RNS Number:0758H
Maelor PLC
06 November 2007

6th November 2007


            Maelor plc (the 'Company' or the 'Group') - Interim Results

            Maelor transformed to deliver profits ahead of expectations

Maelor plc, the UK based specialist hospital medicines group, is pleased to
announce its interim results for the six months ended 30 September 2007.

Financial Highlights

Transformational results ahead of expectations

  * Turnover up 132% to #3.1 million (H1 2006: #1.3 million)
  * Profit before tax of #0.7 million (H1 2006: loss #0.07 million)
  * Sustainable gross margin improvement to 57% (H1 2006: 46%)
  * Interim earnings per share of 0.48p (H1 2006: loss 0.22p)
  * Net cash balance increased to #1.7 million (H1 2006: #1.1 million)

Operational Highlights

Transformation delivered through determined implementation of strategy

  * Growing portfolio through acquisition and licensing
      * Transforming acquisition of Acorus Therapeutics Limited - Integration
        completed ahead of schedule
      * International distributor network established
      * Licensing of Aloxi(R) from Helsinn - launch scheduled for March 2008

  * Driving growth from launched brands
      * Strengthened commercial team to drive sales
      * Volplex(R) market share driven from 16% (H1 2006) to 26%
      * Cryogesic(R) sales growing and expansion plans implemented
      * Mysoline(R) transfer and introduction completed in all major
        territories ahead of schedule

  * Partnering non-core portfolio
      * Partnership with Bard for OptiFloTM catheter maintenance solutions
        extended

-  Market leadership position maintained at 54% market share

      * Micelle nanotechnology collaboration with Plethora Solutions Limited
        progressing well

  * Rapidly progressing pipeline
      * Haemopressin(R) and ISOplexTM on schedule for launch in H2 2008/09
      * GentisprayTM phase III programme on schedule
      * Mysoline(R) development programme in Essential Tremor initiated


Commenting on the results Tim Wright, CEO, said:

"I am very pleased to be able to report such positive results, which are ahead
of expectations and reinforce the robustness of our strategy.

"In addition to our strong portfolio of marketed brands in the UK and
internationally we have built an impressive pipeline of late stage products.
These assure the continued growth of the business which we will accelerate
through further acquisition and licensing.

"Trading since the period end remains strong and we look to the future with
confidence."

                                    - ENDS -


For further information contact:

Maelor plc
Tim Wright, Chief Executive Officer      + 44 (0) 1244 625150

Financial Dynamics
Billy Clegg / Ed Westropp                + 44 (0) 20 7831 3113

Noble & Company Limited
Matthew Hall/Sam Reynolds                + 44 (0) 20 7763 2200



CHAIRMAN AND CHIEF EXECUTIVE OFFICER'S STATEMENT

Introduction

We are pleased to report the Company's interim results for the six months to 30
September 2007.

Following the successful turnaround of the business in 2006-07, Maelor has had a
very active period achieving a strong set of financial results including a
turnover of over #3 million that surpassed the total for the whole of 2006-07
(#2.8 million) and pre-tax profits of #0.7 million. Over the six months the
Group has continued on strategy with its development into a specialist hospital
medicines group, focusing on critical care, neurology and oncology as well as
commercialising its non-core products through partnerships.

During the period we finalised the acquisition of Acorus Therapeutics Limited ("
Acorus"), the successful specialist pharmaceuticals and medical devices company
and completed its integration ahead of schedule. Acorus brings a portfolio of
revenue generating, good margin assets primarily focused on critical care and
neurology.

Other operational highlights for the period included continued strong sales and
market share growth from Volplex and Cryogesic, execution of the planned
programme of regulatory switches of Mysoline in various international
territories and the scheduled progression through development and approval of
ISOplex, AquiHex, Haemopressin and Gentispray.

Financial summary

Turnover for the six months to 30 September 2007 was #3.1 million (H1 2006:
#1.3million) representing an increase of 132% compared to the equivalent period
last year. This significant increase results from the solid growth of our
commercialised core products and the contribution of Mysoline and Cryogesic from
Acorus since the date of acquisition on 10 May 2007.

Our Operations team continues to focus on driving efficiencies in the
manufacturing and supply of our products and this, combined with the portfolio
acquired from Acorus, has contributed to the sustainable increase in gross
margin to an average of 57% in the six months to 30 September 2007.

The Group reported an operating profit of #0.6 million (H1 2006: loss #0.09
million) and profit before tax of #0.7 million (H1 2006: loss #0.07 million) for
the period.

Earnings per share were 0.48p (H1 2006: loss of 0.22p per share). Diluted
earnings per share were 0.45p (H1 2006: loss per share 0.22p).

Group net cash balances at 30 September 2007 increased to #1.7 million (H1 2006:
#1.1 million).

For the financial year ending 31 March 2008, the Group will prepare its annual
consolidated financial statements in accordance with International Financial
Reporting Standards ('IFRS') as adopted by the European Union and implemented in
the UK. These half year financial statements are therefore prepared based on
International Financial Reporting Standards.

Operational summary

Transformation delivered through determined implementation of strategy

Growing portfolio through acquisition and licensing

The acquisition of Acorus Therapeutics has been a significant focus in the
period and we were pleased to announce the completion of its integration ahead
of schedule. As well as providing a rich portfolio of products, the acquisition
has allowed us to establish our presence through a strong network of
distributors in Europe as well as in South America and South Africa.

Since 30 September we have announced the acquisition of the UK distribution
rights to Aloxi(R) from Helsinn Healthcare SA. Aloxi is a patented new
generation 5-HT3 antagonist used for the prevention of acute nausea and vomiting
associated with high and moderate emetogenic cancer chemotherapy, which is
differentiated by its strength on initiation and the duration of its activity.
Aloxi obtained a centralised registration in Europe in 2005 and is already being
successfully marketed in 40 countries, with annual sales in 2006 of $323 million
worldwide, according to IMS figures.

Driving growth from launched brands

We are building a strong commercial team, who bring experience from a number of
highly respected pharmaceutical companies.

We continue to drive strong growth from Volplex, our plasma replacement brand.
On a moving annual trend (MAT) basis its UK market share increased to 26% (H1
2006: 16%) and we still see further opportunity to continue to grow market
share. Outside the UK, Volplex continues to progress through the regulatory
process in China.

Cryogesic, our cryoanalgesic product, is the market leading anaesthetic freeze
spray in the UK hospital environment. Currently the majority of its uptake is in
obstetric anaesthesia, however, our analysis shows significant growth potential
in a number of other hospital settings, which we are actively pursuing. This
includes oncology where we see an excellent fit with Aloxi.

Mysoline, our oral treatment for Epilepsy and Essential Tremor, continues to see
strong sales in the UK market. In addition we have completed the transition and
launch in all major international markets.

With the strong profile of Mysoline, as one of only two recommended treatments
for Essential Tremor, a condition that affects an estimated 1 in every 25 adults
over the age of 40, we recognise that there is significant potential for growth.
 In addition to promotional activities therefore we have initiated a development
programme to offer improved dosage regimens and formulations as we evolve the
brand.

Partnering non-core portfolio

Maintaining focus on later stage hospital specialist products whilst partnering
non-core assets outside of this focus continues to be a key strategy of the
Group.

Since 30 September we have announced a new agreement with Bard Limited (Bard)
for distribution of the OptiFloTM catheter maintenance solutions.The agreement
which covers the UK and Ireland continues the relationship between Bard and
Maelor that has seen the brand grow to become the UK market leader, currently
with a 54% market share.

Our partnership with Plethora Solutions Limited (Plethora), who licensed our
proprietary micelle nanotechnology for application in the treatment for
interstitial cystitis, continues positively. While the use of the nanotechnology
is in late preclinical studies we were encouraged to see Plethora's recent
announcement that the efficacy of its development compound PSD597 as a treatment
for interstitial cystitis had been demonstrated in their phase II clinical
programme.

Rapidly progressing pipeline

We now have a pipeline of pre-launch products which would be the envy of many
larger pharmaceutical organisations.   As well as Aloxi, given its approval
across Europe we also anticipate being in a position to launch Dermogesic, our
synergistic cryoanalgesic spray, (for use in settings where flammability is of
concern such as operating theatres and ambulances) during H1 2008/09.

ISOplex, our balanced electrolyte plasma substitute continues through the
development process. Haemopressin, an injection for the treatment of bleeding
oesophageal varices and Acoranil, an antidepressant syrup also used for the
treatment of nocturnal enuresis, are in the regulatory process.  All three
products remain on schedule for launch during H2 2008/09.

As with several of our pre-launch brands AquiHex, the water-based bactericidal
product to counteract hospital acquired infections, continues to be sold as a
special. We are targeting launch during H1 2009/10.

Gentispray, our combination of an antibiotic and steroid in a spray device for
the treatment of otitis externa (ear infections), continues through late stage
clinical studies.

Outlook

Maelor is transformed into a fast growing specialist hospital medicines group.
Going forward we are confident in being able to drive continued growth from our
launched brands, while being in the strong position of having a series of
synergistic product launches scheduled over the next two years.

In line with our strategy we intend to accelerate this growth through further
acquisitions.  Since 30 September, trading has continued to be strong and we
look to the future with confidence.

Geoff McMillan
Chairman

Tim Wright
Chief Executive Officer



Consolidated income statement
for the six months ended 30 September 2007

                                                          Unaudited          Unaudited            Unaudited
                                                   Six months ended   Six months ended                 Year
                                                  30 September 2007  30 September 2006                ended
                                                               #000               #000             31 March
                                                                                                       2007
                                                                                                       #000

Revenue                                                       3,087              1,333                2,842
Cost of sales                                               (1,310)              (714)              (1,486)
Gross profit                                                  1,777                619                1,356
Administrative expenses                                     (1,158)              (712)              (1,429)
Operating profit/(loss)                                         619               (93)                 (73)
Finance expense                                                   -                (6)                 (12)
Finance income                                                   40                 24                   52
Profit/(loss) before taxation                                   659               (75)                 (33)
Income tax expense                                            (149)                  -                    -
Profit/(loss) for the period attributable to                    510               (75)                 (33)
equity holders of the parent

Basic profit/(loss) per ordinary share                        0.48p            (0.22)p              (0.10)p
Diluted profit/(loss) per ordinary share                      0.45p            (0.22)p              (0.10)p


All operations are continuing.

There are no other recognised income and expenses other than those in the
consolidated income statement



Consolidated balance sheet
at 30 September 2007
                                                            Unaudited           Unaudited         Unaudited
                                                    30 September  2007  30 September  2006    31 March 2007
                                                                  #000 (restated, see note             #000
                                                                                  2 below)
                                                                                      #000
ASSETS
Non-current assets
Property, plant and equipment                                      114                  11               68
Intangible assets                                               13,894                   -                -
Total non-current assets                                        14,008                  11               68
Current assets
Inventories                                                        505                 130              150
Trade receivables                                                1,094                 389              529
Other current assets                                               205                  67               69
Cash and cash equivalents                                        1,693               1,252            1,427
Total current assets                                             3,497               1,838            2,175
Asset held for sale                                                  -                 365                -
Total assets                                                    17,505               2,214            2,243

EQUITY AND LIABILITIES
Equity
Share capital                                                   12,428               3,428            3,428
Other reserves                                                  11,933              12,327           12,191
Retained earnings                                             (13,733)            (14,436)         (14,243)
Total Equity                                                    10,628               1,319            1,376

Non-current liabilities
Long-term financial liabilities                                  3,482                 162                -
Long term provisions - deferred taxation                         1,745                   -                -
Total non-current liabilities                                    5,227                 162                -
Current liabilities
Trade and other payables                                           893                 468              867
Current portion of long-term borrowings                              -                  20                -
Current tax payable                                                245                   -                -
Short-term provisions                                              512                 245                -
Total current liabilities                                        1,650                 733              867
Total liabilities                                                6,877                 895              867
Total equity and liabilities                                    17,505               2,214            2,243



Consolidated cash flow statement
for the six months ended 30 September 2007

                                                          Unaudited          Unaudited            Unaudited
                                                   Six months ended   Six months ended                 Year
                                                  30 September 2007  30 September 2006                ended
                                                               #000               #000             31 March
                                                                                                       2007
                                                                                                       #000
Cash flow from operating activities
Profit/(loss) before taxation                                   659               (75)                 (33)
Adjustments for:
Finance income                                                 (40)               (24)                 (52)
Finance expenses                                                  -                  6                   12
Depreciation and amortisation                                    16                  9                   19
Loss on disposal of property, plant and                           -                  -                    5
equipment
Share based payments expense                                     99                                      15
Changes in inventory                                          (355)                 76                   55
Changes in trade and other receivables                        (701)               (77)                (225)
Changes in trade and other payables                             635                 35                  190
Cash generated from operations                                  313               (50)                 (14)
Interest paid                                                     -                (6)                 (12)
Taxation received                                                 -                  -                    6
Net cash from operating activities                              313               (56)                 (20)
Cash flows from investing activities
Acquisition of subsidiary                                   (7,983)                  -                    -
Purchase of property plant and equipment,                     (104)                (1)                 (66)
development costs and licences
Proceeds from sale of property, plant and                         -                  -                  358
equipment
Interest received                                                40                 24                   52
Net cash used in investing activities                       (8,047)                 23                  344
Cash flows from financing activities
Proceeds from issue of share capital                          8,000                  -                    -
Repayment of borrowings                                           -               (11)                (193)
Net cash used in financing activities                         8,000               (11)                (193)
Net movement in cash and cash equivalents                       266               (44)                  131
Cash and cash equivalents at start of period                  1,427              1,296                1,296
Cash and cash equivalents at end of period                    1,693              1,252                1,427



Notes to the Financial Statements

1.  Basis of preparation and transition to International Financial Reporting
Standards

  * For all periods up to and including 31 March 2007, the Group prepared its
    financial statements in accordance with UK Generally Accepted Accounting
    Principles ('UK GAAP'). For the financial year ending 31 March 2008, the
    Group will prepare its annual consolidated financial statements in
    accordance with International Financial Reporting Standards ('IFRS') as
    adopted by the European Union and implemented in the UK.

  * In preparing these financial statements, the Group started from an opening
    balance sheet as at 1 April 2006, the Group's date of transition to IFRS and
    considered those changes in accounting policies and other restatements
    required by IFRS.

  * The group has applied IFRS as expected to be applicable for the year ended
    31 March 2008.  These are subject to ongoing review and endorsement by the
    European Commission, and possible amendment by the International Accounting
    Standards Board, and are therefore subject to possible change.  These
    potential changes and the development of industry consensus could result in
    the need to change the basis of accounting or presentation of certain
    financial information from that presented in this document.

  * The comparative figures for the financial year ended 31 March 2007 are not
    the statutory accounts for the financial year but are abridged from those
    accounts prepared under UK GAAP which have been reported on by the Group's
    auditors and delivered to the Registrar of Companies. The report of the
    auditors was unqualified, did not include references to any matter to which
    the auditors drew attention by way of emphasis without qualifying their
    report and did not contain a statement under section 237(2) or (3) of the
    Companies Act 1985.

  * These half year financial statements have not been audited and do not
    constitute statutory accounts within the meaning of section 240 of the
    Companies Act 1985.  They have been prepared in accordance with the Group's
    accounting policies based on IFRS standards that are expected to apply for
    the financial year ending 31 March 2008.

  * Management are required to make judgements, estimates and assumptions that
    affect the application of policies and reported amounts of assets and
    liabilities, income and expenses.  Management review these on a regular
    basis, however actual results may differ from these estimates.

  * The Group has not applied International Accounting Standard ('IAS') 34,
    Interim Financial Reporting, which is not mandatory for UK groups, in the
    preparation of these interim financial statements.

  * The interim financial statements were approved by the Board of Directors
    on 5 November 2007.

2.  Principal items arising from the transition from UK GAAP to IFRS

  * The group half year financial statements have been prepared based on IFRS.
    The accounting policies and methods of computation used in the preparation
    of these half year financial statements are consistent with those used in
    the financial statements for the year ended 31 March 2007 except where there
    are differences between UK GAAP and IFRS. The main differences between the
    group financial statements prepared under UK GAAP  and those under IFRS are
    detailed below:

      * IFRS 5 "Non-current assets held for sale and discontinued operations"

        -  The freehold land and building with a net book value of #0.4 million
           at 30 September 2006 was sold in March 2007. In accordance with 
           IFRS 5 the asset has been reclassified from non-current assets to an 
           asset held for sale under current assets in the balance sheet as at 
           30 September 2006.

      * The cash flow statement has been prepared in conformity with IAS 7 "
        Cash flow statements".

      * Deferred taxation under IFRS is based on temporary differences rather
        than timing differences under UK GAAP.

      * No other material adjustments have been identified during the
        transition from UK GAAP to IFRS that require a restatement of prior
        period results and as such no reconciliations have been presented.

3.  Goodwill and intangible assets

*         The purchase method of accounting is applied to all business
combinations.

*         The cost of intangible assets acquired through a business combination
is deemed to be their fair value at acquisition.

*         The excess of purchase consideration paid over the fair value of the
assets acquired is treated as purchased goodwill and capitalised as an
intangible asset. Goodwill is not amortised but is subject to an annual
impairment review.

*         Impairment reviews are carried out to ensure that goodwill and
intangible assets are not carried above their recoverable amounts. Any
amortisation or impairment write downs are charged to the income statement.

*         The whole of the issued share capital of Acorus Therapeutics Limited
('Acorus') was acquired by Maelor plc on 10 May 2007. The acquisition price was
financed by #7 million in cash, the issue of 10,000,000 ordinary shares of 10p
each at 10p per share and the issue of #4.88 million of Loan Notes to the
Vendors, contingent upon Acorus achieving certain revenue targets.

*         The fair values of the intangible assets acquired have been
capitalised as intangible assets in accordance with IFRS 3 "Business
Combinations".

*         The liability for the Vendor Loan Notes is included on the balance
sheet at amortised cost to the extent it is estimated the Notes will become due
and payable.

4.  Earnings per share

*         The earnings per share calculation is based on the following results
and weighted number of shares in issue:

                                                Unaudited          Unaudited            Unaudited
                                         Six months ended   Six months ended                 Year
                                        30 September 2007  30 September 2006                ended
                                                                                         31 March
                                                                                             2007

Profit /(loss) for the period (#000)                  510               (75)                 (33)

Weighted average number of shares                 105,101             34,281               34,281
(000)

The Group had dilutive potential ordinary shares in the loss making periods 31
March 2007 and 30 September 2006, which would serve to reduce the loss per
ordinary share. Therefore, the dilutive effect has not been applied so there is
no difference between the loss per ordinary share and the diluted loss per
ordinary share.

In the six month period ended 30 September 2007 the diluted profit per ordinary
share was based on the weighted average number of diluted ordinary shares of
113,765,325.

The dilution of ordinary shares from 105,100,505 to 113,765,325 is attributable
to the weighted average number of unexercised share options in the six months
ended 30 September 2007.

5.  Consolidated statement of changes in equity

                                                Unaudited          Unaudited            Unaudited
                                         Six months ended   Six months ended                 Year
                                        30 September 2007  30 September 2006                ended
                                                     #000               #000             31 March
                                                                                             2007
                                                                                             #000

Opening equity                                      1,376              1,394                1,394
Increase in share capital                           9,000                  -                    -
Share options charge                                   99                  -                   15
Acquisition costs                                   (357)                  -                    -
Profit/(loss) for the period                          510               (75)                 (33)
Closing equity                                     10,628              1,319                1,376


6.  Movements on reserves

                            Shares to be     Revaluation   Share premium  Total other        Retained
                                  issued         reserve         account     reserves        earnings
                                    #000            #000            #000         #000            #000

At 1 April 2006                       23             151          12,154       12,328        (14,362)
Transfers                              -             (1)               -          (1)               1
Loss for period                        -               -               -            -            (75)

At 30 September 2006                  23             150          12,154       12,327        (14,436)
Share options charge                  14               -               -           14               -
Transfers                              -           (150)               -        (150)             150
Profit for period                      -               -               -            -              43

At 31 March 2007                      37               -          12,154       12,191        (14,243)
Share options charge                  99               -               -           99               -
Acquisition costs                      -               -           (357)        (357)               -
Profit for period                      -               -               -            -             510

At 30 September 2007                 136               -          11,797       11,933        (13,733)

7.  Acquisition

On 10 May 2007 Maelor plc acquired the entire issued share capital of Acorus
Therapeutics Limited ('Acorus').  The intangible assets acquired and related
consideration is set out below:


                                               Book value   Provisional fair     Provisional fair
                                                           value adjustments   value to the group
                                                     #000               #000                 #000
                                                                        
Intangible assets acquired                              -             14,210               14,210
Deferred taxation                                       -            (1,745)              (1,745)
Net assets acquired                                     -             12,465               12,465
Satisfied by:
Cash consideration                                                                          7,000
Costs of acquisition                                                                          983
Loan notes                                                                                  3,482
Shares issued                                                                               1,000
                                                                                           12,465

8.  Share Capital

Ordinary shares of 10p each             Authorised      Authorised Issued and fully Issued and fully
                                                                               paid             paid
                                            Number            #000           Number             #000 
                                                                             
At 1 April 2006, 30 September 2006      
and 31 March 2007                       80,000,000           8,000       34,280,833            3,428
Shares authorised and issued          
during period                          120,000,000          12,000       90,000,000            9,000

At 30 September 2007                   200,000,000          20,000      124,280,833           12,428


During the period, in connection with the acquisition of Acorus, Maelor plc
placed 80,000,000 10p ordinary shares with institutional investors and granted
10,000,000 10p ordinary shares to the Vendors of Acorus as part of the purchase
consideration.

9.   Copies of this half-yearly report are available on the Group's website at
www.maelor.plc.uk and from the Group's registered office at:

Maelor plc
Office Village
Chester Business Park
Chester
CH4 9QZ

Company Information

Directors

H G McMillan                                    (Non-executive Chairman)
T Wright                                        (Chief Executive Officer)
N J Goldsmith                                   (Finance Director)
A Hardy                                         (Operations Director)
J H Gregory                                     (Non-executive Director)
P Murray                                        (Non-executive Director)

Secretary

N J Goldsmith


Registered office
Office Village
Chester Business Park
Chester
CH4 9QZ


Company registration number

3337415


Brokers                                         Principal Solicitors
Noble & Company Limited                         Morrison Foerster MNP
120 Old Broad Street                            City Point
London EC2N 1AR                                 One Ropemaker Street
                                                London  EC2Y 9AW

Lewis Charles Securities Limited
LCS House
44 Worship Street
London EC2A 2EA

Nominated adviser                               Principal bankers
Noble & Company Limited                         HSBC Bank plc
120 Old Broad Street                            2nd Floor
London EC2N 1AR                                 9 Market Place
                                                Romford
                                                Essex  RM1 3AF

Auditors                                        Registrars
Baker Tilly UK Audit LLP                        Capita Registrars
Number One                                      The Registry
Old Hall Street                                 34 Beckenham Road
Liverpool  L3 9SX                               Beckenham
                                                Kent  BR3 4TU



OptiFloTM is a trademark of C.R. Bard, Inc. or an affiliate.






                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR VELFBDFBZFBB

Maelor (LSE:MLR)
過去 株価チャート
から 5 2024 まで 6 2024 Maelorのチャートをもっと見るにはこちらをクリック
Maelor (LSE:MLR)
過去 株価チャート
から 6 2023 まで 6 2024 Maelorのチャートをもっと見るにはこちらをクリック