Notes to Consolidated Financial Statements
(In
thousands, except per share data)
Note 1 The Company
Dialogic, the Network Fuel company (Dialogic or the Company), inspires the worlds
leading service providers and application developers to elevate the performance of media-rich communications across the most advanced networks. The Company increases the reliability of any-to-any network connections, enhances the impact of
applications and amplifies the capacity of congested networks.
Wireless and wireline service providers use our products
to transport, transcode, manage and optimize video, voice and data traffic while enabling VoIP and other media rich services. These service providers also utilize our technology to energize their revenue-generating value-added services platforms
such as messaging, SMS, voice mail and conferencing, all of which are becoming increasingly video-enabled. Enterprises rely on our innovative products to simplify the integration of IP and wireless technologies and endpoints into existing
communication networks, and to empower applications that serve businesses, including unified communication applications, contact center and IVR/ IVVR.
The Company sells its products to both enterprise and service provider customers and sells both directly and indirectly through distribution partners such as TEMs, VARs and other channel partners. Its
customers enhance their enterprise communications solutions, their networks, or their value-added services with our products.
The Company was incorporated in Delaware on October 18, 2001 as Softswitch Enterprises, Inc., and subsequently changed its name to
NexVerse Networks, Inc. in 2001, Veraz Networks, Inc. in 2002 and Dialogic Inc. in 2010. Companies we have acquired have been providing products and services for nearly 25 years.
Note 2 Summary of Significant Accounting Policies
The accompanying consolidated financial statements reflect the application of certain significant accounting policies
as described below and elsewhere in these notes to the consolidated financial statements.
Basis of Presentation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and
transactions have been eliminated upon consolidation.
On September 14, 2012, the Company effected a reverse split of its
common stock pursuant to which each five shares of common stock outstanding became one share of common stock. All references to shares in the accompanying consolidated financial statements and the notes, including but not limited to the number of
shares and per share amounts, unless otherwise noted, have been adjusted to reflect the reverse stock split retroactively for all periods presented. Previously awarded options, restricted stock units and warrants to purchase shares of the
Companys common stock have been also retroactively adjusted to reflect the reverse stock split.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual amounts could differ from these estimates.
Significant estimates and judgments relied upon by
management in preparation of these consolidated financial statements include revenue recognition, allowances for doubtful accounts, reserves for sales returns and allowances, reserves for excess and obsolete inventory, warranty obligations,
valuation of deferred tax assets, stock-based compensation, income tax uncertainties, valuation of goodwill and intangible assets, useful lives of long-lived assets and the fair value of warrants.
The consolidated financial statements include estimates based on currently available information and managements judgment as to the
outcome of future conditions and circumstances. Changes in the status of certain facts or circumstances could result in material
43
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
changes in the estimates used in the preparation of the consolidated financial statements, and actual results could differ from the estimates and assumptions. Management evaluates its estimates
and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. The Company adjusts such estimates and assumptions
when facts and circumstances dictate. Illiquid credit markets, volatile equity, foreign currency, emerging markets, and declines in consumer spending have combined to increase the uncertainty inherent in such estimates and assumptions. As future
events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the financial
statements in future periods.
Risks and Uncertainties
The Company has experienced significant losses in the past and has not sustained profits. The Company is also highly leveraged, with $11.7
million in current bank indebtedness and $66.5 million in long-term debt, net of discount. As discussed further in Note 5, during 2012 the Company amended the second amended and restated credit agreement dated October 1, 2010 (the Term
Loan Agreement) with Obsidian, LLC, as agent, and Special Value Expansion Fund, LLC, Special Value Opportunities Fund, LLC, and Tennenbaum Opportunities Partners V, LP, as lenders (collectively the Term Lenders), which among other
things, reduced the stated interest rate to 10% from 15%, revised the financial covenants, provided for additional borrowings, and effectively converted $39.5 million face value debt into equity.
On February 7, 2013, the Company entered into a Third Amendment to the Term Loan Agreement (the Third Amendment), in
which the Term Lenders provided additional borrowings of $4.0 million, in exchange for 1,442,172 shares of common stock pursuant to a Subscription Agreement and subject to the Lock-Up Agreement. Further, the minimum EBITDA financial covenant was
amended and its application was postponed until the fiscal quarter ending March 31, 2014 and the other financial covenants, including the minimum liquidity covenant, are no longer applicable under the Term Loan Agreement. Additionally, the
definition of Maturity Date in the Term Loan Agreement was also amended to provide that it shall be extended to March 31, 2016 upon the earlier to occur of (i) the receipt by the Company of Net Equity Proceeds (as defined in the Term Loan
Agreement) in an aggregate amount of at least $5.0 million or (ii) a Change in Control (as defined in the Term Loan Agreement).
These actions were determined to be a troubled debt restructuring and were taken to improve our liquidity, leverage and future operating cash flow. The Company also took certain restructuring actions
during the year ended December 31, 2012 (see Note 6 for further discussion), designed to improve our future operating performance.
As discussed further in Notes 4 and 5, the Company is required to meet certain financial covenants under the Term Loan Agreement and Revolving Credit Agreement, including minimum EBITDA (defined as
earnings plus interest expense, taxes, depreciation, amortization, foreign exchange gain or loss and subject to certain additional adjustments in accordance with U.S. GAAP). Under the Term Loan Agreement, the Company must maintain a minimum EBITDA
of at least $1.0 million for the three month period ending on March 31, 2014; $2.0 million for the six month period ending on June 30, 2014, $3.0 million for the nine month period ending on September 30, 2014; and $4.0 million for the
twelve month period ending on December 31, 2014 and the last date of each twelve month period thereafter. Under the Revolving Credit Agreement, the Company must maintain a minimum EBITDA of at least $6.0 million for the twelve month period
ending on March 31, 2014 and for each twelve month period ending on the last date of each quarter thereafter. In the event that forecasts of EBITDA are reduced from anticipated levels, the covenants may not be met and the Company would be
required to reclassify its long-term debt under the Term Loan Agreement to current liabilities on the consolidated balance sheet.
If future covenant or other defaults occur under the Term Loan Agreement or under the Revolving Credit Agreement (the Revolving Credit Agreement) with Wells Fargo Foothill Canada ULC (the
Revolving Credit Lender), the Company does not anticipate having sufficient cash and cash equivalents to repay the debt under these agreements should it be accelerated and would be forced to restructure these agreements and/or seek
alternative sources of financing. There can be no assurances that restructuring of the debt or alternative financing will be available on acceptable terms or at all. In the event of an acceleration of the Companys obligations under the
Revolving Credit Agreement or Term Loan Agreement and the Companys failure to pay the amounts that would then become due, the Revolving Credit Lender and Term Loan Lenders could seek to foreclose on the Companys assets, as a result of
which the Company would likely need to seek protection under the provisions of the U.S. Bankruptcy Code and/or its affiliates might be required to seek protection under the provisions of applicable bankruptcy codes. In that event, the Company could
seek to reorganize its business or the Company or a trustee appointed by the court could be required to liquidate its assets. In either of these events, whether the stockholders receive any value for their shares is highly uncertain. If the Company
needed to liquidate its assets, the Company might realize significantly less from them than the value that could be obtained in a transaction outside of a
44
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
bankruptcy proceeding. The funds resulting from the liquidation of its assets would be used first to pay off the debt owed to secured creditors, including the Term Lenders and the Revolving
Credit Lender, followed by any unsecured creditors, before any funds would be available to pay its stockholders. If the Company is required to liquidate under the federal bankruptcy laws, it is unlikely that stockholders would receive any value for
their shares.
In order for the Company to meet the debt repayment requirements under the Term Loan Agreement and the
Revolving Credit Agreement, the Company will need to raise additional capital by refinancing its debt, raising equity capital or selling assets. Uncertainty in future credit markets may negatively impact the Companys ability to access debt
financing or to refinance existing indebtedness in the future on favorable terms, or at all. If additional capital is raised through the issuance of debt securities or other debt financing, the terms of such debt may include different financial
covenants, restrictions and financial ratios other than what the Company currently operates under. Any equity financing transaction could result in additional dilution to the Companys existing stockholders.
Based on the Companys current plans and business conditions, it believes that its existing cash and cash equivalents, expected cash
generated from operations and available credit facilities will be sufficient to satisfy its anticipated cash requirements through 2013. Accordingly, the accompanying consolidated financial statements have been prepared on a going concern basis.
Reclassifications
Certain amounts in the accompanying 2011 consolidated financial statements have been reclassified to conform to the current period
presentation.
Cash Equivalents and Restricted Cash
The Company considers all highly liquid investments purchased with an original or remaining maturity of three months
or less at the date of purchase to be cash equivalents. Restricted cash represents collateral securing guarantee arrangements with banks. The amounts expire upon achievement of certain agreed objectives, typically customer acceptance of the product,
completion of installation and commissioning services, or expiration of the term of the product warranty or maintenance period.
Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in an
orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market based measurement that should be determined based on assumptions that market participants would use in
pricing an asset or liability. The inputs used to measure fair value are as follows:
|
|
|
Level 1:
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities
|
|
|
Level 2:
|
|
Unadjusted quoted prices in active markets for similar assets or liabilities, unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active,
or inputs other than quoted prices that are observable for the assets or liabilities
|
|
|
Level 3:
|
|
Unobservable inputs for the asset or liability
|
The carrying amounts of cash, cash equivalents, accounts receivable, bank indebtedness, accounts
payable and accrued liabilities and interest payable approximate fair value because of their generally short maturities. For cash equivalents, the estimated fair values are based on market prices. The fair value of the revolving credit facility
approximates the carrying amount since interest is based on market based variable rates. The fair value of the Companys long-term debt is estimated by discounting the future cash flows for such instruments at rates currently offered to the
Company for similar debt instruments of comparable maturities.
45
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the
appropriate level of classification for each reporting period.
The following table sets forth the Companys financial assets and liabilities that were measured at fair value on a recurring basis as of
December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market Funds
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
$
|
1,985
|
|
|
$
|
|
|
|
$
|
1,985
|
|
|
$
|
|
|
|
|
|
|
|
December 31, 2011
|
|
Fair Value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market Funds
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
|
|
The Company measured its available-for-sale securities at fair value on a recurring basis and has determined that these
financial assets should be classified as level 1 in the fair value hierarchy.
The Company measured its warrants at fair value
on a recurring basis and has determined that these financial liabilities should be classified as level 2 instruments in the fair value hierarchy.
The following table sets forth the Companys warrant liability that was measured at fair value as of December 31, 2012 using the
Black-Scholes method of valuation using the following assumptions. As of December 31, 2011, there were no warrants outstanding.
|
|
|
|
|
Expected Term
|
|
|
4.25 years
|
|
Volatility
|
|
|
90.00
|
%
|
Dividend Yield
|
|
|
0
|
%
|
Risk-Free Interest Rate
|
|
|
0.72
|
%
|
Concentrations of Credit risk
Credit risk results from the possibility that a loss may occur from the failure of another party to perform according to the terms of the
contract. Financial instruments that are exposed to credit risk consist primarily of cash and cash equivalents and accounts receivable. Cash and cash equivalents are maintained with several financial institutions. Deposits held with financial
institutions may exceed the amount of insurance provided on such deposits. Generally, these deposits may be redeemed upon demand and therefore bear minimal risk. To manage accounts receivable risk, the Company evaluates the creditworthiness of its
customers and maintains an allowance for doubtful accounts.
No customers accounted for over 10% of the Companys revenue
for the years ended December 31, 2012 and 2011. No customer accounted for more than 10% of accounts receivable as of December 31, 2012. One customer accounted for 12% of the Companys accounts receivable as of December 31, 2011.
As of December 31, 2012 and 2011, accounts receivable aggregating approximately $16.8 million and $10.9 million were
insured for credit risk, which are amounts that represent total insured accounts receivable less an average co-insurance amount of 10%, subject to the terms of the insurance agreement. Under the terms of the insurance agreement, the Company is
required to pay a premium equal to 0.13% of consolidated revenue.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable consist of amounts due from normal business activities. The Company maintains an allowance for
estimated losses resulting from the inability of its customers to make required payments. The Company estimates uncollectible amounts based upon historical bad debts, evaluation of current customer receivable balances, age of customer receivable
balances, the customers financial condition and current economic trends. The Company reviews its allowance for doubtful accounts on a regular basis.
46
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Account balances are charged off against the allowance after all means of collection has been made and the potential for recovery is considered remote. Historically, the allowance for doubtful
accounts has been adequate to cover the actual losses from uncollectible accounts.
The following table sets forth the change in the allowance for doubtful
account for the years ended December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
Balance
|
|
|
Provision
|
|
|
Write-offs
|
|
|
Ending
Balance
|
|
Year ended December 31, 2012
|
|
$
|
3,622
|
|
|
$
|
975
|
|
|
$
|
(3,380
|
)
|
|
$
|
1,217
|
|
Year ended December 31, 2011
|
|
$
|
3,721
|
|
|
$
|
313
|
|
|
$
|
(412
|
)
|
|
$
|
3,622
|
|
Inventory
Inventory is stated at the lower of cost, determined on a first in, first out basis, or market, and consists primarily of raw material and components; work in process and finished products.
The following table sets forth the components of inventory as of December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Raw materials and components
|
|
$
|
3,580
|
|
|
$
|
8,941
|
|
Work in process
|
|
|
1,031
|
|
|
|
6,799
|
|
Finished products
|
|
|
3,695
|
|
|
|
4,387
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
8,306
|
|
|
$
|
20,127
|
|
|
|
|
|
|
|
|
|
|
The Company provides for inventory losses based on obsolescence and levels in excess of forecasted demand. In assessing
the net realizable value of inventory, the Company is required to make judgments as to future demand requirements and compare these with the current or committed inventory levels. During the year ended December 31, 2012, the Company recorded a
charge of $5.3 million for the write-down of excess and obsolete inventory and capitalized overhead, which was recorded as a component of cost of product revenue in the accompanying consolidated statements of operations and comprehensive loss.
Title and risk of loss of inventory generally transfer to the customer when the product is shipped. However, when certain
revenue arrangements require evidence of customer acceptance where the services have been identified as critical to the functionality, the Company classifies the delivered product as inventory in the accompanying consolidated financial statements.
The revenue associated with such delivered product is deferred as a result of not meeting the revenue recognition criteria (see further discussion below).
During the period between product shipment and acceptance, the Company will recognize all labor-related expenses as incurred, but defers the cost of the related equipment and classifies such deferred
costs as Work in process a component of inventory in the accompanying consolidated financial statements. These deferred costs are then expensed in the same period that the deferred revenue is recognized as revenue (generally upon
customer acceptance or in the case of contingent revenue provisions, when amounts are no longer contingent). In arrangements for which revenue recognition is limited to amounts due and payable because of extended payment terms, all related inventory
costs are expensed at the date of customer acceptance.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over
the estimated useful lives, which are as follows:
|
|
|
Asset Classification
|
|
Estimated Useful Life
|
Computer equipment and software
|
|
3 years
|
Furniture and fixtures
|
|
3 years
|
Machinery and equipment
|
|
5 years
|
ERP systems
|
|
10 years
|
Leasehold improvements
|
|
Shorter of assets useful life or remaining life of lease
|
47
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Upon retirement or disposal, the cost of the asset disposed and the related accumulated
depreciation are removed from the accounts, and any gain or loss is reflected as a component of general and administrative expenses in the accompanying consolidated financial statements. Expenditures for repairs and maintenance are expensed as
incurred.
The following table sets forth the components of property and equipment, net as of
December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Computer equipment and software
|
|
$
|
40,025
|
|
|
$
|
41,668
|
|
Furniture and fixtures
|
|
|
3,355
|
|
|
|
3,811
|
|
Machinery and equipment
|
|
|
13,077
|
|
|
|
12,433
|
|
Leasehold improvements
|
|
|
4,278
|
|
|
|
4,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,735
|
|
|
|
62,621
|
|
Less: accumulated depreciation
|
|
|
(54,757
|
)
|
|
|
(54,674
|
)
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
$
|
5,978
|
|
|
$
|
7,947
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $3.2 million and $4.8 million for the years ended December 31, 2012 and 2011,
respectively.
Impairment of Long-Lived Assets
The Company conducts assessments of the recoverability of long-lived assets when events or changes in circumstances occur that indicate
that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based upon the ability to recover the cost of the asset from the expected future undiscounted cash flows of related operations. In the event
undiscounted cash flow projections indicate impairment, the Company would record an impairment charge based on the fair value of the assets at the date of the impairment.
Goodwill and Intangible Assets
Goodwill represents costs in excess of the fair value of net tangible and identifiable net intangible assets acquired in business
combinations. The Company is required to perform a test for impairment of goodwill and indefinite-lived intangible assets on an annual basis or more frequently if impairment indicators arise during the year. The Company performs its annual test on
December 31 each fiscal year.
The impairment test for goodwill involves a two-step approach. Under the first step, the
Company determines the fair value of the reporting unit to which goodwill has been assigned and then compares the fair value to the units carrying value, including goodwill. Fair value is generally determined utilizing a discounted cash flow
approach, based on managements best estimate of the highest and best use of future revenues and operating expenses, discounted at an appropriate market participant risk adjusted rate. For 2012, the Company used a weighted approach of 80%
discounted cash flows and 20% market. If the fair value exceeds the carrying value, no impairment loss is recognized. If the carrying value exceeds the fair value, the goodwill of the reporting unit is considered potentially impaired and the second
step is performed to measure the impairment loss.
Under the second step, the implied fair value of goodwill is calculated by
deducting the fair value of all tangible and intangible net assets, including any unrecognized intangible assets, of the reporting unit from the fair value of the unit as determined in the first step. The implied fair value of goodwill is then
compared to the carrying value of goodwill. If the implied fair value of goodwill is less than the carrying value of goodwill, the Company recognizes an impairment loss equal to the difference.
The Company has determined that it has one reporting unit, Dialogic Inc., which is the consolidated entity. Based on the results of the
annual goodwill impairment test for the years ended December 31, 2012 and 2011, the fair value of the Company exceeds its carrying value; and therefore no impairment exists for the years ended December 31, 2012 and 2011.
48
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
The following table sets forth the changes in the carrying amount of goodwill during the years
ended December 31, 2012 and 2011:
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
31,614
|
|
Fair value adjustments
|
|
|
(391
|
)
|
|
|
|
|
|
Balance, December 31, 2011
|
|
$
|
31,223
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
$
|
31,223
|
|
|
|
|
|
|
For the year ended December 31, 2011, the Company decreased goodwill by $0.4 million, as a result of fair value
adjustments related to certain liabilities. There was no change in the carrying value of goodwill for year ended December 31, 2012.
The Company maintains certain indefinite-lived assets, trade names, which are subject to annual impairment tests. The Company estimated fair value of its indefinite-lived assets using the relief from
royalty method. Based on the results of the annual impairment test, the estimated fair value of the Companys indefinite-lived intangible assets were greater than the carrying values.
During the year ended December 31, 2012, the Company recorded additional amortization expense of $0.5 million for a change in useful
lives of technology assets, which was recorded as a component of cost of product revenue in the accompanying consolidated statement of operations and comprehensive loss. The Company wrote-off the gross intangible asset in the amount of $2.3 million
and accumulated amortization in the amount of $2.3 million. There were no other changes to the useful lives of the remaining intangible asset categories.
The following tables set forth components of intangible assets as of
December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
Gross Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Amount
|
|
Indefinite-lived intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
$
|
10,000
|
|
|
$
|
|
|
|
$
|
10,000
|
|
|
|
|
|
Finite-lived intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology
|
|
|
55,949
|
|
|
|
(45,792
|
)
|
|
|
10,157
|
|
Customer relationships
|
|
|
38,312
|
|
|
|
(33,525
|
)
|
|
|
4,787
|
|
Software licenses
|
|
|
3,489
|
|
|
|
(3,486
|
)
|
|
|
3
|
|
Patents
|
|
|
1,317
|
|
|
|
(1,175
|
)
|
|
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
109,067
|
|
|
$
|
(83,978
|
)
|
|
$
|
25,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
Gross Carrying
Amount
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Amount
|
|
Indefinite-lived intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
$
|
10,000
|
|
|
$
|
|
|
|
$
|
10,000
|
|
|
|
|
|
Finite-lived intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology
|
|
|
58,239
|
|
|
|
(42,529
|
)
|
|
|
15,710
|
|
Customer relationships
|
|
|
38,312
|
|
|
|
(30,994
|
)
|
|
|
7,318
|
|
Software licenses
|
|
|
3,489
|
|
|
|
(3,475
|
)
|
|
|
14
|
|
Patents
|
|
|
1,244
|
|
|
|
(1,019
|
)
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
111,284
|
|
|
$
|
(78,017
|
)
|
|
$
|
33,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Intangible assets with finite lives are amortized on a straight-line basis over their
estimated useful lives, which range in term from 1 to 6 years. For the years ended December 31, 2012 and 2011, amortization expense related to intangible assets was $8.3 million and $13.8 million, respectively.
The following table sets forth estimated amortization expense for intangible assets subject to amortization for each of the next five years ending December 31 and thereafter.
|
|
|
|
|
2013
|
|
$
|
5,936
|
|
2014
|
|
|
5,006
|
|
2015
|
|
|
2,866
|
|
2016
|
|
|
427
|
|
2017
|
|
|
427
|
|
2018 and thereafter
|
|
|
427
|
|
|
|
|
|
|
Total
|
|
$
|
15,089
|
|
|
|
|
|
|
Revenue Recognition
The Company derives substantially all of its revenue from the sale of hardware/ software, licensing of software and professional services.
The Companys products are sold directly through its own sales force and independently through distribution partners.
The Company recognizes revenue when persuasive evidence of an arrangement exists, delivery has occurred and, if applicable, acceptance is
received, the fee is fixed or determinable, and collectability is probable. In making these judgments, the Company evaluates these criteria as follows:
|
|
|
Persuasive evidence of an arrangement exists
. A written contract signed by the customer and the Company, or a purchase order, and/ or other
written or electronic order documentation for those customers who have previously negotiated a standard arrangement with the Company, is deemed to represent persuasive evidence of an agreement.
|
|
|
|
Delivery has occurred
. The Company considers delivery of hardware and software products to have occurred at the point of shipment when title and
risk of loss is passed to the customer and no post-delivery obligations exist. In instances where customer acceptance is required, delivery is deemed to have occurred when customer acceptance has been achieved or the Company has completed its
contractual requirements. Services revenue is recognized when the services are completed. In certain arrangements involving subsequent sales of hardware and software products to expand customers networks, the revenue recognition on these
arrangements after the initial arrangement has been accepted, typically occurs at the point of shipment, since the Company has historically experienced successful implementations of these expansions and customer acceptance, although contractually
required, does not represent a significant risk.
|
|
|
|
The fee is fixed or determinable
. The Company considers the fee to be fixed and determinable unless the fee is subject to refund or adjustment
or is not payable within normal payment terms. If the fee is subject to refund or adjustment, revenue is recognized when the refund or adjustment right lapses. If payment terms exceed the Companys normal terms, revenue is recognized upon the
receipt of cash.
|
|
|
|
Collectability is probable
. Each customer is evaluated for creditworthiness through a credit review process at the inception of an arrangement.
Collection is deemed probable if, based upon the Companys evaluation; the Company expects that the customer will be able to pay amounts under the arrangement as payments become due. If it is determined that collection is not probable, revenue
is deferred and recognized upon cash collection.
|
During the first quarter of 2011, the Company
prospectively adopted the guidance of Accounting Standards Update (ASU) No. 2009-13, Revenue Recognition (Topic 605):
Multiple-Deliverable Revenue Arrangements
(ASU No. 2009-13) and ASU No. 2009-14,
Software (Topic 985):
Certain Revenue Arrangement That Include Software Elements
(ASU No. 2009-14).
The amendments in ASU No. 2009-14 provided that tangible products containing software components and non-software components that
function together to deliver the tangible products essential functionality are no longer within the scope of the software revenue recognition guidance in Accounting Standards Codification (ASC) Topic 985-605,
Software Revenue
Recognition
(ASC 985-605) and should follow the guidance in ASU No. 2009-13 for multiple-element arrangements. All non-essential and standalone software components will continue to be accounted for under the guidance of ASC
985-605.
ASU No. 2009-13 established a selling price hierarchy for determining the selling price of a deliverable in a
revenue arrangement. The selling price for each deliverable is based on vendor-specific objective evidence (VSOE), if available, third-party evidence
50
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
(TPE) if VSOE is not available, or the Companys estimated selling price (ESP) if neither VSOE nor TPE are available. The amendments in ASU No. 2009-13
eliminated the residual method of allocating arrangement consideration and required that it be allocated at inception of the arrangement to all deliverables using the relative selling price method. The relative selling price method allocates any
discount in the arrangement proportionately to each deliverable on the basis of the deliverables estimated selling price.
The Companys products typically have both hardware and software and components that function together to deliver the products
essential functionality. Although the Companys products are primarily marketed based on the software elements contained therein, the hardware sold, generally cannot be used apart from the software. Many of the Companys sales involve
multiple-element arrangements that include product, maintenance and professional services. The Company may enter into sales transactions that do not contain tangible hardware components, which will continue to be accounted for under guidance of ASC
985-605.
Multiple-deliverable revenue guidance requires the evaluation of each deliverable in an arrangement to determine
whether such deliverable represents a separate unit of accounting. The delivered item constitutes a separate unit of accounting when it has stand-alone value to the customer. If the arrangement includes a general refund or return right relative to
the delivered item and the delivery and performance of the undelivered items are considered probable and substantially in the Companys control, the delivered element constitutes a separate unit of accounting. In instances when the
aforementioned criteria are not met, the deliverable is combined with the undelivered elements and revenue recognition is determined for the combination as a single unit of accounting. Most of the Companys products qualify as a single
deliverable because they are sold as a single tangible product containing both hardware and software to deliver the products essential functionality and have standalone value to the customer, accordingly, revenue is recognized when the
applicable revenue recognition criteria are met. Hardware and software expansion and spare or replacement parts are treated as separate units of accounting because they have standalone value to the customer and general right of return does not
exist; therefore, revenue is recognized upon delivery for these components assuming all other revenue recognition criteria are also met.
The total arrangement fees are allocated to all the deliverables based on their respective relative selling prices. The relative selling price is determined using VSOE, when available. The Company
generally uses VSOE to derive the selling price for its maintenance and professional services deliverables. VSOE for maintenance is based on contractual stated renewal rates, whereas professional services are based on historical pricing for
standalone professional service transactions. When VSOE cannot be established, the Company attempts to determine the TPE for the deliverables. TPE is determined based on prices for similar deliverables, sold by competitors. Generally, the
Companys offerings differ from those of its competitors and comparable pricing of its competitors is often not available.
When the Company is unable to establish selling price using VSOE or TPE, the Company uses ESP in its allocation of arrangement fees. The
ESP for a deliverable is determined as the price at which the Company would transact if the products or services were sold on a standalone basis. The ESP for each deliverable is determined using an average historical discounted selling price based
on several factors, including but not limited to, marketing strategy, customer considerations and pricing practices in a region. For arrangements with contingent revenue provisions (a portion of the relative selling price of a delivered item is
contingent upon the delivery of additional items or meeting other specified performance conditions), revenue recognized on delivered items is limited to the non-contingent amount.
|
|
|
Revenue Reserves and Adjustments
|
Sales incentives, which are offered on some of the Companys products, are recorded as a reduction of revenue as there are no identifiable benefits received. The Company records a provision for
estimated sales returns and allowances as a reduction from sales in the same period during which the related revenue is recorded. These estimates are based on historical sales returns and allowances, analysis of credit memo data and other known
factors.
The Company has agreements with certain distributors which allow for stock rotation rights. The stock rotation
rights permit the distributors to return a defined percentage of their purchases. Most distributors must exchange this stock for orders of an equal or greater amount. The Company recognizes an allowance for stock rotation rights based on historical
experience. The provision is recorded as a reduction in revenue in the period during which the related revenue is recognized.
The Company also has agreements with certain distributors that allow for price adjustments. The Company recognizes an allowance for these
price adjustments based on historical experience. The price adjustments are recorded as a reduction in revenue in the period during which the related revenue is recognized.
51
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Revenue is primarily recognized net of sales taxes. Revenue includes amounts billed to
customers for shipping and handling. Shipping and handling fees represented less than 1% of revenues in each of the years ended December 31, 2012 and 2011. Shipping and handling costs are included in cost of revenue in the accompanying
consolidated statements of operations and comprehensive loss.
Deferred Revenue
Deferred revenue represents fixed or determinable amounts billed to or collected from customers for which the related revenue has not been
recognized because one or more of the revenue recognition criteria have not been met. Advances paid by customers prior to the delivery of product and services, due to existing legal arrangements for futures sales as of the balance sheet date, are
classified as deferred revenue. Revenue from maintenance contracts is presented as deferred revenue and is recognized on a straight-line basis over the term of the contract. The current portion of deferred revenue is expected to be recognized as
revenue within 12 months from the balance sheet date. As of December 31, 2012 and 2011, the long-term portion of deferred revenue amounted to $2.3 million and $1.8 million, respectively, which was included as a component of other long-term
liabilities in the accompanying consolidated balance sheets.
Product Warranties
The Companys products are generally subject to warranties, and liabilities are established for the estimated future cost of repair
or replacement through charges to cost of revenue at the time the related sale is recognized. Factors considered in determining appropriate accruals for product warranty obligations include the size of the installed base of products subject to
warranty protection, historical and projected warranty claim rates, historical and projected cost-per-claim, and knowledge of specific product failures that are outside of the Companys typical experience. The Company assesses the adequacy of
its preexisting warranty liabilities and adjusts the amounts as necessary based on actual experience and changes in future estimates.
Stock-Based Compensation
Stock-based compensation cost is estimated at the grant date based on the awards fair-value. For stock options, fair value is
calculated by the Black-Scholes option-pricing model. For restricted stock units (RSUs), fair value is determined based on the stock price on grant date. The Company recognizes the compensation cost of stock-based awards on a
straight-line basis over requisite service period, which is generally the vesting period of the award. The Black-Scholes model requires various judgment-based assumptions including interest rates, expected volatility and expected term.
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period commensurate with the
expected term. The computation of expected volatility is based on the historical volatility of the Companys stock, as well as historical and implied volatility of comparable companies from a representative peer group based on industry and
market capitalization data. The expected term represents the period that stock-based awards are expected to be outstanding, giving consideration to the contractual terms of the stock-based awards, vesting schedules and expectations of future
employee exercise behavior. The expected term for stock-based awards has been determined using the simplified method. The Company will continue to use the simplified method until it has enough historical experience to provide a
reasonable estimate of expected term. The Company has not paid, and does not anticipate paying, cash dividends on its common stock; therefore the expected dividend yield is assumed to be zero. Management makes an estimate of expected forfeitures and
recognizes compensation expense only for the equity awards expected to vest.
The following weighted average
assumptions were used to value options granted during the years ended December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2012
|
|
|
2011
|
Risk-free interest rate
|
|
|
0.87
|
%
|
|
1.12 - 2.61%
|
Expected volitility
|
|
|
89
|
%
|
|
81 - 107%
|
Expected life (in years)
|
|
|
6.0
|
|
|
6.0
|
Dividend yield
|
|
|
|
|
|
|
52
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Generally, stock options and RSUs vest over four years in equal installments on each of
the first through fourth anniversaries of the vesting commencement date. Upon vesting, all RSUs will convert into an equivalent number of shares of common stock.
Research and Development
Research and development expenses are charged to expense as incurred. These costs include payroll, employee benefits, equipment
depreciation, materials, and other personnel-related costs associated with product development. Costs incurred with respect to internally developed technology and engineering services included in research and development are expensed as incurred.
Government-Sponsored Research and Development
The Company records grants received from the Office of the Chief Scientist of the Israeli Ministry of Industry, Trade,
and Labor, (OCS), as a reduction of research and development expenses, based on the estimated reimbursable cost incurred. Royalties payable to the OCS are classified as cost of revenue in the accompanying consolidated statements of
operations and comprehensive loss.
Foreign Currency Translation
The Companys revenues, expenses, assets and liabilities are primarily denominated in U.S. dollars, and as a result, the
Company adopted the U.S. dollar as its functional and reporting currency. The Company has identified one foreign subsidiary in Brazil where the functional currency is their local reporting currency. Those assets and liabilities are translated at
exchange rates in effect at the balance sheet date and income and expenses are translated at average exchange rates. The effect of these translation adjustments are included in accumulated other comprehensive loss in the accompanying consolidated
balance sheets.
For foreign subsidiaries using the U.S. dollar as their functional currency, transactions and
monetary balances denominated in non-U.S. dollar currencies are remeasured into U.S. dollars using current exchange rates. Monetary assets and liabilities are revalued into the functional currency at each balance sheet date using the exchange rate
in effect at that date, with any resulting exchange gains or losses being credited or charged to the foreign exchange loss, net in the accompanying consolidated statements of operations.
Income Taxes
The Company accounts for income taxes using the asset and liability approach, which requires the recognition of taxes payable or
refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Companys financial statements or tax returns. The measurement of current and deferred tax
liabilities and assets are based on provisions of the enacted tax law. A valuation allowance is provided if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. A
change in taxable income in future periods that is significantly different from that projected may cause adjustments to the valuation allowance that could materially increase or decrease future income tax expense.
The Company classifies interest and penalties related to uncertain tax contingencies as a component of income tax expense in the
consolidated statements of operations and comprehensive loss. Income tax reserves for uncertain tax positions are recorded whenever there is a difference between amounts reported by the Company in its tax returns and the amounts the Company believes
it would likely pay in the event of an examination by the taxing authorities. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in the recognition or measurement are
reflected in the period in which the change occurs.
Comprehensive Loss
Comprehensive loss consists of two components, net loss and foreign currency translation adjustments from its subsidiary not using the
U.S. dollar as their functional currency.
53
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Net Loss Per Share
Net loss per share is computed by dividing the net loss by the weighted average number of shares of common stock outstanding during the
period. The Company has outstanding stock options and restricted stock units, which have not been included in the calculation of diluted net loss per share because to do so would be anti-dilutive. As such, the numerator and the denominator used in
computing both basic and diluted net loss per share for each period are the same.
Basic and diluted net loss per share was calculated as follows.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Numerator:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(37,770
|
)
|
|
$
|
(54,809
|
)
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
Basic and diluted weighted-average shares:
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing basic and diluted net loss per share
|
|
|
9,341
|
|
|
|
6,265
|
|
|
|
|
|
|
|
|
|
|
Net loss per share basic and diluted
|
|
$
|
(4.04
|
)
|
|
$
|
(8.75
|
)
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In July 2012, the Financial Accounting Standard Board (FASB) issued ASU No. 2012-02,
Intangibles Goodwill and
Other (Topic 350) Testing Indefinite-Lived Intangible Assets for Impairment
(ASU 2012-02), to allow entities to use a qualitative approach to test indefinite-lived intangible assets for impairment. ASU 2012-02 permits an
entity to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. If it is concluded that this is the case, it is necessary
to perform the currently prescribed quantitative impairment test by comparing the fair value of the indefinite-lived intangible asset with its carrying value. Otherwise, the quantitative impairment test is not required. The Company plans to adopt
ASU 2012-02 by the fourth quarter of fiscal 2013 and does not believe that the adoption will have a material effect on the consolidated financial statements.
Note 3 Accrued Liabilities
The following table summarizes the Companys accrued liabilities as
of December 31, 2012 and 2011.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Accrued compensation and benefits
|
|
$
|
7,744
|
|
|
$
|
8,608
|
|
Accrued restructuring expenses
|
|
|
3,773
|
|
|
|
1,828
|
|
Accrued professional fees
|
|
|
2,147
|
|
|
|
2,108
|
|
Accrued royalty expenses
|
|
|
1,280
|
|
|
|
979
|
|
Accrued commissions
|
|
|
1,585
|
|
|
|
2,227
|
|
Other accrued expenses
|
|
|
4,741
|
|
|
|
6,699
|
|
|
|
|
|
|
|
|
|
|
Total accrued liabilities
|
|
$
|
21,270
|
|
|
$
|
22,449
|
|
|
|
|
|
|
|
|
|
|
Note 4 Bank Indebtedness
The Company has a working capital facility, the Revolving Credit Agreement with the Revolving Credit Lender. As of
December 31, 2012, the borrowing base under the Revolving Credit Agreement amounted to $18.1 million, the Company borrowed $11.7 million, and the unused line of credit totaled $13.3 million, of which $6.4 million was available for additional
borrowings. As of December 31, 2011, the borrowing base under the Revolving Credit Agreement amounted to $14.9 million, the Company borrowed $12.5 million, and the unused line of credit totaled $12.5 million, of which $2.4 million was available
for additional borrowings.
54
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
On March 22, 2012, the Company entered into a Consent and Seventeenth Amendment
(Seventeenth Amendment) to the Revolving Credit Agreement. Under the Seventeenth Amendment, the Revolving Credit Lender waived the events of default existing under the Revolving Credit Agreement as of March 22, 2012 and agreed to
certain amendments to the Revolving Credit Agreement. Specifically, pursuant to the Seventeenth Amendment, the Revolving Credit Agreement maturity date was amended and extended to the earlier of (i) March 31, 2015 or (ii) maturity of
the Indebtedness (by acceleration or otherwise) under the Term Loan Agreement. The Companys debt under the Revolving Credit Agreement may not exceed the lesser of (i) $25.0 million, which is referred to as the Maximum Revolver
Amount or (ii) 85% of the aggregate amount of eligible accounts receivable, reduced by certain reserves and offsets and subject to certain caps in the case of accounts receivable owed to the Company and certain guarantors of the Revolving
Credit Agreement, which is referred to as the Borrowing Base.
On April 11, 2012, the Company and certain of
its subsidiaries entered into an Eighteenth Amendment to Revolving Credit Agreement (the Eighteenth Amendment), with the Revolving Credit Lender. Pursuant to the Eighteenth Amendment, the Revolving Credit Agreement was amended to
permit the Company to issue convertible notes (the Notes) in the Private Placement, as described in greater detail in Note 5 below.
On November 13, 2012, the Company and certain of its subsidiaries entered into a Nineteenth Amendment to Revolving Credit Agreement (the Nineteenth Amendment) with the Revolving Credit
Lender. Pursuant to the Nineteenth Amendment , the Revolving Credit Agreement was amended to postpone the application of certain financial covenants, including the minimum EBITDA and the minimum liquidity covenants, from the fiscal quarter
ending March 31, 2013 to the fiscal quarter ending June 30, 2013 provided that the average amount of Availability (as defined in the Revolving Credit Agreement) plus any unencumbered cash held by Dialogic Corporation or any Guarantor (as
defined in the Revolving Credit Agreement ) (in the United States or any foreign jurisdiction) for the 30-day period immediately preceding the end of a fiscal quarter exceeds $2.5 million. The Revolving Credit Agreement was also amended to reduce
the Borrowing Base by an availability block in the amount of $0.25 million at all times from the Nineteenth Amendment Effective Date through compliance with the financial covenants for the period ending June 30, 2013. In addition the definition
of Triggering Event in the Revolving Credit Agreement was amended to add as of any date of determination that Qualified Cash (as defined in the Revolving Credit Agreement) is at any time less than $2.5 million.
On February 7, 2013, the Company and certain of its subsidiaries entered into a Twentieth Amendment to the Revolving Credit
Agreement (the Twentieth Amendment) with the Revolving Credit Lender. Pursuant to the Twentieth Amendment, the Revolving Credit Agreement was amended to change the minimum EBITDA financial covenant and postpone its application until the
first quarter ending March 31, 2014. Previously, the minimum EBITDA financial covenant would have commenced in the quarter ending June 30, 2013. The Availability Block was increased to $0.5 million and shall increase by an
additional $0.1 million on July 1, 2013 and on the first day of each fiscal quarter thereafter. The Revolving Credit Agreement was also amended to reduce the Borrowing Base by the Availability Block at all times.
The following describes certain terms of the Revolving Credit Agreement, as amended:
Term.
The commitment of the Revolving Credit Lender to make revolving credit loans terminates and all outstanding revolving credit
loans are due on the maturity date described above. The Company may repay the facility at its own option with 30 days notice to the Revolving Credit Lender.
Mandatory Prepayments
. The Company is required to prepay revolving credit loans in an amount equal to 100% of the net proceeds from the sale or other disposition of inventory other than in the
ordinary course of business, subject to the right to apply the net proceeds to the acquisition of replacement property in lieu of prepayment.
Interest Rates and Fees
. At the Companys election, revolving credit loans may bear interest at a rate equal to the prime rate plus 1.5% or at a rate equal to reserve-adjusted LIBOR plus 3%.
Upon the occurrence and continuance of an event of default and at the election of the Revolving Credit Lender, the revolving credit loans will bear interest at a default rate equal to the applicable interest rate or rates plus 2%. Dialogic
Corporation pays the Revolving Credit Lender a monthly fee on the unused portion of the maximum revolver amount, as well as a monthly collateral management fee and an annual deferred closing fee.
55
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
For the years ended December 31, 2012 and 2011, the Company recorded interest
expense in the amount of $0.6 million and $0.7 million, respectively, related to the Revolving Credit Agreement. Average interest rates for the years ended December 31, 2012 and 2011 were 4.97% and 5.75%, respectively.
Guarantors.
The revolving credit loans are guaranteed by the Company, Dialogic (US) Inc., Cantata
Technology, Inc., Dialogic Distribution Ltd., Dialogic Networks (Israel) Ltd. and Dialogic do Brasil Comercio de Equipamentos Para Telecomunicacao Ltda. (collectively the Revolving Credit Guarantors).
Security
. The revolving credit loans are secured by a pledge of the assets of the Company and the Revolving
Credit Guarantors consisting of accounts receivable and inventory and related property. The security interest of the Revolving Credit Lender is prior to the security interest of the Term Lenders, as defined below, in these assets, subject to the
terms and conditions of an intercreditor agreement.
Minimum EBITDA
. Defined as earnings plus
interest expense, taxes, depreciation, amortization, foreign exchange gain or loss and subject to certain additional adjustments in accordance with U.S. GAAP. The Company must also maintain Minimum EBITDA of at least $6.0 million for the twelve
month period ending on March 31, 2014 and for each twelve month period ending on the last date of each quarter thereafter.
Other Terms
. The Company and its subsidiaries are subject to affirmative and negative covenants, including
restrictions on incurring additional debt, granting liens, entering into mergers, consolidations and similar transactions, selling assets, prepaying indebtedness, paying dividends or making other distributions on its capital stock, entering into
transactions with affiliates and making capital expenditures. The Revolving Credit Agreement contains customary events of default, including a change in control of the Company and an Event of Default (as defined in the Revolving Credit Agreement),
which results in a cross-default under the Term Loan Agreement.
As of December 31, 2011, Dialogic Corporation was in
default under the Revolving Credit Agreement. Specifically, Dialogic Corporation had breached all of the financial covenants under the Term Loan Agreement as of December 31, 2011, which constitutes a breach under the terms of the Revolving
Credit Agreement, and the Minimum EBITDA covenant under the Revolving Credit Agreement. The events of default existing under the Revolving Credit Agreement as of December 31, 2011 were waived by the Revolving Credit Lender pursuant to the
Seventeenth Amendment. During the year ended December 31, 2011, the Company amortized an additional $0.4 million of deferred debt issuance costs related to the accelerated amortization as a result of the breach of the covenants under the Term
Loan Agreement.
For the years ended December 31, 2012 and 2011, the Company recorded amortization of deferred debt
issuance costs related to the Revolving Credit Agreement of $0.1 million and $0.6 million, respectively. As of December 31, 2012 and 2011, deferred debt issuance costs amounted to $0.1 million and $0.3 million, respectively and were included as
a component of other assets in the accompanying consolidated balance sheets.
Note 5 Debt and Related Party Transactions
Term Loan Agreement
On March 22, 2012, the Company entered into a third amended and restated Term Loan Agreement with the Term Lenders, which among other things lowered stated interest rate to 10% from 15%, extended the
maturity date to March 31, 2015 and established new covenants. Tennenbaum Capital Partners, LLC (Tennenbaum), a private equity firm, manages the funds of the Term Lenders. Tennenbaum also owned approximately 46% of the
Companys common stock as of December 31, 2012. One Managing Partner for Tennenbaum also serves as a member of the Companys Board of Directors. In connection with entering into the third amended and restated Term Loan Amendment, the
Company issued to the Term Lenders warrants to purchase 3.6 million shares of common stock with an exercise price of $5.00 per share.
The fair value of the warrants at issuance of $7.1 million reduced the carrying amount of the Term Loan as a debt discount and is accreted to interest expense over the life of the Term Loan. The warrants
have been determined to qualify as a liability and, therefore, have been classified as such in the accompanying 2012 consolidated balance sheet. The fair value of the warrants is determined at the end of each reporting period and the change in fair
value is recorded as a change in fair value of warrants in the consolidated
56
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
statement of operations and comprehensive loss. The fair value of the warrants was $2.0 million as of December 31, 2012 and the Company recorded a gain of $5.1 million for the year ended
December 31, 2012, respectively, to reflect the change in fair value, which is recorded as a component of other income (expense), net in the accompanying consolidated statement of operations and comprehensive loss.
On April 11, 2012, the Company and certain of its subsidiaries entered into a First Amendment to the Term Loan Agreement (the
First Amendment). Pursuant to the First Amendment, the Term Loan Agreement was amended to permit the cancellation of approximately $33.0 million of outstanding debt under the Term Loan Agreement in exchange for the Notes, and a
share of the Companys Series D-1 Preferred Stock, subject to payment of a prepayment premium of $1.5 million. The Term Loan Agreement was also amended to permit the Company to issue the remaining Notes sold in the Private Placement.
On August 8, 2012, the Notes were converted into common stock.
On November 6, 2012, the Company and certain of its
subsidiaries entered into a Second Amendment to the Term Loan Agreement (the Second Amendment). Pursuant to the Second Amendment, the financial covenants in the Term Loan Agreement, including the minimum EBITDA and the minimum liquidity
covenants, were amended to postpone the application of the financial covenants. Previously the financial covenants would have commenced in the fiscal quarter ending March 31, 2013 and under the terms of the Second Amendment they will commence
in the fiscal quarter ending June 30, 2013.
On February 7, 2013, the Company and certain of its subsidiaries
entered into a Third Amendment to the Term Loan Agreement. Pursuant to the Third Amendment, the Term Lenders agreed to provide for additional borrowing of $4.0 million under the Term Loan Agreement. In consideration of this additional borrowing, the
Company agreed to issue an amount of common stock to the Term Lenders equal to the market value of 10.0% of the outstanding shares of the common stock of the Company based on the closing price of the Companys common stock immediately prior to
such issuance pursuant to a Subscription Agreement, further described below. Further, the minimum EBITDA financial covenant was amended and its application was postponed until the fiscal quarter ending March 31, 2014 and the other financial
covenants, including the minimum liquidity covenant, are no longer applicable under the Term Loan Agreement. Additionally, the definition of Maturity Date in the Term Loan Agreement was also amended to provide that it shall be extended to
March 31, 2016 upon the earlier to occur of (i) the receipt by the Company of Net Equity Proceeds (as defined in the Term Loan Agreement) in an aggregate amount of at least $5.0 million or (ii) a Change in Control (as defined in the
Term Loan Agreement).
A closing fee in the amount of $0.3 million was added to principal amount of Term Loans in
consideration for (i) the third quarter cash interest of $0.8 million converted into paid in kind (PIK) and $0.5 million of loans funded by the Term Lenders on December 28, 2012.
In connection with the Third Amendment, the Company entered into a Subscription Agreement with the Term Lenders dated February 7,
2013 (the Subscription Agreement) whereby the Company agreed to issue to the Term Lenders an amount of common stock equal to the market value of 10.0% of the outstanding shares of the Company based on the closing bid price immediately
prior to such issuance, as set out in the Subscription Agreement. On February 7, 2013, a total of 1,442,172 shares of common stock were issued to the Term Lenders under the terms of the Subscription Agreement and subject to the Lock-Up
Agreement.
The Company and the Term Loan Lenders also entered into a Registration Rights Agreement with the Term Loan Lenders
dated February 7, 2013 (the Rights Agreement) pursuant to which the Company agreed to file one or more registration statements registering for resale the shares of common stock issued under the Subscription Agreement within 90 days
of such issuance.
On March 1, 2013, the Company entered into a lockup agreement (Lock-Up Agreement) with the Term
Loan Lenders whereby the Term Loan Lenders agreed, for a period (Lock-Up Period) commencing on March 7, 2013 and ending on the date that the stockholders of the Company approve the issuance of 1,442,172 shares to the Term Loan Lenders
pursuant to the Subscription Agreement, not sell or otherwise dispose of any of the shares, or vote or grant any proxy with respect to any of the shares at any meeting of stockholders or by written consent for any purpose or action during the
Lock-Up Period. Pursuant to the Lock-Up Agreement, the Company agreed that, during the Lock-Up Period, the Company will not declare any dividends or make any distributions to the Term Loan Lenders with respect to the shares.
The following describes certain provisions of the Term Loan Agreement, as amended:
Additional Borrowings.
The Term Lenders have at their discretion the ability to provide additional loans to the Company up to $10.0
million on the same terms as the Term Loans. As of December 31, 2012, the Company had received $4.5 million under this
57
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
provision. On February 7, 2013, in connection with the Third Amendment, the Term Lenders provided for an additional borrowing in the amount of $4.0 million, which was added to the principal
amount of Term Loans. Of the total $4.0 million borrowing, approximately $3.2 million was received in cash. There is $1.5 million remaining to be borrowed at the discretion of the Term Lenders.
Maturity.
The Term Loans are due on March 31, 2015, provided that such date shall be extended to March 31, 2016 upon the
earlier to occur of (i) the receipt by the Company of Net Equity Proceeds (as defined in the Term Loan Agreement) in an aggregate amount of at least $5.0 million or (ii) a Change in Control.
Voluntary and Mandatory Prepayments.
The Term Loans may be prepaid, in whole or in part, from time to time, subject to payment of
(i) if prepaid prior to the first anniversary of the closing date, a premium of 5%, (ii) if prepaid after the first but prior to the second anniversary of the closing date, a premium of 2% and (iii) if prepaid after the second
anniversary of the closing date, no premium is required.
The Company is required to offer to prepay the Term Loans out of the
net proceeds of certain asset sales (including asset sales by the Company and its subsidiaries) at 100% of the principal amount of Term Loans prepaid, plus the prepayment premiums described above, subject to the Companys right to retain
proceeds of up to $1.0 million in the aggregate each fiscal year. Subject to the right to retain proceeds of up to $1.5 million in the aggregate in each fiscal year, the Company is also required to prepay the Term Loans out of 50% of the net
proceeds from certain equity issuances by the Company and its subsidiaries, plus the prepayment premiums described above, except that no prepayment premium is required to be paid in respect of the first $35.0 million of net proceeds of an issuance
by the Company of stock at a price of $6.25 per share or more.
Interest Rates
. The Term Loans bear interest, payable
quarterly in cash, at a rate per annum of 10%. In 2012 and thereafter if certain minimum cash requirements are not met, interest may be paid at the rate of 5% in cash with the remaining 5% added to principal and PIK. Upon the occurrence and
continuance of an event of default, the Term Loans will bear interest at a default rate equal to the applicable interest rate plus 2%.
For interest incurred during the three months ended September 30, 2012 and three months ended December 31, 2012, the Company was permitted, based on agreements with the Term Lender dated
October 1, 2012 and December 28, 2012, respectively, to pay the cash interest due as PIK.
For the years ended
December 31, 2012 and 2011, the Company recorded interest expense of $9.3 million and $15.7 million, respectively, related to the Term Loan Agreement of which $4.3 million and zero, respectively, related to accrued PIK interest; and $0.9
million and $2.4 million, respectively, related to amortization charges for deferred debt issuance costs and accretion of debt discount.
Guarantors.
The Term Loans are guaranteed by the Company, Dialogic US Inc., Dialogic Distribution Limited, Dialogic Manufacturing Limited,
Dialogic Networks (Israel) Ltd., Dialogic do Brasil Comercio de Equipamentos Para Telecomunicacao Ltda. and certain U.S. subsidiaries of the Company (collectively, the Term Loan Guarantors).
Security
. The Term Loans are secured by a pledge of all of the assets of the Company and the Term Loan Guarantors, including all
intellectual property, accounts receivable, inventory and capital stock in the Companys direct and indirect subsidiaries. The security interest of the Term Lenders in inventory, accounts receivable and related property of Dialogic Corporation
and the Term Loan Guarantors is subordinated to the security interest of the Revolving Credit Lender in those assets.
Financial Covenants.
The following summarizes the financial covenants.
|
|
|
Minimum EBITDA
Defined as earnings plus interest expense, taxes, depreciation, amortization, foreign exchange gain or loss and subject to
certain additional adjustments in accordance with U.S. GAAP of at least $1.0 million for the three month period ending on March 31, 2014; $2.0 million for the six month period ending on June 30, 2014, $3.0 million for the nine month period
ending on September 30, 2014; and $4.0 million for the twelve month period ending on December 31, 2014 and the last date of each twelve month period thereafter.
|
|
|
|
Financial covenants pertaining to Minimum Interest Coverage Ratio, Maximum Consolidated Total Leverage Ratio and Minimum Liquidity have been removed
from the Term Loan Agreement, effective with the Third Amendment.
|
58
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Other Terms
. The Company and its subsidiaries are subject to various affirmative
and negative covenants under the Term Loan Agreement, including restrictions on incurring additional debt and contingent liabilities, granting liens, making investments and acquisitions, paying dividends or making other distributions in respect of
its capital stock, selling assets and entering into mergers, consolidations and similar transactions, entering into transactions with affiliates and entering into sale and lease-back transactions. The Term Loan Agreement contains customary events of
default, including a change in control of the Company without the Term Lenders consent and an Event of Default (as defined in the Term Loan Agreement), which results in a cross-default under the Revolving Credit Agreement.
Stockholder Loans
As of December 31, 2012 and December 31, 2011, the Company had zero and $4.8 million, respectively, in Stockholder Loans to certain stockholders of the Company (the Related Party
Lenders), including the Companys former Chief Executive Officer (CEO) and members of the Companys Board of Directors, which bore interest at an annual rate of 20% compounded monthly in form of a PIK and
repayable six months from their September 2015 maturity date. On April 11, 2012, the Stockholder Loans were exchanged for the Notes. On August 8, 2012, the Notes were converted into common stock.
During the years ended December 31, 2012 and 2011, the Company recorded interest expense related to these Stockholder Loans of $0.3
million and $0.9 million, respectively. There were no covenants or cross default provisions associated with the Stockholder Loans.
The following table summarizes debt with related parties as of
December 31, 2012 and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Term loan, principal
|
|
$
|
68,665
|
|
|
$
|
89,875
|
|
Debt discount
|
|
|
(2,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,536
|
|
|
|
89,875
|
|
Shareholder loans
|
|
|
|
|
|
|
4,800
|
|
|
|
|
|
|
|
|
|
|
Total long-term
|
|
|
66,536
|
|
|
|
94,675
|
|
Accrued interest payable - term loan
|
|
|
|
|
|
|
3,452
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
66,536
|
|
|
$
|
98,127
|
|
|
|
|
|
|
|
|
|
|
Restructuring of Debt Obligations
A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise
consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a
reduction of accrued interest.
On April 11, 2012, the Company entered into a securities purchase agreement, as amended
by a Letter Agreement with an effective date of May 10, 2012 (the Purchase Agreement) with accredited investors (the Investors), including certain related parties, pursuant to which the Company issued and sold $39.5
million aggregate principal amount of the Notes and one share of the Companys Series D-1 Preferred Stock, par value $0.001 per share (the Series D-1 Preferred Share), to the Investors in a private placement (the Private
Placement) in exchange for the cancellation of $38.0 million of Term Loans and Stockholder Loans. This exchange of debt was treated as a Troubled Debt Restructuring in accordance with FASB ASC 470-60,
Troubled Debt
Restructurings by Debtors
(ASC 470-60), as the Company had been experiencing financial difficulty and the lenders granted a concession to the Company. The Company assessed the total future cash flows of the restructured debt as
compared to the carrying amount of the original debt and determined the total future cash flows to be greater than the carrying amount at the date of the restructuring. Further, the effective interest rate for both the Term Loans and Stockholders
Loans was higher before the restructuring than subsequent to the restructuring. As such, the carrying amount was not adjusted and no gain was recorded, consistent with troubled debt restructuring accounting.
59
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
The following table sets forth the carrying amounts of long-term debt prior to the restructuring
on April 11, 2012, and carrying amounts of the long-term debt upon effecting the modifications described above.
|
|
|
|
|
|
|
|
|
|
|
Prior to
Restructuring
|
|
|
Subsequent to
Restructuring
|
|
Term loan, principal
|
|
$
|
94,093
|
|
|
$
|
61,135
|
|
Debt discount
|
|
|
(7,657
|
)
|
|
|
(2,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
86,436
|
|
|
|
58,605
|
|
Convertible notes, carrying value
|
|
|
|
|
|
|
32,905
|
|
Shareholder loans
|
|
|
5,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
|
|
|
91,510
|
|
|
|
91,510
|
|
Accrued interest payable term loan
|
|
|
260
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
91,770
|
|
|
$
|
91,770
|
|
|
|
|
|
|
|
|
|
|
The conversion feature embedded in the Notes was not required to be bifurcated on the restructuring closing date and
separately measured as a derivative liability, as the Company had sufficient authorized and unissued common shares to satisfy conversion of the Notes among other criteria that were met. On August 8, 2012, the Notes were converted into equity in
the amount of $33.0 million, including accrued interest at the time of conversion.
The Notes
The Investors in the Private Placement included the Term Lenders and the Related Party Lenders. The Term Lenders purchased $34.5 million
aggregate principal amount of Notes in exchange for the cancellation of (i) $33.0 million in outstanding principal under the Term Loan Agreement, $3.0 million of which represented accrued but unpaid interest that was capitalized under the Term
Loan Agreement on March 22, 2012 (the Interest Amount), and (ii) a prepayment premium of $1.5 million triggered by the cancellation of the outstanding debt described above. The remaining $5.0 million aggregate principal amount
of Notes was purchased by the Related Party Lenders in exchange for the cancellation of Stockholder Loans.
The Notes had an
interest at the rate of 1% per annum, compounded annually, and were converted into shares of the Companys common stock, par value $0.001 per share (the Common Stock) on August 8, 2012. The conversion price of the Notes
was generally $5.00 per share, except for the Notes of $3.0 million issued to the Term Lenders in exchange for the cancellation of the Interest Amount, which had a conversion price of $4.35 per share, in each case as adjusted for any stock split,
reverse stock split, stock dividend, recapitalization, reclassification, combination or other similar transaction. Under the terms of the Notes, the principal and all accrued but unpaid interest converted into approximately 8.0 million shares
of Common Stock upon stockholder approval of the Private Placement on August 8, 2012.
Series D-1 Preferred Stock
On April 11, 2012, the Company filed a certificate of designation (the Certificate) for the Companys Series D-1
Preferred Stock (the Series D-1 Preferred) with the Secretary of State of the State of Delaware. The Series D-1 Preferred Share was issued and sold to Tennenbaum in exchange for cancellation of $100 dollars in outstanding principal under
the Term Loan Agreement.
The Certificate authorizes one share of Series D-1 Preferred Stock, which is non-voting and is not
convertible into other shares of the Companys capital stock. However, the holder of the Series D-1 Preferred Share (the Holder) has the right to designate certain members of the Board as follows:
|
|
|
four directors to the Board (each director to the Board designated and elected pursuant by the Holder, a Series D-1 Director, and all such
directors, (the Series D-1 Directors) at any time while the Holder (together with its affiliates) beneficially owns in the aggregate at least 45% of the then issued and outstanding shares of Common Stock (assuming (x) the exercise
in full of all warrants then exercisable by the Holder and any affiliates thereof and (z) conversion or exercise, as applicable, of any other securities of the Company that by their terms are convertible or exercisable into shares of Common
Stock that are held by the Holder, collectively, the Fully Diluted Common Stock);
|
60
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
|
|
|
three Series D-1 Directors at any time while the Holder (together with its affiliates) beneficially owns in the aggregate at least 30% and less than
45% of the Fully Diluted Common Stock;
|
|
|
|
two Series D-1 Directors at any time while the Holder (together with its affiliates) beneficially owns in the aggregate at least 10% and less than 30%
of the Fully Diluted Common Stock; or
|
|
|
|
one Series D-1 Director at any time while the Holder (together with its affiliates) beneficially owns in the aggregate at least three percent and less
than 10% of the Fully Diluted Common Stock.
|
The Certificate further provides that the Company must obtain
the Holders consent to, among other things, (i) take any action that alters or changes the rights, preferences or privileges of the Series D-1 Preferred; (ii) convert the Company into any other organizational form; (iii) change
the size of the Board; (iii) appoint or remove the chairman of the Board; or (iv) establish, remove or change the authority of any committee of the Board or appoint or remove members thereof.
The Holder is not entitled to any dividends from the Company. However, upon any liquidation, dissolution or winding up of the Company,
excluding the sale of all or substantially all of the assets or capital stock of the Company and the merger or consolidation of the Company into or with any other entity or the merger or consolidation of any other entity into or with the Company (a
Liquidation Event), the Holder is entitled to a liquidation preference, prior to any distribution of the Companys assets to the holders of Common Stock, in an amount equal to $100 payable in cash. After payment to the Holder of the
full preferential amount, the Holder will have no further right or claim to the Companys remaining assets.
The Series
D-1 Preferred Share is redeemable for $100 (i) at the written election of the Holder, or (ii) at the election of the Company at any time after the earlier to occur of the following: (x) the Holder (together with its affiliates)
beneficially owns in the aggregate less than three percent (3%) of the Fully Diluted Common Stock at any time, or (y) a Liquidation Event.
Note 6 Restructuring Charges
During 2012 and 2011, the Company has implemented various initiatives to reduce its overall cost structure, including
exiting certain facilities and transitioning work to other locations. Costs incurred in connection with these actions include employee separation costs, including severance, benefits and outplacement, lease and facility exit costs, and other
expenses in connection with exit activities.
In December 2012, the Company committed to and approved a restructuring plan for
a workforce reduction of approximately 95 full-time employees. On January 9, 2013, the Company executed upon the restructuring plan comprised of ongoing benefits and notified the affected employees. As a result, the Company recorded a
charge in the amount of $2.3 million, during the fourth quarter of 2012, which is included as a component of restructuring charges in the accompanying consolidated statement of operations and comprehensive loss. The Company has undertaken such
workforce reduction in order to reduce operating costs and focus its resources on a restructured business model. The Company estimates the cash expenditures in connection with these restructuring actions to be approximately $3.5 million, which is
comprised of previously earned vacation, as well as restructuring charge detailed above. The Company expects the majority of the payments will be made by the end of the first quarter of 2013.
For the year ended December 31, 2012, the Company recorded employee separation costs and other costs related to employee termination
benefits in the amount of $5.8 million. Such charges were recorded as a component of restructuring charges in the accompanying consolidated statements of operations and comprehensive loss. Substantially, all of these costs are expected to be cash
expenditures. As of December 31, 2012, $2.5 million remained accrued and unpaid for these termination benefits, which are reflected as a component of accrued liabilities in the accompanying consolidated balance sheets.
For the year ended December 31, 2011, the Company recorded employee separation costs and other costs related to employee termination
benefits in the amount of $3.7 million. As of December 31, 2011, $1.4 million was accrued and unpaid for termination benefits, which are reflected as a component of accrued liabilities in the accompanying consolidated balance sheets.
In an effort to reduce overall operating expenses, the Company decided it was beneficial to close or consolidate office space
at certain locations. For the year ended December 31, 2012, the Company incurred expense of $1.2 million in lease and facility exit costs
61
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
related to the Companys research and development facilities in Eatontown, New Jersey, Getzville, New York and Renningen, Germany. Such charges are recorded as a component of restructuring
charges in the accompanying consolidated statements of operations and comprehensive loss.
For the year ended
December 31, 2011, the Company incurred expense of $3.5 million, related to lease and facility exits costs for the Companys Salem, New Hampshire and Parsippany, New Jersey facilities.
As of December 31, 2012, $1.2 million of lease and facility exit costs were reflected as a component of accrued liabilities and
$1.9 million was reflected as a component of other non-current liabilities in the accompanying consolidated balance sheets. As of December 31, 2011, $0.5 million was reflected as a component of accrued liabilities and $2.4 million was
reflected as a component of other non-current liabilities in the accompanying consolidated balance sheets.
The following table sets forth restructuring activity for the years ended
December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
Termination/
Severance and
Related Costs
|
|
|
Facilities
Costs
|
|
|
Total
|
|
Balance, December 31, 2010
|
|
$
|
1,690
|
|
|
$
|
|
|
|
$
|
1,690
|
|
Charges to operations
|
|
|
3,669
|
|
|
|
3,545
|
|
|
|
7,214
|
|
Payments made during the year
|
|
|
(4,002
|
)
|
|
|
(603
|
)
|
|
|
(4,605
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2011
|
|
|
1,357
|
|
|
|
2,942
|
|
|
|
4,299
|
|
Charges to operations
|
|
|
5,847
|
|
|
|
1,183
|
|
|
|
7,030
|
|
Payments made during the year
|
|
|
(4,717
|
)
|
|
|
(994
|
)
|
|
|
(5,711
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
$
|
2,487
|
|
|
$
|
3,131
|
|
|
$
|
5,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7 Stock-Based Compensation
Equity Incentive Plans
The Company has in effect the 2006 Equity Incentive Plan (2006 Plan) under which it may grant incentive stock options (ISOs), nonqualified stock options (NSOs), and
restricted stock units. Through December 31, 2012, the Company had reserved 1.2 million shares of common stock for issuance under the 2006 Plan. The shares reserved under the 2006 Plan automatically increases on each January 1,
beginning in 2006 and continuing through January 1, 2016, by the lesser of 3% of the total number of shares of common stock outstanding as of December 31 of the preceding calendar year, or a number of shares determined by the Board of
Directors, but not in excess of 3.0 million shares.
Options may be granted for periods of up to ten years and at prices
equal to no less than 100% of the fair market value of the underlying common stock on the date of grant. Options granted generally become exercisable over a period of four years, based on continued employment, with 25% of the shares underlying such
options vesting one year after the vesting commencement date and with the remaining 75% of the shares underlying such options vesting in equal monthly installments during the following three years. Options generally terminate three months following
the end of a grantees continuous service to the Company.
The following table
summarizes stock-based compensation expense by category for the years ended December 31, 2012 and 2011:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Cost of revenue
|
|
$
|
305
|
|
|
$
|
324
|
|
Research and development
|
|
|
635
|
|
|
|
764
|
|
Sales and marketing
|
|
|
709
|
|
|
|
972
|
|
General and administrative
|
|
|
840
|
|
|
|
967
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$
|
2,489
|
|
|
$
|
3,027
|
|
|
|
|
|
|
|
|
|
|
62
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Stock Options
The following table sets forth the
summary of stock options for the year ended December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options
Outstanding
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Contractual Life
(in years)
|
|
Balance, December 31, 2011
|
|
|
581
|
|
|
$
|
23.88
|
|
|
|
3.25
|
|
Granted
|
|
|
401
|
|
|
$
|
4.88
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled and forfeited
|
|
|
(150
|
)
|
|
$
|
24.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
|
832
|
|
|
$
|
14.70
|
|
|
|
7.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31, 2012
|
|
|
789
|
|
|
$
|
15.17
|
|
|
|
7.48
|
|
Exercisable at December 31, 2012
|
|
|
312
|
|
|
$
|
27.23
|
|
|
|
4.89
|
|
As of December 31, 2012 and 2011, the weighted-average grant date fair value for stock options outstanding was
$10.40 and $16.76, respectively. For the years ended December 31, 2012 and 2011, stock-based compensation expense related to stock options was $1.0 million and $1.4 million, respectively. The total intrinsic value of options exercised was zero
and $0.3 million during the years ended December 31, 2012 and 2011, respectively. As of December 31, 2012, $2.6 million of total unrecognized compensation expense related to non-vested stock options granted to employees and directors is
expected to be recognized over a weighted average period of 3.0 years.
The following
table summarizes stock options outstanding as of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Exercisable Options
|
|
Range of Exercise Price
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
3.15
|
|
|
$ 3.15
|
|
|
27
|
|
|
|
9.61
|
|
|
$
|
3.15
|
|
|
|
|
|
|
$
|
|
|
$
|
5.00
|
|
|
$ 5.00
|
|
|
385
|
|
|
|
8.78
|
|
|
$
|
5.00
|
|
|
|
27
|
|
|
$
|
5.00
|
|
$
|
5.90
|
|
|
$ 7.50
|
|
|
95
|
|
|
|
6.64
|
|
|
$
|
6.32
|
|
|
|
43
|
|
|
$
|
6.85
|
|
$
|
8.75
|
|
|
$ 23.95
|
|
|
125
|
|
|
|
7.85
|
|
|
$
|
16.63
|
|
|
|
54
|
|
|
$
|
16.74
|
|
$
|
24.75
|
|
|
$ 26.00
|
|
|
10
|
|
|
|
2.96
|
|
|
$
|
25.79
|
|
|
|
9
|
|
|
$
|
25.82
|
|
$
|
31.00
|
|
|
$ 31.00
|
|
|
141
|
|
|
|
5.69
|
|
|
$
|
31.00
|
|
|
|
130
|
|
|
$
|
31.00
|
|
$
|
32.50
|
|
|
$153.75
|
|
|
41
|
|
|
|
4.51
|
|
|
$
|
42.32
|
|
|
|
41
|
|
|
$
|
42.32
|
|
$
|
154.50
|
|
|
$154.50
|
|
|
6
|
|
|
|
3.55
|
|
|
$
|
154.50
|
|
|
|
6
|
|
|
$
|
154.50
|
|
$
|
200.00
|
|
|
$200.00
|
|
|
1
|
|
|
|
4.26
|
|
|
$
|
200.00
|
|
|
|
1
|
|
|
$
|
200.00
|
|
$
|
287.50
|
|
|
$287.50
|
|
|
1
|
|
|
|
2.87
|
|
|
$
|
287.50
|
|
|
|
1
|
|
|
$
|
287.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.15
|
|
|
$287.50
|
|
|
832
|
|
|
|
|
|
|
|
|
|
|
|
312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Units
The following table summarizes restricted stock units outstanding as of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of RSUs
|
|
|
Weighted Average
Contractual
Life (in years)
|
|
|
Weighted
Average Grant
Date Fair Value
|
|
Balance, December 31, 2011
|
|
|
131
|
|
|
|
1.34
|
|
|
$
|
21.08
|
|
Granted
|
|
|
196
|
|
|
|
|
|
|
$
|
3.87
|
|
Vested
|
|
|
(72
|
)
|
|
|
|
|
|
$
|
4.49
|
|
Forfeited or expired
|
|
|
(17
|
)
|
|
|
|
|
|
$
|
24.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2012
|
|
|
238
|
|
|
|
0.97
|
|
|
$
|
8.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
For the years ended December 31, 2012 and 2011, stock-based compensation expense
related to restricted stock units was $1.4 million and $1.5 million, respectively. During the year ended December 31, 2012, the aggregate intrinsic value of vested restricted stock units was $0.3 million. As of December 31, 2012, $1.1
million of total unrecognized compensation expense related to non-vested restricted stock units granted to employees and directors is expected to be recognized over a weighted average period of 1.5 years.
Employee Stock Purchase Plan
The Company has in effect the 2006 Employee Stock Purchase Plan (2006 ESPP) under which subject to certain limitations, employees may elect to have 1% to 15% of their compensation withheld
through payroll deductions to purchase shares of common stock. Employees purchase shares of common stock at a price per share equal to 85% of lesser of the fair market value on the first day of the purchase period or the fair market value on the
purchase date at the end of each six-month purchase period. The total share-based compensation expense related to such purchases amounted to $0.02 million and $0.1 million, respectively, for the years ended December 31, 2012 and 2011.
As of December 31, 2012, 42,740 shares have been issued under this plan and 183,316 shares remained available for
issuance under the 2006 ESPP.
Note 8 Commitments and Contingencies
Leases
The Company has several non-cancelable operating leases for facilities that are set to expire over the next 7 years. The leases generally contain renewal options ranging from one to three years and
require the Company to pay all executory costs, such as maintenance and insurance. In addition, leases generally contain provisions for annual rent escalations based on fixed amounts or cost of living increases. The difference between the rent due
under the stated periods of the leases compared to rent expense on a straight-line basis is recorded as deferred rent. As of December 31, 2012 and 2011, respectively, the current portion of deferred rent was $0.3 million and is included in
accrued liabilities in the accompanying consolidated balance sheets. As of December 31, 2012 and 2011, the long-term portion of deferred rent was $0.9 million and $1.0 million, respectively, and is included in other long-term liabilities
in the accompanying consolidated balances sheets. The minimum rental payments, exclusive of other occupancy charges, under the leases for the Companys facilities and future lease payments required under other operating leases is as follows:
|
|
|
|
|
Years
|
|
Operating
Leases
|
|
2013
|
|
$
|
6,524
|
|
2014
|
|
|
5,974
|
|
2015
|
|
|
5,641
|
|
2016
|
|
|
1,503
|
|
2017
|
|
|
1,063
|
|
Thereafter
|
|
|
1,190
|
|
|
|
|
|
|
|
|
$
|
21,895
|
|
|
|
|
|
|
Rent expense for operating leases for the years ended December 31, 2012 and 2011 was $6.8 million and $8.1
million, respectively.
Office of the Chief Scientist Grants
The Companys research and development efforts in Israel have been partially financed through grants from the OCS. In return for the
OCSs participation, the Israeli subsidiary is committed to pay royalties to the Israeli Government at the rate of approximately 3.5% of sales of products in which the Israeli Government has participated in financing the research and
development, up to the amounts granted plus interest. The grants received bear annual interest at LIBOR as of the date of approval. The grants are presented in the accompanying consolidated statements of operations and comprehensive loss, as an
offset to related research and development expenses and were zero and $1.7 million, respectively for the year ended December 31, 2012 and 2011. Repayment of the grants is not required in the event that there are no sales of products developed
within the framework of such funded programs. However, under certain limited circumstances, the OCS may withdraw its approval of a research program or amend the terms of its approval. Upon withdrawal of approval, the grant recipient may be required
to refund the grant, in whole or in part, with or without interest, as the OCS determines.
64
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Royalties payable to the OCS are recorded as sales are recognized and the associated
royalty becomes due and are classified as cost of revenues. Royalty expenses relating to OCS grants included in cost of product revenues was $0.8 million and $0.9 million, respectively, for the years ended December 31, 2012 and 2011. As of
December 31, 2012 and 2011, the royalty payable amounted to $1.0 million and $0.4 million, respectively. The maximum amount of the contingent liability under these grants potentially due to the Israeli Government (excluding interest) was $16.9
million and $17.6 million as of December 31, 2012 and 2011, respectively.
Indemnification Obligations
Agreements between the Company and its customers under which its customers purchase or license products generally have
indemnification provisions under which the Company selling or licensing the products is obliged to defend third party claims against the customer arising as a result of the Companys products infringing or misappropriating third party
intellectual property rights. Depending on the customer and the nature of the agreement, these claims may or may not have a monetary limitation and generally the Company would not cover indirect, special or punitive damages. These clauses are
always contingent on the Company selling or licensing the products being allowed to have full authority to defend or settle the claim with the customers assistance and subject to industry standard carve-outs such as the Company not being
responsible for infringement arising as a result of the Companys products being combined with third party technology or arising as a result of the Company or a third parties modification of the Company product concerned. In some agreements,
the Company selling or licensing the product to the customer has accepted indemnification obligations related to damages caused by the Companys product or employees which result in death or personal injury or damages as to
property. Generally when these provisions are included they are reciprocal and subject to various limitations and carve-outs. The Company has received no indemnification claims in any of the years included in these accompanying consolidated
financial statements, and the Company has no current expectation of significant claims related to existing contractual indemnification obligations.
The Company enters into agreements in the ordinary course of business with, among others, customers, systems integrators, resellers, service providers, lessors, sub-contractor, sales representatives, and
parties to other transactions with the Company, with respect to certain matters. Most of these agreements require the Company to indemnify the other party against third party claims alleging that its product infringes a patent or copyright. Certain
of these agreements require the Company to indemnify the other party against losses arising from: a breach of representations or covenants, claims relating to property damage, personal injury or acts or omissions of the Company, its employees,
agents, or representatives. In addition, from time to time the Company has made certain guarantees regarding the performance of its products to its customers.
The duration and scope of these indemnities, commitments, and guarantees varies, and in certain cases, is indefinite.
Guarantees
From time to time, customers require the Company to
issue bank guarantees for stated monetary amounts that expire upon achievement of certain agreed objectives, typically customer acceptance of the product, completion of installation and commissioning services, or expiration of the term of the
product warranty or maintenance period. Restricted cash represents the collateral securing these guarantee arrangements with banks.
As of December 31, 2012 and 2011, the maximum potential amount of future payments the Company could be required to make under the guarantees, amounted to $0.9 million and $1.5 million, respectively.
The guarantee term generally varies from three months to thirty years. The guarantees are usually provided for approximately 10% of the contract value.
Purchase Commitments
The Company purchases raw material and
components for its I-Gate 4000 line of media gateways, under binding purchase orders for each product covered by a product forecast. In addition to the inventory purchased, as of December 31, 2012 and 2011, the Company had open purchase
commitments totaling $1.0 million and $1.5 million, respectively. There were no other purchase commitments as of December 31, 2012 and 2011.
65
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Litigation
From time to time, the Company is engaged in various legal proceedings incidental to its normal business activity. Although the results of
litigation and claims cannot be predicted with certainty, the Company believes the final outcome of such matters will not have a material adverse effect on its financial position, results of operations, or cash flows. Legal costs are expensed as
incurred.
SEC Investigation
On March 28, 2011, the Company received a letter from the SEC informing the Company that the SEC was conducting an informal inquiry (SEC Informal Inquiry), and requesting that the Company
preserve certain categories of records in connection with the SEC Informal Inquiry. In a follow up discussion with the SEC on March 30, 2011, the SEC informed the Company that the inquiry related to allegations of improper revenue
recognition and potential violations of the Foreign Corrupt Practices Act of 1977, as amended, by former Veraz Networks Inc. business during periods prior to completion of the Companys business combination with Dialogic Corporation. The
Companys Board of Directors (the Board), appointed a committee to review these issues, with the aid of counsel, and to make recommendations to the Board as to what, if any, remedial actions would be appropriate. The committee
engaged Sheppard Mullin Richter & Hampton LLP (Sheppard Mullin), as outside counsel to the committee. The Board has taken the remedial actions recommended by Sheppard Mullin and the committee and the Company has updated and
improved its compliance procedures. In addition, the Company produced documents to the Department of Justice (DOJ), relating to the SEC Informal Inquiry. Sheppard Mullin subsequently became counsel to the Company on this matter and
with Sheppard Mullin; the Company continues to fully cooperate with the SEC and DOJ, in connection with the SEC Informal Inquiry. At the current time, the Company cannot determine the probability of or quantify the amount of any fines or penalties
associated with the SEC matters discussed above. Based on information currently available to the Company, it believes that any of the allegations, even if true, would not have a material adverse effect on the accompanying consolidated financial
statements.
Loss Contingency
The Company is subject to various claims that have arisen in the ordinary course of business. As of December 31, 2012 and 2011, the Company had a reserve of $0.3 million and $1.8 million,
respectively, related to asserted third party claims. The asserted third party claims for which the reserve was taken were settled on March 23, 2012. The monetary settlement was for a total of $1.8 million and accordingly, the Company recorded
an additional charge of $1.5 million during the fourth quarter of 2011. This amount was recorded in cost of product revenue in the accompanying consolidated statement of operations. The monetary settlement is being paid in installments over a
12-month period beginning in April 2012.
Note 9 Segment and Geographic Information
Operating segments are defined as components of an enterprise about which separate financial information is available
that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. The Company is required to disclose certain information regarding operating segments,
products and services, geographic areas of operation and major customers. The Companys chief operating decision maker is the Companys CEO. The CEO reviews financial information presented on a consolidated basis, accompanied by
information about revenue by geographic region for purposes of allocating resources and evaluating financial performance. The Company has one business activity and there are no segment managers who are held accountable for operations, operating
results and plans for levels or components below the consolidated unit level. Accordingly, the Company is considered to be in a single reporting segment and operating unit structure. Revenue by geographic area is based on the billing address of the
customer.
The following tables set forth revenue and long-lived assets, net by
geographic area:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Americas
|
|
$
|
72,864
|
|
|
$
|
90,866
|
|
Europe, Middle East and Africa
|
|
|
52,114
|
|
|
|
67,159
|
|
Asia Pacific
|
|
|
34,991
|
|
|
|
40,059
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
159,969
|
|
|
$
|
198,084
|
|
|
|
|
|
|
|
|
|
|
66
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Long-lived assets, net
|
|
|
|
|
|
|
|
|
Americas:
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
32,594
|
|
|
$
|
36,067
|
|
Canada
|
|
|
28,063
|
|
|
|
34,289
|
|
Other foreign countries
|
|
|
1,633
|
|
|
|
2,081
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets, net
|
|
$
|
62,290
|
|
|
$
|
72,437
|
|
|
|
|
|
|
|
|
|
|
Note 10 Income Taxes
The components of the Companys loss before income
taxes for the years ended December 31, 2012 and 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
United States
|
|
$
|
(16,970
|
)
|
|
$
|
(32,069
|
)
|
Foreign
|
|
|
(20,587
|
)
|
|
|
(22,458
|
)
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
$
|
(37,557
|
)
|
|
$
|
(54,527
|
)
|
|
|
|
|
|
|
|
|
|
The Companys provision (benefit) for income taxes for
the years ended December 31, 2012 and 2011 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Loss before income taxes
|
|
$
|
(37,557
|
)
|
|
$
|
(54,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined staturory taxes at 34%
|
|
|
34.00
|
%
|
|
|
34.00
|
%
|
Adjustments for:
|
|
|
|
|
|
|
|
|
Reserves for uncertain tax positions
|
|
|
(0.34
|
)%
|
|
|
1.17
|
%
|
Research and tax credits
|
|
|
1.42
|
%
|
|
|
2.16
|
%
|
State and local taxes
|
|
|
(0.13
|
)%
|
|
|
(0.17
|
)%
|
Difference in tax rates
|
|
|
(0.32
|
)%
|
|
|
(3.58
|
)%
|
Stock-based compensation expense
|
|
|
(0.64
|
)%
|
|
|
(0.39
|
)%
|
Non-deductible expenses
|
|
|
(3.39
|
)%
|
|
|
(3.33
|
)%
|
Change in valuation allowance
|
|
|
(28.61
|
)%
|
|
|
(28.72
|
)%
|
Currency conversion
|
|
|
(1.92
|
)%
|
|
|
(0.26
|
)%
|
Foreign income taxed locally
|
|
|
(0.36
|
)%
|
|
|
(0.36
|
)%
|
Other
|
|
|
(0.28
|
)%
|
|
|
(1.04
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.58
|
)%
|
|
|
(0.52
|
)%
|
|
|
|
|
|
|
|
|
|
67
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
The Companys provision for income taxes for the years
ended December 31, 2012 and 2011 is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Current income tax provision (benefit):
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
$
|
(404
|
)
|
|
$
|
(58
|
)
|
U.S. State
|
|
|
42
|
|
|
|
124
|
|
Foreign
|
|
|
897
|
|
|
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
535
|
|
|
$
|
832
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax provision (benefit):
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
$
|
|
|
|
$
|
|
|
U.S. State
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
(322
|
)
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(322
|
)
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
213
|
|
|
$
|
282
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and
liabilities for financial statement purposes and the amounts used for income tax purposes.
Significant components of the Companys deferred tax assets as of December 31, 2012 and 2011 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Loss carry-forwards
|
|
$
|
84,517
|
|
|
$
|
71,337
|
|
Deferred revenue
|
|
|
1,027
|
|
|
|
1,381
|
|
Tax credits
|
|
|
15,190
|
|
|
|
14,565
|
|
Research and development
|
|
|
8,785
|
|
|
|
8,731
|
|
Accrued expenses and reserves
|
|
|
2,488
|
|
|
|
5,025
|
|
Fixed assets and amortization
|
|
|
6,544
|
|
|
|
5,220
|
|
Technology and patents
|
|
|
3,507
|
|
|
|
3,039
|
|
Inventories
|
|
|
2,893
|
|
|
|
2,791
|
|
Other
|
|
|
8,428
|
|
|
|
4,604
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
133,378
|
|
|
|
116,693
|
|
Less: valuation allowance
|
|
|
(128,624
|
)
|
|
|
(112,274
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
4,755
|
|
|
|
4,419
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Acquired intangible assets
|
|
|
(2,278
|
)
|
|
|
(2,298
|
)
|
Other liabilities
|
|
|
(1,571
|
)
|
|
|
(1,571
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(3,849
|
)
|
|
|
(3,869
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and liabilities
|
|
$
|
906
|
|
|
$
|
550
|
|
|
|
|
|
|
|
|
|
|
Presented as:
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
|
|
|
$
|
|
|
Long-Term
|
|
|
906
|
|
|
|
550
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
906
|
|
|
$
|
550
|
|
|
|
|
|
|
|
|
|
|
A valuation allowance is provided to the extent recoverability of the deferred tax asset, or the timing of such
recovery, is not more likely than not of being realized. The need for a valuation allowance is continually reviewed by management. The utilization of tax attributes by the Company is dependent on the generation of taxable income by the
Company in the principal jurisdictions in which it operates and/or tax planning strategies. As required the Company has evaluated and weighted the positive and negative evidence
68
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
present at each period. In arriving at its conclusion the Company has given significant weight to the history of pretax losses. If circumstances change and management believes a larger or smaller
deferred tax asset is justified, the reduction (increase) of the valuation allowance will result in an income tax benefit (expense).
At December 31, 2012, the Company had U.S. federal, state and foreign net operating loss carry forwards of approximately $113.4 million, $90.1 million and $268.4 million, respectively. These
U.S. federal, state and foreign net operating loss carryforwards expire in varying amounts from 2021 to 2031, 2012 to 2031 and 2012 to indefinite, respectively. Foreign losses are primarily related to operations in Canada, Ireland and Israel.
At December 31, 2012, the Company had U.S. federal, state and foreign tax credits of approximately $2.9 million, $6.4
million and $5.9 million, respectively. The tax credits primarily relate to research tax credits and investment tax credits. The U.S. federal, state and foreign tax credits expire in varying amounts from 2022 to 2026, 2018 to 2027, and 2018 to
indefinite, respectively. The Company has recorded a net deferred tax asset of $15.2 million related to these tax credits before consideration of a valuation allowance. As at December 31, 2012, the Company had $42.4 million of Canadian and
$20.4 million of provincial reported unclaimed research and development expenditures available to reduce income for Canadian tax purposes in 2012, or thereafter. The Company has recorded a net deferred tax asset of $8.8 million related to these
expenditures before consideration of a valuation allowance.
Utilization of the Companys net operating loss carry
forwards and tax credits are subject to annual limitation due to the ownership change limitations provided by the Internal Revenue Code (Section 382). The Company has preliminary determined the extent of such limitations and that an ownership change
has occurred.
Unrecognized tax benefits represent uncertain tax positions for which reserve have been established. As of
December 31, 2012 and 2011, the total liability for unrecognized tax benefits was $2.6 million and $2.5 million, respectively, of which all would impact the annual effective rate, if realized, consistent with the principles of ASC No. 805.
Each year the statute of limitations for income tax return filed in various jurisdictions closes, sometimes without adjustments. During the year ended December 31, 2012, the unrecognized tax benefits were reduced by $1.6 million as a result of
expiration of statute of limitations in several jurisdictions. This was offset in part by the establishment of reserves of $1.7 million for various matters in different jurisdictions.
The aggregate change in the gross consolidated liability for
uncertain tax positions, inclusive of interest and penalties, is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Beginning balance
|
|
$
|
2,516
|
|
|
$
|
3,207
|
|
Increases based upon tax positions related to the current year
|
|
|
1,654
|
|
|
|
428
|
|
Increases based upon tax positions in prior years
|
|
|
35
|
|
|
|
190
|
|
Decreases for tax positions of prior years
|
|
|
(1,600
|
)
|
|
|
(1,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,605
|
|
|
$
|
2,516
|
|
|
|
|
|
|
|
|
|
|
The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income tax expense
in the accompanying consolidated statements of operation and comprehensive loss. As of December 31, 2012 and 2011, the reserve for uncertain tax positions included interest and penalties of $1.1 million and $0.6 million, respectively. Interest
and penalty expense, net included was $0.5 million and $0.02 million for the years ended December 31, 2012 and 2011, respectively. As of December 31, 2012 and 2011, the Company classified the liability in the amount of $2.3 million and
$2.5 million, respectively, as long term and $0.3 million and zero, respectively, as short term. The Company anticipates that during the next twelve months the total liability for unrecognized tax benefits may change by $0.4 million due to the
expiration of different tax statutes or tax settlements. Any reduction due to expiring statutes would impact the Companys effective tax rate.
The Company files U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions. Additionally, any net operating losses and credits that were generated in prior
years may also be subject to examination by the IRS, in the tax year the net operating loss and credits are utilized. In addition, the Company may be subject to examination in foreign jurisdictions for the years from 2004 through 2012.
69
DIALOGIC INC.
Notes to Consolidated Financial Statements (Continued)
(In thousands, except per share data)
Taxes on income earned by the Companys subsidiaries in various countries have been
accrued and are being paid in accordance with the laws of each country. Deferred income taxes are not provided on undistributed earnings of $46.1 million from certain foreign subsidiaries as of December 31, 2012, such unremitted earnings are to
be indefinitely reinvested outside the United States. At this time, the Company has deemed it impracticable to determine the amount of any tax payable if these amounts were repatriated. Determination of the liability is largely dependent on
circumstances under which the remittance occurs.
Note 11 Employee Benefit Plans
The Company has a 401(k) plan covering all eligible employees. The Company is not required to contribute to the plan
and had made no contributions for the years ended December 31, 2012 or 2011.
Note 12 Subsequent Events
On March 7, 2013, the Company appeared before the NASDAQ Hearings Panel (the Panel). On March 15, 2013, the
Panel rendered its decision and allowed the Company to continue to be listed on the NASDAQ Global Market, subject to the condition that, on or before April 15, 2013, the Company demonstrate to the Panel that it has regained compliance with the
Market Value Rule.
70