2023 Full Year Trading Update
Acquisition of Pittsburgh Franchise
Water Intelligence plc (AIM: WATR.L)
("Water Intelligence" or the "Group"), a leading multinational
provider of precision, minimally-invasive leak detection and
remediation solutions for both potable and non-potable water, is
pleased to provide a trading update for the year ended 31 December
2023 and also to announce the re-acquisition of its Pittsburgh
franchise by its American Leak Detection ("ALD") subsidiary.
The Group is in-line with market expectations and has launched 2024
with momentum for growth.
2023 Overview / 2024
Outlook
For the full year ended 31 December
2023, Water Intelligence performed in-line with market expectations
despite the sharp rise in interest rates and persistent inflation
adversely shaping consumer spending decisions. In keeping
with its strategic plan of growing organically and through
acquisition, the Group has started off 2024 with recently announced
insurance wins and now the reacquisition of its Pittsburgh
franchise and conversion to a corporate-operated
location.
Financials
All headline numbers were positive.
Revenue during 2023 grew 7% to $76.0 million (2022: $71.3
million). Statutory Profit Before Tax grew 13% to $6.2
million (2022: $5.5 million). Adjusted Profit Before Tax grew
12% to $8.7 million (2022: $7.8 million). Statutory EBITDA grew 7%
to $11.8 million (2022: $11.1 million). Adjusted EBITDA grew 9% to
$13.4 million (2022: $12.4 million).
Margins improved despite continued
inflation in the US. Adjusted PBT margins increased to 11.5% (2022:
10.9%); Adjusted EBITDA margins increased to 17.7% (2022:
17.3%).
In terms of market capture, network
sales (direct corporate sales and indirect gross sales to third
parties from which franchise royalty is derived) grew approximately
3%, reaching approximately $170 million (2022: $165 million).
The balance sheet as at year-end
2023 remained strong, thus maintaining capacity for capital to be
allocated to growth investments in 2024. At 31 December, the Group
had cash of $15.8 million and Total Debt (Bank Debt and Deferred
Payments for Acquisitions) of $22.8 million. Hence, the
Group's Net Total Debt to EBITDA ratio was 0.60 and Net Total Debt
to Adjusted EBITDA was 0.53. With our conservative balance
sheet position, we continue to have "dry powder" to make
investments during 2024 to further grow our
business.
During 2023, we deployed capital
both for acquisitions to unlock shareholder value and for
technology investments to drive organic sales growth by reinforcing
our brand differentiation and providing more offerings for our
customers.
During 2023, we acquired ALD
franchises in Nashville, Tennessee, and Covina, California. As
noted above, we have started the year with the acquisition of our
Pittsburgh franchise. Moreover, we advanced several technology
investments that will contribute to sales in 2024. Firstly, the
Group's Salesforce customer management (CRM) software has been a
key factor in two new insurance wins for ALD and is expected to
lead to additional wins during 2024, as insurance companies seek
the Group's robust data capabilities and security, unique for water
leak detection and repair service providers. ALD's national channel
structure and operating footprint across the US plus now deploying
a leading CRM platform enable the Group to up-sell proprietary and
third-party products to our residential and commercial customers.
Secondly, proprietary products that were commercialized in 2023 in
the UK (e.g. municipal sewer diagnostic tools such as Pulse and
LS1) are expected to contribute more broadly to 2024 sales growth
for Water Intelligence International. Thirdly, as previously
announced, the Group is pleased with the commercialization of its
Ditch Lining water management system during Q4 2023. We are
gathering performance data and will be updating the market on its
sales pipeline during Q1 2024. Finally, the Group is building a
state-of-the-art training facility in Bridgeport, Connecticut, to
train more professional technicians to meet increased market
demand. Leveraging its location proximate to the headquarters of
several national insurance companies, the facility will also
include R&D capabilities for new product offerings sought by
our insurance partners. The Group expects that the facility will be
completed during Q1 2024.
The Group's capability to deploy
capital is expected to increase during 2024. In December 2023, the
Group announced that it had increased its acquisition line of
credit with M&T Bank by $5 million at a floating rate of
interest that is capped and subject to downward adjustment as and
when interest rates decline. Free cash flow will further increase
as the Group's prior investments, such as Salesforce and related
applications, are expected to reduce during H2 2024 as we complete
implementation. The Group will be reviewing its 2024 capital
allocation during Q1 2024 now that it has closed the books on
2023.
Franchise
Acquisition
The Group is pleased to announce the
reacquisition of its Pittsburgh, Pennsylvania franchise. The
purchase price of $0.5 million is based on pro forma sales of $0.5
million and net income of $0.12 million. The Group believes that
the Pittsburgh location was underperforming as a franchise and sees
an opportunity to increase its growth trajectory.
Compensation in
Shares
Consistent with prior years, members
of the Board have elected that they would prefer to receive their
compensation in equity, in lieu of cash compensation for the year
ended 31 December 2023, in order to benefit from capital gains as
the Company executes on its growth strategy. These directors
have been issued ordinary shares of 1 penny each in the Company
("Shares") at a price per Share of 390 pence, based on their
closing price on 14 February 2024, being the day before this
announcement. Dr. DeSouza, Mr. Ewell and Ms. Hills will each
receive 7,650 Shares. Mr. Meckley will receive 2,050 Shares. The
total number of Shares to be issued to Board members will be
25,000. At the same time, certain employees also will receive
Shares as part of 2024 compensation. The total amount of Shares to
be issued for these employees will be 25,000. All of the Shares to
be issued will be drawn from treasury and will not change the fully
diluted number of Shares outstanding. Full details of the
Directors' Shareholdings are detailed below.
2023 Highlights
Financial Performance
v
Group Revenue increased by 7% to $76 million
(2022: $71.3 million)
American
Leak Detection subsidiary
§
Franchise royalty remained flat $6.7 million
(2022: $6.7 million) (despite additional franchise reacquisitions
reducing the pool of franchise royalty for 2023)
· Excluding
acquisitions franchise royalty would have grown 3%
§
Franchise Related Activities (Insurance Channel;
Equipment Sales) grew 6% to $11.3 million (2022: $10.6
million)
§
US Corporate locations grew 6% to $50.4 million
(2022: $47.3 million)
· Same store sales
grew 2% to $48.1 million (2022: $47.3 million)
Water
Intelligence International subsidiary
§
International corporate locations grew 14% to $7.6
million (2022: $6.7 million)
v
Adjusted EBITDA* grew 9% to $13.4 million (2022:
$12.4 million)
§
Statutory EBITDA grew 7% to $11.8 million (2022:
$11.1 million)
v
Adjusted PBT* grew 12% to $8.7 million (2022: $7.8
million)
§
Statutory PBT grew 13% to $6.2 million (2022: $5.5
million)
v
Balance Sheet at 31 December 2023
§
Cash at $15.8 million
§
Cash net of bank debt at $1.4 million
§
Cash net of Total Debt** at $(7.0)
million
§
Net Total Debt** to EBITDA (Statutory) of
0.60
§
Net Total Debt** to EBITDA Adjusted of
0.53
* Adjusted
EBITDA and Adjusted PBT both adjusted for non-core costs and
non-cash expense of share-based payments; Adjusted PBT also
adjusted for non-cash expense of amortization.
** Total
Debt defined as bank debt plus all deferred franchise acquisition
payments
2023 Corporate
Developments:
v
Expansion of Acquisition Credit Facilities
(additional $5 million available at a capped interest rate of
approximately 8% through 2028 with interest rates to adjust lower
if market rate falls)
v
Franchise Acquisitions: Nashville,
Tennessee; Covina, California
v
Salesforce and related web applications continue
to be developed and implemented across all US locations (automating
all aspects of workflow: scheduling and delivery; marketing
follow-up; e-commerce; highest level of data security in Salesforce
Cloud)
v
New Service Offerings developed and
commercialized: Municipal and Residential Pulse (sewer diagnostic
tools); Municipal LS1 (snapshot survey tool) and Ditch Lining Water
Management product
v
Building of new state of the art training facility
in Bridgeport, Connecticut to train more technicians and host more
R&D, especially for insurance-related products.
Commenting
on the Group's performance, Executive Chairman, Dr. Patrick DeSouza
remarked:
"2023 was a year of solid
performance. We are ready for our next phase of growth and we look
forward to the rest of 2024. Over the last two years, we have
navigated both persistent inflation and sharply rising interest
rates. We are pleased that despite such volatility, we have
maintained sales and profit growth. Given our strong balance sheet
and continued performance in generating profits, we are able to
invest in capital projects that sustain our long-term growth: (i)
strategic franchise reacquisitions to provide regional corporate
support to grow neighboring franchisees; (ii) customization and
implementation of web applications to promote operating
efficiencies and upselling opportunities; (iii) new products and
solutions for water and wastewater infrastructure
problems.
We remain confident in our strategic
growth plan and the attractiveness of the water and wastewater
infrastructure platform that we are building for both customers and
investors. During the first half of 2024, we will be
upgrading our web presence to enable the Group to communicate more
effectively with the marketplace through video and social
media. We remain confident in our opportunity to take a
leadership position in the market given our differentiated
technology brand and growing operating footprint.
The
financial information in this trading update is unaudited. The
Company expects to announce its audited full year results for the
year ended 31 December 2023 by early June 2024 as usual.
This announcement contains
inside information for the purposes of Article 7 of
the UK version of Regulation (EU) No 596/2014 which is part
of UK law by virtue of the European Union (Withdrawal)
Act 2018, as amended ("MAR"). Upon the publication of this
announcement via a Regulatory Information Service, this inside
information is now considered to be in the public
domain.
Enquiries:
Water Intelligence
plc
|
|
Patrick
DeSouza, Executive Chairman
|
Tel: +1 203
654 5426
|
WH Ireland Limited - NOMAD
& Joint Broker
Hugh
Morgan
James
Bavister
Isaac
Hooper
|
Tel: +44
(0)20 7220 1666
|
RBC Capital Markets - Joint
Broker Rupert Walford
Elizabeth
Evans
Daniel
Saveski
|
Tel: +44
(0)20 7653 4000
|
Dowgate Capital Ltd - Joint
Broker
Stephen Norcross
|
Tel:
+44 (0)20 3903 7715
|
|
| |
Appendix
Total Voting
Rights
Following the issue of the Shares
from treasury, the Company holds 79,000 Ordinary Shares in
treasury. The total number of voting rights in the Company is
19,488,688. There are 17,408,688 Ordinary Shares, which are
admitted to trading on AIM and entitle the holder to one vote per
Ordinary Share and 2,080,000 B Ordinary Shares of 1 penny each
which are not admitted to trading on AIM, but do still entitle the
holder to one vote per ordinary share, but carry no economic
rights. The shares held in Treasury are excluded from this
calculation on voting rights which may be used by shareholders as
the denominator for the calculations by which they determine if
they are required to notify their interest in, or a change to their
interest in, the Company under the Financial Conduct Authority's
Disclosure and Transparency Rules. Accordingly, the Company's total
voting rights will be 19,488,688 shares. This total voting rights
number may be used by shareholders at Admission as the denominator
for the calculations by which they will determine if they are
required to notify their interest in, or a change to their interest
in the Company under the FCA's Disclosure Guidance and Transparency
Rules.
Director
Shareholdings
Following
admission of the Shares to trading, the Directors will hold the
following number of Shares:
Director
|
New Shares
issued
|
Total Voting
Rights
|
Percentage of voting
rights
|
Dr Patrick
DeSouza
|
7,650
|
4,874,760
|
25.0%
|
Laura
Hills
|
7,650
|
130,373
|
0.7%
|
Dan
Ewell
|
7,650
|
41,320
|
0.2%
|
Bobby
Knell
|
-
|
27,000
|
0.1%
|
Phil
Meckley
|
2,050
|
2,050
|
0.0%
|
1.
|
Details of the PDMR / person closely
associated
|
a)
|
Name
|
Patrick DeSouza
|
2.
|
Reason for the
notification
|
a)
|
Position / status
|
Executive Chairman
|
b)
|
Initial notification /
amendment
|
Initial notification
|
3.
|
Details of the issuer, emission
allowance market participant, auction platform, auctioneer or
auction monitor
|
a)
|
Name
|
Water Intelligence plc
|
b)
|
LEI
|
213800AL3BNXJ1HQLP10
|
4.
|
Details of the transaction(s):
section to be repeated for (i) each type of instrument; (ii) each
type of transaction; (iii) each date; and (iv) each place where
transactions have been conducted
|
a)
|
Description of the financial
instrument, type of instrument
Identification code
|
Ordinary Shares
Ordinary Shares
GB00BZ973D04
|
b)
|
Nature of the transaction
|
Shares issued for 2023
compensation
|
c)
|
Price(s) and volume(s)
|
7,650 shares at 390 pence
|
d)
|
Aggregated information
|
See above
|
|
- Aggregated
volume
|
|
|
- Price
|
|
e)
|
Date of the transaction
|
14 February 2024
|
f)
|
Place of the transaction
|
London Stock Exchange, AIM
Market
|
1.
|
Details of the PDMR / person closely
associated
|
a)
|
Name
|
Laura Hills
|
2.
|
Reason for the
notification
|
a)
|
Position / status
|
Non-Executive Director
|
b)
|
Initial notification /
amendment
|
Initial notification
|
3.
|
Details of the issuer, emission
allowance market participant, auction platform, auctioneer or
auction monitor
|
a)
|
Name
|
Water Intelligence plc
|
b)
|
LEI
|
213800AL3BNXJ1HQLP10
|
4.
|
Details of the transaction(s):
section to be repeated for (i) each type of instrument; (ii) each
type of transaction; (iii) each date; and (iv) each place where
transactions have been conducted
|
a)
|
Description of the financial
instrument, type of instrument
Identification code
|
Ordinary Shares
Ordinary Shares
GB00BZ973D04
|
b)
|
Nature of the transaction
|
Shares issued for 2023
compensation
|
c)
|
Price(s) and volume(s)
|
7,650 shares at 390 pence
|
d)
|
Aggregated information
|
See above
|
|
- Aggregated
volume
|
|
|
- Price
|
|
e)
|
Date of the transaction
|
14 February 2024
|
f)
|
Place of the transaction
|
London Stock Exchange, AIM
Market
|
1.
|
Details of the PDMR / person closely
associated
|
a)
|
Name
|
Dan Ewell
|
2.
|
Reason for the
notification
|
a)
|
Position / status
|
Non-Executive Director
|
b)
|
Initial notification /
amendment
|
Initial notification
|
3.
|
Details of the issuer, emission
allowance market participant, auction platform, auctioneer or
auction monitor
|
a)
|
Name
|
Water Intelligence plc
|
b)
|
LEI
|
213800AL3BNXJ1HQLP10
|
4.
|
Details of the transaction(s):
section to be repeated for (i) each type of instrument; (ii) each
type of transaction; (iii) each date; and (iv) each place where
transactions have been conducted
|
a)
|
Description of the financial
instrument, type of instrument
Identification code
|
Ordinary Shares
Ordinary Shares
GB00BZ973D04
|
b)
|
Nature of the transaction
|
Shares issued for 2023
compensation
|
c)
|
Price(s) and volume(s)
|
7,650 shares at 390 pence
|
d)
|
Aggregated information
|
See above
|
|
- Aggregated
volume
|
|
|
- Price
|
|
e)
|
Date of the transaction
|
14 February 2024
|
f)
|
Place of the transaction
|
London Stock Exchange, AIM
Market
|
1.
|
Details of the PDMR / person closely
associated
|
a)
|
Name
|
Phil Meckley
|
2.
|
Reason for the
notification
|
a)
|
Position / status
|
Non-Executive Director
|
b)
|
Initial notification /
amendment
|
Initial notification
|
3.
|
Details of the issuer, emission
allowance market participant, auction platform, auctioneer or
auction monitor
|
a)
|
Name
|
Water Intelligence plc
|
b)
|
LEI
|
213800AL3BNXJ1HQLP10
|
4.
|
Details of the transaction(s):
section to be repeated for (i) each type of instrument; (ii) each
type of transaction; (iii) each date; and (iv) each place where
transactions have been conducted
|
a)
|
Description of the financial
instrument, type of instrument
Identification code
|
Ordinary Shares
Ordinary Shares
GB00BZ973D04
|
b)
|
Nature of the transaction
|
Shares issued for 2023
compensation
|
c)
|
Price(s) and volume(s)
|
2,050 shares at 390 pence
|
d)
|
Aggregated information
|
See above
|
|
- Aggregated
volume
|
|
|
- Price
|
|
e)
|
Date of the transaction
|
14 February 2024
|
f)
|
Place of the transaction
|
London Stock Exchange, AIM
Market
|