This announcement is in respect of NIE Finance PLC’s bonds
-
£350,000,000 2.5 per cent Guaranteed Notes due 2025 (ISIN
XS1820002308); and
-
£400,000,000 6.375 per cent Guaranteed Notes due 2026 (ISIN
XS0633547087)
each unconditionally and irrevocably guaranteed by Northern
Ireland Electricity Networks Limited.
In accordance with Listing Rules 17.4.7 and 17.3.4, the Report
and Financial Statements for the year ended 31 December 2018 for each of Northern Ireland
Electricity Networks Limited and NIE Finance PLC have been
uploaded to the National Storage Mechanism and will shortly be
available for inspection at : http://www.morningstar.co.uk/uk/NSM
and are available on Northern Ireland Electricity Networks
Limited’s website at
http://www.nienetworks.co.uk/about-us/investor-relations
Northern Ireland Electricity Networks Limited’s Report and
Accounts follows below:
Contact for enquiries:
NIE Networks Corporate Communications – telephone 0845 300
3356
2018 AT A GLANCE
- Continued focus on the health and safety of staff,
contractors and the general public
- Renewable generation connected to the electricity
network reached over 1.6GW with 200MW connected during 2018
- Continued focus on customer service through the
“Think Customer” initiative with a 7% reduction in customer
complaints
- Successful response to network damage resulting
from adverse weather conditions with 98% of affected customers
restored within 24 hours on average
- Significant reduction in Customer Minutes Lost
(CML) with CML arising from both planned and fault outages at a
record low during the year
- Continued investment in the network in line with
the RP6 price control
- Facilitation of full connections market opening on
28 March 2018
- Replacement of 43,000 meters under the meter
recertification programme
- Operating profit of £109.1m and profit after tax
of £55.0m
- Over £151m contributed to the Northern Ireland economy through employment of
circa 1,200 people and payments to local businesses and
authorities
- Secured £350m financing to fund current investment
under the RP6 price control
- Commenced innovation projects and market
engagement aimed at facilitating greater access to distribution
networks, as key steps in enabling Northern Ireland’s transition to
a low carbon energy system
GROUP STRATEGIC
REPORT
The directors present their annual report and financial
statements for Northern Ireland Electricity Networks Limited (NIE
Networks or the Company) and its subsidiary undertakings (the
Group) for the year ended 31 December 2018.
The Board of directors of the Group who served during the year
are outlined in the Group Directors’ Report on page 22.
NIE Networks’ subsidiary companies are NIE Networks Services
Limited and NIE Finance PLC.
The Group financial statements have been prepared in accordance
with International Financial Reporting Standards (IFRS) and IFRS
Interpretations Committee (IFRS IC) interpretations as adopted by
the European Union and with the Companies Act 2006 applicable to
companies reporting under IFRS.
The Company financial statements have been prepared in
accordance with FRS 101 – Reduced Disclosure Framework and the
Company has taken advantage of certain disclosure exemptions
allowed under this standard.
The financial statements of the Group and the Company have been
prepared under the historical cost convention, as modified by the
revaluation of financial derivative instruments at fair value
through profit or loss.
Ownership
NIE Networks is part of the Electricity Supply Board (ESB), the
vertically integrated energy group based in the Republic of Ireland (RoI). NIE Networks
is an independent business within ESB with its own Board of
Directors, management and staff.
Business Model
Principal
Activities and Regulation
NIE Networks is the owner of the transmission and distribution
networks in Northern Ireland and
the distribution network operator. SONI Limited (SONI), a separate
company owned by EirGrid plc, is the transmission system operator
and is responsible for transmission system design and planning. The
Group’s principal activities are:
- constructing and maintaining the electricity
transmission and distribution networks in Northern Ireland and operating the
distribution network;
- connecting demand and generation customers to the
transmission and distribution networks; and
- providing electricity meters in Northern Ireland and providing metering data
to suppliers and market operators to enable wholesale and retail
market settlement.
NIE Networks is a regulated company and its business activities
are regulated by the Northern Ireland Authority for Utility
Regulation (the Utility Regulator). Under its Transmission
and Distribution licences NIE Networks is required to develop,
maintain and, in the case of the distribution system, operate an
efficient, co-ordinated and economical system of:
- electricity transmission - the bulk transfer of
electricity across the high voltage network of overhead lines,
underground cables and associated equipment mainly operating at
275kV and 110kV; and
- electricity distribution - the transfer of
electricity from the high voltage transmission network and its
delivery to consumers across a network of overhead lines and
underground cables operating at 33kV, 11kV and lower voltages.
NIE Networks manages the assets of the transmission and
distribution networks on an integrated basis.
The transmission and distribution networks comprise a number of
interconnected networks of overhead lines and underground cables
which are used for the transfer of electricity to around 880,000
consumers via a number of substations. This network ensures that
electricity produced by generators is delivered to consumers
through their nominated supplier. NIE Networks does not
generate, buy or sell electricity, or send any bills to electricity
consumers (apart from charges for new connections to the
network).
During the year an estimated 7.8TWh of electricity was
transmitted and distributed to consumers in Northern Ireland.
There are 2,200km of transmission lines, 47,000km of distribution
lines and over 300 major substations. NIE Networks’ transmission
system is connected to that of RoI through a 275kV interconnector
and to that in Scotland via the
Moyle Interconnector. There are also two standby 110kV connections
to RoI.
In addition to its core network activities, NIE Networks
provides meters to consumers and takes meter readings. It is
responsible for managing market registration processes and the
provision and maintenance of accurate data to support the operation
of the competitive retail and wholesale electricity markets.
Market Registration and Change of Supplier processes facilitate
consumers switching suppliers in a timely manner in accordance with
retail market rules and aggregated data is provided to the Single
Electricity Market Operator on a daily basis for settlement of the
wholesale market.
The Group also provides connections to the network for customers
requiring a new electricity supply (demand connections) and those
seeking to generate electricity (generation connections). The
market for greater than 5MW distribution connections has been open
to competition since May 2016. On 28
March 2018, NIE Networks successfully facilitated market
opening for all new connections, including those less than 5MW, in
accordance with the framework and principles agreed with the
Utility Regulator. This required the completion of a very
significant work programme involving substantial IT development,
implementation of new processes and staff training to facilitate
competition. For ‘contestable’ elements of connections, customers
can now choose whether to accept a quotation from NIE Networks or
to engage an accredited Independent Connection Provider (ICP) to
construct the connection.
Revenues
The Group derives its revenue principally through charges for
use of the distribution system and Public Service Obligation (PSO)
charges levied on electricity suppliers as well as charges for
transmission services (mainly for use of the transmission system)
levied on SONI. Revenue through charges for new demand and
generation connections is received from the customer in accordance
with NIE Networks’ Statement of Connection Charges, which is
revised at least annually.
Price controls
NIE Networks is subject to periodic reviews in respect of the
prices it may charge for use of the transmission and distribution
networks in Northern Ireland.
Regulatory Period 6 (RP6) commenced
on 1 October 2017 and will apply for
the period to 31 March 2024.
The RP6 price control sets ex-ante
allowances of £720 million for capital investment and £471
million in respect of operating costs (2018-19 prices). Additional
allowances in respect of major transmission load growth
projects will be considered on a case-by-case basis, for example,
the North-South Interconnector. The allowances will be adjusted to
reflect 50% of the difference between the allowances and
actual costs incurred. NIE Networks’ Connections business is
largely outside the scope of the RP6
price control following the market opening to competition as
referred to above.
The RP6 baseline rate of return of
3.18% plus inflation (weighted average cost of capital based on
pre-tax cost of debt and post-tax cost of equity) will be adjusted
to reflect the cost of new debt raised in RP6. This mechanism is new for RP6, departing from the former approach of
setting an ex-ante allowance, and will align the cost of debt
component of the return more closely with prevailing market
conditions at the time of drawdown of new debt.
Strategy
NIE Networks’ strategic direction is determined primarily by
obligations under its Transmission and Distribution licences.
Its vision is to be a high-performing electricity networks company
that makes a positive contribution to the local community, leading
the way to a low carbon future. Its mission is to distribute
electricity in a safe, reliable, efficient and environmentally
sound manner. The Group works to its stated values concerning
safety, employees, customer service, innovation, integrity,
efficiency and community.
NIE Networks’ strategic objectives are:
- the health and safety of employees, contractors
and the general public;
- strong customer service
performance by providing a reliable and effective electricity
service for Northern Ireland and
an excellent experience for customers engaging with the
business;
- continued investment in
Northern Ireland’s electricity infrastructure to: replace worn
assets; facilitate increased customer demand; improve the
reliability of the network; and facilitate the connection of
further renewable generation;
- performance through
people by ensuring a working environment that maximises the
potential of employees;
- delivery of better performance for stakeholders
through a competitive and transparent cost base;
- maintenance of a strong investment grade credit
rating;
- enabling Northern Ireland’s transition to an
effective and affordable low carbon energy system; and
- effective stakeholder engagement.
NIE Networks seeks to discharge its statutory and regulatory
obligations in a manner which meets these strategic objectives.
Financial Review
Financial Key
Performance Indicators (KPIs)
Operating Profit
The Group’s operating profit as reported in the financial
statements was £109.1m for the year to 31
December 2018, an increase of £14.2m on the previous year.
Group revenue of £275.8m has increased by £14.7m from the previous
year primarily reflecting timing differences in respect of PSO
revenues. Excluding PSO timing differences, operating profit has
increased by £3.6m year on year largely as a result of an
increasing regulatory return (due to the Group’s increasing asset
base). Group operating costs of £166.7m are largely in line
with operating costs of £166.2m in 2017.
FFO Interest Cover
The Group considers the ratio of FFO (funds from operations) to
interest paid to be one of the key internal measures of the Group’s
financial health. FFO interest cover indicates the Group’s ability
to fund interest payments from cash flows generated by operations
and is a measure used by external reference agencies when assessing
the Group’s credit rating. The ratio, as shown in note 6 to the
financial statements, at 3.7 times for the year (2017 - 3.3 times)
is above the target level of 3.0 times.
Net Assets
The Group’s net assets of £373.6m increased by £46.2m on the
previous year largely reflecting profit after tax of £55.0m
together with re-measurement gains (net of tax) of £15.5m on net
pension scheme liabilities, partly offset by a dividend paid to the
shareholder during the year of £22.0m.
Cash Flow
Cash and cash equivalents increased by £19.2m during the year
reflecting net cash flows from operating activities of £90.7m
together with net cash inflows associated with the Group’s
re-financing of £59.3m, partly offset by investing activity out
flows of £108.8m (reflecting the Group’s continued investment in
the network) and the dividend paid of £22.0m.
Cash flows generated from operating activities of £90.7m are
£44.2m higher than the £46.5m generated during 2017 reflecting the
Group’s increased operating profit during the year together with a
smaller reduction in trade and other payables from that seen
between 2016 and 2017. The large reduction in trade and other
payables from 2016 to 2017 reflected decreasing payments on account
as the pipeline of generation connections approached
completion.
Financial Risk
Management
The main financial risks faced by the Group relate to liquidity,
funding, investment and financial risk, including interest rate and
counterparty credit risk. The Group’s objective is to manage
financial risks at optimum cost. The Group employs a
continuous forecasting and monitoring process to manage risk.
Capital Management and Liquidity
Risk
The Group is financed through a combination of equity and debt
finance. Details in respect of the Group’s equity are shown
in the Statement of Changes in Equity and in note 22 to the
financial statements.
The Group’s debt finance at the year end comprised bonds of
£350.0m and £400.0m (£348.1m and £398.7m respectively net of issue
costs) which are due to mature in October
2025 and June 2026
respectively. The £350.0m bond was raised during the year.
During the year the Group repaid £289.0m of debt finance
comprising a £175.0m bond and £114.0m drawn on a Revolving Credit
Facility (RCF) provided by ESB. The Group has access to an RCF of
£120.0m with ESB which remains undrawn at the year end.
The Group's liquidity risk is assessed through the preparation
of cash flow forecasts. The Group’s policy is to have
sufficient funds in place to meet funding requirements for the next
12 - 18 months.
The Group's policy in relation to equity is to finance equity
dividends from accumulated profits. In relation to debt
finance, the Group's policy is to maintain a prudent level of
gearing.
NIE Networks’ licences contain various financial conditions
which relate principally to the availability of financial
resources, borrowings on an arm's length basis, restrictions on
granting security over the Group's assets and the payment of
dividends. The Group is in compliance with these
conditions.
The Group maintained its strong investment grade credit rating
from Standard & Poor’s during the year.
Interest Rate Risk
The £350.0m and £400.0m bonds are denominated in sterling and
carry fixed interest rates of 2.500% and 6.375% respectively.
Given that 100% of the Group’s total borrowings carry a fixed
interest rate, the Group does not consider that it is significantly
exposed to interest rate risk.
Since December 2010, NIE Networks
has held a £550m portfolio of RPI linked interest rate swaps (the
RPI swaps). The RPI swaps were put in place by the Viridian Group
(the Group’s previous parent undertaking) in 2006 to better match
NIE Networks’ debt and related interest payments with its
inflation-linked regulated assets and associated revenue. The swaps
are considered to be economic hedges for NIE Networks’ regulated
revenue and asset base. As part of the acquisition of NIE Networks
by ESB in 2010, the swaps were novated to NIE Networks.
Following a restructuring in 2014, the swaps have a mandatory
break period in 2022. At the same time that the restructuring
took effect, and in order to achieve a back to back matching
arrangement, the Company entered into RPI linked interest rate
swaps with ESBNI Limited (ESBNI), the immediate parent undertaking
of the Company, which have identical matching terms to the
restructured swaps. The back to back matching swaps with
ESBNI ensure that there is no net effect on the financial
statements of the Company and that any risk to financial exposure
is borne by ESBNI. Further details of the swaps, including
fair values, are disclosed in note 17 to the financial
statements.
Credit Risk
The Group’s principal financial assets are cash and cash
equivalents, trade and other receivables (excluding prepayments and
accrued income) and other financial assets as outlined in the table
below:
Year to 31 December |
2018
£m |
|
2017
£m |
|
|
|
|
Cash and cash equivalents |
30.4 |
|
11.2 |
Trade and other receivables
(excluding prepayments and accrued income) |
51.6 |
|
55.2 |
Other financial assets – current and
non-current |
499.4 |
|
579.5 |
|
---------------- |
|
--------------- |
|
581.4
======== |
|
645.9
======== |
The Group’s credit risk in respect of trade receivables from
licensed electricity suppliers is mitigated by appropriate policies
with security received in the form of cash deposits, letters of
credit or parent company guarantees. With the exception of
certain public bodies, payments in relation to new connections or
alterations are received in advance of the work being carried
out. Payments received on account are disclosed in note 15 to
the financial statements.
Other financial assets comprise RPI linked interest rate swap
arrangements entered into with ESBNI as outlined above. The
counterparty risk from ESBNI is not considered significant given
ESB’s investment in the Group and ESB’s strong investment grade
credit rating.
The Group may be exposed to credit-related loss in the event of
non-performance by bank counterparties. This risk is managed
through conducting business only with approved counterparties which
meet the criteria outlined in the Group’s treasury policy.
Further information on financial instruments is set out in the
notes to the financial statements.
Going Concern
The Group’s business activities, together with the principal
risks and uncertainties likely to affect its future performance,
are described in this Group Strategic Report. As noted in the
section on capital management and liquidity risk, the Group is
financed through a combination of equity and debt finance with new
debt finance of £350m raised in September
2018 and an undrawn £120m RCF provided by ESB.
On the basis of their assessment of the Group’s financial
position, which included a review of the Group’s projected funding
requirements for a period of 12 months from the date of approval of
the financial statements, the directors have a reasonable
expectation that the Group will have adequate financial resources
for the 12-month period. Accordingly the directors continue to
adopt the going concern basis in preparing the annual report and
financial statements.
Operational Review
Operational
KPIs
Throughout this Operational Review reference is made to the KPIs
used to measure progress towards achieving operational objectives.
Performance during the year is summarised below:
KPIs – Year to 31
December |
2018 |
|
2017 |
Health &
Safety:
Lost time incidents (number of)
Network Performance: |
2 |
|
1 |
Customer Minutes Lost
(CML)
- Planned CML (minutes)
- Fault CML (minutes) |
41
53 |
|
62
57 |
Customer Service: |
|
|
|
Overall standards – defaults
(number of) |
None |
|
None |
Guaranteed standards – defaults
(number of) |
None |
|
1 |
Stage 2 complaints to the Consumer
Council (number of) |
1 |
|
2 |
Connections: |
|
|
|
Customer demand connections
completed (number of) |
5,095 |
|
5,557 |
Renewable generation
connected (MW):
- Small scale (< 5MW)
- Large scale (> 5MW) |
24
179 |
|
71
287 |
Sustainability: |
|
|
|
Waste recycling rate (%) |
97 |
|
98 |
Health &
Safety
Ensuring the health, safety and wellbeing of employees,
contractors and the general public continues to be the number one
value at the core of all NIE Networks’ business operations.
The aim is to provide a zero-harm working environment where risks
to health and safety are assessed and controlled. This is
achieved by the promotion of a positive health and safety culture
and adherence to legislation and recognised safety standards.
The approach to safety is based on the principles of: Leadership;
Competence; Compliance and Engagement.
The health and safety management system is accredited to ISO
45001 standard and based on best practice guidance from the Health
and Safety Executive for Northern
Ireland (HSENI) and the Institute of Directors. NIE Networks
continues to engage with various organisations including the HSENI,
the NI Utilities Safety Group, the NI Roads Authority and Utility
Committees, the NI Environment Agency and various Energy Networks
Association (ENA) health and safety committees to share information
and improve safety performance and learning.
The target for lost time incidents continues to be set at zero:
there were two incidents during the year (2017 - one) both of which
occurred during non-operational activities.
Safety Engineers are aligned with organisational structures on a
‘Business Partner’ relationship which facilitates integration of
skills and allows influence and support. During 2018 the Safety
Team continued to support all business units with particular focus
on the following areas:
- the reporting, analysis and investigation of “near miss”
events which is key to reducing harm. The quality of reports
continued to improve with an increase in reports detailing “unsafe
acts”. Each report is analysed by a team of Safety Engineers
to ensure consistency and accurate follow-up, enabling further
improvements in equipment and operational procedures to be
identified and addressed;
- formal incident investigation procedures with monthly
reporting to the Health and Safety Management Committee;
- three external ISO audits were completed with zero
non-conformances identified including transition to the new ISO
45001 standard;
- continued programme of formal safety training for employees
and contractors including: safety seminars delivered to all staff
to increase risk awareness and perception, the publication of a
monthly Safety newsletter and contractor management Safety
Improvement Plans implemented;
- a further 18 employees attained certificates in Construction
Health and Safety from the National Examination Board in
Occupational Safety and Health (NEBOSH) bringing the total within
the Group to 90 employees;
- over 4,000 site safety inspections completed, the focus of
which was to provide coaching and recognition, and to encourage
good site behaviours while ensuring compliance was achieved.
In line with the Leadership and Engagement principles these were
completed by a range of staff including the Managing Director,
Executive Committee members, Business Unit Managers and front-line
Managers;
- continued focus on identifying the causes of road traffic
incidents including post-incident driver appraisals and training
where required; and
- a programme of health and wellbeing checks, health screening
and lifestyle advice was made available to all staff to coincide
with “European Health & Safety Week”.
Updates on safety performance are provided to each Executive
Committee, Board and Health and Safety Management Committee
meeting. This provides a level of regular assurance against
objectives agreed in the annual Health, Safety and Wellbeing
Business Plan.
Network Performance and Customer Service
The provision of a safe, reliable and responsive electricity
service, which endeavours to meet the standards customers expect,
and to deal with customers professionally, courteously and
respecting their individual needs, is a key priority for NIE
Networks.
During 2018 NIE Networks continued to efficiently manage outages
required for essential maintenance and development to minimise the
occasions and length of time that customers are off supply.
Performance of the distribution network is measured in its
availability, the number of minutes lost per customer (CML).
CML due to planned outages is the average number of minutes lost
per customer for the period through pre- arranged shutdowns for
maintenance and construction. The number of planned CML for 2018
was 41 minutes (2017 - 62 minutes). The average number of CML due
to faults on the distribution network in 2018 was 53 minutes (2017
- 57 minutes). Both measures show an improvement on the
previous year and are calculated excluding incidences where Severe
Weather Exemptions have been applied as agreed with the Utility
Regulator.
The Utility Regulator sets overall and guaranteed standards of
performance. The majority apply to services provided, for
example the timely restoration of customers’ supplies following an
interruption, and prescribed times for responding to customers’
voltage complaints. All of the overall standards were
achieved. In 2018 there were no defaults against Guaranteed
Standards of Performance for customer service activities delivered
(2017 - one). During the year 94.2% (2017 – 91.5%) of
electricity supplies were restored within three hours, within the
regulatory standard of 87%.
NIE Networks continues to test and confirm the robustness of its
emergency response capabilities during severe weather events in
order to effectively restore supply to all customers. The
significant commitment from staff across the business helps to
ensure that NIE Networks manages effectively this very important
aspect of the business with every employee having an “escalation”
role in addition to their normal day-to-day role.
During the year there were four occasions (wind and gales in
early and mid-January, gales in June and
Storm Ali in September) where adverse weather caused damage
to the network and affected thousands of customers’ supplies. On
each of these occasions on average 98% of affected customers were
restored within 24 hours.
The focus on reducing the number of complaints from customers
continued in 2018 with the number of complaints received being 7%
lower than in the previous year. Individual complaints received are
analysed and assessed, based on the specific circumstances to
determine whether or not the complaint was avoidable.
The continued strong focus on customer service limits the number
of instances when customers are dissatisfied to the extent that
they refer a complaint to the Consumer Council for Northern Ireland (CCNI) for review (Stage 2
Complaints). During the year, one Stage 2 Complaint was taken
up by the CCNI on behalf of customers (2017 – two).
Across NIE Networks there has been a focus on reviewing customer
service activities in order to improve delivery in all areas.
Identified improvements will continue throughout 2019 as part of
the Group’s “Customer Service Action Plan”. NIE Networks won
the Customer Engagement Award at the 2018 Contact Centre Awards in
NI demonstrating the Group’s commitment to providing the best
possible customer service.
Connections
NIE Networks’ Connections business provides safe, secure,
reliable and timely electricity connections within Northern Ireland. Typically, connections
work involves: connecting new or additional load, for housing,
farms and businesses; altering the network; or connecting
generators to the distribution network. More recently,
customers have expressed interest in connecting energy storage
devices to the network.
The key areas of focus during 2018 were:
- preparing for market opening in March
2018 in respect of new distribution connections less than
5MW; and
- completing renewable generation connections in line with
developers’ requirements to meet accreditation deadlines for the
Northern Ireland Renewables Obligation (NIRO) scheme.
The market for greater than 5MW distribution connections has
been open to competition since May 2016. On 28 March 2018, NIE Networks successfully
facilitated market opening for all new connections, including those
less than 5MW, in accordance with the framework and principles
agreed with the Utility Regulator. This required the completion of
a very significant work programme involving substantial IT
development, implementation of new processes and staff training to
facilitate competition. For ‘contestable’ elements of connections,
customers can now choose whether to accept a quotation from NIE
Networks or to engage an accredited ICP to construct the
connection.
There are a number of accredited ICPs registered to complete the
‘contestable’ elements of connections in Northern Ireland.
ICPs must adhere to NIE Networks' policies and technical
specifications when completing the contestable works. NIE
Networks has introduced new processes to carry out design reviews,
inspections and asset adoption for any contestable elements of
works carried out by ICPs.
Further information in relation to Competition in Connections
for customers and ICPs is available on NIE Networks’ website at
https://www.nienetworks.co.uk/connections/competition-in-connections.
A high level of renewable generation connections was also
delivered during the year including, as outlined above, connections
in line with developers’ requirements to meet accreditation
deadlines for the NIRO scheme.
179MW of large scale generation (typically 5MW - 40MW windfarms)
was connected during the year, taking the total large scale
generation connected to the network to 1,284MW (78% of total
renewable generation capacity).
A significant proportion of large scale generation was connected
through clusters, including the construction during the year of a
90MW cluster at Drumquin in Co. Tyrone. Clusters are 110kV
connection nodes established in the vicinity of a number of
renewable generation projects to enable additional capacity to be
connected in line with NIE Networks’ licence obligation to develop
the network in an efficient and economic manner.
24MW of small scale generation (typically 20kW – 5MW single wind
turbines, anaerobic digesters, photovoltaic and hydro
installations) was connected during the year, taking the total
connected small scale generation to 284MW (17% of total renewable
generation capacity). Total micro-generation connections
(typically 4 - 12kW photovoltaic panels on domestic rooftops) to
the network increased to 83MW (5% of total renewable generation
capacity) including 1MW added during 2018.
With over 1.6GW of renewable generation connected to the network
by the end of 2018 and over 0.2GW of further capacity committed to
be connected, the total connected renewable capacity is expected to
reach more than 1.8GW by 2020.
Due to capacity constraints on the transmission and distribution
networks, NIE Networks initiated a joint consultation with SONI
during 2018 on connecting further generation in Northern Ireland. A ‘next steps’ paper
was published in June 2018 which
resulted in a Connections Innovation Working Group being
established. This group includes representatives from
industry, the Utility Regulator, the Department for the Economy,
SONI and NIE Networks. The aim of this group is to consider
and progress appropriate solutions which facilitate the connection
of further Distributed Energy Resources (DER) in Northern Ireland which are technically and
commercially feasible for both the electricity system operators and
for DER developers and operators of new and existing projects.
Findings and outputs from the Connections Innovation Working Group
are expected to be published before the end of 2019.
The number of customer demand type connections completed during
the year reduced, mainly reflecting a lower number of applications
received in relation to connections for commercial premises and
network alterations.
During the year, the Connections business has also continued to
deliver in relation to the outputs outlined in the NIE Networks
RP6 business plan including:
- strengthening customer service and account management for
project developers seeking connections to the electricity network,
including the establishment of an internal team to coordinate the
delivery of connections on larger housing sites; and
- ensuring information provided in documentation and online
meets the needs of customers. To this end the Connections section
of NIE Networks’ website has been enhanced during the year
including: applications which facilitate online payments and online
customer feedback; an online portal tracking individual job status
accessible to both the relevant customer and ICP; and, user
friendly links to relevant customer information and online
applications.
The Connections business will continue to deliver in relation to
these outputs to provide an excellent service to customers
connecting to the network whilst facilitating competition in the
connections market.
Sustainability
NIE Networks’ Environmental Policy commits to protecting the
environment and mitigating the impact of its activities upon the
environment. The environmental management system is certified to
ISO 14001. It is designed to ensure compliance with all relevant
legislative and regulatory requirements and, where practical and
economically viable, NIE Networks seeks to develop standards in
excess of such requirements, introducing best practice solutions
where possible. The annual environmental business plan sets out
detailed steps to ensure the achievement of the key objectives of:
minimising the risks of air and water pollution and land
contamination; minimising the impact on local communities;
enhancing energy and resource consumption efficiency and waste
management practices whilst ensuring appropriate overall
environmental management.
During 2018 the Company continued to focus on each of the
following areas:
- managing environmental incidents and ensuring clean up
procedures are followed where environmental incidents occur;
- waste management targets with the recycling rate for all
hazardous and non-hazardous waste (excluding excavation from roads
and footpaths, civil projects excavation and asbestos removal)
remaining high at 97% (2017 – 98%);
- a continued reduction in energy usage across operational
sites; and
- improving the management of biodiversity working closely with
Ulster Wildlife to produce a Wildlife Aware Guide for all staff and
continual liaison with environmental stakeholders.
In Business in the Community’s 2018 Northern Ireland
Environmental Benchmarking Survey, NIE Networks retained its top
level Platinum Award.
Network
Investment
In 2018 NIE Networks invested a total of £89.0m (2017 - £108.9m)
(net of customer contributions) in the transmission and
distribution networks. The investment was primarily related
to the refurbishment and replacement of worn transmission and
distribution assets to maintain reliability of supply and ensure
the safety of the network. The reduction in investment from the
prior year reflects an increased level of investment required
during 2017 to successfully deliver the physical outputs specified
in the RP5 price control which
concluded on 30 September 2017.
During the year 1,800km of transmission and distribution
overhead lines were refurbished as part of an ongoing
programme. Tree cutting is an essential ongoing programme of
work to maintain the networks’ resilience to storm
conditions. Tree cutting was performed over 9,820km of
overhead lines during 2018.
Other key investments during the year included the completion of
three 275/110kV substations at Kells, Castlereagh and
Tandragee.
During 2018 NIE Networks secured funding from the Utility
Regulator of up to £6.4m to pilot innovation projects. The
objective of these projects is to develop cost effective
alternatives to conventional network investment. The Group also
issued a Call for Evidence in a bid to understand, from a
Northern Ireland perspective, what
changes are required to be made to its current functions as a
Distribution Network Operator (DNO) to transition to a Distribution
System Operator (DSO) in the future. Understanding this evolution
will be a key focus for plans to decarbonise the energy system of
the future and to this end, NIE Networks published a consultation
document on the DNO / DSO Evolution in February 2019.
Market
Operations
NIE Networks continued to achieve full compliance with its
regulatory obligations in respect of customer appointments for
metering work. Each year approximately three million visits
to customer properties are made to take meter readings and, in
2018, NIE Networks continued to meet its regulatory standard to
obtain actual meter readings from 99.5% of all customers once per
year, therefore ensuring that electricity consumption is calculated
accurately and minimising the number of estimated bills issued by
electricity suppliers.
NIE Networks also has certain obligations under the Trading and
Settlement Code to provide aggregated meter data for the purposes
of settlement of the wholesale Integrated Single Electricity
Market. NIE Networks continued to be fully compliant with
these obligations with no breaches of the Code since its
introduction in 2007.
A major programme to replace meters that have reached the end of
their life cycle continued during 2018 with NIE Networks replacing
43,000 meters during the year. This programme has involved the
replacement of circa 30% of customers’ meters since it commenced in
2015.
People
NIE Networks’ resourcing strategy is to use highly skilled
employees for core strategic activities working in partnership with
bought-in-services as appropriate. This ensures that
knowledge and skills are retained, allows greater agility and
flexibility to redeploy employees where needed and builds a strong
culture of engaged employees motivated to deliver business
objectives. Organisation management structures have continued
to be streamlined creating development opportunities for all levels
of employees. The number of employees at the end of 2018 was
1,180 (2017 – 1,273).
Against the backdrop of the RP6
price control determination and cost reduction challenges due to
market opening in NIE Networks’ Connections business, management
considered a range of cost reduction initiatives including a
restructuring voluntary exit arrangement under which 61 employees
left the business during 2017. In 2018 management, following a
consultation with employee representatives, implemented a further
restructuring redundancy programme under which 82 employees were
selected for redundancy.
Training and Development
NIE Networks seeks to attract, develop and retain highly skilled
people through its apprenticeship, graduate,
apprentice-to-graduate, scholarship and sponsorship
programmes. The Group’s Technical Training Centre, which
includes Apprentice Training, continued to maintain its extremely
high standards and again achieved an “Outstanding” classification
in its annual inspection by the Education and Training
Inspectorate. The Group’s Technical Training Centre has also
received accreditation from the Institution of Engineering and
Technology (IET) for its apprenticeship programme.
NIE Networks is committed to a working environment which enables
employees to realise their maximum potential and to be
appropriately challenged and fully engaged in the business, with
opportunities for skills enhancement and personal
development. Human Resources policies are aligned with key
business drivers including: performance and productivity
improvement; clearly defined values and behaviours; a robust
performance management process; and a strong commitment to employee
development.
A strong focus on development continued during the year with a
high percentage of employees involved in a variety of training and
development programmes and initiatives which included leadership
skills programmes, formal qualifications, role enhancement, role
changes, team development initiatives, coaching and mentoring.
NIE Networks continues to promote the professional development
of its engineers through the IET Professional Registration Scheme
and proactively encourages and supports more employees to become
IET members and Chartered Engineers. During 2018 four engineers and
seven technicians achieved IET professional membership at varying
levels.
Equality and Diversity
NIE Networks is proactive in implementing and reviewing human
resource policies and procedures to ensure compliance with fair
employment, sex discrimination, equal pay, disability
discrimination, race discrimination, sexual orientation and age
discrimination legislation. NIE Networks is committed to
providing equality of opportunity for all employees and job
applicants with ongoing monitoring to ensure that equality of
opportunity is provided in all employment practices. The
Group uses outreach initiatives to actively seek female
applications in male dominated job roles.
Group policy is to provide people with disabilities equal
opportunities for employment, training and career development,
having regard to aptitude and ability. Any member of staff
who becomes disabled during employment is given assistance and
re-training where possible.
Sickness Absence
The proactive management of absenteeism is to the mutual benefit
of the organisation and its employees. An employee health and
wellbeing policy covering stress management is in place, with
specific policies on mental health, alcohol and drug-related
problems as well as support to stop smoking. External
occupational health and counselling services are available for all
employees.
The Health and Wellbeing Forum and champions across the business
rolled out various initiatives during the year to provide
additional guidance and support to enable employees to proactively
manage their own health and wellbeing. Sickness absence
during the year was 3.25% of employee time, an increase of 0.15%
from the previous year owing to long-term sickness absences.
Employee Engagement
NIE Networks places considerable emphasis on employee
participation and engagement. The Employee Engagement Board
ensures, through local representatives of employee Focus Groups,
that there is a strong focus on continued engagement. Company wide
employee forums focussing on the areas of Health & Wellbeing,
Digital Strategy and Innovation continue to grow.
Employee relations are positive and constructive. During 2018
the monthly Employee Relations Forums, comprising management and
trade union representatives, have progressed a wide range of
employee relations issues. More formal meetings are held
regularly between senior managers and representatives of employees
and their trade unions to discuss more complex issues. There
is a formal induction programme for all new-starts including
meetings with senior management. During the year employees
were kept informed of NIE Networks’ objectives, plans, financial
and operational performance and their effect on them as employees
through the monthly newsletter, monthly team briefings and via
presentations by the Managing Director. A significant portion
of staff have performance bonus arrangements which are
substantially aligned to the Group’s financial and operational
performance.
Investors in People
NIE Networks is accredited with Gold level Investors in People
Sixth Generation Standard.
Looking
Forward
Key priorities for 2019:
- ensuring the health and safety of employees, contractors and
the general public will continue to be the top priority: achieving
a zero-harm work environment through implementation of injury and
accident-free initiatives;
- delivering improved customer service through the continuing
“Think Customer” programme;
- ongoing focus on delivery against RP6 price control allowances and outputs;
- competing successfully in the open connections market;
- continued investment in employees to enhance NIE Networks’
capability;
- maintaining a strong investment grade credit rating;
- engaging effectively with key stakeholders; and
- preparing the network for a low carbon future.
Risk Management
Risk Management
Framework
The Board has overall responsibility for risk management and
internal control. The Board ensures that the Group’s risk
exposure remains proportionate to the pursuit of its strategic
objectives and longer term stakeholder value. It has adopted
a Risk Management Policy and Governance Framework to support its
oversight of risk throughout the Group.
The Board delegates responsibility for oversight of risk to the
Audit & Risk Committee in accordance with the Committee’s Terms
of Reference. The Audit & Risk Committee retains overall
responsibility for ensuring that enterprise risks are properly
identified, assessed, reported and controlled on behalf of the
Board in its consideration of overall risk appetite, risk tolerance
and risk strategy. As a regulated utility NIE Networks is prudent
in its overall management of the business and has a limited
appetite for and tolerance of risk.
The process of considering the Group’s exposure to risk and the
changes to key risks has assisted the Board in its review of
strategy and the operational challenges faced by the Group.
NIE Networks’ risk management framework provides clear policies,
processes and procedures to ensure a consistent approach to risk
identification, evaluation and management across the Group and
includes appropriate structures to support risk management and the
formal assignment of risk responsibilities to facilitate managing
and reporting on individual risks.
The Risk Management Policy is reviewed annually by the Board and
sets out the high level principles and policy requirements that
form the basis of risk management within NIE Networks and also
outlines the risk management roles and responsibilities and the
main organisational and procedural arrangements that apply to
support the effective management of risk. At Executive level,
the Risk Management Committee (RMC) oversees and directs risk
management in accordance with the approved policy. The RMC
comprises a number of Executive Committee members and senior
managers and is chaired by the Finance Director. The RMC
considers risk assessments carried out by each business unit and
the risk status and mitigation strategies are reviewed
biannually. The RMC reports on its activities to the
Executive Committee, Audit & Risk Committee and the Board
throughout the year.
The internal audit function reports to the Audit & Risk
Committee, independent of management, and provides independent
assurance to the Audit & Risk Committee on the adequacy and
effectiveness of NIE Networks’ system of governance, risk
management and control.
Principal Risks
and Uncertainties
NIE Networks’ principal risks remained consistent between 2017
and 2018, although with some movement on the relative ranking of
risks and some changes to the key risk drivers. The Board agreed
the principal risks and the detailed risk plan following
consideration and recommendation by the Audit & Risk Committee.
The principal risks and uncertainties that affect the Group along
with the main mitigating strategies deployed are outlined on the
following pages.
Risk & Risk Description |
Mitigating Strategies |
HEALTH & SAFETY RISKS |
Health & safety:
Exposure of employees, contractors and the general public to risk
of injury and the associated potential liability and/or loss of
reputation for NIE Networks. |
A comprehensive annual Health, Safety and Wellbeing Business Plan
approved annually by the NIE Networks Board which sets out detailed
targets for the management of health and safety. These
targets are continually monitored as part of the Group’s ISO 45001
standard safety management framework.
Comprehensive safety rules, policies, procedures and guidance
reviewed and communicated regularly and compliance monitored on an
ongoing basis.
A strong focus on the inspection of work sites and the reporting,
reviewing and communication of near miss incidents.
Ongoing programmes to increase public awareness of the risks and
dangers associated with electricity equipment.
Ongoing engagement with GB Distribution Network Operators through
the ENA in order to share best practice and learning. |
REGULATORY RISKS |
Licence compliance:
Failure to comply with regulatory licence obligations. |
NIE Networks has a dedicated Compliance Manager to monitor
compliance with all regulatory licence obligations and to report to
the Utility Regulator on financial and other regulatory
matters. |
FINANCIAL RISKS |
Funding & liquidity:
Inability to secure adequate funding at appropriate cost for
planned investments in the event that NIE Networks’ credit metrics
were not maintained within Credit Rating Agency investment grade
targets.
Exposure to financial counterparty risk.
|
NIE Networks employs a continuous forecasting and monitoring
process to ensure adequate funding is secured on a timely
basis.
The Group sets its financial plans cognisant of the requirement to
ensure adequate funding for its activities and to maintain an
investment grade credit rating with rating agencies.
Credit risk in respect of receivables from licensed electricity
suppliers is mitigated by appropriate policies with security
received in the form of cash deposits, letters of credit or parent
company guarantees.
NIE Networks conducts business only with Board approved
counterparties which meet the criteria outlined in the Group’s
treasury policy.
The Group’s treasury policy and procedures are reviewed, revised
and approved by the Board as appropriate. |
Pensions:
Increase in the deficit costs or ongoing accrual costs in the
defined benefit section of the Northern Ireland Electricity Pension
Scheme (NIEPS) (“Focus”) not covered by regulatory allowances. |
“Focus” has been closed to new entrants since 1998. Since
1998 new members have joined the money purchase section of the
NIEPS (“Options”).
The NIEPS trustees seek the advice of professional investment
managers regarding the scheme’s investments.
The deficit repair plan was updated in 2018 following the
conclusion of the latest triennial review of the deficit as at 31
March 2017. The deficit repair plan will be reviewed in line with
the next triennial review of the deficit as at 31 March 2020. |
MARKET RISKS |
Customer service:
Failure to meet standards for customer service resulting in damage
to reputation. |
Stretching customer service standards are approved by the NIE
Networks Board. Performance against these standards is
monitored and reported on a monthly basis. |
Connections market share:
Risk of stranded costs arising from either a reduced market and/or
market share arising from contestability in connections. |
NIE Networks continuously reviews and analyses its cost base to
ensure the Group delivers value for customers. The Group also
actively forecasts market movements to establish the likely impact
on connections activities and costs. |
OPERATIONAL RISKS |
Networks infrastructure failure:
Widespread and prolonged failure of the transmission or
distribution network. |
The risk is minimised through ongoing assessment of the network
condition and development of asset management techniques to inform
maintenance and replacement strategies and priorities. NIE
Networks’ asset management practices are certified to ISO 55001,
the internationally recognised standard for asset management.
The network is strengthened through appropriate investment, a
reliability-centred approach to maintenance and a systematic
overhead line refurbishment and tree cutting programme. NIE
Networks’ strategy is to continue to maintain and develop a safe
and secure network to meet market demands. |
Emergency response:
Failing to respond adequately following damage to the electricity
network from adverse weather conditions. |
System risk assessments are completed regularly and weather
forecasts actively monitored daily.
There is a comprehensive Emergency Plan and Storm Action Plan in
place, each reviewed and tested regularly with emergency
simulations carried out at least annually. Duty incident
teams provide cover 365 days per year with arrangements in place
for access to external utility resources if required. |
IT failure:
Major failure of IT infrastructure or IT systems arising from a
successful cyber attack or non-malicious failure. |
Regular review of IT systems and their resilience.
Ongoing monitoring of technical performance and reliability.
Disaster Recovery and failover arrangements documented and tested
regularly.
IT Security Forum responsible for policies and procedures and staff
awareness training and communication.
Governance structures are in place to ensure ongoing compliance
with the Network and Information Systems Directive which became
effective in May 2018. |
Data loss:
Loss of data integrity or breach of Data Protection Act. |
Data Protection Forum implements and monitors compliance with data
protection policy and procedures.
Governance structures are in place to ensure the Group continues to
be compliant with the new General Data Protection Regulation which
became effective in May 2018.
Ongoing data protection training for all staff. |
PEOPLE RISKS |
Knowledge, skills and succession management:
Inadequate resources with the necessary knowledge and skills.
Failure to develop and retain staff. |
NIE Networks’ strategy is to attract, develop and retain highly
skilled people through graduate, apprenticeship, trainee and
sponsorship programmes to ensure that appropriate resources are in
place to meet the Group’s regulatory obligations.
Employee development is a key priority for the Group with continued
investment in staff training, skills development and on-going
performance improvement. Focused employee development
programmes are in place to maximise the potential of staff and
ensure adequate succession planning. |
Brexit
The Group does not foresee a significant risk to its activities
arising from the UK’s withdrawal from the European Union due to the
fact that its revenues and costs are largely generated and incurred
within the UK. However, the Group continues to monitor Brexit
developments and, in particular, the risks that could arise in the
event of a disorderly withdrawal.
Emerging risks
The risk management framework enables the Group to identify,
analyse and manage emerging risks to help identify exposures as
early as possible. This is managed as part of the same process to
identify principal risks and is reviewed and monitored in
conjunction with principal risks.
High Impact Low
Probability (HILP) risks
As a provider of critical national infrastructure, NIE Networks
is acutely aware of the potential impact of this category of risk
for the Group. A full review of HILP risks was undertaken in 2018
and agreed by the Board. The review also considered the
impact upon principal risks and mitigating strategies.
Business
Continuity
NIE Networks is responsible for the provision of critical
infrastructure and disruptions to certain services and operations
are potentially damaging to the economy, to society and to NIE
Networks’ business. The Group has in place a robust set of business
continuity plans and processes to ensure that responses are well
managed and executed. The exercising and testing of these plans is
key to ensuring NIE Networks’ preparedness for a business
continuity event.
On behalf of the Board
Paul Stapleton
Managing Director
Northern Ireland Electricity Networks Limited
Registered Office:
120 Malone Road
Belfast BT9 5HT
Registered Number: NI026041
Date: 12 March 2019
CORPORATE SOCIAL RESPONSIBILITY
NIE Networks provides a vital service to every home, farm and
business in Northern Ireland as
part of its day-to-day work in delivering electricity
supplies. Through its mainstream business activities and
various specific initiatives, the Group seeks to make a positive
impact on the communities in which it operates. Details of
health and safety management, employment policies and initiatives
and sustainability performance during 2018 can be found in the
Operational Review on pages 8 to 14. Initiatives undertaken
during the year to support NIE Networks’ principal Corporate Social
Responsibility (CSR) themes and priorities are described below.
During the year NIE Networks employees attended 107 events to
promote safety around electricity apparatus and provide skills,
careers advice and guidance.
Safety
Electricity provides a vital service for everyone in
Northern Ireland, however it is
dangerous and NIE Networks aims to continually heighten and improve
the awareness of those in the close vicinity of the electricity
network. NIE Networks’ Public Safety programme addresses the
Group’s moral and legislative obligations in respect of safety and
involves employees from across the Group.
During 2018, approximately 28,000 farmers and contractors
received safety advice from NIE Networks at farm safety
events. Safety presentations were made to contractors in the
transport industry and to other utilities and their
contractors.
NIE Networks’ “Kidzsafe” programme continued with over 10,000
schoolchildren participating in the interactive programme to
educate and raise awareness of the dangers of the electricity
network in an effort to reduce incidences of electricity-related
injuries. NIE Networks continued to utilise the
dedicated safety training facility for children and young people,
known as RADAR (Risk Avoidance and Danger Awareness
Resource).
The Group continued to work with the Police Service of
Northern Ireland (PSNI), the
network operators in Great Britain
and other utilities in Northern
Ireland to address the dangerous issue of metal theft.
Thieves targeting electrical installations endanger themselves,
employees and the wider public.
NIE Networks’ safety advice is supplemented by a proactive media
campaign, including social media, with information available on its
website at www.nienetworks.co.uk/safety.
Customer Care
NIE Networks aims to deliver electricity safely and reliably to
customers and to respond quickly and efficiently should a power cut
occur unexpectedly.
Arrangements are in place with ESB Networks, Northern Ireland
Water, Openreach Northern Ireland and Phoenix Natural Gas to
provide mutual support, for example by sharing resources and
equipment, so that customers’ utility supplies can be restored more
quickly during periods of severe weather or other emergency
situations. In addition, together with district councils,
emergency planners, health trusts and other organisations, NIE
Networks has arrangements in place to respond to wider community
needs in the event of customers being without electricity for an
extended period of time due to severe weather or an emergency
situation.
NIE Networks’ medical customer care information service is a
priority service for approximately 9,000 customers who rely on
electricity for their healthcare needs with customers or their
carers receiving prioritised information on faults or planned work
on the network.
The Group works with electricity suppliers to offer a Password
scheme to reassure customers that the employee visiting their home
or premises is a genuine caller, whereby NIE Networks delivers a
pre-agreed password to the customer before being allowed to enter a
property. In addition, NIE Networks is a member of the PSNI
Quick Check 101 scheme.
Work Experience and Educational
Outreach
NIE Networks is conscious of the ongoing need to encourage and
develop tomorrow’s workforce. By its nature power engineering
is highly skilled and specialist and requires many years of
training. With fewer students choosing science and technology
subjects, the electricity industry faces a significant skills
shortage in the future. NIE Networks therefore continues to
engage proactively with students to consider engineering as a
career, through a wide range of educational outreach initiatives
including:
- main sponsor of “Skills NI”, a two day careers event for 14-19
year olds with around 75 exhibitors connecting around 8,000 young
people with job, career and skills opportunities across
Northern Ireland;
- links with over 80 schools, most of the further educational
colleges and the two universities in NI to promote opportunities to
study Science, Technology, Engineering and Maths (STEM)
subjects;
- offering four further Electrical & Electronic Engineering
scholarships at Queen’s University Belfast taking the total number
of NIE Networks’ scholarship students to 25; and
- work experience for 42 GCSE and A-Level students studying STEM
subjects as well as sponsoring, mentoring and facilitating a four
week research and development experience for an A-Level student and
other academic bursaries.
Community Initiatives
NIE Networks continues to be a member of Business in the
Community (BiTC). Throughout 2018 employees served on the
boards of 24 local voluntary, community and social enterprise
organisations many through BiTC’s “Business on Board”
programme.
The Group, along with other utility partners, launched a
rebranded PSNI Quick Check Scheme to its customers through its
website and social media channels. Quick Check encourages
homeowners and particularly the elderly and vulnerable to check the
identity of callers at their homes and provides a 24 hour telephone
helpline.
During the year NIE Networks worked with the NOW Group, the
social enterprise that supports people with learning difficulties
and autism into employment, on its JAM Card initiative. NIE
Networks is the first company to develop a ‘JAM friendly’ badge for
employees who have undertaken the relevant training.
Charitable Giving and Sponsorship
Charitable giving by employees is promoted through the NIE
Networks’ Staff and Pensioners Charity Fund, to which the Group
contributed £10,000 during the year. In 2018 the Charity Fund
donated £40,000 to local charities.
NIE Networks is an active member of, and provides financial
support to, the CBI, the Chamber of Commerce, Women in Business,
the Institute of Directors and the Centre for Competiveness in
Northern Ireland and is a UK
Business Supporter of National Energy Action.
BOARD OF DIRECTORS
STEPHEN KINGON CBE was
appointed independent non-executive Chairman of the Board in March
2011. He is Chairman of the Northern Ireland Centre for
Competitiveness and Lagan Homes Group Ltd. He is
Pro-Chancellor at Queen’s University Belfast and a non-executive
director of Anderson Spratt Group, Balcas Ltd, Dale Farm Group Ltd
and NI Opera. He was formerly Chairman of Invest Northern
Ireland and Managing Partner of PricewaterhouseCoopers in NI.
DAME ROTHA JOHNSTON DBE
was appointed as an independent non-executive director in March
2011. She is Chairperson of Northern Ireland Screen, a member
of KPMG’s Northern Ireland Advisory Board, a member of Belfast
Harbour Commissioners and a director of QUBIS Ltd and Ulster Garden
Villages Ltd. In November 2018 she
was appointed as a member of the Industrial Strategy Council, a new
independent body set up to assess the progress of the UK
Government’s Industrial Strategy. In the past she has been a
BBC Trustee for Northern Ireland
and Pro-Chancellor at Queen’s University Belfast. In 2016 she
was awarded Dame Commander of the Order of the British Empire for
services to the Northern Ireland
economy and public service. Ms Johnston chairs the
Audit & Risk Committee.
ALAN BRYCE was appointed
as an independent non-executive director in January 2018. He
is a non-executive director of Jersey Electricity plc and Chair of
the windfarm developer Viking Energy Shetland LLP. He is a
member of Ofgem’s Customer Challenge Group for the RIIO-2 networks
price review. He has extensive relevant experience and knowledge of
the energy sector as he formerly held senior executive positions at
Scottish Power including as UK Planning and Strategy Director,
Managing Director of Generation and Managing Director of Energy
Networks. He was previously a non-executive director of Scottish
Water, Infinis Energy plc and at Iberdrola USA. He is a
Fellow of the Institution of Engineering and Technology.
PAUL STAPLETON, Managing
Director, was appointed to the Board in May 2018. He is a
director of Energy Networks Association Ltd and a committee member
of the Institute of Directors in Northern
Ireland. He joined ESB in 1991 where he held a number of
senior management positions including General Manager of Electric
Ireland, one of the largest retail businesses in Ireland, ESB Group Treasurer with
responsibility for managing ESB Group’s debt, funding and liquidity
positions and Financial Controller of ESB Networks Limited, an
independent ring-fenced subsidiary within ESB Group. He is a member
of the Chartered Institute of Management Accountants.
PETER EWING, Deputy
Managing Director and Director of Regulation and Market Operations,
was appointed to the Board in July 2011. He is Chairman of
the NIE Pension Scheme Board and is a non-executive director and
Treasurer of Radius Housing. He formerly held Finance
Director positions at Viridian Group, NIE and Moy Park Group.
He is a Fellow of Chartered Accountants Ireland.
GROUP DIRECTORS’ REPORT
The directors present their report and audited financial
statements for Northern Ireland Electricity Networks Limited (NIE
Networks or the Company) and its subsidiary undertakings (the
Group).
Results and
Dividends
The results for the year ended 31
December 2018 show a profit after tax of £55.0m (2017 -
£44.7m). During the year the Company paid a final dividend of
£22.0m (2017 - £18.0m). The business and financial review,
together with future business developments, are provided in the
Group Strategic Report.
Corporate Governance
The Board believes that effective corporate governance is a
fundamental aspect of a well-run business and is committed to
achieving the highest standards of corporate governance, corporate
responsibility and risk management in directing and controlling the
business.
NIE Networks’ regulatory licences require it to establish, and
at all times maintain, full managerial and operational independence
within the ESB Group.
The NIE Networks Board comprises three independent non-executive
directors and two executive directors. Throughout 2018,
Stephen Kingon CBE continued to
chair the Board and Dame Rotha Johnston
DBE and Alan Bryce served as
the Board’s other independent non-executive directors. Following
seven years of service, Ronnie Mercer
CBE retired as a non-executive director on 3 March 2018. Nicholas
Tarrant stood down as Managing Director at the end of
April 2018 to take up a position
within ESB, and Paul Stapleton was
appointed as Managing Director and member of the Board on
1 May 2018. Peter Ewing, Deputy Managing Director and
Director of Regulation and Market Operations served as the other
executive director throughout the year. Peter Ewing will be stepping down from this role
at the end of April 2019 and the
Board expresses its gratitude to Peter for his significant
contribution to the Company over the last 20 years.
Gordon Parkes, Human Resources
Director, will be appointed to the Board as an executive director
from 1 May 2019. Biographies for
current directors are provided on page 21.
The Board has a formal schedule of matters specifically reserved
to it including:
- approval of the annual financial plan;
- approval of annual statutory, interim and regulatory financial
statements;
- approval of major capital expenditure;
- approval of major regulatory submissions and certain annual
regulatory reports;
- approval of key corporate policies;
- approval of the annual Health, Safety and Wellbeing Plan;
- review of financial and operational performance; and
- review of internal control and risk management.
During the year the Board conducted a review of its performance,
and that of the Audit & Risk Committee, in order to identify
ways to improve effectiveness.
The Board has overall responsibility for the long-term success
and management of the Company. The Board has delegated
authority to the Executive Committee of the Board, within
pre-defined authority limits, to undertake much of the day-to-day
business and management and operation of NIE Networks. The
Executive Committee meets monthly and on other occasions as
necessary and reports on its activities to each Board meeting.
Current membership of the Board, the Audit & Risk Committee
and the Executive Committee is outlined as follows:
Board of Directors
- Stephen Kingon CBE (Chair)
- Rotha Johnston DBE (Independent
Non-Executive Director)
- Alan Bryce (Independent
Non-Executive Director)
- Paul Stapleton (Managing
Director)
- Peter Ewing (Deputy MD and
Director of Regulation and Market Operations)
Audit & Risk Committee
- Rotha Johnston DBE (Chair)
- Stephen Kingon CBE
- Alan Bryce
Executive Committee
- Paul Stapleton, Managing
Director
- Peter Ewing, Deputy MD and
Director of Regulation and Market Operations
- Con Feeney, Network Performance & Safety Director
- Roger Henderson, Network
Connections Director
- Bob Sweeney, Network
Construction Director
- Gavan Walsh, Finance
Director
- Gordon Parkes, Human
Resources Director
Audit & Risk
Committee
The Audit & Risk Committee is a formally constituted
committee of the Board with responsibility for overseeing the
Group’s financial reporting process and internal control and risk
management systems.
The Audit & Risk Committee comprises the independent
non-executive directors and is chaired by Rotha Johnston. The Board is satisfied
that at least one member of the Committee is competent in
accounting and auditing. The Committee had seven meetings
during the year.
The terms of reference, which were updated during 2018, set out
the duties of the Audit & Risk Committee. The most significant
issues considered by the Committee during 2018, and up to the date
of this report, are outlined below:
Financial Reporting
- reviewed the annual, interim and regulatory financial
statements for NIE Networks and annual financial statements for NIE
Finance PLC and NIE Networks Services Limited, considering the
appropriateness of accounting policies, whether the financial
statements give a true and fair view, the appropriateness of the
going concern assumption and reviewing the significant issues and
judgements; and
- reviewed various regulatory submissions.
Internal Control and Risk
Management
- considered and approved the Risk Management Committee’s work
programme for 2018 and received regular updates on progress;
- considered the Group’s principal risks faced together with
mitigating actions being taken and their alignment to the risk
tolerance levels agreed;
- reviewed and monitored the effectiveness of internal controls
and the risk management framework;
- considered an updated risk appetite assessment relating to the
Group’s principal risks and other key business activities;
- considered an assessment of ‘High Impact Low Probability’
risks;
- considered the potential impact of a ‘no deal’ scenario in
relation to the UK’s exit from the European Union;
- monitored readiness for compliance with the General Data
Protection Regulation and Networks Information Systems Directive,
each effective from May 2018;
- reviewed the Group’s statements for publication on the
prevention of slavery and human trafficking; and
- reviewed the operation of the Group’s key ethics policies
including the adequacy of the arrangements in place for employees
to raise concerns about possible wrongdoing.
Internal Audit
- considered Deloitte’s annual report of the internal audit plan
conducted during 2017;
- reviewed and approved the 2018 internal audit plan and
monitored progress against this plan to assess the effectiveness of
this function;
- considered Deloitte’s annual assurance opinion on the adequacy
and effectiveness of the Group’s governance risk management and
control during 2018;
- reviewed reports detailing the results of internal audits and
the timeliness of the implementation of actions; and
- reviewed and approved the 2019 internal audit plan to be
conducted by Deloitte.
The Committee had the facility to discuss any areas of the
programme with Deloitte without the presence of management.
External Audit
- reviewed reports from PricewaterhouseCoopers LLP (PwC) on the
audit of the 2017 statutory financial statements and March 2018 regulatory financial statements and
considered PwC’s review of the June
2018 interim financial statements;
- reviewed and challenged the proposed external audit plan for
the 2018 statutory financial statements to ensure that PwC had
identified all key risks and developed robust audit procedures;
- considered PwC’s adherence to independence requirements;
- approved updated policies on the supply of non-audit services
from the external auditor and on the employment of former employees
of the external auditor in order to ensure that the independence
and objectivity of the external auditor is maintained;
- approved the engagement of PwC for the provision of permitted
non-audit services in relation to the offering circular for a bond
issue in September 2018; and
- reviewed the report from PwC on the audit of the 2018
statutory financial statements and comments on accounting,
financial control and other audit issues.
The Committee had the facility to discuss any areas of the audit
with PwC without the presence of management.
In addition, during the year the Audit & Risk Committee
reviewed its own effectiveness as part of the Board’s performance
evaluation.
Internal Control
Framework
The directors acknowledge that they have responsibility for the
Group’s systems of internal control and risk management and
monitoring their effectiveness. The purpose of these systems
is to manage, rather than eliminate, the risk of failure to achieve
business objectives, to provide reasonable assurance as to the
quality of management information and to maintain proper control
over the income, expenditure, assets and liabilities of the
Group. Strong financial and business controls are necessary
to ensure the integrity and reliability of financial information on
which the Group relies for day-to-day operations, external
reporting and for longer term planning.
The Group has in place a strong internal control framework which
includes:
- a code of ethics that requires all Board members and employees
to maintain the highest ethical standards in conducting
business;
- a clearly defined organisational structure with defined
authority limits and reporting mechanisms;
- comprehensive budgeting and business planning processes with
an annual budget approved by the Board;
- a continuous forecasting and monitoring process to manage
financial risk;
- an integrated accounting system with a comprehensive system of
management and financial reporting. A monthly financial report is
prepared which includes analysis of results along with comparisons
to budget, forecasts and prior year results. These are
reviewed by the Executive Committee and the Board members on a
monthly basis;
- a financial control framework reviewed in accordance with
statutory and regulatory obligations;
- a comprehensive set of policies and procedures relating to
financial and operational controls including health and safety,
regulation, HR, asset management, risk management and capital
expenditure;
- a risk management framework including the maintenance of risk
registers and ongoing monitoring of key risks and mitigating
actions;
- appropriately qualified and experienced personnel;
- governance team responsible for key controls testing;
- key managers formally evaluating the satisfactory and
effective operation of financial and operational controls;
- internal auditors testing management’s implementation of their
recommendations following audit reviews;
- external auditors providing advice on specific accounting
matters; and
- a confidential helpline service to provide staff with a
confidential, and if required, anonymous means to report fraud or
ethical concerns.
The Board, supported by the Audit & Risk Committee, has
reviewed the effectiveness of the system of internal control and
has concluded that during 2018, the overall governance, risk
management and internal control framework was adequate to provide
reasonable assurance of sound internal control and that NIE
Networks maintained an effective system of internal control which
would prevent or detect against material misstatement or loss.
Directors’ Insurance
Insurance in respect of directors’ and officers’ liability is
maintained by the Company’s ultimate parent, ESB.
Disclosure of Information to the
Auditors
So far as each person who was a director at the date of
approving this report is aware, there is no relevant audit
information, being information needed by the auditors in connection
with preparing their report, of which the auditors are
unaware. Having made enquiries of fellow directors and the
Group’s auditors, each director has taken all the steps that he/she
is obliged to take as a director in order to make himself/herself
aware of any relevant audit information and to establish that the
auditors are aware of that information.
Appointment of Auditors
PwC were reappointed as external auditors of the Company by the
passing of a shareholder resolution in April
2018. In accordance with Section 487 of the Companies Act
2006, PwC will be deemed to be reappointed as external auditors of
the Company.
Modern Slavery Act
Modern slavery is a criminal offence under the Modern Slavery
Act 2015. The Act imposes obligations on organisations of a
certain size. Modern Slavery can occur in various forms,
including servitude, forced and compulsory labour and human
trafficking, all of which have in common the deprivation of a
person’s liberty by another in order to exploit them for personal
or commercial gain. NIE Networks has adopted a Policy on
Modern Slavery with the aim of preventing opportunities for modern
slavery occurring within its business and supply chains. In
accordance with the requirements of the Act, NIE Networks publishes
a statement on its website on slavery and human trafficking.
Political Donations
No donations for political purposes have been made during the
year (2017 - £nil).
Group Strategic
Report
The following information required in the Group Directors’
Report has been included in the Group Strategic Report:
- an indication of future developments in the business (see
pages 4 – 14);
- the Group’s objectives and policies for financial risk
management (including liquidity risk and credit risk) (see pages 7
- 8);
- a statement on the policy for disabled employees (see page
13);
- arrangements for employees to participate in the affairs of
the Group (see pages 12 - 14); and
- an indication of activities in the Group in the field of
research and development (see page 12).
Directors’ Responsibilities
Statement
The directors are responsible for preparing the annual report
and the financial statements in accordance with applicable laws and
regulations.
Company law requires the directors to prepare financial
statements for each financial year. Under that law the directors
have prepared the Group financial statements in accordance with
International Financial Reporting Standards (IFRSs) as adopted by
the European Union and Company financial statements in accordance
with United Kingdom Generally Accepted Accounting Practice (United
Kingdom Accounting Standards, comprising FRS 101 “Reduced
Disclosure Framework”, and applicable law). Under company law
the directors must not approve the financial statements unless they
are satisfied that they give a true and fair view of the state of
affairs of the Group and Company and of the profit or loss of the
Group and Company for that period. In preparing the financial
statements, the directors are required to:
- select suitable accounting policies and then apply them
consistently;
- state whether applicable IFRSs as adopted by the European
Union have been followed for the Group financial statements and
United Kingdom accounting
Standards, comprising FRS 101, have been followed for the Company
financial statements, subject to any material departures disclosed
and explained in the financial statements;
- make judgements and accounting estimates that are reasonable
and prudent; and
- prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the group and company
will continue in business.
The directors are also responsible for safeguarding the assets
of the Group and Company and hence for taking reasonable steps for
the prevention and detection of fraud and other irregularities.
The directors are also responsible for keeping adequate
accounting records that are sufficient to show and explain the
Group and Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Group and
Company and enable them to ensure that the financial statements and
the Directors’ Remuneration Report comply with the Companies Act
2006 and, as regards the group financial statements, Article 4 of
the IAS Regulation.
The directors are responsible for the maintenance and integrity
of the Company’s website. Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation
in other jurisdictions.
On behalf of the Board
Paul Stapleton
Managing Director
Northern Ireland Electricity Networks Limited
Registered Office:
120 Malone Road
Belfast BT9 5HT
Registered Number: NI026041
12 March 2019
INDEPENDENT AUDITORS’ REPORT
to the members of Northern Ireland
Electricity Networks Limited
Report on the audit of the financial statements
Opinion
In our opinion:
- Northern Ireland Electricity Networks Limited’s group
financial statements and parent company financial statements (the
“financial statements”) give a true and fair view of the state of
the group’s and of the parent company’s affairs as at 31 December 2018 and of the group’s profit and
cash flows for the year then ended;
- the group financial statements have been properly prepared in
accordance with International Financial Reporting Standards (IFRSs)
as adopted by the European Union;
- the parent company financial statements have been properly
prepared in accordance with United Kingdom Generally Accepted
Accounting Practice (United Kingdom Accounting Standards,
comprising FRS 101 “Reduced Disclosure Framework”, and applicable
law); and
- the financial statements have been prepared in accordance with
the requirements of the Companies Act 2006 and, as regards the
group financial statements, Article 4 of the IAS Regulation.
We have audited the financial statements, included within the
Annual Report and Financial Statements (the “Annual Report”), which
comprise: the Balance sheets as at 31
December 2018; the Group income statement and Statements of
comprehensive income, the Group statement of cash flows, and the
Group and parent company statements of changes in equity for the
year then ended; and the notes to the financial statements, which
include a description of the significant accounting policies.
Our opinion is consistent with our reporting to the Audit &
Risk Committee.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our
responsibilities under ISAs (UK) are further described in the
Auditors’ responsibilities for the audit of the financial
statements section of our report. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Independence
We remained independent of the group in accordance with the
ethical requirements that are relevant to our audit of the
financial statements in the UK, which includes the FRC’s Ethical
Standard, as applicable to listed public interest entities, and we
have fulfilled our other ethical responsibilities in accordance
with these requirements.
To the best of our knowledge and belief, we declare that
non-audit services prohibited by the FRC’s Ethical Standard were
not provided to the group or the parent company.
Other than those disclosed in note 4 to the financial
statements, we have provided no non-audit services to the group or
the parent company in the period from 1
January 2018 to 31 December
2018.
Our audit approach
Overview
Materiality |
Overall group
materiality: £3,307,500 (2017: £2,650,000), based on 5% of profit
before tax.
Overall parent company materiality: £3,207,500 (2017: £2,550,000),
based on 5% of profit before tax. |
Audit scope |
We performed full audit
scope over financially significant components (Northern Ireland
Electricity Networks Limited, NIE Finance PLC and NIE Networks
Services Limited). |
Key audit matters |
Accounting estimates -
unbilled debt (Group and parent).
Accounting for connections (Group and parent). |
|
|
|
|
The scope of our audit
As part of designing our audit, we determined materiality and
assessed the risks of material misstatement in the financial
statements.
Capability of the audit in detecting
irregularities, including fraud
Based on our understanding of the group and industry, we
identified that the principal risks of non-compliance with laws and
regulations related to the Listing Rules, the requirements of the
Northern Ireland Authority for Utility Regulation, and we
considered the extent to which non-compliance might have a material
effect on the financial statements. We also considered those laws
and regulations that have a direct impact on the preparation of the
financial statements such as the Companies Act 2006. We evaluated
management’s incentives and opportunities for fraudulent
manipulation of the financial statements (including the risk of
override of controls), and determined that the principal risks were
related to posting inappropriate journal entries to increase
revenue or reduce expenditure, and management bias in accounting
estimates. The group engagement team shared this risk assessment
with the component auditors so that they could include appropriate
audit procedures in response to such risks in their work. Audit
procedures performed by the group engagement team and/or component
auditors included:
- Discussions with management, internal audit and the
group’s legal advisors, including consideration of known or
suspected instances of non-compliance with laws and regulation and
fraud;
- We have audited key reconciliations, obtained external
confirmations and incorporated elements of unpredictability into
our audit testing;
- Challenging assumptions and judgements made by
management in their significant accounting estimates, in particular
in relation to accounting for unbilled debt (see related key audit
matter below);
- We have discussed and understood the nature of open
matters between the company and the Northern Ireland Authority for
Utility Regulation; and
- Identifying and testing journal entries, in particular
any journal entries posted with an unusual description, unusual
nominal account combinations against revenue, operating expenses
and unbilled debt or entries made by unexpected persons.
There are inherent limitations in the audit procedures described
above and the further removed non-compliance with laws and
regulations is from the events and transactions reflected in the
financial statements, the less likely we would become aware of it.
Also, the risk of not detecting a material misstatement due to
fraud is higher than the risk of not detecting one resulting from
error, as fraud may involve deliberate concealment by, for example,
forgery or intentional misrepresentations, or through
collusion.
Key audit matters
Key audit matters are those matters that, in the auditors’
professional judgement, were of most significance in the audit of
the financial statements of the current period and include the most
significant assessed risks of material misstatement (whether or not
due to fraud) identified by the auditors, including those which had
the greatest effect on: the overall audit strategy; the allocation
of resources in the audit; and directing the efforts of the
engagement team. These matters, and any comments we make on the
results of our procedures thereon, were addressed in the context of
our audit of the financial statements as a whole, and in forming
our opinion thereon, and we do not provide a separate opinion on
these matters. This is not a complete list of all risks identified
by our audit.
Key audit matter |
How our audit addressed the key audit
matter |
Accounting estimates
- unbilled debt
Unbilled revenue is based on an estimation in respect of
consumption derived using historical data and detailed assumptions.
Estimation uncertainty and the complexity of calculations give rise
to heightened misstatement risk and are therefore a focus of our
audit work
Group and parent |
We understood and tested the processes and internal controls which
NIE Networks has in place for the estimation of unbilled
revenue.
We performed testing over the systems that support unbilled revenue
to include agreement of volume and pricing data between the billing
system and the unbilled model, the appropriateness of underlying
assumptions (and their consistency), and consideration of the
outcome of prior period estimates.
Our specialist data team provided support in the assessment and
testing of this model. We concluded that unbilled revenue was
appropriately stated. |
Accounting for
connections
For each connections job, the Group incurs direct and indirect
costs as well as a
margin that is capitalised. On receipt of the
customer payment a deferred income balance arises which is
released to the Income Statement over time. The
application of IFRS 15 to this area and the interrelationship
between the balances (deferred income/capitalisation) and release
to the Income Statement is complex and therefore a focus for
our audit work.
Group and parent |
We assessed that revenue recognition is in line with the revenue
recognition requirements of IFRS15: Revenue from Contracts
with Customers.
We identified, assessed and tested key controls that exist within
the NIE Networks capitalisation process to ensure that they are
designed, implemented and operating effectively.
We examined if costs capitalised during the year were accounted for
in accordance with the requirements of IAS 16: Property, Plant and
Equipment and the Group Policy.
We gained an understanding of and performed testing over the
opening IFRS15 adjustment which resulted in an increase to the
deferred income balance in relation to incomplete performance
obligations.
We performed substantive testing over deferred income
balances including transfers from payments on account as
well as testing the associated capitalisation of costs and
revenue releases. |
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed
enough work to be able to give an opinion on the financial
statements as a whole, taking into account the structure of the
group and the parent company, the accounting processes and
controls, and the industry in which they operate.
As part of our procedures to develop our Audit Strategy, as well
as meeting with management, we attended some Audit & Risk
Committee meetings during the year, engaged with Internal Audit and
performed interim review procedures.
The Northern Ireland Electricity Networks Limited Group
comprises of Northern Ireland Electricity Networks Limited, NIE
Finance PLC and NIE Networks Services Limited. All companies are
financially significant to the group and therefore required an
audit of their complete financial information.
As part of designing our audit, we determined materiality and
assessed the risks of material misstatement in the financial
statements. In particular, we looked at where the directors made
subjective judgements, for example in respect of significant
accounting estimates that involved making assumptions and
considering future events that are inherently uncertain. As in all
of our audits we also addressed the risk of management override of
internal controls, including evaluating whether there was evidence
of bias by the directors that represented a risk of material
misstatement due to fraud.
Materiality
The scope of our audit was influenced by our application of
materiality. We set certain quantitative thresholds for
materiality. These, together with qualitative considerations,
helped us to determine the scope of our audit and the nature,
timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating
the effect of misstatements, both individually and in aggregate on
the financial statements as a whole.
Based on our professional judgement, we determined materiality
for the financial statements as a whole as follows:
|
Group financial statements |
Parent company financial
statements |
Overall
materiality |
£3,307,500 (2017: £2,650,000). |
£3,207,500 (2017: £2,550,000). |
How we determined
it |
5% of profit before tax. |
5% of profit before tax. |
Rationale for benchmark
applied |
Based on the benchmarks used in the
annual report, profit before tax is the primary measure used by the
shareholders in assessing the performance of the group, and is a
generally accepted auditing benchmark. |
We believe that profit before tax is
the primary measure used by the shareholders in assessing the
performance of the entity, and is a generally accepted auditing
benchmark. |
For each component in the scope of our group audit, we allocated
a materiality that is less than our overall group materiality. The
range of materiality allocated across components was between
£93,980 and £2,650,000. Certain components were audited to a local
statutory audit materiality that was also less than our overall
group materiality.
We agreed with the Audit & Risk Committee that we would
report to them misstatements identified during our audit above
£165,000 (Group audit) (2017: £132,500) and £132,500 (Parent
company audit) (2017: £165,000) as well as misstatements below
those amounts that, in our view, warranted reporting for
qualitative reasons.
Conclusions relating to going
concern
ISAs (UK) require us to report to you when:
- the directors’ use of the going concern basis of accounting in
the preparation of the financial statements is not appropriate;
or
- the directors have not disclosed in the financial statements
any identified material uncertainties that may cast significant
doubt about the group’s and parent company’s ability to continue to
adopt the going concern basis of accounting for a period of at
least twelve months from the date when the financial statements are
authorised for issue.
We have nothing to report in respect of the above matters.
However, because not all future events or conditions can be
predicted, this statement is not a guarantee as to the group’s and
parent company’s ability to continue as a going concern. For
example, the terms on which the United
Kingdom may withdraw from the European Union, which is
currently due to occur on 29 March
2019, are not clear, and it is difficult to evaluate all of
the potential implications on the company’s trade, customers,
suppliers and the wider economy.
Reporting on other information
The other information comprises all of the information in the
Annual Report other than the financial statements and our auditors’
report thereon. The directors are responsible for the other
information. Our opinion on the financial statements does not cover
the other information and, accordingly, we do not express an audit
opinion or, except to the extent otherwise explicitly stated in
this report, any form of assurance thereon.
In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the
audit, or otherwise appears to be materially misstated. If we
identify an apparent material inconsistency or material
misstatement, we are required to perform procedures to conclude
whether there is a material misstatement of the financial
statements or a material misstatement of the other information. If,
based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to
report that fact. We have nothing to report based on these
responsibilities.
With respect to the Group Strategic Report and Group Directors’
Report, we also considered whether the disclosures required by the
UK Companies Act 2006 have been included.
Based on the responsibilities described above and our work
undertaken in the course of the audit, ISAs (UK) require us also to
report certain opinions and matters as described below.
Group Strategic Report and Group
Directors’ Report
In our opinion, based on the work undertaken in the course of
the audit, the information given in the Group Strategic Report and
Group Directors’ Report for the year ended 31 December 2018 is consistent with the financial
statements and has been prepared in accordance with applicable
legal requirements.
In light of the knowledge and understanding of the group and
parent company and their environment obtained in the course of the
audit, we did not identify any material misstatements in the Group
Strategic Report and Group Directors’ Report.
Responsibilities for the financial
statements and the audit
Responsibilities of the directors for the financial
statements
As explained more fully in the Directors’ Responsibilities
Statement set out on page 26, the directors are responsible for the
preparation of the financial statements in accordance with the
applicable framework and for being satisfied that they give a true
and fair view. The directors are also responsible for such internal
control as they determine is necessary to enable the preparation of
financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the directors are
responsible for assessing the group’s and the parent company’s
ability to continue as a going concern, disclosing as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
group or the parent company or to cease operations, or have no
realistic alternative but to do so.
Auditors’ responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditors’ report that includes our opinion. Reasonable assurance is
a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from
fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial
statements.
A further description of our responsibilities for the audit of
the financial statements is located on the FRC’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms
part of our auditors’ report.
Use of this report
This report, including the opinions, has been prepared for and
only for the parent company’s members as a body in accordance with
Chapter 3 of Part 16 of the Companies Act 2006 and for no other
purpose. We do not, in giving these opinions, accept or assume
responsibility for any other purpose or to any other person to whom
this report is shown or into whose hands it may come save where
expressly agreed by our prior consent in writing.
Other required reporting
Companies Act 2006 exception
reporting
Under the Companies Act 2006 we are required to report to you
if, in our opinion:
- we have not received all the information and explanations we
require for our audit; or
- adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or
- certain disclosures of directors’ remuneration specified by
law are not made; or
- the parent company financial statements are not in agreement
with the accounting records and returns.
We have no exceptions to report arising from this
responsibility.
Appointment
Following the recommendation of the Audit & Risk Committee,
we were appointed by the directors on 17
October 2017 to audit the financial statements for the year
ended 31 December 2017 and subsequent
financial periods. The period of total uninterrupted engagement is
2 years, covering the years ended 31
December 2017 to 31 December
2018.
Kevin MacAllister (Senior
Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Belfast
12 March 2019
GROUP INCOME STATEMENT
for the year ended 31 December 2018
|
Note |
|
2018
£m |
|
2017
£m |
|
|
|
|
|
|
Revenue |
3 |
|
275.8 |
|
261.1 |
|
|
|
|
|
|
Operating costs |
4 |
|
(166.7) |
|
(166.2) |
|
|
|
----------- |
|
----------- |
OPERATING PROFIT |
|
|
109.1 |
|
94.9 |
|
|
|
----------- |
|
----------- |
Finance revenue |
6 |
|
0.2 |
|
- |
Finance costs |
6 |
|
(38.3) |
|
(38.5) |
Net pension scheme
interest |
6 |
|
(3.0) |
|
(3.6) |
|
|
|
----------- |
|
----------- |
Net finance costs |
6 |
|
(41.1) |
|
(42.1) |
|
|
|
----------- |
|
----------- |
PROFIT BEFORE TAX |
|
|
68.0 |
|
52.8 |
|
|
|
|
|
|
Tax charge |
7 |
|
(13.0) |
|
(8.1) |
|
|
|
----------- |
|
----------- |
PROFIT FOR THE YEAR ATTRIBUTABLE
TO THE EQUITY HOLDERS OF THE PARENT COMPANY |
|
|
55.0 |
|
44.7 |
|
|
|
======== |
|
======== |
STATEMENTS OF COMPREHENSIVE INCOME
for the year ended 31 December 2018
Group and Company
|
|
|
|
|
|
Note |
|
2018
£m |
|
2017
£m |
|
|
|
|
|
|
|
|
Profit for the
financial year |
|
|
55.0 |
|
44.7 |
|
|
|
|
----------- |
|
----------- |
|
Other
comprehensive income:
Items not to be reclassified to profit or loss in subsequent
periods: |
|
|
|
|
|
|
Re-measurement gains
on pension scheme assets and liabilities |
21 |
|
18.7 |
|
8.2 |
|
Deferred tax charge
relating to components of other comprehensive income |
7 |
|
(3.2) |
|
(1.4) |
|
|
|
|
----------- |
|
----------- |
|
Net other
comprehensive income for the year |
|
|
15.5 |
|
6.8 |
|
Total comprehensive income for the year attributable to the
equity holders of the parent company |
|
|
-----------
70.5 |
|
-----------
51.5 |
|
|
|
|
======== |
|
======== |
|
BALANCE SHEETS
as at 31
December 2018
|
|
Group |
|
Company |
|
Note |
2018
£m |
|
2017
£m |
|
2018
£m |
|
2017
£m |
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment |
9 |
1,791.1 |
|
1,715.5 |
|
1,791.9 |
|
1,716.3 |
Intangible assets |
10 |
21.2 |
|
20.0 |
|
21.2 |
|
20.0 |
Derivative financial assets |
17 |
486.9 |
|
500.0 |
|
486.9 |
|
500.0 |
Investments |
11 |
- |
|
- |
|
7.9 |
|
7.9 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
|
2,299.2 |
|
2,235.5 |
|
2,307.9 |
|
2,244.2 |
Current assets |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Inventories |
12 |
13.4 |
|
15.2 |
|
13.4 |
|
15.2 |
Trade and other receivables |
13 |
53.9 |
|
57.1 |
|
53.9 |
|
57.1 |
Current tax receivable |
|
4.7 |
|
1.4 |
|
4.7 |
|
1.4 |
Derivative financial assets |
17 |
12.5 |
|
79.5 |
|
12.5 |
|
79.5 |
Cash and cash equivalents |
14 |
30.4 |
|
11.2 |
|
30.4 |
|
11.2 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
|
114.9 |
|
164.4 |
|
114.9 |
|
164.4 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
TOTAL ASSETS |
|
2,414.1 |
|
2,399.9 |
|
2,422.8 |
|
2,408.6 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
15 |
69.0 |
|
89.2 |
|
78.2 |
|
98.4 |
Deferred income |
16 |
18.6 |
|
18.0 |
|
18.6 |
|
18.0 |
Financial liabilities: |
|
|
|
|
|
|
|
|
- Derivative financial
liabilities |
17 |
12.5 |
|
79.5 |
|
12.5 |
|
79.5 |
- Other financial liabilities |
18 |
17.2 |
|
307.2 |
|
17.2 |
|
307.2 |
Provisions |
20 |
3.8 |
|
1.1 |
|
3.8 |
|
1.1 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
|
121.1 |
|
495.0 |
|
130.3 |
|
504.2 |
Non-current liabilities |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Deferred tax liabilities |
7 |
72.0 |
|
64.7 |
|
72.0 |
|
64.7 |
Deferred income |
16 |
512.2 |
|
483.4 |
|
512.2 |
|
483.4 |
Financial liabilities: |
|
|
|
|
|
|
|
|
- Derivative financial
liabilities |
17 |
486.9 |
|
500.0 |
|
486.9 |
|
500.0 |
- Other financial liabilities |
18 |
746.8 |
|
398.5 |
|
746.8 |
|
398.5 |
Provisions |
20 |
4.0 |
|
3.9 |
|
4.0 |
|
3.9 |
Pension liability |
21 |
97.5 |
|
127.0 |
|
97.5 |
|
127.0 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
|
1,919.4 |
|
1,577.5 |
|
1,919.4 |
|
1,577.5 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
TOTAL LIABILITIES |
|
2,040.5 |
|
2,072.5 |
|
2,049.7 |
|
2,081.7 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
NET ASSETS |
|
373.6 |
|
327.4 |
|
373.1 |
|
326.9 |
|
|
======== |
|
======== |
|
======== |
|
======== |
Equity |
|
|
|
|
|
|
|
|
Share capital |
22 |
36.4 |
|
36.4 |
|
36.4 |
|
36.4 |
Share premium |
22 |
24.4 |
|
24.4 |
|
24.4 |
|
24.4 |
Capital redemption reserve |
22 |
6.1 |
|
6.1 |
|
6.1 |
|
6.1 |
Accumulated profits |
22 |
306.7 |
|
260.5 |
|
306.2 |
|
260.0 |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
TOTAL EQUITY |
|
373.6 |
|
327.4 |
|
373.1 |
|
326.9 |
|
|
======== |
|
======== |
|
======== |
|
======== |
The profit after tax of the Company for the year is £55.0m (2017
- £44.7m).
The financial statements on pages 32 to 63 were approved by the
Board of Directors on 6 March 2019
and signed on its behalf by:
Paul Stapleton
Director
Date: 12 March 2019
STATEMENTS OF CHANGES IN EQUITY
for the year ended 31 December 2018
Group
|
Note |
Share
capital |
|
Share
premium |
|
Capital
redemption
reserve |
|
Accumulated
profits |
|
Total
equity |
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2017 |
|
36.4 |
|
24.4 |
|
6.1 |
|
227.0 |
|
293.9 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the
year |
|
- |
|
- |
|
- |
|
44.7 |
|
44.7 |
Net other
comprehensive income for the year |
|
- |
|
- |
|
- |
|
6.8 |
|
6.8 |
Total comprehensive
income for the year |
|
-----------
- |
|
-----------
- |
|
-----------
- |
|
-----------
51.5 |
|
-----------
51.5 |
Dividends to the shareholder |
22 |
- |
|
- |
|
- |
|
(18.0) |
|
(18.0) |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2017 |
|
36.4 |
|
24.4 |
|
6.1 |
|
260.5 |
|
327.4 |
Profit for the
year |
|
- |
|
- |
|
- |
|
55.0 |
|
55.0 |
Net other
comprehensive income for the year |
|
- |
|
- |
|
- |
|
15.5 |
|
15.5 |
Total comprehensive
income for the year |
|
-----------
- |
|
-----------
- |
|
-----------
- |
|
-----------
70.5 |
|
-----------
70.5 |
Dividends to the
shareholder |
22 |
- |
|
- |
|
- |
|
(22.0) |
|
(22.0) |
Opening balance
adjustment on adoption of IFRS 15 |
2 |
- |
|
- |
|
- |
|
(2.3) |
|
(2.3) |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December 2018 |
|
36.4 |
|
24.4 |
|
6.1 |
|
306.7 |
|
373.6 |
|
|
====== |
|
====== |
|
====== |
|
====== |
|
====== |
STATEMENTS OF CHANGES IN EQUITY
for the year ended 31 December 2018
Company
|
Note |
Share
capital |
|
Share
premium |
|
Capital
redemption
reserve |
|
Accumulated
profits |
|
Total
equity |
|
|
£m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
At 1 January
2017 |
|
36.4 |
|
24.4 |
|
6.1 |
|
226.5 |
|
293.4 |
Profit for the
year |
|
- |
|
- |
|
- |
|
44.7 |
|
44.7 |
Net other
comprehensive income for the year |
|
- |
|
- |
|
- |
|
6.8 |
|
6.8 |
Total comprehensive
income for the year |
|
-----------
- |
|
-----------
- |
|
-----------
- |
|
-----------
51.5 |
|
-----------
51.5 |
Dividends to the shareholder |
22 |
- |
|
- |
|
- |
|
(18.0) |
|
(18.0) |
|
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2017 |
|
36.4 |
|
24.4 |
|
6.1 |
|
260.0 |
|
326.9 |
Profit for the
year |
|
- |
|
- |
|
- |
|
55.0 |
|
55.0 |
Net other
comprehensive income for the year |
|
- |
|
- |
|
- |
|
15.5 |
|
15.5 |
Total comprehensive
income for the year |
|
-----------
- |
|
-----------
- |
|
-----------
- |
|
-----------
70.5 |
|
-----------
70.5 |
Dividends to the
shareholder |
22 |
- |
|
- |
|
- |
|
(22.0) |
|
(22.0) |
Opening balance
adjustment on adoption of IFRS 15 |
2 |
- |
|
- |
|
- |
|
(2.3) |
|
(2.3) |
At 31 December 2018 |
|
-----------
36.4 |
|
-----------
24.4 |
|
-----------
6.1 |
|
-----------
306.2 |
|
-----------
373.1 |
|
|
====== |
|
====== |
|
====== |
|
====== |
|
====== |
CASH FLOW STATEMENT
for the year ended 31 December 2018
|
|
Group |
|
|
Note |
2018
£m |
|
2017
£m |
|
Cash flows generated from
operating activities |
|
|
|
|
|
Profit for the year |
|
55.0 |
|
44.7 |
|
Adjustments for: |
|
|
|
|
|
- Tax charge |
|
13.0 |
|
8.1 |
|
- Net finance costs |
6 |
41.1 |
|
42.1 |
|
- Depreciation of property, plant
and equipment |
9 |
70.5 |
|
66.0 |
|
- Amortisation of intangible
assets |
10 |
4.3 |
|
5.2 |
|
- Release of customers’
contributions and grants |
16 |
(17.5) |
|
(16.0) |
|
- Defined benefit pension charge
less contributions paid |
21 |
(13.8) |
|
(14.4) |
|
- Net movement in provisions |
20 |
0.5 |
|
(0.2) |
|
Operating cash flows before movement in working capital |
|
-----------
153.1 |
|
-----------
135.5 |
|
|
|
|
|
|
|
Decrease / (increase) in
inventories |
|
1.8 |
|
(2.3) |
|
(Increase) / decrease in trade and
other receivables |
|
(0.9) |
|
3.8 |
|
Decrease in trade and other
payables |
|
(20.3) |
|
(46.5) |
|
Increase in working capital |
|
-----------
(19.4) |
|
-----------
(45.0) |
|
|
|
----------- |
|
----------- |
|
Cash generated from
operations |
|
133.7 |
|
90.5 |
|
|
|
|
|
|
|
Interest received |
|
0.2 |
|
- |
|
Interest paid |
|
(39.1) |
|
(38.2) |
|
Current taxes paid |
|
(4.1) |
|
(5.8) |
|
Net cash flows generated from operating activities |
|
-----------
90.7 |
|
-----------
46.5 |
|
|
|
----------- |
|
----------- |
|
Cash flows used in investing
activities |
|
|
|
|
|
Purchase of property, plant and
equipment |
|
(147.9) |
|
(206.9) |
|
Customers’ cash contributions |
16 |
44.6 |
|
86.3 |
|
Purchase of intangible assets |
|
(5.5) |
|
(0.9) |
|
Net cash flows used in investing activities |
|
-----------
(108.8) |
|
-----------
(121.5) |
|
|
|
----------- |
|
----------- |
|
Cash flows generated from financing activities |
|
|
|
|
|
Dividends paid to shareholder |
22 |
(22.0) |
|
(18.0) |
|
Amounts (repaid to) / received from
group undertakings |
18 |
(114.0) |
|
94.9 |
|
Amounts received from financing
activities |
18 |
348.3 |
|
- |
|
Repayment of external
borrowings |
18 |
(175.0) |
|
- |
|
|
|
----------- |
|
----------- |
|
Net cash flows generated from
financing activities |
|
37.3 |
|
76.9 |
|
|
|
----------- |
|
----------- |
|
Net increase in cash and cash
equivalents |
|
19.2 |
|
1.9 |
|
Cash and cash equivalents at
beginning of year |
|
11.2 |
|
9.3 |
|
Cash and cash equivalents at end of year |
14 |
-----------
30.4 |
|
-----------
11.2 |
|
|
|
======= |
|
======= |
|
For the purposes of the cash flow statement, cash and cash
equivalents comprise cash at bank and in hand, short-term bank
deposits and bank overdrafts.
NOTES TO THE FINANCIAL STATEMENTS
1. General Information
Northern Ireland Electricity Networks Limited (NIE Networks or
the Company) is a limited company incorporated, domiciled and
registered in Northern Ireland
(registered number NI026041). The Company’s registered office
address is 120 Malone Road, Belfast, BT9 5HT. The principal
activities of the Company are:
- constructing and maintaining the electricity transmission and
distribution networks in Northern
Ireland and operating the distribution network;
- connecting demand and generation customers to the transmission
and distribution networks; and
- providing electricity meters in Northern Ireland and providing metering data
to suppliers and market operators to enable wholesale and retail
market settlement.
2. Accounting Policies
The principal accounting policies applied in the preparation of
these financial statements are set out below. These policies have
been applied consistently to all years presented, unless otherwise
stated.
New and revised
accounting standards, amendments and interpretations
The Group has adopted IFRS 15, ‘Revenue from Contracts with
Customers’, (IFRS 15) and IFRS 9, ‘Financial Instruments’, (IFRS 9)
both of which are effective for the first time for the financial
year beginning on 1 January 2018. The
impact of adoption on the financial statements of the Group and
Company is outlined below:
IFRS 15
The adoption of IFRS 15 resulted in a change in the timing of
recognition in respect of an aspect of connections revenue. This
reduction in revenue has been offset by a commensurate reduction in
operating costs associated with those elements of revenue,
therefore having no impact on the operating profit of the Group or
Company. On transition, the Group and Company recognised a £2.3m
reduction in accumulated profits in respect of the change in timing
of revenue recognition which related to contracts with customers
for which performance obligations were not complete as at
31 December 2017. The reduction in
accumulated profits is disclosed in the Statement of Changes in
Equity for both the Group and Company and resulted in a
corresponding increase in deferred income as disclosed in note
16.
IFRS 9
As a result of the Group and Company’s limited exposure to
credit risk in respect of its trade receivables the adoption of
IFRS 9 has had no material impact on the financial statements of
the Group or Company.
New and revised
accounting standards, amendments and interpretations not yet
adopted
A number of new standards and amendments to standards and
interpretations are effective for annual periods beginning after
1 January 2019, and have not been
applied in preparing these financial statements. None of these are
expected to have a significant effect on the financial statements
of the Group or Company with the exception of IFRS 16, ‘Leases’,
(IFRS 16) as noted below:
IFRS 16
IFRS 16 addresses the definition of a lease, the recognition and
measurement of leases and it establishes principles for reporting
useful information to users of financial statements about the
leasing activities of both lessees and lessors. A key change
arising from IFRS 16 is that most operating leases will be
accounted for on balance sheet for lessees.
The standard replaces IAS 17, ‘Leases’, and related
interpretations. The standard is effective for annual periods
beginning on or after 1 January 2019,
and earlier application is permitted subject to EU endorsement and
the entity adopting IFRS 15 at the same time. NIE Networks
intends to apply IFRS 16 from 1 January
2019.
Based on the Group’s current lease portfolio, the Group
estimates financial liabilities associated with future lease
commitments of £8.9m and a corresponding right of use asset of
£8.9m will be recognised on the Group’s balance sheet at
31 December 2019. The Group expects
profit before tax to decrease by £1.3m as a result of the
accounting changes required by IFRS 16.
The Group is aware that the IASB has made a submission to the
IFRS Interpretations Committee (IFRS IC) to clarify the accounting
position of specific issues under IFRS 16. The Group will review
the outcome of this submission to assess if it will require any
change to the Group’s accounting treatment however it is the
Group’s assessment that any change arising from this submission
will not have a material impact on the financial statements of the
Group or Company.
Basis of
Preparation
The Group financial statements have been prepared in accordance
with International Financial Reporting Standards (IFRS) and IFRS IC
interpretations as adopted by the EU and applied in accordance with
the provisions of the Companies Act 2006 as applicable to companies
reporting under IFRS.
The Company financial statements have been prepared in
accordance with Financial Reporting Standard 101 Reduced Disclosure
Framework (FRS 101) and in accordance with applicable accounting
standards.
The financial statements of the Group and Company have been
prepared under the historical cost convention, as modified by the
revaluation of derivative instruments at fair value through profit
or loss.
The financial statements are presented in Sterling (£) with all
values rounded to the nearest £100,000 except where otherwise
indicated.
The Company has taken advantage of the following disclosure
exemptions under FRS 101:
(a) the requirements of paragraphs 10(d), 38A,
38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1
Presentation of Financial Statements, which are requirements
relating to cash flows, comparative information, statement of
compliance and the management of capital;
(b) the requirements of IAS 7 Statement of Cash Flows in
preparing a cash flow statement for the Company;
(c) the requirements of paragraphs 17 and 18A of IAS 24
Related Party Disclosures relating to the disclosure of key
management personnel compensation; and
(d) the requirements in IAS 24 Related Party Disclosures
to disclose related party transactions entered into between two or
more members of a group, provided that any subsidiary which is a
party to the transaction is wholly owned by such a member.
Basis of
Preparation – Going Concern
The Group is financed through a combination of equity and debt
finance. Details in respect of the Group’s equity are shown
in the Statement of Changes in Equity and in note 22 to the
financial statements. The Group’s debt finance at the year
end comprised bonds of £350.0m and £400.0m (£348.1m and £398.7m
respectively net of issue costs) which are due to mature in
October 2025 and June 2026 respectively.
The Group repaid its expiring £175.0m bond and £114.0m drawn on
the RCF from ESB in September
2018.
The Group's liquidity risk is assessed through the preparation
of cash flow forecasts. The Group’s policy is to have
sufficient funds in place to meet funding requirements for the next
12 - 18 months.
On the basis of their assessment of the Group’s financial
position, which included a review of the Group’s projected funding
requirements for a period of 12 months from the date of approval of
the financial statements, the directors have a reasonable
expectation that the Group will have adequate financial resources
for the 12-month period. Accordingly the directors continue to
adopt the going concern basis in preparing the annual report and
financial statements.
Basis of
consolidation
The Group financial statements consolidate the financial
statements of the Company and entities controlled by the Company
(its subsidiaries), NIE Networks Services Limited and NIE Finance
PLC. Control exists when the Company is exposed to, or has
the rights to, variable returns from its involvement with an entity
and has the ability to affect those returns through its power,
directly or indirectly, to govern the financial and operating
policies of the entity. In assessing control, potential voting
rights that presently are exercisable or convertible are taken into
account.
Subsidiaries are consolidated from the day on which control is
transferred to the Group and cease to be consolidated from the date
on which control is transferred out of the Group.
All intra-Group transactions, balances, income and expenses are
eliminated on consolidation.
Company’s
investments in subsidiaries
The Company recognises its investments in subsidiaries at cost
less any recognised impairment loss. Dividends received from
subsidiaries are recognised in the income statement. The
carrying values of investments in subsidiaries are reviewed
annually for any indications of impairment, including whether the
carrying value is impaired as a result of the receipt of
dividends.
Property, plant
and equipment
Property, plant and equipment is included in the balance sheet
at cost, less accumulated depreciation and any recognised
impairment loss. The cost of self-constructed assets includes
the cost of materials, direct labour and an appropriate portion of
overheads. Interest on funding attributable to significant
capital projects is capitalised during the period of construction
provided it meets the recognition criteria in IAS 23 and is written
off as part of the total cost of the asset.
Freehold land is not depreciated. Other property, plant
and equipment are depreciated on a straight-line basis so as to
write off the cost, less estimated residual values, over their
estimated useful economic lives as follows:
Infrastructure assets - up to 40 years
Non-operational buildings - freehold and long leasehold - up to
60 years
Fixtures and equipment - up to 10 years
Vehicles and mobile plant – up to 5 years
The carrying values of property, plant and equipment are
reviewed for impairment when events or changes in circumstances
indicate the carrying value may not be recoverable. Where the
carrying value exceeds the estimated recoverable amount, the asset
is written down to its recoverable amount.
The recoverable amount of property, plant and equipment is the
greater of net selling price and value in use. In assessing
value in use, estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks
specific to the asset. For an asset that does not generate
largely independent cash flows, the recoverable amount is
determined for the cash generating unit to which the asset
belongs. Impairment losses are recognised in the income
statement.
An item of property, plant and equipment is derecognised upon
disposal or when no future economic benefits are expected to arise
from its continued use. The gain or loss arising on the
disposal or retirement of an asset is determined as the difference
between the net selling price and the carrying amount of the
asset.
Intangible assets
- Computer software
The cost of acquiring computer software is capitalised and
amortised on a straight-line basis over its estimated useful
economic life which is between three and ten years. Costs
include direct labour relating to software development and an
appropriate portion of directly attributable overheads.
Interest on funding attributable to significant capital projects is
capitalised during the period of construction provided it meets the
recognition criteria in IAS 23 and is written off as part of the
total cost of the asset.
The carrying value of computer software is reviewed for
impairment annually when the asset is not yet in use and
subsequently when events or changes in circumstances indicate that
the carrying value may not be recoverable.
Gains or losses arising from de-recognition of computer software
are measured as the difference between the net selling price and
the carrying amount of the asset.
Inventories
Inventories are stated at the lower of cost and net realisable
value. Cost is calculated as the weighted average purchase price.
Net realisable value is the estimated selling price in the ordinary
course of business less the estimated costs of completion and the
estimated costs necessary to make the sale.
Financial
instruments
The accounting policies for the financial instruments of the
Group are set out below. The related objectives and policies for
financial risk management (including capital management and
liquidity risk, credit risk and interest rate risk) are included in
the Group Strategic Report.
The Group classifies its financial instruments into one of the
categories discussed below, depending on the purpose for which the
instrument was acquired. The Group's accounting policy for each
category is as follows:
Fair value through profit or loss
This category comprises derivative assets and liabilities.
Derivatives are carried in the balance sheet at fair value with
changes in fair value recognised in the income statement within net
finance costs.
Financial assets measured at
amortised cost
Assets measured at amortised cost principally arise from the
provision of services to customers (trade receivables) but also
incorporate other types of financial assets where the objective is
to hold assets in order to collect contractual cash flows and the
contractual cash flows are solely payments of principal and
interest. They are initially recognised at fair value plus
transaction costs that are directly attributable to their
acquisition or issue, and are subsequently carried at amortised
cost using the effective interest rate method, less provision for
impairment.
The Group's financial assets measured at amortised cost comprise
trade and other receivables, cash and cash equivalents and loans
and receivables.
Cash and cash
equivalents
Cash and cash equivalents comprise cash at bank and in hand and
short-term deposits with maturities of three months or less.
Trade and other
receivables
Trade receivables do not carry any interest. The Group assesses,
on a forward looking basis, the expected credit losses associated
with trade receivables. The Group applies the simplified approach
permitted by IFRS 9, which requires expected lifetime losses to be
recognised from initial recognition of the receivables.
Loans and
receivables
Loans and receivables are initially recorded at fair
value. After initial recognition, loans and receivables are
measured at amortised cost using the effective interest method.
Other financial liabilities
Other financial liabilities include the bank borrowings and
trade payables.
Interest bearing
loans and overdrafts
Interest bearing loans and overdrafts are initially recorded at
fair value, being the proceeds received net of direct issue
costs. After initial recognition, interest bearing loans are
subsequently measured at amortised cost using the effective
interest method.
Trade payables
Trade payables are not interest bearing and are stated at their
amortised cost.
Borrowing
costs
Borrowing costs attributable to significant capital projects are
capitalised as part of the cost of the respective qualifying
assets. All other borrowing costs are expensed in the period
they occur. Borrowing costs consist of interest and other
costs that an entity incurs in connection with the borrowing of
funds.
Operating lease
contracts
Leases are classified as operating lease contracts whenever the
terms of the lease do not transfer substantially all the risks and
benefits of ownership to the lessee.
Rentals payable under operating leases are charged to the income
statement on a straight-line basis over the lease term.
Revenue
The Group has applied IFRS 15 using the cumulative effect method
and therefore the comparative information has not been restated and
continues to be reported under IAS 18. Other than the change in the
timing of recognition in respect of some elements of connections
revenue outlined above, IFRS 15 has not resulted in significant
changes in revenue recognition for the Group. For completeness the
Group has outlined the principles applied in respect of revenue
recognition when applying IFRS 15 and IAS 18, however as noted,
this has not resulted in a material change.
2018 Revenue recognition principles –
IFRS 15
Revenue is recognised when the Group has satisfied its
performance obligations in respect of the contract with the
customer. Revenue is measured based on the consideration specified
in a contract with a customer.
2017 Revenue recognition principles –
IAS 18
Revenue is recognised to the extent that it is probable that the
economic benefits will flow to the Group and the revenue can be
reliably measured. Revenue is measured at the fair value of
the consideration received or receivable and represents amounts
receivable for services provided in the normal course of business,
exclusive of value added tax and other sales related taxes.
Specific revenue recognition
principles – IFRS 15 and IAS 8
The following specific recognition criteria must also be met
before revenue is recognised:
Interest
receivable
Interest income is accrued on a time basis, by reference to the
principal outstanding and at the effective interest rate
applicable, which is the rate that exactly discounts estimated
future cash receipts through the expected life of the financial
asset to that asset’s net carrying amount.
Use of System and PSO revenue
Revenue is recognised on the basis of units distributed during
the period. Revenue includes an assessment of the volume of
electricity distributed, estimated using historical consumption
patterns.
Transmission service revenue
Revenue is recognised in accordance with the schedule of
entitlement set by the Utility Regulator for each tariff
period.
Customers’ contributions
Customers’ contributions received in respect of property, plant
and equipment are deferred and released to revenue in the income
statement by instalments over the estimated useful economic lives
of the related assets.
Government
grants
Government grants received in respect of property, plant and
equipment are deferred and released to operating costs in the
income statement by instalments over the estimated useful economic
lives of the related assets. Grants received in respect of
expenditure charged to the income statement during the period are
included in the income statement.
Tax
The tax charge represents the sum of tax currently payable and
deferred tax. Tax is charged or credited in the income
statement, except when it relates to items charged or credited
directly to equity, in which case the tax is also dealt with in
equity.
Tax currently payable is based on taxable profit for the
period. Taxable profit differs from net profit as reported in
the income statement because it excludes both items of income or
expense that are taxable or deductible in other years as well as
items that are never taxable or deductible. The Company and
Group’s liability for current tax is calculated using tax rates
(and tax laws) that have been enacted or substantially enacted by
the balance sheet date.
Deferred tax is the tax payable or recoverable on differences
between the carrying amount of assets and liabilities in the
financial statements and the corresponding tax bases used in the
computation of taxable profit, and is accounted for using the
balance sheet liability method. Deferred tax liabilities are
generally recognised for all taxable temporary differences and
deferred tax assets are recognised to the extent that it is
probable that taxable profits will be available against which
deductible temporary differences can be utilised.
Deferred tax liabilities are recognised for taxable temporary
differences arising on investments in subsidiaries, except where
the Group is able to control the reversal of the temporary
difference and it is probable that the temporary difference will
not reverse in the foreseeable future.
Deferred tax is not recognised on temporary differences where
they arise from the initial recognition of goodwill or of an asset
or liability in a transaction that is not a business combination
that at the time of the transaction affects neither accounting nor
taxable profit nor loss.
The carrying amount of deferred tax assets is reviewed at each
balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow
all or part of the deferred tax asset to be recovered.
Deferred tax assets and liabilities are calculated at the tax
rates that are expected to apply to the period when the asset is
realised or the liability is settled, based on tax rates (and tax
laws) that have been enacted or substantially enacted by the
balance sheet date.
Provisions
Provisions are recognised when (i) the Group has a present
obligation (legal or constructive) as a result of a past event (ii)
it is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and (iii) a
reliable estimate can be made of the amount of the
obligation. Where the Group expects a provision to be
reimbursed, the reimbursement is recognised as a separate asset but
only when the reimbursement is virtually certain. If the
effect of the time value of money is material, provisions are
determined by discounting the expected future cash flows at a
pre-tax rate that reflects current market assessments of the time
value of money and, where appropriate, the risks specific to the
liability. Where discounting is used, the increase in the
provision due to the passage of time is included within finance
costs.
Pensions and other
post-retirement benefits
Employees of the Group are entitled to membership of the
Northern Ireland Electricity Pension Scheme (NIEPS) which has both
defined benefit and defined contribution pension
arrangements. The amount recognised in the balance sheet in
respect of liabilities represents the present value of the
obligations offset by the fair value of assets.
Pension scheme assets are measured at fair value and liabilities
are measured using the projected unit credit method and discounted
at a rate equivalent to the current rate of return on a high
quality corporate bond of equivalent currency and term to the
liabilities. Full actuarial valuations are obtained at least
triennially and updated at each balance sheet date.
Re-measurements comprising of actuarial gains and losses and return
on plan assets are recognised immediately in the period in which
they occur and are presented in the statement of comprehensive
income. Re-measurements are not reclassified to profit or loss in
subsequent periods.
The cost of providing benefits under the defined benefit scheme
is charged to the income statement over the periods benefiting from
employees’ service. These costs comprise current service
costs, past service costs, gains or losses on curtailments and
non-routine settlements, all of which are recognised in operating
costs. Past service costs are recognised immediately to the extent
that the benefits are already vested. Curtailment losses are
recognised in the income statement in the period they
occur.
Net pension interest on net pension scheme liabilities is
included within net finance costs. Net interest is calculated by
applying the discount rate to the net pension asset or
liability.
Pension costs in respect of defined contribution arrangements
are charged to the income statement as they become payable.
The Group has adopted the exemption allowed in IFRS 1 to
recognise all cumulative actuarial gains and losses at the
transition date in reserves.
Critical
accounting judgements and key sources of estimation uncertainty
Pensions and other post-employment
benefits
The estimation of and accounting for retirement benefit
obligations involves judgements made in conjunction with
independent actuaries. This involves estimates about uncertain
future events including the life expectancy of scheme members,
future salary and pension increases and inflation as well as
discount rates. The assumptions used by the Group and a sensitivity
analysis of a change in these assumptions are described in note
21.
Unbilled debt
Revenue includes an assessment of the volume of electricity
distributed but not yet invoiced, estimated using historical
consumption patterns. A corresponding receivable in respect
of unbilled consumption is recognised within trade receivables.
Fair value measurement
The measurement of the Group’s derivative financial instruments
is based on a number of judgmental factors and assumptions which by
necessity are not based on observable inputs. These have been
classified as Level 2 financial instruments in accordance with IFRS
13. Further detail is provided in note 17.
3. Revenue
The Group’s operating activities, which comprise one operating
segment, are described in the Group Strategic Report.
Financial information is reported to the Executive Committee and
the Board on a consolidated basis and is not segmented.
All of the Group’s revenue is derived from contracts with
customers.
|
|
2018
£m |
|
2017
£m |
|
|
|
|
|
Revenue: |
|
|
|
|
Regulated tariff revenue |
|
239.2 |
|
225.4 |
Release of customers’
contributions |
|
17.0 |
|
25.3 |
PPB PSO |
|
10.6 |
|
0.2 |
Other unregulated revenue |
|
9.0 |
|
10.2 |
|
|
-----------
275.8 |
|
-----------
261.1 |
|
|
======= |
|
======= |
Revenue of £275.8m (2017 - £261.1m) includes £14.2m (2017 -
£4.2m) recognised at a point in time comprising PPB PSO revenue of
£10.6m (2017 - £0.2m) and elements of other unregulated revenue
£3.6m (2017 – £4.0m).
As outlined in note 13, the Group does not have contract assets
arising from contracts with customers (2017 – none).
The Group’s contract liabilities are in the form of payments
received on account (note 15) and deferred income in respect of
customers’ contributions (note 16), both of which relate to amounts
charged to customers in respect of connections to the network.
Revenue from the release of customers’ contributions of £17.0m
(2017 - £25.3m) represents revenue recognised during the year which
would have been included within contract liabilities in the prior
year.
None of the Group’s revenue recognised during the year (2017 –
none) relates to performance obligations satisfied in prior
years.
During the year, three customers accounted for sales revenue
totalling £158.0m (2017 – four customers accounted for
£198.8m).
Geographical information
The Group is of the opinion that all revenue is derived from the
United Kingdom on the basis that
the Group’s assets, from which revenue is derived, are all located
within the United Kingdom.
4. Operating Costs
Operating costs are analysed as follows:
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Employee costs (note 5) |
34.1 |
|
29.3 |
Depreciation and amortisation |
74.3 |
|
70.7 |
Other operating charges |
58.3 |
|
66.2 |
|
----------- |
|
----------- |
|
166.7
======= |
|
166.2
======= |
Operating costs include: |
|
|
|
Depreciation charge on property, plant and equipment |
70.5 |
|
66.0 |
Amortisation of intangible
assets |
4.3 |
|
5.2 |
Amortisation of grants |
(0.5) |
|
(0.5) |
Minimum payments due under operating leases |
3.2 |
|
3.3 |
Cost of inventories recognised as an
expense |
1.1 |
|
1.3 |
Operating costs include:
|
2018 |
|
2017 |
Auditors’ remuneration |
£’000 |
|
£’000 |
Ernst & Young LLP: |
|
|
|
Fees payable to the Group and
Company auditors for the audit of the financial statements |
- |
|
- |
Fees payable to the Group and
Company auditors for other services: |
|
|
|
The audit of the company’s
subsidiaries pursuant to legislation |
- |
|
- |
Audit related assurance
services |
- |
|
27 |
Permitted tax compliance
services |
- |
|
3 |
|
|
|
|
PricewaterhouseCoopers
LLP: |
|
|
|
Fees payable to the Group and
Company auditors for the audit of the financial statements |
49 |
|
29 |
Fees payable to the Group and
Company auditors for other services: |
|
|
|
The audit of the company’s
subsidiaries pursuant to legislation |
4 |
|
4 |
Audit related assurance
services |
50 |
|
10 |
5. Employees
Employee costs – Group and Company
|
|
2018 |
|
2017 |
|
|
£m |
|
£m |
|
|
|
|
|
Wages and salaries |
|
53.9 |
|
52.8 |
Social security costs |
|
5.5 |
|
5.6 |
Pension costs |
|
|
|
|
- defined contribution
plans |
|
5.3 |
|
4.4 |
- defined benefit plans |
|
14.3 |
|
11.0 |
|
|
-----------
79.0 |
|
-----------
73.8 |
Less: amounts capitalised to
property, plant and equipment and intangible assets |
|
(44.9) |
|
(44.5) |
|
|
----------- |
|
----------- |
Charged to the income statement |
|
34.1
======= |
|
29.3
======= |
Average and actual headcount for the Group and Company are
disclosed in the table below:
|
Average |
|
Actual headcount
as at 31 December |
|
2018
Number |
|
2017
Number |
|
2018
Number |
|
2017
Number |
|
|
|
|
|
|
|
|
Management, administration and
support |
290 |
|
318 |
|
280 |
|
312 |
Electrical services |
913 |
|
966 |
|
900 |
|
961 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Employee numbers |
1,203 |
|
1,284 |
|
1,180 |
|
1,273 |
|
======= |
|
======= |
|
======= |
|
======= |
Directors’ emoluments
The remuneration of the directors paid by the Company was as
follows:
|
2018 |
|
2017 |
|
£’000 |
|
£’000 |
Emoluments in respect
of qualifying services |
662 |
|
654 |
Emoluments in respect of qualifying services include deferred
remuneration awarded in the current and prior year but payable in
future years. £422,548 is payable to directors in respect of
termination benefits (2017 - £nil). No amounts were paid to
directors in respect of long-term incentive plans. The
Company does not operate any share schemes therefore no directors
exercised share options or received shares under long-term
incentive schemes during either the current year or the previous
year.
The number of directors to whom retirement benefits are
accruing, under defined benefit and defined contribution pension
schemes, was as follows:
|
2018 |
|
2017 |
|
Number |
|
Number |
Defined benefit
pension scheme |
- |
|
- |
Defined contribution
scheme |
2 |
|
1 |
Aggregate contributions by the Company to the Company’s defined
contribution pension scheme in respect of the directors during the
year was £23,791 (2017 - £4,212).
The remuneration in respect of the highest paid director was as
follows:
|
|
|
|
For the year
ended |
2018 |
|
2017 |
|
£’000 |
|
£’000 |
Emoluments |
287 |
|
312 |
Total accrued pension
at 31 December (per annum) |
- |
|
- |
Contributions by the Company to the Company’s defined contribution
pension scheme in respect of the highest paid director was £5,791
(2017 - £4,212).
|
6. Net Finance Costs
|
2018
£m |
|
2017
£m |
Finance revenue: |
|
|
|
Bank interest receivable |
0.2 |
|
- |
|
----------- |
|
----------- |
Finance costs: |
|
|
|
£175m bond |
(8.6) |
|
(12.0) |
£400m bond
£350m bond |
(25.5)
(2.3) |
|
(25.5)
- |
Amounts payable to parent
undertakings (note 26) |
(1.5) |
|
(0.8) |
|
-----------
(37.9) |
|
-----------
(38.3) |
|
|
|
|
Less: capitalised interest |
- |
|
0.1 |
|
----------- |
|
----------- |
Total interest charged to the income
statement |
(37.9) |
|
(38.2) |
|
----------- |
|
----------- |
Other finance costs: |
|
|
|
Amortisation of financing
charges |
(0.4) |
|
(0.3) |
|
----------- |
|
----------- |
Total finance costs |
(38.3) |
|
(38.5) |
|
----------- |
|
----------- |
Net pension scheme interest |
(3.0) |
|
(3.6) |
|
----------- |
|
----------- |
Net finance costs |
(41.1) |
|
(42.1) |
|
======= |
|
======= |
Funds from Operations (FFO) Interest
Cover Ratio
The Group considers the ratio of FFO to interest paid to be a
key measure of the Group’s financial health. FFO interest cover
indicates the Group’s ability to fund interest payments from cash
flows generated from operations. The calculation of the ratio, as
reported in the Financial Review, is shown below:
|
|
|
|
2018 |
|
2017 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Operating profit |
|
|
|
109.1 |
|
94.9 |
Add back depreciation and
amortisation |
|
|
|
74.3 |
|
70.7 |
Deduct pension deficit repair
contributions |
|
|
|
(17.7) |
|
(17.2) |
Deduct amortisation of customer
contributions |
|
|
|
(17.0) |
|
(15.5) |
Deduct tax paid |
|
|
|
(4.1) |
|
(5.8) |
|
|
|
|
----------- |
|
----------- |
Funds from operations |
|
|
|
144.6 |
|
127.1 |
|
|
|
|
|
|
|
Interest paid |
|
|
|
(39.1) |
|
(38.2) |
|
|
|
|
----------- |
|
----------- |
FFO to interest paid (times) |
|
|
|
3.7 |
|
3.3 |
|
|
|
|
======= |
|
======= |
Pension deficit repair contributions of £17.7m (2017 - £17.2m)
reflect contributions in respect of past service costs as explained
in note 21.
7. Tax Charge
(i) Analysis of charge during
the year
|
2018 |
|
2017 |
Group Income Statement |
£m |
|
£m |
|
|
|
|
Current tax
charge |
|
|
|
UK corporation tax at 19.0% (2017 –
19.25%) |
9.0 |
|
6.4 |
Over-provided in prior years |
- |
|
(2.0) |
Total current income tax |
-----------
9.0 |
|
-----------
4.4 |
|
----------- |
|
----------- |
Deferred tax
charge |
|
|
|
Origination and reversal of
temporary differences in current year |
3.8 |
|
3.7 |
Origination and reversal of
temporary differences in previous year |
0.2 |
|
- |
Total deferred tax charge |
-----------
4.0 |
|
-----------
3.7 |
|
----------- |
|
----------- |
Total tax charge for the year |
13.0
======= |
|
8.1
======= |
Tax relating to items charged in
other comprehensive income |
|
|
|
|
|
|
|
Deferred tax |
|
|
|
Deferred tax charge relating to
components of other comprehensive income |
3.2 |
|
1.4 |
|
======= |
|
======= |
(ii) Reconciliation of total tax
charge
The tax charge in the Group Income Statement for the year is the
same as (2017 – lower than) the standard rate of corporation tax in
the UK of 19.0% (2017 – 19.25%). The differences are
reconciled below:
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Profit before tax charge |
68.0 |
|
52.8 |
|
----------- |
|
----------- |
Profit before tax multiplied by the
UK standard rate of corporation tax of 19.0% (2017 – 19.25%) |
12.9 |
|
10.2 |
|
|
|
|
Tax effect of: |
|
|
|
Impact of deferred tax at reduced
rate |
(0.4) |
|
(0.5) |
Other permanent differences |
0.3 |
|
0.4 |
Tax under/(over) provided in prior
years |
0.2 |
|
(2.0) |
|
----------- |
|
----------- |
Tax charge for the year |
13.0 |
|
8.1 |
|
======= |
|
======= |
(iii) Deferred tax
The deferred tax included in the Group
and Company Balance Sheet is as follows:
|
|
|
|
|
2018
£m |
|
2017
£m |
|
|
|
|
|
Deferred tax
assets |
|
|
|
|
Pension liability |
|
16.5 |
|
21.6 |
Other temporary differences |
|
0.2 |
|
0.3 |
|
|
-----------
16.7 |
|
-----------
21.9 |
|
|
----------- |
|
----------- |
Deferred tax
liabilities |
|
|
|
|
Accelerated capital allowances |
|
(87.9) |
|
(85.8) |
Held-over losses on property
disposals |
|
(0.8) |
|
(0.8) |
|
|
-----------
(88.7) |
|
-----------
(86.6) |
|
|
----------- |
|
----------- |
Net deferred tax liability |
|
(72.0) |
|
(64.7) |
|
|
======= |
|
======= |
Deferred tax has been calculated at 17.0% as at 31 December 2018 (2017 – 17.0%) reflecting future
reductions in the corporation tax rate enacted at the balance sheet
date.
The deferred tax charge included in the Group Income Statement
is as follows:
|
2018
£m |
|
2017
£m |
|
|
|
|
Accelerated capital allowances |
2.1 |
|
1.9 |
Temporary differences in respect of
pensions |
1.8 |
|
1.8 |
Other temporary differences |
0.1 |
|
- |
|
----------- |
|
----------- |
Deferred tax charge |
4.0 |
|
3.7 |
|
======= |
|
======= |
8. Profit for the Financial
Year
The profit of the Company is £55.0m (2017 - £44.7m). No separate
income statement is presented for the Company as permitted by
Section 408 of the Companies Act 2006.
9. Property, Plant and Equipment
Group |
Infrastructure
assets
£m |
|
Non-operational
land and
buildings
£m |
|
Fixtures
and
equipment
£m |
|
Vehicles and mobile
plant
£m |
|
Total
£m |
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
|
|
At 1 January 2017 |
2,442.9 |
|
5.1 |
|
74.3 |
|
2.4 |
|
2,524.7 |
Additions |
196.6 |
|
- |
|
7.6 |
|
- |
|
204.2 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December 2017 |
2,639.5 |
|
5.1 |
|
81.9 |
|
2.4 |
|
2,728.9 |
|
|
|
|
|
|
|
|
|
|
Additions |
137.4 |
|
- |
|
8.2 |
|
0.5 |
|
146.1 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December 2018 |
2,776.9 |
|
5.1 |
|
90.1 |
|
2.9 |
|
2,875.0 |
|
|
|
|
|
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
At 1 January 2017 |
889.2 |
|
1.8 |
|
55.5 |
|
0.9 |
|
947.4 |
Charge for the year |
60.4 |
|
0.1 |
|
4.6 |
|
0.9 |
|
66.0 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December 2017 |
949.6 |
|
1.9 |
|
60.1 |
|
1.8 |
|
1,013.4 |
|
|
|
|
|
|
|
|
|
|
Charge for the year |
64.4 |
|
0.1 |
|
5.5 |
|
0.5 |
|
70.5 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December 2018 |
1,014.0 |
|
2.0 |
|
65.6 |
|
2.3 |
|
1,083.9 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Net book value: |
|
|
|
|
|
|
|
|
|
At 31 December 2017 |
1,689.9
======= |
|
3.2
======= |
|
21.8
======= |
|
0.6
====== |
|
1,715.5
======= |
|
|
|
|
|
|
|
|
|
|
At 31 December 2018 |
1,762.9 |
|
3.1 |
|
24.5 |
|
0.6 |
|
1,791.1 |
|
======= |
|
======= |
|
======= |
|
====== |
|
======= |
Infrastructure assets include amounts in respect of assets under
construction of £83.1m (2017 - £77.9m).
Company |
Infrastructure
assets
£m |
|
Non-operational
land and
buildings
£m |
|
Fixtures
and
equipment
£m |
|
Vehicles and
mobile plant
£m |
|
Total
£m |
|
|
|
|
|
|
|
|
|
|
Cost: |
|
|
|
|
|
|
|
|
|
At 1 January 2017 |
2,444.5 |
|
5.1 |
|
74.3 |
|
2.4 |
|
2,526.3 |
Additions |
196.6 |
|
- |
|
7.6 |
|
- |
|
204.2 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2017 |
2,641.1 |
|
5.1 |
|
81.9 |
|
2.4 |
|
2,730.5 |
|
|
|
|
|
|
|
|
|
|
Additions |
137.4 |
|
- |
|
8.2 |
|
0.5 |
|
146.1 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2018 |
2,778.5 |
|
5.1 |
|
90.1 |
|
2.9 |
|
2,876.6 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Depreciation: |
|
|
|
|
|
|
|
|
|
At 1 January 2017 |
890.0 |
|
1.8 |
|
55.5 |
|
0.9 |
|
948.2 |
Charge for the
year |
60.4 |
|
0.1 |
|
4.6 |
|
0.9 |
|
66.0 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2017 |
950.4 |
|
1.9 |
|
60.1 |
|
1.8 |
|
1,014.2 |
|
|
|
|
|
|
|
|
|
|
Charge for the
year |
64.4 |
|
0.1 |
|
5.5 |
|
0.5 |
|
70.5 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
At 31 December
2018 |
1,014.8 |
|
2.0 |
|
65.6 |
|
2.3 |
|
1,084.7 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
Net book
value: |
|
|
|
|
|
|
|
|
|
At 31 December
2017 |
1,690.7 |
|
3.2 |
|
21.8 |
|
0.6 |
|
1,716.3 |
|
======= |
|
======= |
|
======= |
|
======= |
|
======= |
At 31 December
2018 |
1,763.7 |
|
3.1 |
|
24.5 |
|
0.6 |
|
1,791.9 |
|
======= |
|
======= |
|
======= |
|
======= |
|
======= |
Infrastructure assets include amounts in respect of assets under
construction of £83.1m (2017 - £77.9m).
10. Intangible Assets
Computer software – Group and
Company |
|
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Cost: |
|
|
|
At the beginning of the year |
103.8 |
|
102.9 |
|
|
|
|
Additions acquired externally |
5.5 |
|
0.9 |
|
----------- |
|
----------- |
At the end of the year |
109.3 |
|
103.8 |
|
----------- |
|
----------- |
Amortisation: |
|
|
|
At the beginning of the year |
83.8 |
|
78.6 |
|
|
|
|
Amortisation charge for the
year |
4.3 |
|
5.2 |
|
----------- |
|
----------- |
At the end of the year |
88.1 |
|
83.8 |
|
----------- |
|
----------- |
Net book value: |
|
|
|
At the beginning of the year |
20.0 |
|
24.3 |
|
======= |
|
======= |
At the end of the year |
21.2 |
|
20.0 |
|
======= |
|
======= |
Software assets include amounts in respect of assets under
construction amounting to £nil (2017 - nil).
Software assets include £12.2m (2017 - £15.7m) in respect of
market and customer software invested in following separation from
the Viridian Group. The relevant software has a remaining useful
life of 3.5 years.
11. Investments
Company – Investment in
subsidiaries
|
2018 |
|
2017 |
|
£m |
|
£m |
Cost: |
|
|
|
At the beginning and end of the
year |
7.9 |
|
7.9 |
|
======= |
|
======= |
The Company holds the entire share capital of NIE Networks
Services Limited and NIE Finance PLC which have been fully
consolidated into the financial statements. All of the Company’s
subsidiaries are incorporated in the United Kingdom and hold registered office
addresses at 120 Malone Road, Belfast, BT9 5HT.
The principal activity of NIE Networks Services Limited until
31 December 2015 was to provide
construction maintenance, metering and other services to the
Company. As NIE Networks Services Limited provided services
to the Company, revenue on consolidation was £nil. On
1 January 2016, all assets,
operations and employees of NIE Networks Services Limited
transferred to NIE Networks and NIE Networks Services Limited
ceased operational activity.
The principal activity of NIE Finance PLC is the provision of
financing services, being the issuer of the £400m and £350m bonds
which were on-lent to the Company. Further details of the
bond issues are included in note 18.
Dormant subsidiaries
The Company holds 100% of the share capital of Northern Ireland
Electricity Limited and NIE Limited. These companies are
dormant and the carrying value of these investments as at
31 December 2018 is £nil (2017 -
£nil).
12. Inventories
Group and Company |
2018
£m |
|
2017
£m |
|
|
|
|
Materials and consumables |
13.1 |
|
14.9 |
Work-in-progress |
0.3 |
|
0.3 |
|
----------- |
|
----------- |
|
13.4 |
|
15.2 |
|
======= |
|
======= |
13. Trade and
Other Receivables
Group and Company |
2018
£m |
|
2017
£m |
Current |
|
|
|
Trade receivables
(including unbilled consumption) |
47.1 |
|
49.8 |
Other receivables |
0.6 |
|
0.6 |
Prepayments and accrued income |
2.3 |
|
1.9 |
Amounts owed by fellow subsidiary
undertakings (note 26) |
3.9 |
|
4.8 |
|
----------- |
|
----------- |
|
53.9 |
|
57.1 |
|
======= |
|
======= |
Trade receivables include amounts relating to unbilled
consumption of £17.7m (2017 - £17.6m).The largest trade receivable
at the year end, due from one customer, is £8.1m (2017 -
£8.8m).
Trade receivables include £nil (2017 – nil) in respect of
contract assets arising from contracts with customers.
Trade receivables are stated net of an allowance of £0.7m (2017
- £0.5m) for estimated irrecoverable amounts based on the lifetime
expected credit loss of the trade receivable referencing the
Group’s past default experience. There are no allowances for
estimated irrecoverable amounts included in ‘amounts owed by fellow
subsidiary undertakings’.
Group and Company |
2018
£m |
|
2017
£m |
|
|
|
|
At the beginning of the year |
0.5 |
|
0.3 |
Increase in allowance |
0.3 |
|
0.3 |
Bad debts written off |
(0.1) |
|
(0.1) |
|
----------- |
|
----------- |
At the end of the year |
0.7 |
|
0.5 |
|
======= |
|
======= |
The allowance of £0.7m (2017 - £0.4m) reflects individual
balances impaired based on past default
experience.
The following shows an aged analysis of current trade
receivables for the Group and Company:
|
2018
£m |
|
2017
£m |
Within credit terms: |
|
|
|
Current |
44.4 |
|
46.6 |
Past due but not
impaired: |
|
|
|
Less than 30 days |
0.2 |
|
0.5 |
30 - 60 days |
0.7 |
|
0.9 |
60 - 90 days |
1.0 |
|
0.2 |
+ 90 days |
0.8 |
|
1.6 |
|
----------- |
|
----------- |
|
47.1 |
|
49.8 |
|
======= |
|
======= |
The credit quality of trade receivables that are neither past
due nor impaired is assessed by reference to external credit
ratings where available, otherwise historical information relating
to counterparty default rates is used. The directors consider
that the carrying amount of trade and other receivables
approximates to fair value.
The Group’s credit risk in respect of trade receivables from
licensed electricity suppliers is mitigated by appropriate policies
with security received in the form of cash deposits, letters of
credit or parent company guarantees. With the exception of
certain public bodies, payments in relation to new connections or
alterations are received in advance of the work being carried
out. Payments received on account are disclosed in note 15 to
the financial statements.
14. Cash and Cash
Equivalents
Group and Company |
|
|
|
|
|
|
|
|
|
2018
£m |
|
2017
£m |
|
|
|
|
|
|
|
|
|
|
Cash at bank and in hand |
|
|
|
|
17.4 |
|
11.2 |
|
Short term deposits |
|
|
|
|
13.0 |
|
- |
|
|
|
|
|
|
----------- |
|
----------- |
|
|
|
|
|
|
30.4 |
|
11.2 |
|
|
|
|
|
|
======= |
|
======= |
|
Cash at bank and in hand earns interest at floating rates based
on daily bank deposit rates. Short-term deposits are placed
for varying periods of between one day and one month depending on
the immediate cash requirements of the Group and Company, and earn
interest at the respective short-term deposit rates.
The directors consider that the carrying amount of cash and cash
equivalents equates to fair value.
15. Trade and Other Payables
|
Group |
|
Company |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Trade payables |
15.3 |
|
19.0 |
|
15.3 |
|
19.0 |
Payments received on account |
11.9 |
|
29.9 |
|
11.9 |
|
29.9 |
Amounts owed to fellow subsidiary
undertakings (note 26) |
9.7 |
|
5.3 |
|
9.7 |
|
5.3 |
Amounts owed to subsidiary
undertakings |
- |
|
- |
|
9.2 |
|
9.2 |
Tax and social security |
9.6 |
|
7.9 |
|
9.6 |
|
7.9 |
Accruals |
20.4 |
|
24.0 |
|
20.4 |
|
24.0 |
Other payables |
2.1 |
|
3.1 |
|
2.1 |
|
3.1 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
69.0 |
|
89.2 |
|
78.2 |
|
98.4 |
|
======= |
|
======= |
|
======= |
|
======= |
The directors consider that the carrying amount of trade and
other payables equates to fair value.
16. Deferred Income
Group and
Company |
|
Grants |
|
Customers’
contributions |
|
Total |
|
|
£m |
|
£m |
|
£m |
|
|
----------- |
|
----------- |
|
----------- |
Current |
|
0.5 |
|
15.7 |
|
16.2 |
|
|
|
|
|
|
|
Non-current |
|
5.4 |
|
409.5 |
|
414.9 |
|
|
----------- |
|
----------- |
|
----------- |
Total at 1 January
2017 |
|
5.9 |
|
425.2 |
|
431.1 |
|
|
----------- |
|
----------- |
|
----------- |
Receivable |
|
- |
|
86.3 |
|
86.3 |
Released to income
statement |
|
(0.5) |
|
(15.5) |
|
(16.0) |
|
|
----------- |
|
----------- |
|
----------- |
Current |
|
0.5 |
|
17.5 |
|
18.0 |
|
|
|
|
|
|
|
Non-current |
|
4.9 |
|
478.5 |
|
483.4 |
|
|
----------- |
|
----------- |
|
----------- |
Total at 31 December
2017 |
|
5.4 |
|
496.0 |
|
501.4 |
|
|
----------- |
|
----------- |
|
----------- |
Receivable |
|
- |
|
44.6 |
|
44.6 |
Released to income
statement |
|
(0.5) |
|
(17.0) |
|
(17.5) |
Opening balance
adjustment on adoption of IFRS 15 |
|
- |
|
2.3 |
|
2.3 |
|
|
----------- |
|
----------- |
|
----------- |
Current |
|
0.5 |
|
18.1 |
|
18.6 |
|
|
|
|
|
|
|
Non-current |
|
4.4 |
|
507.8 |
|
512.2 |
|
|
----------- |
|
----------- |
|
----------- |
Total at 31 December
2018 |
|
4.9 |
|
525.9 |
|
530.8 |
|
|
======= |
|
======= |
|
======= |
The opening balance adjustment on the adoption of IFRS 15 arises
as a result of the change in the timing of recognition of an aspect
of connections revenue. The £2.3m increase in customers’
contributions reflects revenue recognised in the income statement
during 2017 in respect of contracts with customers for which
performance obligations were not complete as at 31 December 2017. A corresponding reduction has
been recognised in accumulated profits and disclosed in the
Statement of Changes in Equity of both the Group and Company.
17. Derivative Financial
Instruments
Group and Company - Interest rate
swaps |
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Current assets |
12.5 |
|
79.5 |
Non-current assets |
486.9 |
|
500.0 |
|
-----------
499.4
======= |
|
-----------
579.5
======= |
|
|
|
|
|
|
|
|
Current liabilities |
(12.5) |
|
(79.5) |
Non-current liabilities |
(486.9) |
|
(500.0) |
|
-----------
(499.4)
======= |
|
-----------
(579.5)
======= |
The Company has held a £550m portfolio of inflation-linked
interest rate swaps (the RPI swaps) since December 2010. The
fair value of inflation linked interest rate swaps is affected by
relative movements in interest rates and market expectations of
future retail price index (RPI) movements.
The RPI swaps were put in place by the Viridian Group (the
Group’s previous parent undertaking) in 2006 to better match NIE
Networks’ debt and related interest payments with its
inflation-linked regulated assets and associated revenue. The swaps
are considered to be economic hedges for NIE Networks’ regulated
revenue and asset base. As part of the acquisition of NIE Networks
by ESB in 2010, the swaps were novated to NIE Networks.
During 2014 the Company, and its counterparty banks, together
agreed a restructuring of the swaps, including amendments to
certain critical terms. These changes included an extension
of the mandatory break period in the swaps from 2015 to 2022,
including immediate settlement of accretion payments of £77.7m
(previously due for payment in 2015), amendments to the fixed
interest rate element of the swaps and an increase in the number of
swap counterparties. £71.5m was paid in respect of swap
accretion in 2018. Future accretion payments are now
scheduled to occur every 5 years, with remaining accretion paid on
maturity.
Arising from a negative impact of higher forward RPI rates,
partly reduced by a positive impact of higher forward interest
rates, negative fair value movements of £5.7m occurred in 2018
(2017 – positive fair value movements of £3.8m). These have been
recognised in finance costs in the income statement.
The decrease in the current portion of the interest rate swaps
in 2018 is largely owing to accretion payments made during the
year.
At the same time that the restructuring took effect in 2014, the
Company entered into RPI linked interest rate swap arrangements
with ESBNI, the immediate parent undertaking of the Company, which
have identical matching terms to the restructured swaps. The
back to back matching swaps with ESBNI ensure that there is no net
effect on the financial statements of the Company and that any risk
to financial exposure is borne by ESBNI. The fair value
movements have been recognised in finance costs in the income
statement effectively offsetting the fair value movements of
interest rate swap liabilities.
The fair value of interest rate swaps has been valued by
calculating the present value of future cash flows, estimated using
forward rates from third party market price quotations.
The Company uses the hierarchy as set out in IFRS 13: Fair Value
Measurement. All assets and liabilities for which fair value is
disclosed are categorised within the fair value hierarchy described
as follows:
Level 1: quoted (unadjusted) market prices in active markets for
identical assets or liabilities;
Level 2: valuation techniques for which the lowest level input
that is significant to the fair value measurement is directly or
indirectly observable; and
Level 3: valuation techniques for which the lowest level input
that is significant to the fair value measurement is not
observable.
The fair value of interest rate swaps as at 31 December 2018 is considered by the Company to
fall within the level 2 fair value hierarchy. The Company
determines whether transfers have occurred between levels in the
hierarchy by re-assessing categorisation (based on the lowest level
input that is significant to the fair value measurement as a whole)
at the end of each reporting period. There have been no transfers
between level 1 or 3 of the hierarchy during the year.
Independent valuations are used in measuring the interest rate
swaps and validated using the present valuation of expected cash
flows using a constructed zero-coupon discount curve. The
zero-coupon curve uses the interest rate yield curve of the
relevant currency. Future cash flows are estimated using expected
RPI benchmark levels as well as expected LIBOR rate sets.
An increase / (decrease) of 0.5% in interest rates would
decrease / (increase) the fair value of interest rate swap
liabilities by £53.2m / (£56.7m) (2017 - £58.1m / (£63.3m)).
However, the swap arrangements entered into with ESBNI hedge the
Company’s cash flows in respect of these liabilities and therefore,
an increase / (decrease) of 0.5% in interest rates would increase /
(decrease) the fair value of the interest rate swap assets by
£53.2m / (£56.7m) (2017 - £58.1m / (£63.3m)) and thereby offset the
exposure to the swap liabilities. These sensitivities are
based on an assessment of market rate movements during the period
and each is considered to be a reasonably possible range.
18. Other Financial
Liabilities
|
Group |
|
Company |
|
2018
£m |
|
2017
£m |
|
2018
£m |
|
2017
£m |
Current |
|
|
|
|
|
|
|
Interest payable on £175m bond |
- |
|
3.4 |
|
- |
|
3.4 |
Interest payable on
£400m bond
Interest payable on £350m bond |
14.8
2.3 |
|
14.8
- |
|
-
- |
|
-
- |
Interest payable to parent
undertaking (note 26) |
0.1 |
|
0.2 |
|
0.1 |
|
0.2 |
Interest payable to subsidiary
undertaking |
- |
|
- |
|
17.1 |
|
14.8 |
£175m bond |
- |
|
174.8 |
|
- |
|
174.8 |
Amounts owed to parent undertaking
(note 26) |
- |
|
114.0 |
|
- |
|
114.0 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
17.2 |
|
307.2 |
|
17.2 |
|
307.2 |
|
======= |
|
======= |
|
======= |
|
======= |
Non-current |
|
|
|
|
|
|
|
£400m bond |
398.7 |
|
398.5 |
|
- |
|
- |
£350m bond |
348.1 |
|
- |
|
- |
|
- |
Amounts owed to subsidiary
undertaking |
- |
|
- |
|
746.8 |
|
398.5 |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
746.8 |
|
398.5 |
|
746.8 |
|
398.5 |
|
======= |
|
======= |
|
======= |
|
======= |
Loans and other borrowings outstanding are repayable as
follows:
Group and Company |
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
In one year or less or on
demand |
17.2 |
|
307.2 |
Between two and five years |
- |
|
- |
In more than five years |
746.8 |
|
398.5 |
|
----------- |
|
----------- |
|
764.0 |
|
705.7 |
|
======= |
|
======= |
Other financial liabilities are held at amortised cost.
The principal features of the Group’s borrowings are as
follows:
- the 15 year £400m bond is repayable in 2026 and carries
a fixed rate of interest of 6.375% which is payable annually in
arrears on 2 June. The bond issue incurred £2.1m of costs
associated with raising finance. In back to back
arrangements, NIE Finance PLC has a loan of £400m with the Company,
which was issued net of £2.1m of costs associated with raising
finance. Interest is paid on the loan at a fixed rate of
6.375% annually in arrears on 2 June; and
- the 7 year £350m bond is repayable in 2025 and carries a
fixed rate of interest of 2.500% which is payable annually in
arrears on 27 October. The bond issue incurred £1.9m of costs
associated with raising finance. In back to back
arrangements, NIE Finance PLC has a loan of £350m with the Company,
which was issued net of £1.9m of costs associated with raising
finance. Interest is paid on the loan at a fixed rate of
2.500% annually in arrears on 27 October.
The £400m and £350m bonds, which are listed on the London Stock
Exchange’s regulated market, had fair values at 31 December 2018 of £519.6m (2017 - £545.3m) and
£352.0m respectively, based on current market prices. The
Company’s back-to-back loans had a fair value at 31 December 2018 of £519.6m (2017 - £545.3m) and
£352.0m respectively based on the fair value of the £400m and £350m
bonds.
The fair value of bonds as at 31 December
2018 is considered by the Company to fall within the level 1
fair value hierarchy (defined within note 17). There have
been no transfers between levels in the hierarchy during the
year.
Given that 100% (2017 – 83%) of Group and Company borrowings
carry fixed interest rates, the Group and Company are not
significantly exposed to movements in interest rates during the
year.
The table below summarises the maturity profile of the Group’s
financial liabilities (excluding tax and social security) based on
contractual undiscounted payments.
At 31 December
2018 |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5
years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£400m bond (including interest
payable) |
- |
- |
25.5 |
102.0 |
476.5 |
604.0 |
£350m bond (including interest
payable) |
- |
- |
9.5 |
35.0 |
367.5 |
412.0 |
Trade and other payables |
11.9 |
47.5 |
- |
- |
- |
59.4 |
Interest rate swap liabilities |
- |
- |
12.5 |
173.3 |
375.7 |
561.5 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
----------- |
|
11.9 |
47.5 |
47.5 |
310.3 |
1,219.7 |
1,636.9 |
|
======= |
======= |
======= |
======= |
======= |
======= |
At 31 December
2017 |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
187.0 |
- |
- |
187.0 |
£400m bond (including interest
payable) |
- |
- |
25.5 |
102.0 |
502.0 |
629.5 |
RCF (including interest
payable) |
- |
- |
114.9 |
- |
- |
114.9 |
Trade and other payables |
33.0 |
51.3 |
- |
- |
- |
84.3 |
Interest rate swap liabilities |
- |
- |
79.9 |
52.8 |
504.3 |
637.0 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
----------- |
|
33.0 |
51.3 |
407.3 |
154.8 |
1,006.3 |
1,652.7 |
|
======= |
======= |
======= |
======= |
======= |
======= |
The table below summarises the maturity profile of the Company’s
financial liabilities (excluding tax and social security) based on
contractual undiscounted payments.
At 31 December
2018 |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5
years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
Amounts owed to subsidiary
undertaking |
- |
- |
35.0 |
137.0 |
844.0 |
1,016.0 |
Trade and other payables |
11.9 |
56.7 |
- |
- |
- |
68.6 |
Interest rate swap liabilities |
- |
- |
12.5 |
173.3 |
375.7 |
561.5 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
----------- |
|
11.9 |
56.7 |
47.5 |
310.3 |
1,219.7 |
1,646.1 |
|
======= |
======= |
======= |
======= |
======= |
======= |
At 31 December
2017 |
On demand |
Within 3 months |
3 to 12 months |
1 to 5 years |
More than 5 years |
Total |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
|
|
|
|
|
£175m bond (including interest
payable) |
- |
- |
187.0 |
- |
- |
187.0 |
Amounts owed to subsidiary
undertaking |
- |
- |
25.5 |
102.0 |
502.0 |
629.5 |
RCF (including interest
payable) |
- |
- |
114.9 |
- |
- |
114.9 |
Trade and other payables |
33.0 |
60.5 |
- |
- |
- |
93.5 |
Interest rate swap liabilities |
- |
- |
79.9 |
52.8 |
504.3 |
637.0 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
----------- |
|
33.0 |
60.5 |
407.3 |
154.8 |
1,006.3 |
1,661.9 |
|
======= |
======= |
======= |
======= |
======= |
======= |
19. Analysis of Net Debt
Group |
At
1 January
2018 |
|
Cash
flow |
|
Non-
cash
movement |
|
At
31 December
2018 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
11.2 |
|
19.2 |
|
- |
|
30.4 |
Interest payable on £175m bond |
(3.4) |
|
12.0 |
|
(8.6) |
|
- |
Interest payable on £400m bond |
(14.8) |
|
25.5 |
|
(25.5) |
|
(14.8) |
Interest payable on £350m bond |
- |
|
- |
|
(2.3) |
|
(2.3) |
Interest payable to parent
undertaking |
(0.2) |
|
1.6 |
|
(1.5) |
|
(0.1) |
£175m bond |
(174.8) |
|
175.0 |
|
(0.2) |
|
- |
£400m bond |
(398.5) |
|
- |
|
(0.2) |
|
(398.7) |
£350m bond |
- |
|
(348.3) |
|
0.2 |
|
(348.1) |
Amounts owed to parent
undertaking |
(114.0) |
|
114.0 |
|
- |
|
- |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
(694.5) |
|
(1.0) |
|
(38.1) |
|
(733.6) |
|
======= |
|
======= |
|
======= |
|
======= |
|
|
|
|
|
|
|
|
Company |
At
1 January
2018 |
|
Cash
flow |
|
Non-
cash movement |
|
At
31 December
2018 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
11.2 |
|
19.2 |
|
- |
|
30.4 |
Interest payable on £175m bond |
(3.4) |
|
12.0 |
|
(8.6) |
|
- |
Interest payable to parent
undertaking |
(0.2) |
|
1.6 |
|
(1.5) |
|
(0.1) |
Interest payable to subsidiary
undertaking |
(14.8) |
|
25.5 |
|
(27.8) |
|
(17.1) |
£175m bond |
(174.8) |
|
175.0 |
|
(0.2) |
|
- |
Amounts owed to parent
undertaking |
(114.0) |
|
114.0 |
|
- |
|
- |
Amounts owed to subsidiary
undertaking |
(398.5) |
|
(348.3) |
|
- |
|
(746.8) |
|
----------- |
|
----------- |
|
----------- |
|
----------- |
|
(694.5) |
|
(1.0) |
|
(38.1) |
|
(733.6) |
|
======= |
|
======= |
|
======= |
|
======= |
20. Provisions
Group and Company |
Environment
£m |
|
Liability and
damage claims
£m |
|
Total
£m |
|
----------- |
|
----------- |
|
----------- |
Current |
1.1 |
|
0.6 |
|
1.7 |
|
|
|
|
|
|
Non-current |
0.5 |
|
3.0 |
|
3.5 |
|
----------- |
|
----------- |
|
----------- |
Total at 1 January 2017 |
1.6 |
|
3.6 |
|
5.2 |
|
----------- |
|
----------- |
|
----------- |
|
|
|
|
|
|
Applied in the year |
- |
|
0.3 |
|
0.3 |
|
|
|
|
|
|
Released to income statement |
- |
|
(0.5) |
|
(0.5) |
|
----------- |
|
----------- |
|
----------- |
Current |
0.6 |
|
0.5 |
|
1.1 |
|
|
|
|
|
|
Non-current |
1.0 |
|
2.9 |
|
3.9 |
|
----------- |
|
----------- |
|
----------- |
Total at 1 January 2018 |
1.6 |
|
3.4 |
|
5.0 |
|
----------- |
|
----------- |
|
----------- |
|
|
|
|
|
|
Applied in the year |
- |
|
3.4 |
|
3.4 |
|
|
|
|
|
|
Released to income statement |
- |
|
(0.6) |
|
(0.6) |
|
----------- |
|
----------- |
|
----------- |
Current |
0.6 |
|
3.2 |
|
3.8 |
|
|
|
|
|
|
Non-current |
1.0 |
|
3.0 |
|
4.0 |
|
----------- |
|
----------- |
|
----------- |
Total at 31 December
2018 |
1.6 |
|
6.2 |
|
7.8 |
|
======= |
|
======= |
|
======= |
Environment
Provision has been made for expected costs of decontamination
and demolition arising from obligations in respect of power station
sites formerly owned by the Group. It is anticipated that the
expenditure relating to the non-current portion of the provision
will take place within the next five years.
Liability and damage claims
Notwithstanding the intention of the directors to defend
vigorously claims made against the Group, liability and damage
claim provisions have been made which represent the directors’ best
estimate of costs expected to arise from ongoing third party
litigation and employee matters. The non-current element of
these provisions is expected to be utilised within a period not
exceeding five years.
21. Pension Commitments
Most employees of the Group are members of Northern Ireland
Electricity Pension Scheme (NIEPS or the scheme). The scheme
has two sections: ‘Options’ which is a money purchase arrangement
whereby the Group generally matches the members’ contributions up
to a maximum of 7% of salary and ‘Focus’ which provides benefits
based on pensionable salary at retirement or earlier exit from
service. The assets of the scheme are held under trust and
invested by the trustees on the advice of professional investment
managers. The trustees are required by law to act in the
interest of all relevant beneficiaries and are responsible for the
investment policy with regard to the assets and the day-to-day
administration of the benefits of the scheme.
As the benefits paid to members of the Options section of the
scheme are directly related to the value of assets for Options,
there are no funding issues with this section of the scheme.
The remainder of this note is therefore in respect of the Focus
section of the scheme.
Under the Focus section of the scheme, employees are entitled to
annual pensions on retirement at age 63 (for members who joined
after 1 April 1988) of one-sixtieth
of final pensionable salary for each year of service.
Benefits are also payable on death and following events such as
withdrawing from active service.
UK legislation requires that pension schemes are funded
prudently. The last funding valuation of the scheme was
carried out by a qualified actuary as at 31
March 2017 and showed a deficit of £136.9m. The Company is
paying deficit contributions of £17.2m per annum (increasing in
line with inflation) from 1 April 2018. The Company also pays
contributions of 39.6% of pensionable salaries in respect of Focus
employees currently employed in the company (active members of the
scheme) plus £77,500 monthly expenses, with active members paying a
further 6% of pensionable salaries.
Profile of the
scheme
The net liability includes benefits for current employees,
former employees and current pensioners. Broadly, about 20%
of the liabilities are attributable to current employees, 5% to
former employees and 75% to current pensioners. The scheme
duration is an indication of the weighted average time until
benefit payments are made. For the NIEPS, the duration is
around 14 years (2017 – 13 years) based on the last funding
valuation.
Risks associated
with the scheme
Asset volatility – liabilities are calculated using a
discount rate set with reference to corporate bond yields. If
assets underperform this yield, this will create a deficit.
The scheme holds a significant proportion of growth assets
(equities and diversified growth funds) which, though expected to
outperform corporate bonds in the long-term, create volatility and
risk in the short-term. The allocation of growth assets is
monitored to ensure it remains appropriate given the scheme’s
long-term objectives.
Changes in bond yields – a decrease in corporate bond
yields will increase the value placed on the scheme’s liabilities
for accounting purposes although this is likely to be partially
offset by an increase in the value of the scheme’s bond
holdings.
Inflation risk – the majority of the scheme’s benefit
obligations are linked to inflation and higher inflation will lead
to higher liabilities (although in most cases caps on the level of
inflationary increases are in place to protect against extreme
inflation). The majority of the scheme assets are either
unaffected by, or only loosely correlated with, inflation, meaning
that an increase in inflation will also increase the deficit.
Life expectancy – the majority of the scheme’s
obligations are to provide benefits for the life of the member, so
an increase in life expectancy will increase the liabilities.
The Company and the trustees have agreed a long-term strategy
for reducing investment risk as and when appropriate. This
includes a liability driven investment policy which aims to reduce
the volatility of the funding level of the plan by investing in
assets such as index-linked gilts which perform in line with the
liabilities of the plan so as to protect against inflation being
higher than expected.
The trustees insure certain benefits payable on death before
retirement.
Mercer Limited, NIE Networks’ actuary, has have provided a
valuation of Focus under IAS 19 as at 31
December 2018 based on the following assumptions (in nominal
terms) and using the projected unit credit method:
|
2018 |
|
2017 |
|
|
|
|
Rate of increase in
pensionable salaries (per annum) |
3.20% |
|
3.20% |
Rate of increase in
pensions in payment (per annum) |
2.10% |
|
2.10% |
Discount rate (per
annum) |
2.80% |
|
2.50% |
Inflation assumption
(CPI) (per annum) |
2.10% |
|
2.10% |
Life expectancy: |
|
|
|
Current
pensioners (at age 60) – males |
26.2
years |
|
27.4
years |
Current
pensioners (at age 60) – females |
28.6
years |
|
29.9
years |
Future
pensioners (at age 60) – males |
* 27.8
years |
|
* 29.3
years |
Future
pensioners (at age 60) – females |
* 30.2
years |
|
* 31.9
years |
* Life expectancy from age 60 for males and females currently
aged 40.
The life expectancy assumptions are based on standard actuarial
mortality tables and include an allowance for future improvements
in life expectancy.
The valuation under IAS 19 at 31 December
2018 shows a net pension liability (before deferred tax) of
£97.5m (2017 - £127.0m). The table below shows the possible
(increase) / decrease in the net pension liability that could
result from changes in key assumptions:
|
Increase in assumption |
|
Decrease in assumption |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
0.5% change in rate of increase in
pensionable salaries |
(7.9) |
|
(9.5) |
|
7.6 |
|
9.3 |
0.5% change in rate of pensions in
payments |
(58.2) |
|
(58.9) |
|
55.7 |
|
54.2 |
0.5% change in annual discount
rate |
68.1 |
|
81.6 |
|
(71.8) |
|
(86.2) |
0.5% change in annual inflation rate
(CPI) |
(66.9) |
|
(65.3) |
|
63.7 |
|
61.7 |
1 year change in life
expectancy |
(40.1) |
|
(43.4) |
|
40.1 |
|
43.4 |
Assets and Liabilities
The Group and Company’s share of the assets and liabilities of
Focus are:
|
Value
at
31 December
2018 |
|
Value
at
31 December
2017 |
|
£m |
|
£m |
|
|
|
|
Equities – quoted |
229.1 |
|
276.8 |
Bonds – quoted |
232.0 |
|
225.8 |
Diversified growth
funds – quoted |
377.9 |
|
410.1 |
Multi-asset credit
investments |
208.7 |
|
217.0 |
Cash |
7.0
----------- |
|
9.5
----------- |
Total market value of
assets |
1,054.7 |
|
1,139.2 |
Actuarial value of
liabilities |
(1,152.2) |
|
(1,266.2) |
|
----------- |
|
----------- |
Net pension
liability |
(97.5) |
|
(127.0) |
|
======= |
|
======= |
Changes in the
market value of assets – Group and Company
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Market value of assets at the
beginning of the year |
1,139.2 |
|
1,105.4 |
Interest income on scheme
assets |
27.6 |
|
29.3 |
Contributions from employer |
28.1 |
|
25.4 |
Contributions from scheme
members |
0.3 |
|
0.4 |
Benefits paid |
(83.3) |
|
(66.7) |
Administration expenses paid |
(1.6) |
|
(1.3) |
Re-measurement (losses) / gains on
scheme assets |
(55.6) |
|
46.7 |
|
----------- |
|
----------- |
Market value of assets at the end of
the year |
1,054.7 |
|
1,139.2 |
|
======= |
|
======= |
Changes in the actuarial value of
liabilities – Group and Company
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Actuarial value of liabilities at
the beginning of the year |
1,266.2 |
|
1,251.4 |
Interest expense on pension
liability |
30.6 |
|
32.9 |
Current service cost |
6.9 |
|
8.0 |
Curtailment costs
Past service costs |
4.1
1.7 |
|
1.7
- |
Contributions from scheme
members |
0.3 |
|
0.4 |
Benefits paid
Effect of changes in demographic assumptions |
(83.3)
(45.7) |
|
(66.7)
- |
Effect of changes in financial
assumptions |
(44.4) |
|
32.9 |
Effect of experience
adjustments |
15.8 |
|
5.6 |
|
----------- |
|
----------- |
Actuarial value of liabilities at
the end of the year |
1,152.2 |
|
1,266.2 |
|
======= |
|
======= |
The curtailment loss (cost) arising in 2018 and 2017 reflects
past service costs associated with employees leaving the company
under a restructuring exit arrangement.
Past service costs of £1.7m in 2018 (2017 - £nil) reflect
changes to member benefits arising from a clarification of the law
in respect of Guaranteed Minimum Pension Equalisation for male and
female members.
The Group expects to make contributions of approximately £25.1m
to Focus in 2019.
The Group’s share of the NIEPS service costs is allocated based
on the pensionable payroll. Contributions from employer,
interest cost liabilities, interest income on assets and experience
gains or losses are allocated based on the Group’s share of the
NIEPS net pension liability.
Analysis of the amount charged to
operating costs (before capitalisation)
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Current service cost |
(6.9) |
|
(8.0) |
Administration expenses paid |
(1.6) |
|
(1.3) |
Curtailment costs
Past service costs |
(4.1)
(1.7) |
|
(1.7)
- |
|
----------- |
|
----------- |
Total operating charge |
(14.3) |
|
(11.0) |
|
======= |
|
======= |
Focus has been closed to new members since 1998 and therefore
under the projected unit credit method the current service cost for
members of this section as a percentage of salary will increase as
they approach retirement age.
Analysis of the amount charged to net
pension scheme interest
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Interest income on scheme
assets |
27.6 |
|
29.3 |
Interest expense on liabilities |
(30.6) |
|
(32.9) |
|
----------- |
|
----------- |
Net pension scheme interest
expense |
(3.0) |
|
(3.6) |
|
======= |
|
======= |
The actual return on Focus assets was a loss of £28.0m for the
Group and Company (2017 – gain of £76.0m for the Group and
Company).
Analysis of amounts recognised in the
Statement of Comprehensive Income
|
2018 |
|
2017 |
|
£m |
|
£m |
|
|
|
|
Re-measurement (losses) / gains on
scheme assets |
(55.6) |
|
46.7 |
Actuarial gains / (losses) on scheme
liabilities |
74.3 |
|
(38.5) |
|
----------- |
|
----------- |
Net gains |
18.7 |
|
8.2 |
|
======= |
|
======= |
The cumulative actuarial losses recognised in the Group and
Company Statements of Comprehensive Income since 1 April 2004 are £132.4m and £134.5m respectively
(2017 – £151.1m and £153.2m respectively). The directors are
unable to determine how much of the net pension liability
recognised on transition to IFRS and taken directly to equity is
attributable to actuarial gains and losses since the inception of
Focus. Consequently, the directors are unable to determine
the amount of actuarial gains and losses that would have been
recognised in the Statement of Comprehensive Income shown before
1 April 2004.
22. Share Capital and Equity
|
Group |
|
Company |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
Share capital |
36.4 |
|
36.4 |
|
36.4 |
|
36.4 |
Share premium |
24.4 |
|
24.4 |
|
24.4 |
|
24.4 |
Capital redemption reserve |
6.1 |
|
6.1 |
|
6.1 |
|
6.1 |
Accumulated profits |
306.7 |
|
260.5 |
|
306.2 |
|
260.0 |
|
-----------
373.6
======= |
|
-----------
327.4
======= |
|
-----------
373.1
======= |
|
-----------
326.9
======= |
The balance classified as share capital comprises the nominal
value of the Company’s equity share capital.
The balance classified as share premium records the total net
proceeds on the issue of the Company’s equity share capital less
the nominal value of the share capital.
The balance classified as capital redemption reserve arises from
the legal requirement to maintain the capital of the Company
following the return of that amount of capital to shareholders on
2 August 1995.
Allotted and fully paid share
capital: |
|
2018 |
|
2017 |
|
|
£m |
|
£m |
|
|
|
|
|
145,566,431 ordinary shares of 25p
each |
|
36.4 |
|
36.4 |
|
|
======= |
|
======= |
Dividend
The following dividends were paid by the Group
|
|
2018 |
|
2017 |
|
|
£m |
|
£m |
|
|
|
|
|
15.1 pence per allotted share (2017
– 12.4 pence) |
|
22.0 |
|
18.0 |
|
|
======= |
|
======= |
23. Lease Obligations
The Group and Company have entered into leases on certain items
of property, plant and equipment. These leases contain
options for renewal before the expiry of the lease term at rentals
based on market prices at the time of renewal.
The future minimum lease payments under non-cancellable
operating leases are as follows:
|
2018
£m |
|
2017
£m |
|
|
|
|
Within one year |
2.5 |
|
2.9 |
After one year but not more than
five years |
4.6 |
|
6.2 |
More than five years |
9.1 |
|
9.3 |
|
----------- |
|
----------- |
|
16.2 |
|
18.4 |
|
======= |
|
======= |
24. Commitments and Contingent
Liabilities
(i) Capital commitments
At 31 December 2018 the Group and
Company had contracted future capital expenditure in respect of
property, plant and equipment of £13.8m (2017 - £8.7m) and computer
assets of £4.4m (2017 - £3.4m).
(ii) Contingent liabilities
In the normal course of business the Group has contingent
liabilities arising from claims made by third parties and
employees. Provision for a liability is made (as disclosed in
note 20) when the directors believe that it is probable that an
outflow of funds will be required to settle the obligation where it
arises from an event prior to the year end.
25. Financial Commitments
In June 2011 and September 2018 NIE Finance PLC, a subsidiary
undertaking of the Company, issued £400m and £350m bonds
respectively on behalf of the Company. The Bonds have been
admitted to the Official List of the UK Listing Authority and to
trading on the London Stock Exchange’s regulated market. The
payments of all amounts in respect of the £400m and £350m bonds are
unconditionally and irrevocably guaranteed by the Company.
26. Related Party
Disclosures
Remuneration of key management
personnel
The compensation paid to key management personnel is set out
below. Key management personnel of the Group comprise the
directors of the Company and the executive team.
|
|
|
|
2018 |
|
2017 |
|
|
|
|
£m |
|
£m |
|
|
|
|
|
|
|
Salaries and short-term employee
benefits |
|
|
|
1.6 |
|
1.6 |
Post-employment benefits |
|
|
|
0.3 |
|
0.2 |
Other long-term benefits |
|
|
|
0.1 |
|
0.1 |
Termination benefits |
|
|
|
0.4 |
|
- |
|
|
|
|
----------- |
|
----------- |
|
|
|
|
2.4 |
|
1.9 |
|
|
|
|
======= |
|
======= |
The immediate parent undertaking of the Group and the ultimate
parent company in the UK is ESBNI Limited (ESBNI). The
ultimate parent undertaking and controlling party of the Group and
the parent of the smallest and largest group of which the Company
is a member and for which group financial statements are prepared
is Electricity Supply Board (ESB), a statutory corporation
established under the Electricity (Supply) Act 1927 domiciled in
the Republic of Ireland. A copy of ESB's financial statements
is available from ESB’s registered office at Two Gateway, East Wall
Road, Dublin 3, DO3 A995. A full
list of the subsidiary undertakings of ESB is included in its
financial statements.
Related parties of the Company also include the subsidiaries
listed in note 11.
Transactions between the Group and related parties together with
the balances outstanding are disclosed below:
|
Interest
charges |
Revenue
from
related
party |
Charges
from
related
party |
Other
transactions
with related
party |
Amounts
owed by related
party at
31 December |
Amounts
owed to related
party at
31 December |
|
£m |
£m |
£m |
£m |
£m |
£m |
Year ended
31 December 2018 |
|
|
|
|
|
|
ESB |
(1.5) |
- |
- |
- |
- |
(0.1) |
ESB subsidiaries |
-
----------- |
24.8
----------- |
(5.4)
----------- |
(22.0)
----------- |
3.9
----------- |
(9.7)
----------- |
|
(1.5)
======= |
24.8
======= |
(5.4)
======= |
(22.0)
======= |
3.9
======= |
(9.8)
======= |
|
|
|
|
|
|
|
Year ended
31 December 2017 |
|
|
|
|
|
|
ESB |
(0.8) |
- |
- |
- |
- |
(114.2) |
ESB subsidiaries |
-
----------- |
19.2
----------- |
(4.1)
----------- |
(18.0)
----------- |
4.8
----------- |
(5.3)
----------- |
|
(0.8)
======= |
19.2
======= |
(4.1)
======= |
(18.0)
======= |
4.8
======= |
(119.5)
======= |
Transactions with ESB group undertakings are determined on an
arm’s length basis and outstanding balances with group undertakings
are unsecured. Interest charges and amounts owed to ESB
relate to the RCF provided by ESB. Revenue from and amounts
owed by ESB subsidiaries primarily arise from regulated sales to
ESB subsidiaries. Charges from and amounts owed to ESB
subsidiaries primarily arise from services purchased. Other
transactions with related parties shown above relate to dividends
paid to the shareholder. Amounts in relation to the back to
back swaps with ESBNI Limited are detailed in note 17.
Other related parties
During the year the Group and Company contributed £33.4m (2017 -
£29.8m Group and Company) to NIEPS in respect of Focus and Options
employer contributions, including an element of deficit repair
contributions in respect of Focus.