false Q1 --12-31 0001500305 P2Y 0 0 0001500305 2024-01-01 2024-03-31 0001500305 2024-05-10 0001500305 2024-03-31 0001500305 2023-12-31 0001500305 us-gaap:RelatedPartyMember 2024-03-31 0001500305 us-gaap:RelatedPartyMember 2023-12-31 0001500305 2023-01-01 2023-03-31 0001500305 SPGX:ShareCapitalMember 2023-12-31 0001500305 us-gaap:CommonStockMember 2023-12-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001500305 us-gaap:RetainedEarningsMember 2023-12-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001500305 SPGX:ShareCapitalMember 2022-12-31 0001500305 us-gaap:CommonStockMember 2022-12-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001500305 us-gaap:RetainedEarningsMember 2022-12-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001500305 2022-12-31 0001500305 SPGX:ShareCapitalMember 2024-01-01 2024-03-31 0001500305 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001500305 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001500305 SPGX:ShareCapitalMember 2023-01-01 2023-03-31 0001500305 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001500305 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001500305 SPGX:ShareCapitalMember 2024-03-31 0001500305 us-gaap:CommonStockMember 2024-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001500305 us-gaap:RetainedEarningsMember 2024-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001500305 SPGX:ShareCapitalMember 2023-03-31 0001500305 us-gaap:CommonStockMember 2023-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001500305 us-gaap:RetainedEarningsMember 2023-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001500305 2023-03-31 0001500305 us-gaap:CommonStockMember SPGX:ConvetibleLoanSettlementMember 2023-02-14 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember 2023-02-13 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-02-13 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember 2023-02-14 0001500305 SPGX:OfficeLeaseMember 2024-03-31 0001500305 SPGX:SoftwareLeaseMember 2024-03-31 0001500305 SPGX:EquipmentLeaseMember 2024-03-31 0001500305 SPGX:ServiceEquipmentLeaseMember 2024-03-31 0001500305 SPGX:SustainableProjectsGroupMember 2024-01-01 2024-03-31 0001500305 SPGX:SustainableProjectsGroupMember 2023-01-01 2023-12-31 0001500305 SPGX:YERBrandsMember 2024-01-01 2024-03-31 0001500305 SPGX:YERBrandsMember 2023-01-01 2023-12-31 0001500305 SPGX:LithiumHarvestMember 2024-01-01 2024-03-31 0001500305 SPGX:LithiumHarvestMember 2023-01-01 2023-12-31 0001500305 2023-01-01 2023-12-31 0001500305 SPGX:SustainableProjectsGroupMember 2024-03-31 0001500305 SPGX:SustainableProjectsGroupMember 2023-12-31 0001500305 SPGX:YERBrandsMember 2024-03-31 0001500305 SPGX:YERBrandsMember 2023-12-31 0001500305 SPGX:LithiumHarvestMember 2024-03-31 0001500305 SPGX:LithiumHarvestMember 2023-12-31 0001500305 us-gaap:ComputerEquipmentMember 2024-03-31 0001500305 us-gaap:EquipmentMember 2024-03-31 0001500305 us-gaap:FurnitureAndFixturesMember 2024-03-31 0001500305 us-gaap:ConstructionInProgressMember 2024-03-31 0001500305 us-gaap:ComputerEquipmentMember 2023-12-31 0001500305 us-gaap:EquipmentMember 2023-12-31 0001500305 us-gaap:OfficeEquipmentMember 2023-12-31 0001500305 us-gaap:ConstructionInProgressMember 2023-12-31 0001500305 us-gaap:PatentsMember 2024-03-31 0001500305 us-gaap:PatentsMember 2023-12-31 0001500305 srt:MinimumMember 2024-03-31 0001500305 srt:MaximumMember 2024-03-31 0001500305 SPGX:LoanAgreementMember 2019-03-01 0001500305 SPGX:LoanAgreementMember 2019-03-01 2019-03-01 0001500305 SPGX:LoanAgreementMember 2022-03-28 2022-03-28 0001500305 SPGX:LoanAgreementMember 2024-03-31 0001500305 SPGX:LoanAgreementMember 2023-03-31 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2021-07-23 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2021-07-23 2021-07-23 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2022-06-22 0001500305 us-gaap:CommonStockMember 2023-02-14 2023-02-14 0001500305 srt:ChiefExecutiveOfficerMember SPGX:NotePayableOneMember 2023-01-01 2023-12-31 0001500305 srt:ChiefExecutiveOfficerMember SPGX:NotePayableTwoMember 2023-01-01 2023-12-31 0001500305 srt:ChiefExecutiveOfficerMember 2023-12-31 0001500305 2023-03-28 2023-03-29 0001500305 2023-03-29 0001500305 SPGX:DirectorAndChiefTechnologyOfficerMember 2023-04-28 2023-04-28 0001500305 SPGX:DirectorAndChiefTechnologyOfficerMember 2023-12-31 0001500305 SPGX:LithiumHarvestMember 2023-02-14 2023-02-14 0001500305 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2023-08-18 2023-08-18 0001500305 us-gaap:CommonStockMember us-gaap:PrivatePlacementMember 2023-08-18 0001500305 us-gaap:CommonStockMember SPGX:AggregatePrivatePlacementMember 2023-08-18 2023-08-18 0001500305 us-gaap:CommonStockMember SPGX:AggregatePrivatePlacementMember 2023-08-18 0001500305 us-gaap:CommonStockMember SPGX:AggregatePrivatePlacementMember 2023-12-22 2023-12-22 0001500305 us-gaap:CommonStockMember SPGX:AggregatePrivatePlacementMember 2023-12-22 0001500305 srt:ChiefFinancialOfficerMember 2024-01-01 2024-03-31 0001500305 srt:ChiefFinancialOfficerMember 2023-01-01 2023-03-31 0001500305 srt:ChiefFinancialOfficerMember 2024-03-31 0001500305 srt:ChiefFinancialOfficerMember 2023-03-31 0001500305 srt:ChiefFinancialOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:FormerChiefTechnologyOfficerMember 2024-03-31 0001500305 SPGX:FormerChiefTechnologyOfficerMember 2023-03-31 0001500305 SPGX:FormerChiefTechnologyOfficerMember 2024-01-01 2024-03-31 0001500305 SPGX:FormerChiefTechnologyOfficerMember 2023-01-01 2023-03-31 0001500305 SPGX:StefanMuehlbauerAndTiffanyMuehlbauerMember 2024-03-31 0001500305 SPGX:StefanMuehlbauerAndTiffanyMuehlbauerMember 2023-03-31 0001500305 srt:ChiefExecutiveOfficerMember 2024-01-01 2024-03-31 0001500305 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-03-31 0001500305 srt:ChiefExecutiveOfficerMember 2024-03-31 0001500305 srt:ChiefExecutiveOfficerMember 2023-03-31 0001500305 srt:ChiefExecutiveOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2024-01-01 2024-03-31 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2023-01-01 2023-03-31 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2024-03-31 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2023-03-31 0001500305 SPGX:ChiefTechnologyOfficerMember 2024-01-01 2024-03-31 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-01-01 2023-03-31 0001500305 SPGX:ChiefTechnologyOfficerMember 2024-03-31 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-03-31 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:DirectorAndOfficeMember 2023-04-28 2023-04-28 0001500305 SPGX:DirectorAndOfficeMember 2023-04-28 0001500305 2023-05-09 2023-05-10 0001500305 srt:ChiefExecutiveOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefExecutiveOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefExecutiveOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefExecutiveOfficerMember 2023-05-10 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember SPGX:ChiefTechnologyOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember SPGX:ChiefTechnologyOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember SPGX:ChiefTechnologyOfficerMember 2023-05-10 0001500305 srt:ChiefFinancialOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefFinancialOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefFinancialOfficerMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefFinancialOfficerMember 2023-05-10 0001500305 srt:DirectorMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:DirectorMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:DirectorMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:DirectorMember 2023-05-10 0001500305 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefExecutiveOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefExecutiveOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefExecutiveOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember SPGX:ChiefTechnologyOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember SPGX:ChiefTechnologyOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember SPGX:ChiefTechnologyOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefFinancialOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefFinancialOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefFinancialOfficerMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2024-03-31 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember 2024-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:DKK utr:sqft

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

quarterly report under section 13 Or 15(d) of the securities exchange act of 1934

 

For the quarterly period ended March 31, 2024

 

transition report under section 13 Or 15(d) of the securities exchange act of 1934

 

For the transition period from ________________________________ to __________________________________

 

Commission file number 000-54875

 

Sustainable Projects Group Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   81-5445107

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     
Tankedraget 7, Aalborg, Denmark   DK-9000
(Address of principal executive offices)   (Zip Code)

 

305-814-2915

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Larger accelerated filer ☐ Accelerated filer ☐
   
Non-accelerated filer Smaller reporting company
   
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

☐ Yes No

 

As of May 10, 2024, there were 296,037,813 shares of the registrant’s common stock, $0.0001 par value, outstanding, which is the only class of common or voting stock of the registrant issued.

 

 

 

 
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

For the THREE MONTHS Ended MARCH 31, 2024 AND 2023

 

index to UNAUDITED CONSOLIDATED INTERIM financial statements

 

  Page
   
Consolidated Unaudited Interim Balance Sheets F-2
   
Consolidated Unaudited Interim Statements of Operations and Comprehensive Loss F-3
   
Consolidated Unaudited Interim Statements of Stockholders’ Deficit F-4
   
Consolidated Unaudited Interim Statements of Cash Flows F-5
   
Notes to Consolidated Unaudited Interim Financial Statements F-6 to F-15

 

Page F-1
 

 

SUSTAINABLE PROJECTS GROUP INC.

CONSOLIDATED INTERIM BALANCE SHEETS

(Unaudited)

 

   March 31,   December 31, 
   2024   2023 
As at          
ASSETS          
Current Assets:          
Cash  $399,945   $847,724 
Other receivables – Note 4   15,490    - 
Prepaid expenses and deposits   239,738    398,067 
TOTAL CURRENT ASSETS   655,173    1,245,791 
           
Right of Use Asset – Note 9   1,589,453    1,688,003 
Equipment – Note 5   117,508    102,907 
Intangible assets – Note 7   31,223    32,903 
           
TOTAL ASSETS  $2,393,357   $3,069,604 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
LIABILITIES          
CURRENT LIABILITIES:          
Accounts payable and accrued liabilities – Note 8  $488,096   $449,952 
Amounts due to related parties – Note 12   687,660    502,397 
Other payable – Note 4   -    19,334 
Payroll liabilities   24,566    149,148 
Notes and interest payable – Note 10   70,415    69,605 
Deposits received   74,257    76,545 
Deferred revenues   2,071    - 
Lease liability, current portion – Note 9   184,135    183,913 
TOTAL CURRENT LIABILITIES   1,531,200    1,450,894 
           
NON-CURRENT LIABILITIES          
Lease Liability obligation, long term – Note 9   1,475,858    1,559,818 
TOTAL NON-CURRENT LIABILITIES   1,475,858    1,559,818 
           
TOTAL LIABILITIES   3,007,058    3,010,712 
           
STOCKHOLDERS’ DEFICIT          
Common Stock – Note 11 Par Value: $0.0001 Authorized 500,000,000 shares Common Stock Issued: 296,037,813 (Dec 31, 2023 – 296,037,813)   29,604    29,604 
Additional Paid In Capital   3,586,468    3,438,273 
Accumulated Deficit   (4,232,365)   (3,359,757)
Other Accumulated Comprehensive Gain (Loss)   2,592    (49,228)
TOTAL STOCKHOLDERS’ DEFICIT   (613,701)   58,892 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $2,393,357   $3,069,604 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

Page F-2
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

   For the Three   For the Three 
   Months Ended   Months Ended 
   March 31, 2024   March 31, 2023 
         
Operating Expenses          
Administrative and other operating expenses   101,030    19,064 
Advertising and marketing   2,147    - 
Depreciation   10,212    770 
Amortization of ROU Assets   59,516    - 
Management fees   267,581    201,591 
Professional fees   77,942    83,308 
Rent expense   -    49,607 
Operating expenses   42,889    - 
Wages and salaries   145,329    53,476 
Travel expenses   29,718    7,018 
Vehicle expenses   23,953    - 
Lease liability expense   42,688    - 
Research and development expense   7,770    - 
Stock based payments   148,195    - 
Total operating Expenses   958,970    414,834 
           
Operating loss before other items   (958,970)   (414,834)
Miscellaneous income   87,172    21,574 
Interest (expense) income   (810)   1,228 
           
Net loss   (872,608)   (392,032)
Comprehensive gain (loss) - translation   51,820   (4,898)
           
Net loss and comprehensive loss attributed to shareholders  $(820,788)  $(396,930)
           
Loss per share of common stock          
-Basic and diluted  $(0.003)  $(0.003)
Weighted average no. of shares of common stock          
-Basic and diluted   296,037,813    147,958,345 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

Page F-3
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS’ DEFICIT

For the Three Months Ended March 31, 2024 and 2023

(Unaudited)

 

                   Accumulated     
       Par Value   Additional       Other     
   Common   at $0.0001   Paid-in   Accumulated   Comprehensive     
For March 31, 2024  Shares   Amount   Capital   Deficit   Loss   Total 
                         
Balance, December 31, 2023   296,037,813 - $       29,604   $3,438,273   $(3,359,757)  $(49,228)  $58,892 
Stock based payments   -    -    148,195    (148,195)   -    - 
Net loss and comprehensive loss   - -  -    -    (724,413)   51,820    (672,593)
Balance, March 31, 2024   296,037,813 - $29,604   $3,586,468   $(4,232,365)  $2,592   $(613,701)

 

           Par Value       Accumulated Other     
   Common   Share   at $0.0001   Accumulated   Comprehensive     
For March 31, 2023  Shares   Capital   Amount   Deficit   Loss   Total 
                         
Balance, December 31, 2022   50,000   $7,940   $                 - - $(224,419)  $(4,853)  $(221,332)
Common stock issued in reverse acquisition*   287,140,813    (7,940)   28,719    (387,386)   -    (366,607)
Net loss and comprehensive loss   -    -    - -  (392,032)   (4,898)   (396,930)
                               
Balance, March 31, 2023   287,190,813   $-   $28,719 - $(1,003,837)  $(9,751)  $(984,869)

 

* Including 71,979,703 shares of common stock issued pursuant to a convertible loan settlement, as disclosed in Note 11.

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

Page F-4
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)

 

   For the Three   For the Three 
   Months Ended   Months Ended 
   March 31, 2024   March 31, 2023 
Cash Flows from operating activities:          
Net loss  $(872,608)  $(392,032)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   10,212    770 
ROU amortization   59,516    - 
Stock based compensation   148,195    - 
Interest on lease payments   42,688    - 
Changes in current assets and liabilities          
Prepaid expenses   158,329    3,562 
Accounts receivable   -    (7,879)
Other receivables   (15,490)   6,774 
Accounts payable and accrued expenses   38,144    400,730 
Interest payable   810    - 
Payroll liabilities   (124,582)   16,993 
Other payables   (19,334)   - 
Deposits received   (2,289)   9,560 
Deferred revenue   2,071    2,247 
Amount due to related parties   185,263    352,773 
Net cash (used in) provided by operating activities   (389,075)   393,498 
           
Cash Flows from investing activities:          
Office equipment   (2,012)   (11,885)
Filtration equipment   (23,599)   (24,887)
Intangible assets   -    (10,468)
Net cash used in investing activities   (25,611)   (47,240)
           
Cash Flows from financing activities:          
Proceeds from note and interest payable, related party   -    19,413 
Proceeds from note payable   -    67,156 
Common stock issued in reverse acquisition   -    (366,607)
Lease payments   (85,843)   - 
Net cash used in financing activities   (85,843)   (280,038)
           
Effect of foreign exchange on cash   52,750    (5,519)
           
Net (decrease) increase in cash   (447,779)   60,701 
Cash at beginning of period   847,724    - 
Cash at end of period  $399,945   $60,701 
           
Supplemental Disclosures          
Cash paid for:          
Interest  $-   $- 

 

See accompanying notes to the unaudited interim consolidated financial statements.

 

Page F-5
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024

 

1. Organization and Nature of Operations

 

Sustainable Projects Group Inc. (the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.

 

The Company is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle and broader battery markets. It has developed a proprietary technology to extract lithium from oilfield wastewater, which it believes will enable it to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which it expects to provide a competitive advantage over other lithium manufacturers.

 

On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to 287,190,813.

 

The Company’s year-end is December 31.

 

2. Going Concern

 

These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated interim balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful completion of the Company’s planned lithium production facility.

 

The Company has accumulated a deficit of $4,232,365 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company had $399,945 in cash as of March 31, 2024. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investment in order to support its existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

Page F-6
 

 

3. Summary of accounting policies

 

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2023 year-end financial statements. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31, 2024.

 

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill was recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

Restatement of Previously Issued Consolidated Financial Statements

 

The Company restated its Consolidated Interim Balance Sheets as of March 31, 2023 and December 31, 2022, Consolidated Interim Statements of Operations and Comprehensive Loss, Consolidated Interim Statements of Stockholders’ Deficit, Consolidated Interim Statements of Cash Flows and its Notes to the Consolidated Interim Financial Statements for each of the three months ended March 31, 2023 and 2022, which was originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 19, 2023 (the “Original Form 10-Q”). These consolidated interim financial statements were restated to reflect the identification of impairment of goodwill, intellectual property and inventories associated with the Company’s intellectual property related to its YER Brands subsidiary in the three months ended March 31, 2023 and 2022. These financial statements include the impairment of inventory, intellectual properties and intangible assets of YER Brands Inc.

 

1. Restatement of Financial Statements:

 

The Company restated its financial statements as of and for the three months ended March 31, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with GAAP.

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

Page F-7
 

 

Operating Leases – Right of Use Assets

 

In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract.

 

The Company adopted the new standard as of April 1, 2023. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases, whether operating or finance, except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the service equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The service equipment lease commenced May 10, 2023.

 

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2023 annual report.

 

Page F-8
 

 

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2024, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. For the three months ended March 31, 2024 and the year ended December 31, 2023, segment income and total assets were reported as follows:

 

   For the Three   For the Year 
   Months Ended   Ended 
  

March 31,

2024

  

December 31,
2023

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   87,172    251,089 
Total Sales  $87,172   $251,089 
           
Total Assets          
Sustainable Projects Group  $3,730   $6,090 
YER Brands   -    - 
Lithium Harvest   2,389,627    3,063,514 
Total Assets  $2,393,357   $3,069,604 

 

Revenue Recognition

 

The Company adopted Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. This revenue is billed in advance, arrears and/or is prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized when received.

 

The Company recognizes revenue in accordance with ASC 606 using the following five steps to identify revenues:

 

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

 

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

Page F-9
 

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from clients’ deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from clients’ deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

 

4. Other Receivables/Payables

 

Other receivables/payables pertain to VAT (value added taxes) receivables/payables of Lithium Harvest. The standard VAT rate in Denmark is 25%.

 

5. Equipment

 

Equipment as of March 31, 2024 and December 31, 2023 is summarized as follows:

 

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
             
Computer  $23,354   $9,870   $13,484 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   93,108    33,410    59,698 
Machinery under construction   44,326    -    44,326 
   $165,788   $48,280   $117,508 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
             
Computer  $21,088   $8,461   $12,627 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   

95,320

    26,260    69,060 
Machinery under construction   21,220    -    21,220 
   $142,628   $39,721   $102,907 

 

Machinery under construction has not been depreciated as it is not yet available for use.

 

6. Reverse Acquisition

 

On February 14, 2023, the Company entered into the Agreement with Lithium Harvest and all the Shareholders. Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock. The lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the Exchange Transaction, the number of shares of common stock outstanding increased to 287,190,813. The purchase price of Lithium Harvest was valued at $10,333,362 using the fair market value of the Company’s common stock price on the date of the Exchange Transaction, February 14, 2023.

 

Page F-10
 

 

7. Intangible Assets

 

Intangible assets as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
                
Patent - Denmark  $35,132   $3,909   $31,223 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
                
Patent - Denmark  $35,967   $3,064   $32,903 

 

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

Accounts Payable:  Mar 31, 2024   Dec 31, 2023 
Accounting fee  $31,346   $25,597 
Audit fee   50,750    750 
Consulting fee   73,266    73,266 
Purchase of property, plant and equipment   29,171    - 
Rental expenses   63,992    63,992 
Professional fees   129,435    176,767 
Others   71,750    42,330 
Accounts payable Total  $449,710   $382,702 

 

Accrued liabilities:  Mar 31, 2024   Dec 31, 2023 
Professional fees  $11,000   $- 
Audit fees   26,589    67,250 
General and Administrative   797    - 
Accrued Liabilities Total  $38,386   $67,250 

 

Page F-11
 

 

9. Right of Use Assets and Lease Liability

 

The Company has entered into lease agreements with various third parties. The terms of the Company’s operating leases range from 12 to 94 months. These operating leases are included in “Right of Use Assets” on the Company’s Consolidated Interim Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments is included in “Lease liability” on the Company’s Consolidated Interim Balance Sheets. Additionally, the Company has entered into various short-term operating leases with an initial term of 12 months or less. These leases are not recorded on the Company’s Consolidated Interim Balance Sheets. All operating lease expense is recognized on a straight-line basis over the lease term.

 

   March 31,   December 31, 
   2024   2023 
Right-of-use asset          
Right-of-use asset, net  $1,589,453   $1,688,003 
           
Lease liability          
Current lease liability  $184,135   $183,913 
Non-current lease liability   1,475,858    1,559,818 
Total lease liability  $1,659,993   $1,743,731 
           
Remaining lease term and discount rate          
Weighted average remaining lease term   81 months    84 months 
Discount rate used   10%   10%

 

Commitments

 

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of March 31, 2024:

 

      
Remainder of 2024  $257,529 
Thereafter   2,050,829 
Less: imputed interest   (648,365)
Total  $1,659,993 

 

10. Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

 

On March 1, 2019, the Company entered into an unsecured loan agreement for $50,000 with an interest rate of 3.5% per annum. The loan was originally due on or before April 15, 2022. On March 28, 2022, the term of the loan agreement was extended to April 15, 2024. At March 31, 2024, there was $8,899 (March 31, 2023 - $7,144) in accrued interest under the loan. As of the date of this report, the loan is in default. The Company is negotiating new terms.

 

Page F-12
 

 

On July 23, 2021, the Company borrowed $100,000 pursuant to a two-year unsecured convertible promissory note, bearing interest at 10% per annum. The loan could be renewed at the option of the lender and was secured by a security agreement with collateral consisting of the Company’s present and future assets. The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company. A Qualified Transaction is defined as the reverse acquisition of the Company with a target company. On June 22, 2022, the Company received an additional loan advance of $25,000. On February 14, 2023, the lender exercised the convertible feature of the debt, and the outstanding principal and accrued interest under the loan was converted into 71,797,703 shares of common stock valued at a total amount of $3,589,885.

 

During the year ended December 31, 2023, Lithium Harvest entered into two notes payable with a company controlled by the CEO of the Company, with one note in the principal amount of $17,173 (DKK 118,000) and the other in the principal amount of $2,183 (DKK 15,000), and each with a 3% interest rate per annum that was due on or before May 1, 2023. These loans have been repaid. (See Note 12)

 

On March 29, 2023, the Company entered into a $10,000 note payable with a 15% interest rate per annum with a related party. The loan repayment due date has been extended to December 31, 2024. At March 31, 2024, the accrued interest was $1,516 (March 31, 2023 - $12).

 

On April 28, 2023, a company controlled by a director and the Chief Technology Officer of the Company loaned the Company $14,506 (DKK 99,000). The loan had a 3% interest rate that was due on or before June 30, 2023. During the year ended December 31, 2023, the loan was repaid.

 

11. Common Stock

 

There were no stock transactions during the period ended March 31, 2024. At March 31, 2024, the Company had 296,037,813 shares of common stock issued and outstanding.

 

The following stock transactions occurred with respect to the Company’s common stock during the year ended December 31, 2023:

 

  a) On February 14, 2023, 206,667,233 shares of common stock valued at $10,333,362 were issued to the shareholders of Lithium Harvest pursuant to the Agreement with Lithium Harvest with respect to the Exchange Transaction.
     
  b) On February 14, 2023, 71,979,703 shares of common stock valued at $3,589,885 were issued to a lender pursuant to a convertible loan settlement in connection with the Exchange Transaction.
     
  c) On August 18, 2023, 1,500,000 shares of common stock valued at $375,000 were issued to an investor pursuant to a private placement subscription at $0.25 per share.
     
  d) On August 18, 2023, an aggregate of 4,006,000 shares of common stock valued at $1,402,100 were issued to investors pursuant to private placement subscriptions at $0.35 per share.
     
  e) On December 22, 2023, an aggregate of 3,341,000 shares of common stock valued at $1,169,350 were issued to investors pursuant to private placement subscriptions at $0.35 per share.

 

As of December 31, 2023, the Company had 296,037,813 shares of common stock issued and outstanding.

 

12. Related Party transactions

 

Related party transactions as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

   Mar 31, 2024   Dec 31, 2023 
         
Accounts payable  $260,290   $205,558 
Accrued liabilities   427,370    296,839 
Total  $687,660   $502,397 

 

Stefan Muehlbauer resigned as a director on February 14, 2023 and is currently the Chief Financial Officer (“CFO”). During the three months ended March 31, 2024, the Company incurred management fees to the CFO totaling an aggregate of $31,250 (March 31, 2023 - $15,625). At March 31, 2024, $140,875 (March 31, 2023 - $110,465) was owing to the CFO for management fees, both current and past due, and $2,742 (March 31, 2023 - $1,180) for reimbursement of out of pocket expenses. The Company entered into an Employment Agreement with the CFO on February 14, 2023. His annual salary is $125,000, payable on a monthly basis with other benefits. The employment agreement is for a period of one year and at such time, the CFO will be eligible to receive a one-time, lump sum bonus of $25,000, subject to other conditions and terms. The Company is currently re-negotiating a new employment agreement with Mr. Muehlbauer.

 

Page F-13
 

 

On February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer. At March 31, 2024, $12,766 (March 31, 2023 - $12,766) was owing to the prior officer for past due salaries and $25,500 (March 31, 2023 - $25,500) for management fees.

 

At March 31, 2024, the Company owed a company controlled by the above two related parties $20,647 (March 31, 2023 - $20,647) for office expenses.

 

On February 14, 2023, Sune Mathiesen became a director and Chief Executive Officer (“CEO”) of the Company. During the three months ended March 31, 2024, Lithium Harvest incurred management fees payable to the CEO totaling an aggregate of $79,744 (DKK 550,000) (March 31, 2023 - $40,023 (DKK 275,000)). At March 31, 2024, $227,785 (DKK 1,575,000) (March 31, 2023 - $40,023 (DKK 275,000)) was owing to the CEO for salary, and $1,390 (DKK 9,614) (March 31, 2023 - $1,915 (DKK 13,157)) for out of pocket expenses. At March 31, 2024, an aggregate of $nil (March 31, 2023 - $2,195 (DKK 15,088)) was owed to the CEO for a note payable and accrued interest. The loan had a 3% interest rate and was due on or before May 1, 2023. The loan was repaid on April 17, 2023. (See Note 10) Lithium Harvest entered into an Employment Agreement with Mr. Mathiesen on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CEO may be eligible to receive an annual bonus of up to 150% of his current annual salary.

 

At March 31, 2024, a company controlled by a director and CEO was owed $95,815 (DKK 662,500) (March 31, 2023 - $284,243 (DKK 1,953,067)) for management fees and out of pocket expenses, both current and past due. An aggregate of $Nil (March 31, 2023 - $17,217 (DKK 118,300)) was also owed to a company controlled by the director and CEO for notes payable and accrued interest. The loan had a 3% interest rate that was due on or before May 1, 2023. The loan was repaid on April 19, 2023. (See Note 10)

 

On February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the three months ended March 31, 2024, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $79,744 (DKK 550,000) (March 31, 2023 - $40,023 (DKK 275,000). At March 31, 2024, $198,405 (DKK 1,371,850) (March 31, 2023 - $40,023 (DKK 275,000)) was owing to the CTO for salaries. Lithium Harvest entered into an Employment Agreement with Mr. Juul on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CTO may be eligible to receive an annual bonus up to 150% of his current annual salary.

 

On April 28, 2023, a Company controlled by a director and CTO of the Company, Paw Juul, loaned the Company $14,506 (DKK 99,000). The loan had a 3% interest rate that was due on or before June 30, 2023. The loan was repaid on August 24, 2023.

 

Page F-14
 

 

13. Stock Based Compensation

 

On May 10, 2023, the Company granted restricted stock unit (“RSU”) awards to certain key employees and directors under the Company’s 2023 Equity Incentive Plan (the “Incentive Plan”). The settlement of these RSU awards is subject to stockholder approval. The Company is authorized to grant options and other stock-based awards to executive officers, directors, employees and consultants enabling them to acquire up to 45,000,000 shares of common stock of the Company. The exercise price of each option equals the market price of the Company’s shares of common stock as calculated on the date of the grant. The maximum term and/or vesting period shall not be more than ten years from the grant date. The vesting period for all options is at the discretion of the board of directors of the Company and shall not be more than ten years from the grant date. The options are non-transferable.

 

Restricted stock and RSU awards are subject to vesting spread over time at the discretion of the committee administering the Incentive Plan. Upon the vesting of RSUs and the Company’s determination that any necessary conditions precedent to the release of vested shares have been satisfied, such vested shares will then be made available to the participants. Except as otherwise provided in the Incentive Plan or award agreement, the participants with a restricted stock award shall have all the rights of a stockholder, including the right to vote the shares of restricted stock. The RSU awards granted on May 10, 2023 provide that the recipients do not have rights of a stockholder prior to vesting. The fair value of the Company’s common stock on the grant date was $0.072 per share. At March 31, 2024, the stock based compensation expense was $640,902.

 

The table below sets forth the vesting schedule with respect to the RSUs granted on May 10, 2023.

 

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Restricted stock award shares      -    4,976,852    4,976,852    4,976,851 

 

On February 1, 2024, the Company received the resignation of Kristian Jensen as director. In accordance with the Incentive Plan, the unvested RSU award granted to Mr. Jensen in the amount of 1,458,333 units was forfeited. Below is the updated vesting schedule as at March 31, 2024:

 

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Restricted stock award shares      13,472,222    4,490,741    4,490,741    4,490,740 

 

14. Commitments and Contingencies

 

At March 31, 2024, there were no commitments or contingencies to report other than what has been disclosed in this report.

 

15. Income Taxes

 

The Company and its subsidiaries file separate income tax returns.

 

The Company files income tax returns in the United States of America and in the States of Florida and Indiana for Sustainable Projects Group Inc. and YER Brands Inc., respectively, and is subject to a U.S. federal corporate income tax rate of 21%. The Company generated a taxable loss for the three months ended March 31, 2024 and 2023. Lithium Harvest is subject to a Danish corporate income tax rate of 22%.

 

16. Legal Matters

 

The Company has no known legal issues pending.

 

Page F-15
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

Cautionary Language Regarding Forward-Looking Statements and Industry Data

 

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, many of which are beyond our control. Our actual results could differ materially and adversely from those anticipated in such forward-looking statements as a result of certain factors, including those set forth in this report. Important factors that may cause actual results to differ from projections include, but are not limited to:

 

  changes in economic and business conditions;
     
  estimates of and volatility in lithium prices or demand for lithium;
     
  our limited operating history in the lithium industry;
     
  availability of raw materials;
     
  increases in the cost of raw materials and energy;
     
  the pace of adoption and cost of developing electric transportation and storage technologies dependent upon lithium batteries;
     
  changes in our market in general;
     
  the occurrence of regulatory actions, proceedings, claims or litigation;
     
  changes in laws and government regulations impacting our operations;
     
  the effects of climate change, including any regulatory changes to which we might be subject;
     
  hazards associated with chemicals manufacturing;
     
  changes in accounting standards;
     
  our ability to access capital and the financial markets;
     
  volatility and uncertainties in the debt and equity markets;
     
  the development of an active trading market for our common stock;
     
  the occurrence of cyber-security breaches, terrorist attacks, industrial accidents or natural disasters;
     
  technology or intellectual property infringement, including through cyber-security breaches, and other innovation risks;
     
  recruiting, training and developing employees;
     
  our failure to successfully execute our growth strategy, including any delays in our future growth;
     
  our ability to begin construction of our manufacturing facilities as planned;
     
  our ability to enter into supply and other vendor agreements necessary to sustain our operations;
     
  decisions we may make in the future; and
     
  other specific risks that may be referred to in this report.

 

 

Page 2

 

 

All statements, other than statements of historical facts, included in this report regarding our strategy, future operations, financial position, estimated revenue or losses, projected costs, prospects and plans and objectives of management are forward-looking statements. When used in this report, the words “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “plan,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this report. We undertake no obligation to update any forward-looking statements or other information contained herein. Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements in this report are reasonable, we cannot assure stockholders and potential investors that these plans, intentions, or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations under Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 4, 2023, and in Part II, Item 1A. “Risk Factors” in any Quarterly Reports on Form 10-Q filed subsequently thereto, including any risks described in Part II, Item 1A. “Risk Factors” of this report. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

Information regarding market and industry statistics contained in this report is included based on information available to us that we believe is accurate. It is generally based on publications that are not produced for purposes of securities offerings or economic analysis. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We have no obligation to update forward-looking information to reflect actual results or changes in assumptions or other factors that could affect those statements, except as required by federal securities laws.

 

Overview

 

Sustainable Projects Group Inc. (“SPGX,” “we,” “us,” our” or the “Company”) is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle and broader battery markets. We have developed a proprietary technology to extract lithium from oilfield wastewater, which we believe will enable us to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which we expect to provide us with a competitive advantage over other lithium manufacturers. We believe this competitive advantage will enable us to capitalize on the acceleration of vehicle electrification and renewable energy adoption.

 

We plan to start construction of our first two lithium carbonate manufacturing facilities in North Dakota and Ohio in the second half of 2024, which we anticipate will be capable of manufacturing up to a total of 2,000 metric tons of lithium carbonate equivalent, and we plan to begin manufacturing battery-grade lithium compounds at such facilities in the second half of 2025. No assurance can be given that we will be able to establish such facilities or begin manufacturing within this timeframe or at all.

 

On February 14, 2023, we entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS, a Denmark private limited liability company (“Lithium Harvest”), and all of the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the terms of the Agreement, we acquired all of the outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of our common stock (the “Exchange Transaction”). The Exchange Transaction closed on February 14, 2023.

 

Prior to the Exchange Transaction, we were a business development company engaged in project development and holdings through value-based investments and collaborative partnerships, including a joint venture relationship with Hero Wellness Systems Inc. (“Hero Wellness”) and a purchase agreement with the inventors of the Soy-yer Dough product line. During September 2022, we decided to exit the joint venture with Hero Wellness, and following the Exchange Transaction, we have not made final plans on the Soy-yer Dough project. We impaired our intangible assets associated with this project as of December 31, 2021.

 

Page 3

 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

 

   For the Three   For the Three 
   Months Ended   Months Ended 
   March 31, 2024   March 31, 2023 
         
Operating Expenses          
Administrative and other operating expenses   101,030    19,064 
Advertising and marketing   2,147    - 
Depreciation   10,212    770 
Amortization of ROU Assets   59,516    - 
Management fees   267,581    201,591 
Professional fees   77,942    83,308 
Rent expense   -    49,607 
Operating expenses   42,889    - 
Wages and salaries   145,329    53,476 
Travel expenses   29,718    7,018 
Vehicle expenses   23,953    - 
Lease liability expense   42,688    - 
Research and development expense   7,770    - 
Stock based payments   148,195    - 
    958,970    414,834 
           
Operating loss before other items   (958,970)   (414,834)
Miscellaneous income   87,172    21,574 
Interest (expense) income   (810)   1,228 
           
Net loss   (872,608)   (392,032)
Comprehensive gain (loss) - translation   51,820   (4,898)
           
Net loss and comprehensive loss attributed to shareholders  $(820,788)  $(396,930)
           
Loss per share of common stock          
-Basic and diluted  $(0.003)  $(0.003)
Weighted average no. of shares of common stock          
-Basic and diluted   296,037,813    147,958,345 

 

Results of Operations

 

Quarter Ended March 31, 2024 Compared to the Quarter Ended March 31, 2023

 

Operating Expenses. The Company’s operating expenses during the three months ended March 31, 2024 were $958,970 as compared to $414,834 for the same time period of the prior fiscal year. The increase in operating expenses can be primarily attributed to the expansion of business activities following the reverse acquisition of Lithium Harvest. The most significant cost drivers are related to stock based payments, which increased from $0 in the first quarter of 2023 to $148,195 during the first quarter of 2024. As disclosed above, the stock based compensation in the form of RSUs requires stockholder approval prior to settlement. Additionally, the increase in operating expenses was affected by a significant increase in wages and salaries, which increased to $145,329 for the three months ended March 31, 2024 as compared to $53,476 in the corresponding quarter for the year 2023. The third major driver of operating expenses was increased administrative and other operating expenses, which increased from $19,064 for the quarter ending March 31, 2023 to $101,030 during the quarter ending March 31, 2024. This increase in cost is largely attributed to expansion of our operating activities. Additionally, management fees increased from $201,591 for the quarter ended March 31, 2023 to $267,581 for the quarter ended March 31, 2024.

 

Miscellaneous Income. During the three months ended March 31, 2024, the Company had miscellaneous income of $87,172, compared to $21,574 during the same prior fiscal year period. This increase in miscellaneous income was attributable to income from sub-leases of office space at our Denmark office.

 

Net Loss. During the three months ended March 31, 2024, the Company had a net loss of $872,608, compared to a net loss of $392,032 in the same prior fiscal year period. The increased loss was generally attributable to increased expenses in ramping up our business activities following the reverse acquisition of Lithium Harvest. As disclosed above, the largest cost increases experienced during the three-month period ended March 31, 2024 stock based payments, wages and salaries, administrative and other operating expenses, and management fees.

 

Translation Gain (Loss). During the three-month period ended March 31, 2024, the Company had a translation gain of $51,820 as compared to a translation loss of $4,898 during the same period during the year 2023. This translation gain stems from variability in the exchange rate between U.S. Dollars and Danish Krone.

 

Page 4

 

 

Liquidity and Capital Resources

 

As of March 31, 2024, we had cash of $399,945, compared to a cash balance of $847,724 at December 31, 2023. The decrease in cash balance was primarily due to increasing operating expenses as disclosed above. During the 12-month period following the date of this report, management anticipates that the Company will not generate sufficient revenues to continue the development of current projects and projects in the pipeline. Accordingly, the Company will be required to obtain additional financing in order to continue its plan of operations. Management may attempt to secure debt financing for future growth, but due to the absence of meaningful assets and limited operating history, debt financing may not be available to the Company. Management anticipates that additional funding will be in the form of equity financing from the sale of the Company’s common stock, as well as debt if available. If we are successful in completing an equity financing, existing shareholders will experience dilution of their interest in the Company. However, the Company does not have any financing arranged and cannot provide investors with any assurance that it will be able to raise sufficient funding from the sale of its common stock to fund its plan of operations. In the absence of such financing, the Company will not be able to develop its products or facilities and its business plan will fail. Even if the Company is successful in obtaining equity financing and developing its business, additional development of its lithium extraction facilities will be required. If the Company does not continue to obtain additional financing, it will be forced to abandon its business and plan of operations.

 

As of March 31, 2024, we had total assets of $2,393,357, and a working capital deficit of $876,027, compared with total assets of $3,069,604 and a working capital deficit of $205,103 at December 31, 2023. The increase in the working capital deficit was primarily due to a significant decrease in cash from $847,724 on December 31, 2003 to $399,945 on March 31, 2024. Furthermore, the increase in working capital was driven by amounts due to related parties.

 

Page 5

 

 

Net Cash (Used in) Provided by Operating Activities

 

During the quarter ended March 31, 2024, net cash used in operating activities was $389,075 compared to net cash provided of $393,498 for the quarter ended March 31, 2023. The increase in cash used in operating activities was primarily related to the expansion of business activities following the reverse acquisition of Lithium Harvest. As disclosed above, the largest drivers of this increase in net cash used in operating activities were increased stock based payments, wages and salaries, administrative and other operating expenses, and management fees.

 

Net Cash Used in Investing Activities

 

During the quarter ended March 31, 2024, net cash used in investing activities was $25,611 compared to $47,240 for the quarter ended March 31, 2023. The decrease in cash used in investing activities was primarily due to decreased spending for office equipment and the completion of our website design process.

 

Net Cash Used in Financing Activities

 

During the quarter ended March 31, 2024, net cash flows used in financing activities was $85,843 as compared with $280,038 for the quarter ended March 31, 2023. During the quarter ended March 31, 2024, net cash used in financing activities was due to lease payments. During the quarter ended March 31, 2023, net cash used in financing activities was largely due to share issuances related to the Exchange Transaction.

 

Page 6

 

 

Going Concern

 

We have limited operations and have sustained operating losses resulting in a deficit. In view of these matters, realization values may be substantially different from carrying values as shown. We have accumulated a deficit of $4,232,365 since inception and have yet to achieve profitable operations and further losses are anticipated in the development of our business. Our ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. We had $399,945 in cash as of March 31, 2024. Cash used by operations was $389,075 for the quarter ended March 31, 2024. We will need to raise additional cash in order to fund ongoing operations over the next 12 months. We expect to finance our operations through public or private equity, debt or other available financing transactions. However, there is no assurance that such additional funds will be available for us on acceptable terms, if at all.

 

Inflation

 

Management anticipates increased inflation in all areas of operations. High rates of inflation could impact the Company’s development costs for its first production plant expected to be operational in 2025. During the construction of our first production plant, we expect to rely on the delivery of certain components from third party vendors, such as filtration equipment, piping and other goods. We cannot rule out that inflation could affect the cost of these components during the construction process, leading to increased development costs. Additionally, the Company could suffer from negative effects from wage inflation. We anticipate increasing our number of employees for the construction and operation phase of our first lithium production plant. Wage inflation could lead to higher than anticipated employee expenses during this hiring process.

 

Critical Accounting Estimates

 

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated interim financial statements and the reported amounts of expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

A critical accounting estimate is defined as a financial statement item where significant judgment is required in the selection of accounting policies and the determination of estimates. The accounting estimates that require more significant judgment are included below:

 

  1. Revenue recognition: We use judgment in determining the timing of revenue recognition and the amount of revenue to be recognized. This judgment is based on the timing of delivery, customer acceptance and other factors. Our revenue recognition policies are subject to periodic review and changes, and any changes could have a material impact on our financial statements.
     
  2. Allowance for doubtful accounts: We estimate the allowance for doubtful accounts based on historical data, current economic conditions and other factors. The actual amount of uncollectible accounts may differ from our estimates, and any significant changes could impact our financial statements.
     
  3. Inventory valuation: We estimate the value of inventory based on historical cost, estimated future demand and other factors. We regularly review our inventory and may write down the value if it is deemed to be obsolete or overvalued. Any significant changes to our inventory valuation could impact our financial statements.
     
  4. Depreciation and amortization: We estimate the useful lives of our property, plant and equipment and intangible assets, and the residual values used in our depreciation and amortization calculations. Our estimates are subject to change based on economic conditions, technological advancements and other factors, and any changes could have a material impact on our financial statements.
     
  5. Impairment of long-lived assets: We periodically review our long-lived assets for impairment and estimate the fair value of those assets. Our estimates are based on a variety of factors, including market conditions and future plans for the assets. If the estimated fair value of the assets is lower than the carrying value, we recognize an impairment charge. Any changes to our estimates could result in impairment charges and have a material impact on our financial statements.
     
  6. Exchange rates and translational risks: We are exposed to exchange rate fluctuations and translational risks, particularly with respect to the Danish Krone. We estimate the impact of these fluctuations on our financial statements and make adjustments as necessary. The fluctuations in exchange rates could have a significant impact on the value of our assets and liabilities denominated in foreign currencies, and on our results of operations when translating these amounts into our functional currency. Any material changes in exchange rates could have a significant impact on our financial statements.

 

Page 7

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure Controls and Procedures

 

In connection with the preparation of this Quarterly Report on Form 10-Q, an evaluation was carried out by the Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2024. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective as a result of the material weaknesses in internal control over financial reporting described below.

 

Material Weaknesses in Internal Control over Financial Reporting

 

Management has identified material weaknesses in our internal control over financial reporting.

 

A material weakness is a control deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

Page 8

 

 

The matters involving internal controls and procedures that management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were:

 

(1) We currently lack a functioning audit committee and lack a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;

 

(2) We currently have inadequate segregation of duties consistent with control objectives;

 

(3) We have insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of GAAP and SEC disclosure requirements; and

 

(4) We have ineffective controls over period end financial disclosure and reporting processes.

 

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The above mentioned material weaknesses (1), (2), (3) and (4) contributed to additional material weaknesses:

 

(5) We have ineffective controls over timely impairments of intangible assets; and

 

(6) We lack internal control over financial reporting in the controls over the accounting treatment of subsequent events.

 

Material weaknesses (1), (2), (3) and (4), which were originally identified by the Company’s Chief Financial Officer in connection with fiscal year 2021 financial results, were not remediated and therefore remained ineffective at March 31, 2024. Material weaknesses (5) and (6) were identified by the Company’s Chief Financial Officer in connection with the re-audit of its financial statements as of December 31, 2022 and December 31, 2021, were not remediated and therefore remained ineffective at March 31, 2024.

 

The Company is committed to improving its financial organization. As part of this commitment and when funds are available, the Company intends to create a position to segregate duties consistent with control objectives and increase its personnel resources and technical accounting expertise within the accounting function by:

 

  (i) appointing one or more outside directors to its board of directors who will also be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal control over financial reporting;
  (ii) preparing and implementing sufficient written policies and checklists that will set forth procedures for accounting and financial reporting with respect to the requirements and application of GAAP and SEC disclosure requirements;
  (iii) preparing and implementing sufficient written policies and checklists that will set forth procedures for the treatment of impairment for intangible assets with respect to the requirements and application of GAAP; and
  (iv) preparing and implementing sufficient written policies and checklists that will set forth procedures for the treatment of subsequent events with respect to the requirements and application of GAAP and SEC disclosure requirements.

 

Page 9

 

 

Management believes that the appointment of one or more outside directors, who will also be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses:

 

  (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of GAAP and SEC disclosure requirements;
  (ii) ineffective controls over period end financial disclosure and reporting processes;
  (iii) ineffective controls over required impairments of intellectual assets; and
  (iv) lack of internal control over financial reporting in the controls over the accounting treatment of subsequent events.

 

Further, management believes that the hiring of additional personnel who have technical expertise and knowledge will result in proper segregation of duties and provide more checks and balances within the Company’s finance department. The Company expects additional personnel will also provide the cross training needed to support the Company if personnel turnover issues occur within the finance department.

 

Management will continue to monitor and evaluate the effectiveness of the Company’s internal control over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. The material weaknesses will not be considered remediated until management completes the design and implementation of the measures described above, until the controls operate for a sufficient period of time, and until management has concluded, through testing, that the controls are effective.

 

Changes in Internal Control over Financial Reporting

 

There were no changes (other than as described above) in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended March 31, 2024, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Limitations on the Effectiveness of Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s controls and procedures, even when and if all material weaknesses have been remediated, will prevent all potential error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.

 

Page 10

 

 

Part II – Other Information

 

Item 1. Legal Proceedings.

 

From time to time, we may become involved in legal proceedings arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our company, nor is any such litigation threatened as of the date of this filing.

 

Item 1A. Risk Factors.

 

There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K filed with the SEC on April 4, 2024.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mining Safety Disclosures.

 

There are no current mining activities at the date of this report.

 

Item 5. Other Information.

 

During the three months ended March 31, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in the SEC’s rules). 

 

Page 11

 

 

Item 6. Exhibits

 

Index to and Description of Exhibits

 

The exhibits listed in the following exhibit index are filed as part of this report.

 

Exhibit   Description
2.1   Securities Exchange Agreement, among the Company, Lithium Harvest ApS and, for certain limited purposes, its shareholders, dated as of February 14, 2023, incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed February 14, 2023.
     
3.1   Articles of Incorporation and Certificate of Amendment, dated September 4, 2009, incorporated herein by reference to Exhibit 3.1 to the Company’s registration statement on Form S-1 filed on September 13, 2010.
     
3.2   By-Laws, incorporated herein by reference to Exhibit 3.2 to the Company’s registration statement on Form S-1 filed on September 13, 2010.
     
3.3   Certificate of Amendment to Articles of Incorporation, dated August 16, 2010, incorporated herein by reference to Exhibit 3.3 to the Company’s registration statement on Form S-1 filed on September 13, 2010.
     
3.4   Certificate of Amendment to Articles of Incorporation, dated November 9, 2016, incorporated herein by reference to Exhibit 3.4 to the Company’s Current Report on Form 8-K filed December 19, 2016.
     
3.5   Certificate of Amendment to Articles of Incorporation, dated October 18, 2017 incorporated herein by reference to Exhibit 3.5 to the Company’s Current Report on Form 8-K filed October 26, 2017.
     
31.1   Certification of principal executive officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
     
31.2   Certification of principal financial officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
     
32.1   Certification of principal executive officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of principal financial officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101   The following information from the quarterly report on Form 10-Q of Sustainable Projects Group Inc. for the period ended March 31, 2024, formatted in Inline XBRL: (i) the Consolidated Interim Balance Sheets, (ii) the Consolidated Interim Statements of Operations and Comprehensive Loss; (iii) the Consolidated Interim Statements of Stockholders’ Deficit, (iv) the Consolidated Interim Statements of Cash Flows, (v) the Notes to Consolidated Unaudited Interim Financial Statements and (vi) the information in Part II, Item 5.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

Page 12

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Sustainable projects Group Inc.
     
Date: May 10, 2024 By: /s/ Sune Mathiesen
  Name: Sune Mathiesen
  Title: President & Chief Executive Officer
    (Principal Executive Officer)
     
Date: May 10, 2024 By: /s/ Stefan Muehlbauer
  Name: Stefan Muehlbauer
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

Page 13

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Sune Mathiesen, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Sustainable Projects Group Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024

 

/s/ Sune Mathiesen  
Sune Mathiesen  
Chief Executive Officer  

 

 

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Stefan Muehlbauer, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Sustainable Projects Group Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 10, 2024

 

/s/ Stefan Muehlbauer  
Stefan Muehlbauer  
Chief Financial Officer  

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Sustainable Projects Group Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sune Mathiesen, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Sune Mathiesen  
Sune Mathiesen  
Chief Executive Officer  
Date: May 10, 2024  

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Sustainable Projects Group Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stefan Muehlbauer, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Stefan Muehlbauer  
Stefan Muehlbauer  
Chief Financial Officer  
Date: May 10, 2024  

 

 

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 10, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 000-54875  
Entity Registrant Name Sustainable Projects Group Inc.  
Entity Central Index Key 0001500305  
Entity Tax Identification Number 81-5445107  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One Tankedraget 7  
Entity Address, City or Town Aalborg  
Entity Address, Country DK  
Entity Address, Postal Zip Code 9000  
City Area Code 305  
Local Phone Number 814-2915  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   296,037,813
v3.24.1.1.u2
Consolidated Interim Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash $ 399,945 $ 847,724
Other receivables – Note 4 15,490
Prepaid expenses and deposits 239,738 398,067
TOTAL CURRENT ASSETS 655,173 1,245,791
Right of Use Asset – Note 9 1,589,453 1,688,003
Equipment – Note 5 117,508 102,907
Intangible assets – Note 7 31,223 32,903
TOTAL ASSETS 2,393,357 3,069,604
CURRENT LIABILITIES:    
Accounts payable and accrued liabilities – Note 8 488,096 449,952
Other payable – Note 4 19,334
Payroll liabilities 24,566 149,148
Notes and interest payable – Note 10 70,415 69,605
Deposits received 74,257 76,545
Deferred revenues 2,071
Lease liability, current portion – Note 9 184,135 183,913
TOTAL CURRENT LIABILITIES 1,531,200 1,450,894
NON-CURRENT LIABILITIES    
Lease Liability obligation, long term – Note 9 1,475,858 1,559,818
TOTAL NON-CURRENT LIABILITIES 1,475,858 1,559,818
TOTAL LIABILITIES 3,007,058 3,010,712
STOCKHOLDERS’ DEFICIT    
Common Stock – Note 11 Par Value: $0.0001 Authorized 500,000,000 shares Common Stock Issued: 296,037,813 (Dec 31, 2023 – 296,037,813) 29,604 29,604
Additional Paid In Capital 3,586,468 3,438,273
Accumulated Deficit (4,232,365) (3,359,757)
Other Accumulated Comprehensive Gain (Loss) 2,592 (49,228)
TOTAL STOCKHOLDERS’ DEFICIT (613,701) 58,892
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 2,393,357 3,069,604
Related Party [Member]    
CURRENT LIABILITIES:    
Amounts due to related parties – Note 12 $ 687,660 $ 502,397
v3.24.1.1.u2
Consolidated Interim Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 296,037,813 296,037,813
v3.24.1.1.u2
Consolidated Interim Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Expenses    
Administrative and other operating expenses $ 101,030 $ 19,064
Advertising and marketing 2,147
Depreciation 10,212 770
Amortization of ROU Assets 59,516
Management fees 267,581 201,591
Professional fees 77,942 83,308
Rent expense 49,607
Operating expenses 42,889
Wages and salaries 145,329 53,476
Travel expenses 29,718 7,018
Vehicle expenses 23,953
Lease liability expense 42,688
Research and development expense 7,770
Stock based payments 148,195
Total operating Expenses 958,970 414,834
Operating loss before other items (958,970) (414,834)
Miscellaneous income 87,172 21,574
Interest (expense) income (810) 1,228
Net loss (872,608) (392,032)
Comprehensive gain (loss) - translation 51,820 (4,898)
Net loss and comprehensive loss attributed to shareholders $ (820,788) $ (396,930)
Loss per share of common stock    
Basic $ (0.003) $ (0.003)
Diluted $ (0.003) $ (0.003)
Weighted average no. of shares of common stock    
Basic 296,037,813 147,958,345
Diluted 296,037,813 147,958,345
v3.24.1.1.u2
Consolidated Interim Statements of Stockholders' Deficit (Unaudited) - USD ($)
Share Capital [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 7,940 $ (224,419) $ (4,853) $ (221,332)
Balance, shares at Dec. 31, 2022   50,000        
Net loss and comprehensive loss (392,032) (4,898) (396,930)
Common stock issued in reverse acquisition [1] (7,940) $ 28,719   (387,386) (366,607)
Common stock issued in reverse acquisition, shares [1]   287,140,813        
Balance at Mar. 31, 2023 $ 28,719 (1,003,837) (9,751) (984,869)
Balance, shares at Mar. 31, 2023   287,190,813        
Balance at Dec. 31, 2023 $ 29,604 3,438,273 (3,359,757) (49,228) 58,892
Balance, shares at Dec. 31, 2023   296,037,813        
Stock based payments   148,195 (148,195)
Net loss and comprehensive loss (724,413) 51,820 (672,593)
Balance at Mar. 31, 2024 $ 29,604 $ 3,586,468 $ (4,232,365) $ 2,592 $ (613,701)
Balance, shares at Mar. 31, 2024   296,037,813        
[1] Including 71,979,703 shares of common stock issued pursuant to a convertible loan settlement, as disclosed in Note 11.
v3.24.1.1.u2
Consolidated Interim Statements of Stockholders' Deficit (Unaudited) (Parenthetical) - Common Stock [Member]
Feb. 14, 2023
shares
Issuance of common stock to convertible loan, shares 71,797,703
Convertible Loan Settlement [Member]  
Issuance of common stock to convertible loan, shares 71,979,703
v3.24.1.1.u2
Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from operating activities:    
Net loss $ (872,608) $ (392,032)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 10,212 770
ROU amortization 59,516
Stock based compensation 148,195
Interest on lease payments 42,688
Changes in current assets and liabilities    
Prepaid expenses 158,329 3,562
Accounts receivable (7,879)
Other receivables (15,490) 6,774
Accounts payable and accrued expenses 38,144 400,730
Interest payable 810
Payroll liabilities (124,582) 16,993
Other payables (19,334)
Deposits received (2,289) 9,560
Deferred revenue 2,071 2,247
Amount due to related parties 185,263 352,773
Net cash (used in) provided by operating activities (389,075) 393,498
Cash Flows from investing activities:    
Office equipment (2,012) (11,885)
Filtration equipment (23,599) (24,887)
Intangible assets (10,468)
Net cash used in investing activities (25,611) (47,240)
Cash Flows from financing activities:    
Proceeds from note and interest payable, related party 19,413
Proceeds from note payable 67,156
Common stock issued in reverse acquisition (366,607)
Lease payments (85,843)
Net cash used in financing activities (85,843) (280,038)
Effect of foreign exchange on cash 52,750 (5,519)
Net (decrease) increase in cash (447,779) 60,701
Cash at beginning of period 847,724
Cash at end of period 399,945 60,701
Cash paid for:    
Interest
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (872,608) $ (392,032)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual [Table]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Organization and Nature of Operations
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Nature of Operations

1. Organization and Nature of Operations

 

Sustainable Projects Group Inc. (the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.

 

The Company is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle and broader battery markets. It has developed a proprietary technology to extract lithium from oilfield wastewater, which it believes will enable it to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which it expects to provide a competitive advantage over other lithium manufacturers.

 

On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to 287,190,813.

 

The Company’s year-end is December 31.

 

v3.24.1.1.u2
Going Concern
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

2. Going Concern

 

These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated interim balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful completion of the Company’s planned lithium production facility.

 

The Company has accumulated a deficit of $4,232,365 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company had $399,945 in cash as of March 31, 2024. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investment in order to support its existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

 

v3.24.1.1.u2
Summary of accounting policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of accounting policies

3. Summary of accounting policies

 

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2023 year-end financial statements. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31, 2024.

 

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill was recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

Restatement of Previously Issued Consolidated Financial Statements

 

The Company restated its Consolidated Interim Balance Sheets as of March 31, 2023 and December 31, 2022, Consolidated Interim Statements of Operations and Comprehensive Loss, Consolidated Interim Statements of Stockholders’ Deficit, Consolidated Interim Statements of Cash Flows and its Notes to the Consolidated Interim Financial Statements for each of the three months ended March 31, 2023 and 2022, which was originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 19, 2023 (the “Original Form 10-Q”). These consolidated interim financial statements were restated to reflect the identification of impairment of goodwill, intellectual property and inventories associated with the Company’s intellectual property related to its YER Brands subsidiary in the three months ended March 31, 2023 and 2022. These financial statements include the impairment of inventory, intellectual properties and intangible assets of YER Brands Inc.

 

1. Restatement of Financial Statements:

 

The Company restated its financial statements as of and for the three months ended March 31, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with GAAP.

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

 

Operating Leases – Right of Use Assets

 

In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract.

 

The Company adopted the new standard as of April 1, 2023. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases, whether operating or finance, except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the service equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The service equipment lease commenced May 10, 2023.

 

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2023 annual report.

 

 

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2024, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. For the three months ended March 31, 2024 and the year ended December 31, 2023, segment income and total assets were reported as follows:

 

   For the Three   For the Year 
   Months Ended   Ended 
  

March 31,

2024

  

December 31,
2023

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   87,172    251,089 
Total Sales  $87,172   $251,089 
           
Total Assets          
Sustainable Projects Group  $3,730   $6,090 
YER Brands   -    - 
Lithium Harvest   2,389,627    3,063,514 
Total Assets  $2,393,357   $3,069,604 

 

Revenue Recognition

 

The Company adopted Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. This revenue is billed in advance, arrears and/or is prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized when received.

 

The Company recognizes revenue in accordance with ASC 606 using the following five steps to identify revenues:

 

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

 

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from clients’ deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from clients’ deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

 

v3.24.1.1.u2
Other Receivables/Payables
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Other Receivables/Payables

4. Other Receivables/Payables

 

Other receivables/payables pertain to VAT (value added taxes) receivables/payables of Lithium Harvest. The standard VAT rate in Denmark is 25%.

 

v3.24.1.1.u2
Equipment
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Equipment

5. Equipment

 

Equipment as of March 31, 2024 and December 31, 2023 is summarized as follows:

 

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
             
Computer  $23,354   $9,870   $13,484 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   93,108    33,410    59,698 
Machinery under construction   44,326    -    44,326 
   $165,788   $48,280   $117,508 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
             
Computer  $21,088   $8,461   $12,627 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   

95,320

    26,260    69,060 
Machinery under construction   21,220    -    21,220 
   $142,628   $39,721   $102,907 

 

Machinery under construction has not been depreciated as it is not yet available for use.

 

v3.24.1.1.u2
Reverse Acquisition
3 Months Ended
Mar. 31, 2024
Reverse Acquisition  
Reverse Acquisition

6. Reverse Acquisition

 

On February 14, 2023, the Company entered into the Agreement with Lithium Harvest and all the Shareholders. Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock. The lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the Exchange Transaction, the number of shares of common stock outstanding increased to 287,190,813. The purchase price of Lithium Harvest was valued at $10,333,362 using the fair market value of the Company’s common stock price on the date of the Exchange Transaction, February 14, 2023.

 

 

v3.24.1.1.u2
Intangible Assets
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

7. Intangible Assets

 

Intangible assets as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
                
Patent - Denmark  $35,132   $3,909   $31,223 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
                
Patent - Denmark  $35,967   $3,064   $32,903 

 

v3.24.1.1.u2
Accounts Payable and Accrued Liabilities
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Liabilities

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

Accounts Payable:  Mar 31, 2024   Dec 31, 2023 
Accounting fee  $31,346   $25,597 
Audit fee   50,750    750 
Consulting fee   73,266    73,266 
Purchase of property, plant and equipment   29,171    - 
Rental expenses   63,992    63,992 
Professional fees   129,435    176,767 
Others   71,750    42,330 
Accounts payable Total  $449,710   $382,702 

 

Accrued liabilities:  Mar 31, 2024   Dec 31, 2023 
Professional fees  $11,000   $- 
Audit fees   26,589    67,250 
General and Administrative   797    - 
Accrued Liabilities Total  $38,386   $67,250 

 

 

v3.24.1.1.u2
Right of Use Assets and Lease Liability
3 Months Ended
Mar. 31, 2024
Right Of Use Assets And Lease Liability  
Right of Use Assets and Lease Liability

9. Right of Use Assets and Lease Liability

 

The Company has entered into lease agreements with various third parties. The terms of the Company’s operating leases range from 12 to 94 months. These operating leases are included in “Right of Use Assets” on the Company’s Consolidated Interim Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments is included in “Lease liability” on the Company’s Consolidated Interim Balance Sheets. Additionally, the Company has entered into various short-term operating leases with an initial term of 12 months or less. These leases are not recorded on the Company’s Consolidated Interim Balance Sheets. All operating lease expense is recognized on a straight-line basis over the lease term.

 

   March 31,   December 31, 
   2024   2023 
Right-of-use asset          
Right-of-use asset, net  $1,589,453   $1,688,003 
           
Lease liability          
Current lease liability  $184,135   $183,913 
Non-current lease liability   1,475,858    1,559,818 
Total lease liability  $1,659,993   $1,743,731 
           
Remaining lease term and discount rate          
Weighted average remaining lease term   81 months    84 months 
Discount rate used   10%   10%

 

Commitments

 

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of March 31, 2024:

 

      
Remainder of 2024  $257,529 
Thereafter   2,050,829 
Less: imputed interest   (648,365)
Total  $1,659,993 

 

v3.24.1.1.u2
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

10. Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

 

On March 1, 2019, the Company entered into an unsecured loan agreement for $50,000 with an interest rate of 3.5% per annum. The loan was originally due on or before April 15, 2022. On March 28, 2022, the term of the loan agreement was extended to April 15, 2024. At March 31, 2024, there was $8,899 (March 31, 2023 - $7,144) in accrued interest under the loan. As of the date of this report, the loan is in default. The Company is negotiating new terms.

 

 

On July 23, 2021, the Company borrowed $100,000 pursuant to a two-year unsecured convertible promissory note, bearing interest at 10% per annum. The loan could be renewed at the option of the lender and was secured by a security agreement with collateral consisting of the Company’s present and future assets. The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company. A Qualified Transaction is defined as the reverse acquisition of the Company with a target company. On June 22, 2022, the Company received an additional loan advance of $25,000. On February 14, 2023, the lender exercised the convertible feature of the debt, and the outstanding principal and accrued interest under the loan was converted into 71,797,703 shares of common stock valued at a total amount of $3,589,885.

 

During the year ended December 31, 2023, Lithium Harvest entered into two notes payable with a company controlled by the CEO of the Company, with one note in the principal amount of $17,173 (DKK 118,000) and the other in the principal amount of $2,183 (DKK 15,000), and each with a 3% interest rate per annum that was due on or before May 1, 2023. These loans have been repaid. (See Note 12)

 

On March 29, 2023, the Company entered into a $10,000 note payable with a 15% interest rate per annum with a related party. The loan repayment due date has been extended to December 31, 2024. At March 31, 2024, the accrued interest was $1,516 (March 31, 2023 - $12).

 

On April 28, 2023, a company controlled by a director and the Chief Technology Officer of the Company loaned the Company $14,506 (DKK 99,000). The loan had a 3% interest rate that was due on or before June 30, 2023. During the year ended December 31, 2023, the loan was repaid.

 

v3.24.1.1.u2
Common Stock
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Common Stock

11. Common Stock

 

There were no stock transactions during the period ended March 31, 2024. At March 31, 2024, the Company had 296,037,813 shares of common stock issued and outstanding.

 

The following stock transactions occurred with respect to the Company’s common stock during the year ended December 31, 2023:

 

  a) On February 14, 2023, 206,667,233 shares of common stock valued at $10,333,362 were issued to the shareholders of Lithium Harvest pursuant to the Agreement with Lithium Harvest with respect to the Exchange Transaction.
     
  b) On February 14, 2023, 71,979,703 shares of common stock valued at $3,589,885 were issued to a lender pursuant to a convertible loan settlement in connection with the Exchange Transaction.
     
  c) On August 18, 2023, 1,500,000 shares of common stock valued at $375,000 were issued to an investor pursuant to a private placement subscription at $0.25 per share.
     
  d) On August 18, 2023, an aggregate of 4,006,000 shares of common stock valued at $1,402,100 were issued to investors pursuant to private placement subscriptions at $0.35 per share.
     
  e) On December 22, 2023, an aggregate of 3,341,000 shares of common stock valued at $1,169,350 were issued to investors pursuant to private placement subscriptions at $0.35 per share.

 

As of December 31, 2023, the Company had 296,037,813 shares of common stock issued and outstanding.

 

v3.24.1.1.u2
Related Party transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party transactions

12. Related Party transactions

 

Related party transactions as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

   Mar 31, 2024   Dec 31, 2023 
         
Accounts payable  $260,290   $205,558 
Accrued liabilities   427,370    296,839 
Total  $687,660   $502,397 

 

Stefan Muehlbauer resigned as a director on February 14, 2023 and is currently the Chief Financial Officer (“CFO”). During the three months ended March 31, 2024, the Company incurred management fees to the CFO totaling an aggregate of $31,250 (March 31, 2023 - $15,625). At March 31, 2024, $140,875 (March 31, 2023 - $110,465) was owing to the CFO for management fees, both current and past due, and $2,742 (March 31, 2023 - $1,180) for reimbursement of out of pocket expenses. The Company entered into an Employment Agreement with the CFO on February 14, 2023. His annual salary is $125,000, payable on a monthly basis with other benefits. The employment agreement is for a period of one year and at such time, the CFO will be eligible to receive a one-time, lump sum bonus of $25,000, subject to other conditions and terms. The Company is currently re-negotiating a new employment agreement with Mr. Muehlbauer.

 

 

On February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer. At March 31, 2024, $12,766 (March 31, 2023 - $12,766) was owing to the prior officer for past due salaries and $25,500 (March 31, 2023 - $25,500) for management fees.

 

At March 31, 2024, the Company owed a company controlled by the above two related parties $20,647 (March 31, 2023 - $20,647) for office expenses.

 

On February 14, 2023, Sune Mathiesen became a director and Chief Executive Officer (“CEO”) of the Company. During the three months ended March 31, 2024, Lithium Harvest incurred management fees payable to the CEO totaling an aggregate of $79,744 (DKK 550,000) (March 31, 2023 - $40,023 (DKK 275,000)). At March 31, 2024, $227,785 (DKK 1,575,000) (March 31, 2023 - $40,023 (DKK 275,000)) was owing to the CEO for salary, and $1,390 (DKK 9,614) (March 31, 2023 - $1,915 (DKK 13,157)) for out of pocket expenses. At March 31, 2024, an aggregate of $nil (March 31, 2023 - $2,195 (DKK 15,088)) was owed to the CEO for a note payable and accrued interest. The loan had a 3% interest rate and was due on or before May 1, 2023. The loan was repaid on April 17, 2023. (See Note 10) Lithium Harvest entered into an Employment Agreement with Mr. Mathiesen on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CEO may be eligible to receive an annual bonus of up to 150% of his current annual salary.

 

At March 31, 2024, a company controlled by a director and CEO was owed $95,815 (DKK 662,500) (March 31, 2023 - $284,243 (DKK 1,953,067)) for management fees and out of pocket expenses, both current and past due. An aggregate of $Nil (March 31, 2023 - $17,217 (DKK 118,300)) was also owed to a company controlled by the director and CEO for notes payable and accrued interest. The loan had a 3% interest rate that was due on or before May 1, 2023. The loan was repaid on April 19, 2023. (See Note 10)

 

On February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the three months ended March 31, 2024, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $79,744 (DKK 550,000) (March 31, 2023 - $40,023 (DKK 275,000). At March 31, 2024, $198,405 (DKK 1,371,850) (March 31, 2023 - $40,023 (DKK 275,000)) was owing to the CTO for salaries. Lithium Harvest entered into an Employment Agreement with Mr. Juul on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CTO may be eligible to receive an annual bonus up to 150% of his current annual salary.

 

On April 28, 2023, a Company controlled by a director and CTO of the Company, Paw Juul, loaned the Company $14,506 (DKK 99,000). The loan had a 3% interest rate that was due on or before June 30, 2023. The loan was repaid on August 24, 2023.

 

 

v3.24.1.1.u2
Stock Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

13. Stock Based Compensation

 

On May 10, 2023, the Company granted restricted stock unit (“RSU”) awards to certain key employees and directors under the Company’s 2023 Equity Incentive Plan (the “Incentive Plan”). The settlement of these RSU awards is subject to stockholder approval. The Company is authorized to grant options and other stock-based awards to executive officers, directors, employees and consultants enabling them to acquire up to 45,000,000 shares of common stock of the Company. The exercise price of each option equals the market price of the Company’s shares of common stock as calculated on the date of the grant. The maximum term and/or vesting period shall not be more than ten years from the grant date. The vesting period for all options is at the discretion of the board of directors of the Company and shall not be more than ten years from the grant date. The options are non-transferable.

 

Restricted stock and RSU awards are subject to vesting spread over time at the discretion of the committee administering the Incentive Plan. Upon the vesting of RSUs and the Company’s determination that any necessary conditions precedent to the release of vested shares have been satisfied, such vested shares will then be made available to the participants. Except as otherwise provided in the Incentive Plan or award agreement, the participants with a restricted stock award shall have all the rights of a stockholder, including the right to vote the shares of restricted stock. The RSU awards granted on May 10, 2023 provide that the recipients do not have rights of a stockholder prior to vesting. The fair value of the Company’s common stock on the grant date was $0.072 per share. At March 31, 2024, the stock based compensation expense was $640,902.

 

The table below sets forth the vesting schedule with respect to the RSUs granted on May 10, 2023.

 

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Restricted stock award shares      -    4,976,852    4,976,852    4,976,851 

 

On February 1, 2024, the Company received the resignation of Kristian Jensen as director. In accordance with the Incentive Plan, the unvested RSU award granted to Mr. Jensen in the amount of 1,458,333 units was forfeited. Below is the updated vesting schedule as at March 31, 2024:

 

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Restricted stock award shares      13,472,222    4,490,741    4,490,741    4,490,740 

 

v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

14. Commitments and Contingencies

 

At March 31, 2024, there were no commitments or contingencies to report other than what has been disclosed in this report.

 

v3.24.1.1.u2
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

15. Income Taxes

 

The Company and its subsidiaries file separate income tax returns.

 

The Company files income tax returns in the United States of America and in the States of Florida and Indiana for Sustainable Projects Group Inc. and YER Brands Inc., respectively, and is subject to a U.S. federal corporate income tax rate of 21%. The Company generated a taxable loss for the three months ended March 31, 2024 and 2023. Lithium Harvest is subject to a Danish corporate income tax rate of 22%.

 

v3.24.1.1.u2
Legal Matters
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Legal Matters

16. Legal Matters

 

The Company has no known legal issues pending.

v3.24.1.1.u2
Summary of accounting policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2023 year-end financial statements. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that can be expected for the year ending December 31, 2024.

 

Reverse Acquisition

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill was recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

Restatement of Previously Issued Consolidated Financial Statements

Restatement of Previously Issued Consolidated Financial Statements

 

The Company restated its Consolidated Interim Balance Sheets as of March 31, 2023 and December 31, 2022, Consolidated Interim Statements of Operations and Comprehensive Loss, Consolidated Interim Statements of Stockholders’ Deficit, Consolidated Interim Statements of Cash Flows and its Notes to the Consolidated Interim Financial Statements for each of the three months ended March 31, 2023 and 2022, which was originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 19, 2023 (the “Original Form 10-Q”). These consolidated interim financial statements were restated to reflect the identification of impairment of goodwill, intellectual property and inventories associated with the Company’s intellectual property related to its YER Brands subsidiary in the three months ended March 31, 2023 and 2022. These financial statements include the impairment of inventory, intellectual properties and intangible assets of YER Brands Inc.

 

1. Restatement of Financial Statements:

 

The Company restated its financial statements as of and for the three months ended March 31, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with GAAP.

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

 

Operating Leases – Right of Use Assets

Operating Leases – Right of Use Assets

 

In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract.

 

The Company adopted the new standard as of April 1, 2023. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases, whether operating or finance, except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as an ROU asset under the new standard (Topic 842). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the service equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as an ROU asset under the new standard (Topic 842). The service equipment lease commenced May 10, 2023.

 

Significant Accounting Policies

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2023 annual report.

 

 

Use of estimates

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2024, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. For the three months ended March 31, 2024 and the year ended December 31, 2023, segment income and total assets were reported as follows:

 

   For the Three   For the Year 
   Months Ended   Ended 
  

March 31,

2024

  

December 31,
2023

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   87,172    251,089 
Total Sales  $87,172   $251,089 
           
Total Assets          
Sustainable Projects Group  $3,730   $6,090 
YER Brands   -    - 
Lithium Harvest   2,389,627    3,063,514 
Total Assets  $2,393,357   $3,069,604 

 

Revenue Recognition

Revenue Recognition

 

The Company adopted Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers” (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. This revenue is billed in advance, arrears and/or is prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized when received.

 

The Company recognizes revenue in accordance with ASC 606 using the following five steps to identify revenues:

 

identify the contract with a customer;
identify the performance obligations in the contract;
determine the transaction price;
allocate the transaction price to performance obligations in the contract; and
recognize revenue as the performance obligation is satisfied.

 

Sub-leasing office

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from clients’ deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from clients’ deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

v3.24.1.1.u2
Summary of accounting policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of Segment Reporting

   For the Three   For the Year 
   Months Ended   Ended 
  

March 31,

2024

  

December 31,
2023

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   87,172    251,089 
Total Sales  $87,172   $251,089 
           
Total Assets          
Sustainable Projects Group  $3,730   $6,090 
YER Brands   -    - 
Lithium Harvest   2,389,627    3,063,514 
Total Assets  $2,393,357   $3,069,604 
v3.24.1.1.u2
Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Equipment

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
             
Computer  $23,354   $9,870   $13,484 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   93,108    33,410    59,698 
Machinery under construction   44,326    -    44,326 
   $165,788   $48,280   $117,508 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
             
Computer  $21,088   $8,461   $12,627 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   

95,320

    26,260    69,060 
Machinery under construction   21,220    -    21,220 
   $142,628   $39,721   $102,907 
v3.24.1.1.u2
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

       Accumulated     
As of March 31, 2024  Cost   Depreciation   Net 
                
Patent - Denmark  $35,132   $3,909   $31,223 

 

       Accumulated     
As of December 31, 2023  Cost   Depreciation   Net 
                
Patent - Denmark  $35,967   $3,064   $32,903 
v3.24.1.1.u2
Accounts Payable and Accrued Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

Accounts Payable:  Mar 31, 2024   Dec 31, 2023 
Accounting fee  $31,346   $25,597 
Audit fee   50,750    750 
Consulting fee   73,266    73,266 
Purchase of property, plant and equipment   29,171    - 
Rental expenses   63,992    63,992 
Professional fees   129,435    176,767 
Others   71,750    42,330 
Accounts payable Total  $449,710   $382,702 

 

Accrued liabilities:  Mar 31, 2024   Dec 31, 2023 
Professional fees  $11,000   $- 
Audit fees   26,589    67,250 
General and Administrative   797    - 
Accrued Liabilities Total  $38,386   $67,250 
v3.24.1.1.u2
Right of Use Assets and Lease Liability (Tables)
3 Months Ended
Mar. 31, 2024
Right Of Use Assets And Lease Liability  
Schedule of Operating Lease Right and Lease Liability

   March 31,   December 31, 
   2024   2023 
Right-of-use asset          
Right-of-use asset, net  $1,589,453   $1,688,003 
           
Lease liability          
Current lease liability  $184,135   $183,913 
Non-current lease liability   1,475,858    1,559,818 
Total lease liability  $1,659,993   $1,743,731 
           
Remaining lease term and discount rate          
Weighted average remaining lease term   81 months    84 months 
Discount rate used   10%   10%
Schedule of Future Minimum Lease Payments

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of March 31, 2024:

 

      
Remainder of 2024  $257,529 
Thereafter   2,050,829 
Less: imputed interest   (648,365)
Total  $1,659,993 
v3.24.1.1.u2
Related Party transactions (Tables)
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Related Party Transaction

Related party transactions as of March 31, 2024 and December 31, 2023 are summarized as follows:

 

   Mar 31, 2024   Dec 31, 2023 
         
Accounts payable  $260,290   $205,558 
Accrued liabilities   427,370    296,839 
Total  $687,660   $502,397 
v3.24.1.1.u2
Stock Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Restricted Stock Award Activity

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Restricted stock award shares      -    4,976,852    4,976,852    4,976,851 

 

On February 1, 2024, the Company received the resignation of Kristian Jensen as director. In accordance with the Incentive Plan, the unvested RSU award granted to Mr. Jensen in the amount of 1,458,333 units was forfeited. Below is the updated vesting schedule as at March 31, 2024:

 

                    
          Vesting Schedule (Number of Shares) 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO, Secretary   1,736,111    578,704    578,704    578,703 
Restricted stock award shares      13,472,222    4,490,741    4,490,741    4,490,740 
v3.24.1.1.u2
Organization and Nature of Operations (Details Narrative) - shares
Feb. 14, 2023
Mar. 31, 2024
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Increase in outstanding, shares   296,037,813 296,037,813
Securities Agreement [Member] | Common Stock [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Shares of common stock 206,667,233    
Increase in outstanding, shares 287,190,813    
Securities Agreement [Member] | Common Stock [Member] | Convertible Notes Payable [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Shares of common stock 71,797,703    
v3.24.1.1.u2
Going Concern (Details Narrative) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accumulated deficit $ 4,232,365 $ 3,359,757
Cash on hand $ 399,945 $ 847,724
v3.24.1.1.u2
Schedule of Segment Reporting (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Total Sales $ 87,172 $ 21,574 $ 251,089
Total Assets 2,393,357   3,069,604
Sustainable Projects Group [Member]      
Total Sales  
Total Assets 3,730   6,090
YER Brands [Member]      
Total Sales  
Total Assets  
Lithium Harvest [Member]      
Total Sales 87,172   251,089
Total Assets $ 2,389,627   $ 3,063,514
v3.24.1.1.u2
Summary of accounting policies (Details Narrative)
Mar. 31, 2024
Office lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Software Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Equipment Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Service Equipment Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
v3.24.1.1.u2
Other Receivables/Payables (Details Narrative)
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Value added tax rate 25.00%
v3.24.1.1.u2
Schedule of Equipment (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Cost $ 165,788 $ 142,628
Accumulated Depreciation 48,280 39,721
Net 117,508 102,907
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 23,354 21,088
Accumulated Depreciation 9,870 8,461
Net 13,484 12,627
Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 5,000 5,000
Accumulated Depreciation 5,000 5,000
Net
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Cost 93,108  
Accumulated Depreciation 33,410  
Net 59,698  
Construction in Progress [Member]    
Property, Plant and Equipment [Line Items]    
Cost 44,326 21,220
Accumulated Depreciation
Net $ 44,326 21,220
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost   95,320
Accumulated Depreciation   26,260
Net   $ 69,060
v3.24.1.1.u2
Reverse Acquisition (Details Narrative) - USD ($)
Feb. 14, 2023
Mar. 31, 2024
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Increase in outstanding, shares   296,037,813 296,037,813
Securities Agreement [Member] | Common Stock [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Shares issued on exchange transaction 206,667,233    
Increase in outstanding, shares 287,190,813    
Fair market purchase price $ 10,333,362    
Securities Agreement [Member] | Common Stock [Member] | Convertible Notes Payable [Member]      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]      
Shares issued on exchange transaction 71,797,703    
v3.24.1.1.u2
Summary of Intangible Assets (Details) - Patents [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Cost $ 35,132 $ 35,967
Depreciation 3,909 3,064
Net $ 31,223 $ 32,903
v3.24.1.1.u2
Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Accounting fee $ 31,346 $ 25,597
Audit fee 50,750 750
Consulting fee 73,266 73,266
Purchase of property, plant and equipment 29,171
Rental expenses 63,992 63,992
Professional fees 129,435 176,767
Others 71,750 42,330
Accounts payable Total 449,710 382,702
Professional fees 11,000
Audit fees 26,589 67,250
General and Administrative 797
Accrued Liabilities Total $ 38,386 $ 67,250
v3.24.1.1.u2
Schedule of Operating Lease Right and Lease Liability (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Right Of Use Assets And Lease Liability    
Right-of-use asset, net $ 1,589,453 $ 1,688,003
Current lease liability 184,135 183,913
Non-current lease liability 1,475,858 1,559,818
Total lease liability $ 1,659,993 $ 1,743,731
Weighted average remaining lease term 81 months 84 months
Weighted average discount rate 10.00% 10.00%
v3.24.1.1.u2
Schedule of Future Minimum Lease Payments (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Right Of Use Assets And Lease Liability    
Remainder of 2024 $ 257,529  
Thereafter 2,050,829  
Less: imputed interest (648,365)  
Total lease liability $ 1,659,993 $ 1,743,731
v3.24.1.1.u2
Right of Use Assets and Lease Liability (Details Narrative)
Mar. 31, 2024
Minimum [Member]  
Operating lease term 12 months
Maximum [Member]  
Operating lease term 94 months
v3.24.1.1.u2
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares (Details Narrative)
3 Months Ended 12 Months Ended
Apr. 28, 2023
USD ($)
Apr. 28, 2023
DKK (kr)
Mar. 29, 2023
USD ($)
Feb. 14, 2023
USD ($)
shares
Mar. 28, 2022
Jul. 23, 2021
USD ($)
Mar. 01, 2019
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
DKK (kr)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
DKK (kr)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
DKK (kr)
Jun. 22, 2022
USD ($)
Debt Instrument [Line Items]                            
Interest rate percentage     15.00%                      
Promissory note     $ 10,000                      
Accrued interest               $ 1,516   $ 12        
Chief Executive Officer [Member]                            
Debt Instrument [Line Items]                            
Interest rate percentage               3.00%       3.00% 3.00%  
Management fee               $ 79,744 kr 550,000 40,023 kr 275,000      
Chief Executive Officer [Member] | Note Payable One [Member]                            
Debt Instrument [Line Items]                            
Management fee                       $ 17,173 kr 118,000  
Chief Executive Officer [Member] | Note Payable Two [Member]                            
Debt Instrument [Line Items]                            
Management fee                       $ 2,183 kr 15,000  
Director and Chief Technology Officer [Member]                            
Debt Instrument [Line Items]                            
Interest rate percentage                       3.00% 3.00%  
Management fee $ 14,506 kr 99,000                        
Common Stock [Member]                            
Debt Instrument [Line Items]                            
Convertible feature shares | shares       71,797,703                    
Convertible feature value       $ 3,589,885                    
Convertible Promissory Note Payable [Member]                            
Debt Instrument [Line Items]                            
Interest rate percentage           10.00%                
Additional loan advance           $ 100,000               $ 25,000
Debt instrument term           2 years                
Debt conversion description           The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company.                
Loan Agreement [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, face amount             $ 50,000              
Interest rate percentage             3.50%              
Debt instrument maturity date         Apr. 15, 2024   Apr. 15, 2022              
Interest payable               $ 8,899   $ 7,144        
v3.24.1.1.u2
Common Stock (Details Narrative) - USD ($)
Dec. 22, 2023
Aug. 18, 2023
Feb. 14, 2023
Mar. 31, 2024
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock shares, issued       296,037,813 296,037,813
Common stock shares, outstanding       296,037,813 296,037,813
Common Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Issuance of common stock to convertible loan, shares     71,797,703    
Issuance of common stock to convertible loan     $ 3,589,885    
Common Stock [Member] | Convertible Loan Settlement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Issuance of common stock to convertible loan, shares     71,979,703    
Issuance of common stock to convertible loan     $ 3,589,885    
Common Stock [Member] | Private Placement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Issuance of common stock to convertible loan, shares   1,500,000      
Issuance of common stock to convertible loan   $ 375,000      
Shares Issued, Price Per Share   $ 0.25      
Common Stock [Member] | Aggregate Private Placement [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Issuance of common stock to convertible loan, shares 3,341,000 4,006,000      
Issuance of common stock to convertible loan $ 1,169,350 $ 1,402,100      
Shares Issued, Price Per Share $ 0.35 $ 0.35      
Lithium Harvest [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Issuance of common stock, shares     206,667,233    
Issuance of common stock     $ 10,333,362    
v3.24.1.1.u2
Schedule of Related Party Transaction (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Related Party Transaction [Line Items]    
Accounts payable $ 449,710 $ 382,702
Accrued liabilities 38,386 67,250
Related Party [Member]    
Related Party Transaction [Line Items]    
Accounts payable 260,290 205,558
Accrued liabilities 427,370 296,839
Total $ 687,660 $ 502,397
v3.24.1.1.u2
Related Party transactions (Details Narrative)
3 Months Ended
Apr. 28, 2023
USD ($)
Apr. 28, 2023
DKK (kr)
Feb. 14, 2023
USD ($)
Feb. 14, 2023
DKK (kr)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
DKK (kr)
Mar. 31, 2023
USD ($)
Mar. 31, 2023
DKK (kr)
Mar. 31, 2024
DKK (kr)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
DKK (kr)
Mar. 29, 2023
Related Party Transaction [Line Items]                        
Annual salary         $ 145,329   $ 53,476          
Notes payable and accrued interest         70,415         $ 69,605    
Interest rate percentage                       15.00%
Stefan Muehlbauer and Tiffany Muehlbauer [Member]                        
Related Party Transaction [Line Items]                        
Office expenses         20,647   20,647          
Chief Financial Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee         31,250   15,625          
Office expenses         140,875   110,465          
Pocket expenses         2,742   1,180          
Annual salary     $ 125,000                  
Lump sum bonus         25,000              
Former Chief Technology Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee         25,500   25,500          
Salaries         12,766   12,766          
Chief Executive Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee         79,744 kr 550,000 40,023 kr 275,000        
Pocket expenses         1,390 kr 9,614 1,915 13,157        
Annual salary     300,000 kr 2,200,000                
Salaries         227,785   40,023   kr 1,575,000   kr 275,000  
Notes payable and accrued interest         $ 0   2,195       15,088  
Interest rate percentage         3.00%       3.00% 3.00%    
Annual bonus percentage         150.00% 150.00%            
Director And Chief Executive Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee         $ 95,815 kr 662,500 284,243 1,953,067        
Notes payable and accrued interest         $ 0   17,217       118,300  
Interest rate percentage         3.00%       3.00%      
Chief Technology Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee         $ 79,744 kr 550,000 40,023 kr 275,000        
Annual salary     $ 300,000 kr 2,200,000                
Salaries         $ 198,405   $ 40,023   kr 1,371,850   kr 275,000  
Annual bonus percentage     150.00% 150.00%                
Director and Office [Member]                        
Related Party Transaction [Line Items]                        
Management fee $ 14,506 kr 99,000                    
Interest rate percentage 3.00% 3.00%                    
v3.24.1.1.u2
Summary of Restricted Stock Award Activity (Details) - shares
Mar. 31, 2024
May 10, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 13,472,222
Share-Based Payment Arrangement, Tranche One [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 4,490,741 4,976,852
Share-Based Payment Arrangement, Tranche Two [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 4,490,741 4,976,852
Share-Based Payment Arrangement, Tranche Three [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 4,490,740 4,976,851
Chief Executive Officer [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 6,111,111 6,111,111
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 2,037,037 2,037,037
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 2,037,037 2,037,037
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 2,037,037 2,037,037
Chief Technology Officer [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 5,625,000 5,625,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 1,875,000 1,875,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 1,875,000 1,875,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 1,875,000 1,875,000
Chief Financial Officer [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 1,736,111 1,736,111
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 578,704 578,704
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 578,704 578,704
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares 578,703 578,703
Director [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares   1,458,333
Director [Member] | Share-Based Payment Arrangement, Tranche One [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares   486,111
Director [Member] | Share-Based Payment Arrangement, Tranche Two [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares   486,111
Director [Member] | Share-Based Payment Arrangement, Tranche Three [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Restricted stock award shares   486,111
v3.24.1.1.u2
Stock Based Compensation (Details Narrative) - USD ($)
3 Months Ended
May 10, 2023
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]    
Number of shares acquire $ 45,000,000  
Vesting period 10 years  
Fair value of common stock share $ 0.072  
Stock based compensation expense   $ 640,902
Stock issued period shares restricted stock award   1,458,333
v3.24.1.1.u2
Income Taxes (Details Narrative)
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Statutory and effective tax rate 21.00%
Denmark corporate income tax rate 22.00%

Sustainable Projects (PK) (USOTC:SPGX)
過去 株価チャート
から 4 2024 まで 5 2024 Sustainable Projects (PK)のチャートをもっと見るにはこちらをクリック
Sustainable Projects (PK) (USOTC:SPGX)
過去 株価チャート
から 5 2023 まで 5 2024 Sustainable Projects (PK)のチャートをもっと見るにはこちらをクリック