed independently of, and not as a substitute for or forecast of, revenue or deferred revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies. 2 Non-GAAP Financial Measures In this press release, the Company’s adjusted operating expenses, adjusted gross profit (loss), adjusted gross margin, adjusted operating income (loss), adjusted EBITDA, adjusted EBITDA margin, adjusted earnings (loss), and adjusted earnings (loss) per diluted share are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of results of operations. Adjusted operating expenses is defined as operating expenses less stock-based compensation expense, non-recurring employee restructuring and other separation costs, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of on-going operating expense levels. Other non-recurring legal and regulatory costs include non-recurring legal, accounting and professional fees related to the internal investigation, subsequent restatement, certain non-recurring regulatory, litigation and legal matters, as well as fees related to the resolution of the Securities and Exchange Commission investigation, net of estimated insurance recoveries. Adjusted gross profit and adjusted gross margin exclude stock-based compensation expense and amortization of capitalized stock-based compensation, which management believes provides a more meaningful representation of contribution margin. Adjusted operating income (loss) is defined as loss from operations, excluding stock-based compensation expense, amortization of capitalized stock-based compensation, non-recurring employee restructuring and other separation costs, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Adjusted EBITDA and Adjusted EBITDA margin is defined as net income (loss) plus depreciation and amortization, stock-based compensation, interest expense (income), (benefit) provision for income taxes, change in fair value of contingent earn-out liability, change in fair value of contingently issuable/returnable common stock liability/asset, change in fair value of public warrant liability, loss on disposal of leased equipment, non-recurring employee restructuring and other separation costs, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Adjusted earnings (loss) and Adjusted earnings (loss) per diluted share are defined as net income (loss) plus stock-based compensation, amortization of capitalized stock-based compensation, change in fair value of contingent earn-out liability, change in fair value of contingently issuable/returnable common stock liability/asset, change in fair value of public warrant liability, non-recurring employee restructuring and other separation costs, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Management presents non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses non-GAAP financial measures for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company's financial and operating performance. However, non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures included in this press release. The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Income (Loss) and Adjusted EBITDA Margin to Net Profit Margin, each measure's most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort, because items that impact these GAAP financial measures are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, predicting forward-looking share-based compensation, changes in the fair value of contingent earn out liabilities, changes in the fair value of contingently issuable/returnable common stock liabilities/assets, and changes in fair value of public warrant liabilities. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results. 3 Recurring revenue includes the recurring portion of revenue associated with pure subscription contracts and hardware purchase subscription contracts. Non-recurring revenue includes revenue that is non-recurring in nature, such as product revenue, shipping revenue, revenue from installation, training, and professional services, and rental revenue. Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release and related presentation materials other than statements of historical facts, including without limitation statements regarding our strategy, goals, business model, demand for our products, market opportunities, strategic partnerships, and future financial and operational results. Words such as “believe,” “may,” “will,” “expect,” “should,” “could,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “potential,” “continue,” “project,” “target,” “forecast,” “is/are likely to,” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. The forward-looking statements in this press release and related presentation materials are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the amount of insurance reimbursements expected to be received for defense costs for counsel and consultants in connection with the securities litigation and related Securities and Exchange Commission (the “SEC”) and Department of Justice matters, and the following: our history of losses and ability to reach profitability; our reliance on reseller partners; expectations regarding the Company’s strategies and future financial performance, including its future business plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, market trends, liquidity, cash flows and uses of cash, capital expenditures; our ability to renew customer contracts, our ability to renew customer contracts at terms favorable to the Company, the Company’s reliance on third party contract manufacturing and distribution, and a global supply chain; the Company recognizes a substantial portion of its revenue ratably over the term of its agreements, and, as a result, downturns or upturns in sales may not be immediately reflected in its operating results; the rate of innovation required to maintain competitiveness in the markets in which the Company competes; the competitiveness of the market in which the Company competes; the failure of our products to detect threats could result in injury or loss of life, which could harm our brand, reputation, and results of operations; the loss of designation of our Evolv Express® system as a Qualified Anti-Terrorism Technology under the Homeland Security SAFETY Act; risks related to our business model, which is predicated, in part, on building a customer base that will generate a recurring stream of revenues through the sale of our subscription contracts; the ability for the Company to obtain, maintain, protect and enforce the Company’s intellectual property rights and use of “open source” software; the concentration of the Company’s revenues on a single solution; the Company’s ability to timely design, produce and launch its solutions, the Company’s ability to invest in growth initiatives and pursue acquisition opportunities; the limited liquidity and trading of the Company’s securities; risks related to existing and changing tax laws; geopolitical risk and changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; operational risk; risks related to material weaknesses in our internal control over financial reporting and our remediation plans and efforts, including related costs; risks related to increasing attention to and evolving expectations for sustainability initiatives; the impact of fluctuating general economic and market conditions and reductions in spending; the need for additional capital to support business growth, which might not be available on acceptable terms, if at all; and litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on resources. These and other important factors discussed in our most recent report on Form 10-Q or 10-K filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. The forward-looking statements in this press release and related presentation materials are based upon information available to us as of the date hereof, and while we believe such information forms a reasonable basis for such statements, it may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. You should review this press release and the documents that we reference in this press release and related presentation materials with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release and related presentation materials, whether as a result of any new information, future events or otherwise. EVOLV TECHNOLOGY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (In thousands, except share and per share data) (Unaudited) Three Months Ended March 31, 2026 2025 Revenue: Product revenue $ 13,421 $ 2,322 Subscription revenue 23,148 19,237 Service revenue 8,589 6,730 License fee and other revenue 1,170 3,718 Total revenue 46,328 32,007 Cost of revenue: Cost of product revenue 11,856 3,184 Cost of subscription revenue 8,367 7,896 Cost of service revenue 2,192 1,705 Cost of license fee and other revenue 314 72 Total cost of revenue 22,729 12,857 Gross profit 23,599 19,150 Operating expenses: Research and development 5,885 4,862 Sales and marketing 12,671 11,043 General and administrative 13,515 14,972 Restructuring costs — 2,662 Total operating expenses 32,071 33,539 Loss from operations (8,472 ) (14,389 ) Other income, net Interest expense (962 ) (1 ) Interest income 515 389 Other income (expense), net (37 ) 25 Change in fair value of contingent earn-out liability 374 8,976 Change in fair value of contingently issuable/returnable common stock liability/asset 1,492 1,653 Change in fair value of public warrant liability 2,044 1,721 Total other income, net 3,426 12,763 Loss before income taxes (5,046 ) (1,626 ) (Benefit) provision for income taxes (37 ) 63 Net loss $ (5,009 ) $ (1,689 ) Net loss attributable to common stockholders – basic and diluted $ (5,009 ) $ (1,689 ) Weighted average common shares outstanding – basic and diluted 177,057,656 160,808,391 Net loss per share – basic and diluted $ (0.03 ) $ (0.01 ) Net income (loss) $ (5,009 ) $ (1,689 ) Other comprehensive income (loss) Cumulative translation adjustment 28 (46 ) Total other comprehensive income (loss) 28 (46 ) Total comprehensive loss $ (4,981 ) $ (1,735 ) EVOLV TECHNOLOGY CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) (Unaudited) March 31, 2026 December 31, 2025 Assets Current assets: Cash and cash equivalents $ 56,081 $ 49,150 Marketable securities 4,992 19,885 Accounts receivable, net 42,713 30,841 Inventory 8,256 9,317 Current portion of contract assets 1,199 878 Current portion of commission asset 5,644 6,062 Prepaid expenses and other current assets 33,094 35,169 Total current assets 151,979 151,302 Contract assets, noncurrent 12 15 Commission asset, noncurrent 7,728 7,867 Property and equipment, net 127,839 127,522 Operating lease right-of-use assets 11,871 12,303 Other assets 5,210 5,400 Total assets $ 304,639 $ 304,409 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable $ 17,089 $ 9,770 Accrued expenses and other current liabilities 30,345 35,293 Current portion of deferred revenue 75,314 74,924 Current portion of operating lease liabilities 3,116 2,989 Total current liabilities 125,864 122,976 Deferred revenue, noncurrent 17,036 16,716 Long-term debt 28,665 28,596 Operating lease liabilities, noncurrent 10,190 10,654 Contingent earn-out liability, noncurrent — 374 Contingently issuable common stock liability, noncurrent 392 1,809 Public warrant liability, noncurrent 1,818 3,862 Total liabilities 183,965 184,987 Stockholders’ equity: Preferred stock, $0.0001 par value; 100,000,000 authorized at March 31, 2026 and December 31, 2025; no shares issued and outstanding at March 31, 2026 and December 31, 2025 — — Common stock, $0.0001 par value; 1,100,000,000 shares authorized at March 31, 2026 and December 31, 2025; 179,458,233 and 175,399,488 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 18 18 Additional paid-in capital 513,580 507,347 Accumulated other comprehensive loss (113 ) (141 ) Accumulated deficit (392,811 ) (387,802 ) Stockholders’ equity 120,674 119,422 Total liabilities and stockholders’ equity $ 304,639 $ 304,409 EVOLV TECHNOLOGY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Three Months Ended March 31, 2026 2025 Cash flows from operating activities: Net loss $ (5,009 ) $ (1,689 ) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 6,801 5,530 Write-off of inventory and change in inventory reserve 60 2 Loss on disposal of property and equipment 184 321 Stock-based compensation 5,587 4,879 Amortization of debt issuance costs 282 — Amortization of premium on marketable securities, net of change in accrued interest 168 71 Non-cash lease expense 432 424 Change in allowance for expected credit losses — 41 Change in fair value of earn-out liability (374 ) (8,976 ) Change in fair value of contingently issuable/returnable common stock liability/asset (1,492 ) (1,653 ) Change in fair value of public warrant liability (2,044 ) (1,721 ) Changes in operating assets and liabilities Accounts receivable (11,872 ) (6,124 ) Inventory 1,657 7,172 Commission assets 557 203 Contract assets (318 ) (321 ) Other assets 265 82 Prepaid expenses and other current assets (1,883 ) (3,859 ) Accounts payable 7,614 2,780 Deferred revenue 710 500 Accrued expenses and other current liabilities (4,167 ) (71 ) Operating lease liability (337 ) (130 ) Net cash used in operating activities (3,179 ) (2,539 ) Cash flows from investing activities: Development of internal-use software (1,223 ) (1,556 ) Purchases of property and equipment (3,742 ) (12,730 ) Purchases of marketable securities — (9,875 ) Proceeds from maturities of marketable securities 14,725 14,800 Net cash provided by (used in) investing activities 9,760 (9,361 ) Cash flows from financing activities: Proceeds from exercise of stock options 322 20 Net cash provided by financing activities 322 20 Effect of exchange rate changes on cash and cash equivalents 28 (46 ) Net increase (decrease) in cash and cash equivalents 6,931 (11,926 ) Cash and cash equivalents Cash and cash equivalents at beginning of period 49,150 37,015 Cash and cash equivalents at end of period $ 56,081 $ 25,089 EVOLV TECHNOLOGY SUMMARY OF KEY OPERATING STATISTICS (Unaudited) Three Months Ended or as of, ($ in thousands) March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2025 March 31, 2026 New customers 54 63 62 64 48 Annual recurring revenue $ 105,990 $ 110,516 $ 117,200 $ 120,467 $ 127,300 Recurring revenue $ 25,753 $ 26,678 $ 30,120 $ 29,547 $ 31,176 EVOLV TECHNOLOGY RECONCILIATION OF GAAP OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES (In thousands) (Unaudited) Three Months Ended, March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2025 March 31, 2026 Operating expenses, GAAP $ 33,539 $ 33,711 $ 29,902 $ 26,613 $ 32,071 Stock-based compensation (4,660 ) (5,265 ) (5,121 ) (5,006 ) (5,272 ) Non-recurring employee restructuring and other separation costs (2,137 ) (827 ) (6 ) — — Other non-recurring legal and regulatory costs (3,561 ) (5,979 ) 36 2,225 99 Adjusted operating expenses $ 23,181 $ 21,640 $ 24,811 $ 23,832 $ 26,898 EVOLV TECHNOLOGY RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT, GAAP GROSS MARGIN TO ADJUSTED GROSS MARGIN AND GAAP INCOME (LOSS) FROM OPERATIONS TO ADJUSTED OPERATING INCOME (LOSS) (In thousands) (Unaudited) Three Months Ended March 31, 2026 2025 Revenue $ 46,328 $ 32,007 Cost of revenue 22,729 12,857 Gross profit, GAAP 23,599 19,150 Stock-based compensation 315 219 Amortization of capitalized stock-based compensation 161 103 Adjusted gross profit $ 24,075 $ 19,472 Gross margin % 50.9 % 59.8 % Impact of adjustments from Gross profit, GAAP to Adjusted gross profit 1.1 % 1.0 % Adjusted gross margin % 52.0 % 60.8 % Three Months Ended March 31, 2026 2025 Loss from operations, GAAP $ (8,472 ) $ (14,389 ) Stock-based compensation 5,587 4,879 Amortization of capitalized stock-based compensation 161 103 Non-recurring employee restructuring and other separation costs — 2,137 Other non-recurring legal and regulatory costs (99 ) 3,561 Adjusted loss from operations $ (2,823 ) $ (3,709 ) EVOLV TECHNOLOGY RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA AND NET PROFIT MARGIN TO ADJUSTED EBITDA MARGIN (In thousands) (Unaudited) Three Months Ended March 31, 2026 2025 Net loss $ (5,009 ) $ (1,689 ) Depreciation and amortization 6,801 5,530 Stock-based compensation 5,587 4,879 Interest expense (income) 447 (388 ) (Benefit) provision for income taxes (37 ) 63 Change in fair value of contingent earn-out liability (374 ) (8,976 ) Change in fair value of contingently issuable/returnable common stock liability/asset (1,492 ) (1,653 ) Change in fair value of public warrant liability (2,044 ) (1,721 ) Loss on disposal of leased equipment* 164 321 Non-recurring employee restructuring and other separation costs — 2,137 Other non-recurring legal and regulatory costs (99 ) 3,561 Adjusted EBITDA $ 3,944 $ 2,064 Net profit margin % (10.8 )% (5.3 )% Impact of adjustments from Net loss to Adjusted EBITDA 19.3 % 11.7 % Adjusted EBITDA margin % 8.5 % 6.4 % *Q1 2025 figure reflects refinements of our adjusted EBITDA calculation in Q3 2025, applied consistently to all prior quarters. EVOLV TECHNOLOGY RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EARNINGS (LOSS) (In thousands, except share and per share data) (Unaudited) Three Months Ended March 31, 2026 2025 Net loss $ (5,009 ) $ (1,689 ) Stock-based compensation 5,587 4,879 Amortization of capitalized stock-based compensation 161 103 Change in fair value of contingent earn-out liability (374 ) (8,976 ) Change in fair value of contingently issuable/returnable common stock liability/asset (1,492 ) (1,653 ) Change in fair value of public warrant liability (2,044 ) (1,721 ) Non-recurring employee restructuring and other separation costs — 2,137 Other non-recurring legal and regulatory costs (99 ) 3,561 Adjusted loss $ (3,270 ) $ (3,359 ) Weighted average common shares outstanding – diluted 177,057,656 160,808,391 Net loss per share – diluted $ (0.03 ) $ (0.01 ) Impact of adjustments from Net loss to Adjusted loss 0.01 (0.01 ) Adjusted loss per share – diluted $ (0.02 ) $ (0.02 ) Three Months Ended, March 31, 2025 June 30, 2025 September 30, 2025 December 31, 2025 March 31, 2026 Stock-based compensation: Cost of product revenue $ 8 $ 17 $ 32 $ 39 $ 58 Cost of subscription revenue 137 167 146 135 138 Cost of service revenue 67 74 72 80 100 Cost of license fee and other revenue 7 24 19 20 19 Research and development 1,115 1,154 1,227 1,252 1,280 Sales and marketing 1,048 1,710 1,480 1,330 1,566 General and administrative 1,972 2,401 2,414 2,424 2,426 Restructuring costs 525 — — — — Total stock-based compensation $ 4,879 $ 5,547 $ 5,390 $ 5,280 $ 5,587 Amortization of capitalized stock-based compensation: Cost of subscription revenue $ 59 $ 60 $ 63 $ 82 $ 86 Cost of service revenue 44 47 51 68 75 Total amortization of capitalized stock-based compensation $ 103 $ 107 $ 114 $ 150 $ 161 Non-recurring employee restructuring and other separation costs: Cost of service revenue $ — $ 6 $ — $ — $ — Research and development — 31 — — — Sales and marketing — 613 6 — — General and administrative — 183 — — — Restructuring costs 2,137 — — — — Total non-recurring employee restructuring and other separation costs $ 2,137 $ 833 $ 6 $ — $ — View source version on businesswire.com: https://www.businesswire.com/news/home/20260512266569/en/ Investor Relations:
Brian Norris
Senior Vice President of Finance and Investor Relations
bnorris@evolvtechnology.com Original: Evolv Technology Reports First Quarter Financial Results
US Market News
3月前
Evolv Technology Reports Fourth Quarter Financial ResultsMarch 10, 2026 4:05 PM
Business Wire
— Company Raises Outlook for 2026 —
Q4'25 Revenue of $38.5 million, up 32% year-over-year
Q4'25 Ending ARR1 of $120.5 million, up 21% year-over-year
Q4'25 Net Income of $10.9 million, with Net Profit Margin of 28%
Q4'25 Adjusted EBITDA2 of $1.8 million, with Adjusted EBITDA Margin2 of 5%
Q4'25 Ending Cash, Cash Equivalents and Marketable Securities of $69.0 million, up $12.8 million sequentially
Evolv Technologies Holdings, Inc (NASDAQ: EVLV), a leading security technology company pioneering AI-based solutions designed to help create safer experiences, today announced financial results for the year ended December 31, 2025.
“We are pleased to be reporting solid fourth quarter results, which capped a year of significant improvement across the Company,” said John Kedzierski, President and Chief Executive Officer of Evolv Technology. ”We continue to deliver advanced weapons screening capabilities at scale for more than 1,200 customers worldwide through a tightly integrated platform that combines proprietary hardware, real-world visitor data sets, and AI-driven software, delivered via long-term subscriptions that foster durable customer relationships and high-quality recurring revenue. Looking ahead, we believe AI-based weapons screening will continue to become increasingly prevalent, and we look forward to capitalizing on this still-nascent market opportunity to help make the world a safer place to live, work, learn, and play."
Results for the Fourth Quarter of 2025
Total revenue for the fourth quarter of 2025 was $38.5 million, an increase of 32% compared to $29.1 million for the fourth quarter of 2024. Revenue for the fourth quarter of 2025 was primarily driven by strong new customer additions and continued expansion of deployments across the existing customer base. Annual Recurring Revenue (“ARR”)1 was $120.5 million at the end of fourth quarter of 2025, an increase of 21% compared to $99.4 million at the end of the fourth quarter of 2024. Net income for the fourth quarter of 2025 was $10.9 million, or $0.06 per basic share and $0.06 per diluted share, compared to net loss of $(15.7) million, or $(0.10) per basic and diluted share, in the fourth quarter of 2024. Adjusted earnings (loss)2 for the fourth quarter of 2025 was $(5.3) million, or $(0.03) per diluted share, compared to adjusted earnings (loss)2 of $(4.4) million, or $(0.03) per diluted share, for the fourth quarter of 2024. Adjusted EBITDA2 for the fourth quarter of 2025 was $1.8 million compared to $0.4 million in the fourth quarter of 2024. As of December 31, 2025, the Company had cash, cash equivalents and marketable securities of $69.0 million.
Results for 2025
Total revenue for the twelve months ended December 31, 2025 was $145.9 million, an increase of 40% compared to $103.9 million for the twelve months ended December 31, 2024. Net loss for the twelve months ended December 31, 2025 was $(33.1) million, or $(0.20) per basic and diluted share, compared to $(54.0) million, or $(0.34) per basic and diluted share, in the twelve months ended December 31, 2024. Adjusted earnings (loss)2 for the twelve months ended December 31, 2025 was $(16.8) million, or $(0.10) per diluted share, compared to adjusted earnings (loss)2 of $(35.3) million, or $(0.23) per diluted share, for the twelve months ended December 31, 2024. Adjusted EBITDA2 for the twelve months ended December 31, 2025 was $11.1 million compared to $(21.0) million in the twelve months ended December 31, 2024.
The following table summarizes the breakdown of recurring and non-recurring revenue3 for each period presented:
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
% Change
2025
2024
% Change
Recurring revenue
$
29,547
$
23,678
25
%
$
112,098
$
87,419
28
%
Non-recurring revenue
8,957
5,422
65
%
33,807
16,446
106
%
Total revenue
$
38,504
$
29,100
32
%
$
145,905
$
103,865
40
%
The following table summarizes operating cash flows for each period presented:
Twelve Months Ended
December 31,
2025
2024
Net loss
$
(33,138
)
$
(54,017
)
Adjustments to reconcile net loss to net cash provided by operating activities
38,542
22,504
Changes in operating assets and liabilities
13,265
660
Net cash provided by (used in) operating activities
$
18,669
$
(30,853
)
Company Comments on Outlook for 2026
The Company today commented on its business outlook for 2026. The Company's outlook is based on the current indications for its business, which may change at any time. The Company expects total revenues in 2026 to be between $172 to $178 million, reflecting growth of approximately 18% to 22% year-over-year. The Company expects ending ARR at December 31, 2026 to increase to approximately $145 to $150 million, reflecting growth of approximately 20% to 25% year-over-year. The Company continues to expect ARR growth to exceed total revenue growth as previously disclosed changes to the Company's selling model and pricing continue to reshape contractual revenue recognition toward a higher mix of recurring revenue and reduced one-time revenue. The Company currently expects approximately 50% of the Company’s new unit deployments in 2026 to be delivered under the Company’s pure subscription model, with the remaining 50% deployed through the Company’s purchase-subscription model. The Company expects to deliver positive full year Adjusted EBITDA1 in 2026 with Adjusted EBITDA1 margins in the high single digits.
Estimate
Issued November 13, 2025
Issued March 10, 2026
Total Revenue (Millions)
$160-$165
$172-$178
Ending ARR at 12/31/26 (Millions)
n/a
$145-$150
Adjusted EBITDA Margin2
n/a
High Single Digits
Company to Host Live Conference Call and Webcast
The Company’s management team plans to host a live conference call and webcast at 4:30 p.m. Eastern Time today to discuss the financial results as well as management’s outlook for the business. The conference call will be webcast live at http://ir.evolvtechnology.com.
About Evolv Technology
Evolv Technologies Holdings, Inc (NASDAQ: EVLV) is designed to transform human security to make a safer, faster, and better experience for the world’s most iconic venues and companies as well as schools, hospitals, and public spaces, using industry leading artificial intelligence (AI)-powered screening and analytics. Its mission is to transform security to create a safer world to live, work, learn, and play. Evolv has digitally transformed the gateways in many places where people gather by enabling seamless integration combined with powerful analytics and insights. Evolv’s advanced systems have scanned more than four billion people since 2019. Evolv has been awarded the U.S. Department of Homeland Security (DHS) SAFETY Act Designation as a Qualified Anti-Terrorism Technology (QATT) as well as the Security Industry Association (SIA) 2024 New Products and Solutions (NPS) Award in the Law Enforcement/Public Safety/Guarding Systems category, as well as Sport Business Journal’s (SBJ) 2024 awards for “Best In Fan Experience Technology” and “Best In Sports Technology”. Evolv®, Evolv Express®, Evolv Insights®, Evolv Visual Gun Detection™, Evolv eXpedite™, and Evolv Eva™ are registered trademarks or trademarks of Evolv Technologies, Inc. in the United States and other jurisdictions. For more information, visit evolv.com.
1 We define Annual Recurring Revenue, or ARR, as subscription revenue and the recurring service revenue related to purchase subscriptions for the final month of the quarter normalized to a one-year period. Our calculation of ARR is not adjusted for the impact of any known or projected future events (such as customer cancellations, upgrades or downgrades, or price increases or decreases) that may cause any such contract not to be renewed on its existing terms. In addition, the amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to new bookings, cancellations, upgrades, downgrades or other changes in pending renewals, as well as the effects of professional services revenue and acquisitions or divestitures. As a result, ARR should be viewed independently of, and not as a substitute for or forecast of, revenue and deferred revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.
2 Non-GAAP Financial Measures In this press release, the Company’s adjusted gross profit (loss), adjusted gross margin, adjusted operating expenses, adjusted operating income (loss), adjusted EBITDA, adjusted EBITDA margin, adjusted earnings (loss), and adjusted earnings (loss) per diluted share are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of results of operations. Adjusted gross profit and adjusted gross margin exclude stock-based compensation expense, amortization of capitalized stock-based compensation, loss on impairment of intangible asset, non-recurring employee restructuring and other separation costs, and non-recurring inventory charges, which management believes provides a more meaningful representation of contribution margin. Adjusted operating expenses is defined as operating expenses less stock-based compensation expense, loss on impairment of leased equipment, non-recurring employee restructuring and other separation costs, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of on-going operating expense levels. Other non-recurring legal and regulatory costs include non-recurring legal, accounting and professional fees related to the internal investigation, subsequent restatement, certain non-recurring regulatory, litigation and legal matters, as well as fees related to the resolution of the Securities and Exchange Commission investigation, net of estimated insurance recoveries. Adjusted operating income (loss), is defined as loss from operations, excluding stock-based compensation expense, amortization of capitalized stock-based compensation, loss on impairment of leased equipment, loss on impairment of intangible asset, non-recurring employee restructuring and other separation costs, non-recurring inventory charges, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Adjusted EBITDA and Adjusted EBITDA margin is defined as net income (loss) plus depreciation and amortization, stock-based compensation, interest expense (income), provision for income taxes, change in fair value of contingent earn-out liability, change in fair value of contingently issuable common stock liability, change in fair value of public warrant liability, loss on impairment of leased equipment, loss on impairment of intangible asset, loss on disposal of leased equipment, non-recurring employee restructuring and other separation costs, non-recurring inventory charges, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Adjusted earnings (loss) and Adjusted earnings (loss) per diluted share are defined as net income (loss) plus stock-based compensation, amortization of capitalized stock-based compensation, change in fair value of contingent earn-out liability, change in fair value of contingently issuable common stock liability, change in fair value of public warrant liability, loss on impairment of leased equipment, loss on impairment of intangible asset, non-recurring employee restructuring and other separation costs, non-recurring inventory charges, and other non-recurring legal and regulatory costs, which management believes provides a more meaningful representation of operating results. Management presents non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses non-GAAP financial measures for planning purposes, including analysis of the Company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company's financial and operating performance. However, non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures included in this press release. The Company is unable to provide a reconciliation of Adjusted EBITDA to Net Income (Loss) and Adjusted EBITDA Margin to Net Profit Margin, each measure's most directly comparable GAAP financial measure, on a forward-looking basis without unreasonable effort, because items that impact these GAAP financial measures are not within the Company’s control and/or cannot be reasonably predicted. These items may include, but are not limited to, predicting forward-looking share-based compensation, changes in the fair value of contingent earn out liabilities, changes in the fair value of contingently issuable common stock liabilities and changes in fair value of public warrant liabilities. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results.
3 Recurring revenue includes the recurring portion of revenue associated with pure subscription contracts and hardware purchase subscription contracts. Non-recurring revenue includes revenue that is non-recurring in nature, such as product revenue, shipping revenue, and revenue from installation, training, and professional services.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release and related presentation materials other than statements of historical facts, including without limitation statements regarding our strategy, goals, demand for our products, market opportunities, and future financial and operational results. Words such as “believe” “may,” “will,” “expect,” “should,” “could,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “potential,” “continue,” “project,” “target,” “forecast”, “is/are likely to” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. The forward-looking statements in this press release and related presentation materials are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the amount of insurance reimbursements expected to be received for defense costs for counsel and consultants in connection with the securities litigation and related Securities and Exchange Commission (the “SEC”) and Department of Justice matters, and the following: our history of losses and ability to reach profitability; our reliance on reseller partners; expectations regarding the Company’s strategies and future financial performance, including its future business plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, market trends, liquidity, cash flows and uses of cash, capital expenditures; our ability to renew customer contracts, our ability to renew customer contracts at terms favorable to the Company, the Company’s reliance on third party contract manufacturing and distribution, and a global supply chain; the Company recognizes a substantial portion of its revenue ratably over the term of its agreements, and, as a result, downturns or upturns in sales may not be immediately reflected in its operating results; the rate of innovation required to maintain competitiveness in the markets in which the Company competes; the competitiveness of the market in which the Company competes; the failure of our products to detect threats could result in injury or loss of life, which could harm our brand, reputation, and results of operations; the loss of designation of our Evolv Express® system as a Qualified Anti-Terrorism Technology under the Homeland Security SAFETY Act; risks related to our business model, which is predicated, in part, on building a customer base that will generate a recurring stream of revenues through the sale of our subscription contracts; the ability for the Company to obtain, maintain, protect and enforce the Company’s intellectual property rights and use of “open source” software; the concentration of the Company’s revenues on a single solution; the Company’s ability to timely design, produce and launch its solutions, the Company’s ability to invest in growth initiatives and pursue acquisition opportunities; the limited liquidity and trading of the Company’s securities; risks related to existing and changing tax laws; geopolitical risk and changes in applicable laws or regulations; the possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; operational risk; risks related to material weaknesses in our internal control over financial reporting and our remediation plans; risks related to increasing attention to and evolving expectations for sustainability initiatives; the impact of fluctuating general economic and market conditions and reductions in spending; the need for additional capital to support business growth, which might not be available on acceptable terms, if at all; and litigation and regulatory enforcement risks, including the diversion of management time and attention and the additional costs and demands on resources. These and other important factors discussed in our most recent report on Form 10-Q or 10-K filed with the SEC could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. The forward-looking statements in this press release and related presentation materials are based upon information available to us as of the date hereof, and while we believe such information forms a reasonable basis for such statements, it may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
You should review this press release and the documents that we reference in this press release and related presentation materials with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release and related presentation materials, whether as a result of any new information, future events or otherwise.
EVOLV TECHNOLOGY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
2025
2024
Revenue:
Product revenue
$
7,545
$
1,675
$
21,637
$
6,464
Subscription revenue
21,717
17,263
83,839
65,046
Service revenue
8,151
6,564
29,375
23,467
License fee and other revenue
1,091
3,598
11,054
8,888
Total revenue
38,504
29,100
145,905
103,865
Cost of revenue:
Cost of product revenue
7,825
2,166
24,320
10,735
Cost of subscription revenue
8,971
8,604
36,684
27,846
Cost of service revenue
2,657
1,476
8,410
5,225
Cost of license fee and other revenue
423
113
1,189
597
Total cost of revenue
19,876
12,359
70,603
44,403
Gross profit
18,628
16,741
75,302
59,462
Operating expenses:
Research and development
5,412
5,390
20,619
23,446
Sales and marketing
11,132
13,455
45,626
60,637
General and administrative
10,069
16,759
54,858
56,602
Restructuring costs
—
—
2,662
860
Loss on impairment of property and equipment
—
15
—
224
Total operating expenses
26,613
35,619
123,765
141,769
Loss from operations
(7,985
)
(18,878
)
(48,463
)
(82,307
)
Other income, net:
Interest expense
(1,018
)
—
(1,732
)
—
Interest income
487
548
1,536
2,942
Other income (expense), net
(18
)
(50
)
99
(83
)
Change in fair value of contingent earn-out liability
10,138
1,218
12,435
16,310
Change in fair value of contingently issuable/returnable common stock liability/asset
2,683
311
2,614
2,529
Change in fair value of public warrant liability
6,595
1,131
435
6,592
Total other income, net
18,867
3,158
15,387
28,290
Loss before income taxes
10,882
(15,720
)
(33,076
)
(54,017
)
Provision for income taxes
—
—
$
62
$
—
Net income (loss)
$
10,882
$
(15,720
)
$
(33,138
)
$
(54,017
)
Net income (loss) income attributable to common stockholders – basic and diluted
$
10,810
$
(15,720
)
$
(33,138
)
$
(54,017
)
Weighted average common shares outstanding
Basic
174,625,931
158,997,410
168,419,211
156,573,886
Diluted
189,125,126
158,997,410
168,419,211
156,573,886
Net income (loss) per share
Basic
$
0.06
$
(0.10
)
$
(0.20
)
$
(0.34
)
Diluted
$
0.06
$
(0.10
)
$
(0.20
)
$
(0.34
)
Net income (loss)
$
10,882
$
(15,720
)
$
(33,138
)
$
(54,017
)
Other comprehensive (loss) income
Cumulative translation adjustment
(4
)
96
(109
)
21
Total other comprehensive (loss) income
(4
)
96
(109
)
21
Total comprehensive income (loss)
$
10,878
$
(15,624
)
$
(33,247
)
$
(53,996
)
EVOLV TECHNOLOGY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited)
December 31, 2025
December 31, 2024
Assets
Current assets:
Cash and cash equivalents
$
49,150
$
37,015
Marketable securities
19,885
14,927
Accounts receivable, net
30,841
28,392
Inventory
9,317
16,963
Current portion of contract assets
878
799
Current portion of commission asset
6,062
5,429
Prepaid expenses and other current assets
35,169
17,921
Total current assets
151,302
121,446
Contract assets, noncurrent
15
657
Commission asset, noncurrent
7,867
7,567
Property and equipment, net
127,522
123,661
Operating lease right-of-use assets
12,303
13,993
Other assets
5,400
735
Total assets
$
304,409
$
268,059
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable
$
9,770
$
10,492
Accrued expenses and other current liabilities
35,293
19,508
Current portion of deferred revenue
74,924
64,506
Current portion of operating lease liabilities
2,989
2,203
Total current liabilities
122,976
96,709
Deferred revenue, noncurrent
16,716
20,266
Long-term debt
28,596
—
Operating lease liabilities, noncurrent
10,654
12,326
Contingent earn-out liability, noncurrent
374
12,809
Contingently issuable common stock liability, noncurrent
1,809
4,001
Public warrant liability, noncurrent
3,862
4,297
Total liabilities
184,987
150,408
Stockholders’ equity:
Preferred stock, $0.0001 par value; 100,000,000 authorized at December 31, 2025 and December 31, 2024; no shares issued and outstanding at December 31, 2025 and December 31, 2024
—
—
Common stock, $0.0001 par value; 1,100,000,000 shares authorized at December 31, 2025 and December 31, 2024; 175,399,488 and 159,602,069 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively
18
16
Additional paid-in capital
507,347
472,331
Accumulated other comprehensive loss
(141
)
(32
)
Accumulated deficit
(387,802
)
(354,664
)
Stockholders’ equity
119,422
117,651
Total liabilities and stockholders’ equity
$
304,409
$
268,059
EVOLV TECHNOLOGY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Twelve Months Ended
December 31,
2025
2024
Cash flows from operating activities:
Net loss
$
(33,138
)
$
(54,017
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
24,340
17,375
Write-off of inventory and change in inventory reserve
2,891
2,578
Loss on impairment of property and equipment
—
224
Loss on impairment of intangible asset
—
983
Loss on disposal of property and equipment
3,787
—
Stock-based compensation
21,096
24,756
Non-cash interest expense
482
—
(Accretion) amortization of (discount) premium on marketable securities, net of change in accrued interest
(126
)
447
Non-cash lease expense
1,690
1,420
Change in allowance for expected credit losses
(134
)
152
Change in fair value of earn-out liability
(12,435
)
(16,310
)
Change in fair value of contingently issuable/returnable common stock liability/asset
(2,614
)
(2,529
)
Change in fair value of public warrant liability
(435
)
(6,592
)
Changes in operating assets and liabilities
Accounts receivable
(2,315
)
(6,997
)
Inventory
9,118
(7,852
)
Commission assets
(933
)
(1,360
)
Contract assets
563
905
Other assets
750
467
Prepaid expenses and other current assets
(22,577
)
(964
)
Accounts payable
3,775
192
Deferred revenue
6,868
12,815
Accrued expenses and other current liabilities
18,902
4,534
Operating lease liability
(886
)
(1,080
)
Net cash provided by (used in) operating activities
18,669
(30,853
)
Cash flows from investing activities:
Development of internal-use software
(5,627
)
(6,125
)
Purchases of property and equipment
(31,367
)
(31,189
)
Purchases of marketable securities
(39,388
)
(29,367
)
Proceeds from maturities of marketable securities
34,556
65,282
Net cash used in investing activities
(41,826
)
(1,399
)
Cash flows from financing activities:
Proceeds from exercise of stock options
9,085
1,809
Proceeds from long-term debt
26,316
—
Net cash provided by financing activities
35,401
1,809
Effect of exchange rate changes on cash and cash equivalents
(109
)
21
Net increase (decrease) in cash and cash equivalents
12,135
(30,422
)
Cash and cash equivalents
Cash, cash equivalents, and restricted cash at beginning of period
37,015
67,437
Cash and cash equivalents at end of period
$
49,150
$
37,015
EVOLV TECHNOLOGY
SUMMARY OF KEY OPERATING STATISTICS
(Unaudited)
Three Months Ended or as of,
($ in thousands)
March 31,
2024
June 30,
2024
September 30,
2024
December 31,
2024
March 31,
2025
June 30,
2025
September 30,
2025
December 31,
2025
New customers
53
84
52
60
54
63
62
64
Annual recurring revenue
$
79,192
$
87,011
$
93,676
$
99,351
$
105,990
$
110,516
$
117,200
$
120,467
Recurring revenue
$
18,961
$
21,016
$
23,764
$
23,678
$
25,753
$
26,678
$
30,120
$
29,547
The following table includes the Company's remaining performance obligations for the fiscal quarters from December 31, 2024 through September 30, 2025, which have been updated to reflect immaterial adjustments made as part of the Company’s 2025 year end financial reporting process. These changes had no impact on the Company’s statements of operations and comprehensive income (loss), balance sheets, or statements of cash flows for any periods presented.
As of
($ in thousands)
December 31,
2024
March 31,
2025
June 30,
2025
September 30,
2025
December 31,
2025
Remaining performance obligation (as reported)
$
266,704
$
261,233
$
275,451
$
298,560
$
293,589
Adjustment
(7,592
)
(8,444
)
(8,415
)
(8,829
)
—
Remaining performance obligation (as adjusted)
$
259,112
$
252,789
$
267,036
$
289,731
$
293,589
EVOLV TECHNOLOGY
RECONCILIATION OF GAAP OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES
(In thousands)
(Unaudited)
Three Months Ended,
March 31,
2024
June 30,
2024
September 30,
2024
December 31,
2024
March 31,
2025
June 30,
2025
September 30,
2025
December 31,
2025
(Restated)
(Restated)
Operating expenses, GAAP
$
34,061
$
37,128
$
34,961
$
35,619
$
33,539
$
33,711
$
29,902
$
26,613
Stock-based compensation
(6,292
)
(7,254
)
(7,263
)
(3,159
)
(4,660
)
(5,265
)
(5,121
)
(5,006
)
Loss on impairment of leased equipment
—
—
(209
)
(15
)
—
—
—
—
Non-recurring employee restructuring and other separation costs
—
(1,000
)
—
(2,060
)
(2,137
)
(827
)
(6
)
—
Other non-recurring legal and regulatory costs
(476
)
(2,185
)
(2,339
)
(7,284
)
(3,561
)
(5,979
)
36
2,225
Adjusted operating expenses
$
27,293
$
26,689
$
25,150
$
23,101
$
23,181
$
21,640
$
24,811
$
23,832
EVOLV TECHNOLOGY
RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT, GAAP GROSS MARGIN TO ADJUSTED GROSS MARGIN AND GAAP INCOME (LOSS) FROM OPERATIONS TO ADJUSTED OPERATING INCOME (LOSS)
(In thousands)
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
2025
2024
Revenue
$
38,504
$
29,100
$
145,905
$
103,865
Cost of revenue
19,876
12,359
70,603
44,403
Gross profit, GAAP
18,628
16,741
75,302
59,462
Stock-based compensation
274
233
1,044
788
Amortization of capitalized stock-based compensation
150
85
474
137
Loss on impairment of intangible asset
—
983
—
983
Non-recurring employee restructuring and other separation costs
—
—
6
—
Non-recurring inventory charges
—
123
—
2,730
Adjusted gross profit*
$
19,052
$
18,165
$
76,826
$
64,100
Gross margin %
48.4
%
57.5
%
51.6
%
57.2
%
Adjusted gross margin %
49.5
%
62.4
%
52.7
%
61.7
%
*Beginning in the three month period ended September 30, 2025, and on a go-forward basis, management has determined that the loss on disposal of leased equipment should no longer be considered a non-recurring expense, and accordingly, loss on disposal of leased equipment is now reflected within non-GAAP gross margins and adjusted loss from operations.
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
2025
2024
Loss from operations, GAAP
$
(7,985
)
$
(18,878
)
$
(48,463
)
$
(82,307
)
Stock-based compensation
5,280
3,392
21,096
24,756
Amortization of capitalized stock-based compensation
150
85
474
137
Loss on impairment of leased equipment
—
15
—
224
Loss on impairment of intangible asset
—
983
—
983
Non-recurring employee restructuring and other separation costs
—
2,060
2,976
3,060
Non-recurring inventory charges
—
123
—
2,730
Other non-recurring legal and regulatory costs
(2,225
)
7,284
7,279
12,284
Adjusted loss from operations*
$
(4,780
)
$
(4,936
)
$
(16,638
)
$
(38,133
)
*Beginning in the three month period ended September 30, 2025, and on a go-forward basis, management has determined that the loss on disposal of leased equipment should no longer be considered a non-recurring expense, and accordingly, loss on disposal of leased equipment is now reflected within non-GAAP gross margins and adjusted loss from operations.
EVOLV TECHNOLOGY
RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA AND NET PROFIT MARGIN TO ADJUSTED EBITDA MARGIN
(In thousands)
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
2025
2024
Net income (loss)
$
10,882
$
(15,720
)
$
(33,138
)
$
(54,017
)
Depreciation and amortization
6,481
5,442
24,340
17,375
Stock-based compensation
5,280
3,392
21,096
24,756
Interest expense (income)
531
(548
)
196
(2,942
)
Provision for income taxes
—
—
62
—
Change in fair value of contingent earn-out liability
(10,138
)
(1,218
)
(12,435
)
(16,310
)
Change in fair value of contingently issuable/returnable common stock liability/asset
(2,683
)
(311
)
(2,614
)
(2,529
)
Change in fair value of public warrant liability
(6,595
)
(1,131
)
(435
)
(6,592
)
Loss on impairment of leased equipment
—
15
—
224
Loss on impairment of intangible asset
—
983
—
983
Loss on disposal of leased equipment
284
—
3,787
—
Non-recurring employee restructuring and other separation costs
—
2,060
2,976
3,060
Non-recurring inventory charges
—
123
—
2,730
Other non-recurring legal and regulatory costs
(2,225
)
7,284
7,279
12,284
Adjusted EBITDA
$
1,817
$
371
$
11,114
$
(20,978
)
Net profit margin %
28.3
%
(54.0
)%
(22.7
)%
(52.0
)%
Impact of adjustments from Net loss to Adjusted EBITDA
(23.6
)%
55.3
%
30.3
%
31.8
%
Adjusted EBITDA margin %
4.7
%
1.3
%
7.6
%
(20.2
)%
EVOLV TECHNOLOGY
RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EARNINGS (LOSS)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended
December 31,
Twelve Months Ended
December 31,
2025
2024
2025
2024
Net income (loss)
$
10,882
$
(15,720
)
$
(33,138
)
$
(54,017
)
Stock-based compensation
5,280
3,392
21,096
24,756
Amortization of capitalized stock-based compensation
150
85
474
137
Change in fair value of contingent earn-out liability
(10,138
)
(1,218
)
(12,435
)
(16,310
)
Change in fair value of contingently issuable/returnable common stock liability/asset
(2,683
)
(311
)
(2,614
)
(2,529
)
Change in fair value of public warrant liability
(6,595
)
(1,131
)
(435
)
(6,592
)
Loss on impairment of leased equipment
—
15
—
224
Loss on impairment of intangible asset
—
983
—
983
Non-recurring employee restructuring and other separation costs
—
2,060
2,976
3,060
Non-recurring inventory charges
—
123
—
2,730
Other non-recurring legal and regulatory costs
(2,225
)
7,284
7,279
12,284
Adjusted loss
$
(5,329
)
$
(4,438
)
$
(16,797
)
$
(35,274
)
Weighted average common shares outstanding – diluted
174,625,931
158,997,410
168,419,211
156,573,886
Adjusted loss per share – diluted
$
(0.03
)
$
(0.03
)
$
(0.10
)
$
(0.23
)
*Stock-based compensation, amortization of capitalized stock-based compensation, and non-recurring restructuring and other employee separation costs were recorded in the condensed consolidated statements of operations and comprehensive loss (income) as follows. Prior period amounts are being shown for comparative purposes:
Three Months Ended,
March 31,
2024
June 30,
2024
September 30,
2024
December 31,
2024
March 31,
2025
June 30,
2025
September 30,
2025
December 31,
2025
Stock-based compensation:
Cost of product revenue
$
—
$
5
$
4
$
8
$
8
$
17
$
32
$
39
Cost of subscription revenue
91
110
169
154
137
167
146
135
Cost of service revenue
44
51
63
61
67
74
72
80
Cost of license fee and other revenue
3
7
8
10
7
24
19
20
Research and development
902
1,222
1,243
1,153
1,115
1,154
1,227
1,252
Sales and marketing
2,959
2,724
2,516
2,747
1,048
1,710
1,480
1,330
General and administrative
2,431
3,308
3,504
(741
)
1,972
2,401
2,414
2,424
Restructuring costs
—
—
—
—
525
—
—
—
Total stock-based compensation
$
6,430
$
7,427
$
7,507
$
3,392
$
4,879
$
5,547
$
5,390
$
5,280
Amortization of capitalized stock-based compensation:
Cost of subscription revenue
$
8
$
8
$
13
$
47
$
59
$
60
$
63
$
82
Cost of service revenue
6
7
10
38
44
47
51
68
Total amortization of capitalized stock-based compensation
$
14
$
15
$
23
$
85
$
103
$
107
$
114
$
150
Non-recurring employee restructuring and other separation costs:
Cost of service revenue
$
—
$
—
$
—
$
—
$
—
$
6
$
—
$
—
Research and development
—
—
—
—
—
31
—
—
Sales and marketing
—
140
—
63
—
613
6
—
General and administrative
—
—
—
1,997
—
183
—
—
Restructuring costs
—
860
—
—
2,137
—
—
—
Total non-recurring employee restructuring and other separation costs
$
—
$
1,000
$
—
$
2,060
$
2,137
$
833
$
6
$
—
View source version on businesswire.com: https://www.businesswire.com/news/home/20260310341542/en/
Investor Relations:
Brian Norris
Senior Vice President of Finance and Investor Relations
bnorris@evolvtechnology.com
Original: Evolv Technology Reports Fourth Quarter Financial Results