MOUNT GILEAD, N.C.,
Nov. 11, 2014 /PRNewswire/ -- McRae
Industries, Inc. (Pink Sheets: MCRAA and MCRAB) reported
consolidated net revenues for fiscal 2014 of $103,629,000 as compared to $97,071,000 for fiscal 2013. Net earnings for
fiscal 2014 totaled $7,548,000 as
compared to $7,498,000 for fiscal
2013. Net earnings per diluted Class A common share were
$3.51 for fiscal 2014 as compared to
$3.79 for fiscal 2013.
Consolidated net revenues for fiscal 2014 amounted to
approximately $103.6 million as
compared to $97.1 million for fiscal
2013. This 7% increase in net revenues was primarily attributable
to strong performance in both of our boot product segments. Our
western/lifestyle products business grew from $62.8 million for fiscal 2013 to $66.3 for fiscal 2014 as demand for both men and
women's products continued to be heavy. Consolidated net revenues
from our work boot product sales increased from $33.3 million for fiscal 2013 to $37.0 million for fiscal 2014. This 11%
improvement in work boot net revenues resulted from higher military
boot production levels associated with the new contracts received
from the U.S. and Israeli governments in 2012, coupled with a
contract we received in September
2013 to manufacture boots for the U.S. Marines. Net revenues
associated with our other small businesses were insignificant for
fiscal 2014 and are expected to be minimal in the future. For
fiscal 2015, we are optimistic that the demand for our
western/lifestyle products will remain strong and that the improved
economy will have a positive impact on our non-military work boot
business. Our military boot contracts are expected to provide a
solid base for overall net revenue performance for fiscal 2015.
Consolidated gross profit for fiscal 2014 totaled $30.1 million as compared to $29.5 million for fiscal 2013. This 2% growth in
gross profit resulted from increased net revenues associated with
both of our boot segments. Gross profit as a percentage of net
revenues fell from 30.4% for fiscal 2013 to 29.1% for fiscal 2014.
This decline in gross profit as a percentage of net revenues was
primarily the result of higher imported product costs, which was
partially offset by improved margins associated with the military
boot business. Imported product cost increases are expected to
continue to apply pricing pressure which will potentially have an
impact on our margins for fiscal 2015.
Consolidated selling, general and administrative ("SG&A")
expenses increased nearly 4%, up from $18.0
million for fiscal 2013 to $18.7
million for fiscal 2014. This increase in SG&A expenses
was the result of higher support costs associated with the increase
in net revenues. As a percentage of net revenues, SG&A expenses
for fiscal 2014 totaled 18.0% as compared to 18.5% for fiscal 2013.
Increased expenditures for sales related compensation, operating
supplies, advertising, donations, and professional fees were
partially offset by reduced travel expenses, employee related
costs, and bad debt charges.
As a result of the above, consolidated operating profit totaled
approximately $11.5 million for both
fiscal 2014 and fiscal 2013.
At August 2, 2014, our financial
condition and liquidity remained strong as cash and cash
equivalents totaled $18.9 million as
compared to $10.8 million at
August 3, 2013. Our working capital
increased from $44.5 million at
August 3, 2013 to $51.2 million at August 2,
2014.
We currently have two lines of credit with a bank totaling
$6.75 million, all of which were
fully available at August 2, 2014.
One credit line totaling $1.75
million (which is restricted to one hundred percent of the
outstanding receivables due from the Government) expires in
January 2015. The $5.0 million line of credit, which also expires
in January 2015, is secured by the
inventory and accounts receivable of our Dan Post Boot Company
subsidiary.
We believe that our current cash and cash equivalents, cash
generated from operations, and available credit lines will be
sufficient to meet our capital requirements for fiscal 2015.
Net cash provided by operating activities for fiscal 2015
amounted to approximately $9.8
million. Net earnings, as adjusted for depreciation,
contributed approximately $8.3
million of cash. The decrease in accounts receivable
contributed approximately $2.0
million of cash as a result of the timing of collection
related to lower fourth quarter sales. The reduction in inventory
levels contributed approximately $0.8
million of cash. The timing of payment for accounts payable,
accrued employee benefits, accrued payroll and income tax payments
used approximately $1.2 million of
cash.
Net cash used in investing activities totaled approximately
$0.6 million. Capital expenditures,
primarily for manufacturing equipment, office equipment and air
handling equipment, used approximately $0.7
million of cash.
Net cash used in financing activities totaled approximately
$1.2 million, as a result of dividend
payments.
This press release includes certain forward-looking statements.
Important factors that could cause actual results or events to
differ materially from those projected, estimated, assumed or
anticipated in any such forward-looking statements include: the
effect of competitive products and pricing, risks unique to selling
goods to the Government (including variation in the Government's
requirements for our products and the Government's ability to
terminate its contracts with vendors), changes in fashion cycles
and trends in the western boot business, loss of key customers,
acquisitions, supply interruptions, additional financing
requirements, our expectations about future Government orders for
military boots, loss of key management personnel, our ability to
successfully develop new products and services, and the effect of
general economic conditions in our markets.
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS
|
(In thousands,
except share data)
|
|
|
|
|
|
|
|
August 2,
2014
|
|
August 3,
2013
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$18,880
|
|
$10,804
|
|
|
|
|
|
Short term
securities
|
|
76
|
|
0
|
|
|
|
|
|
Accounts and notes
receivable, less allowances
of $1,586 and $1,521, respectively
|
|
13,428
|
|
15,394
|
|
|
|
|
|
Inventories,
net
|
|
22,288
|
|
23,046
|
|
|
|
|
|
Income tax
receivable
|
|
938
|
|
0
|
|
|
|
|
|
Prepaid expenses and
other current assets
|
|
553
|
|
482
|
|
|
|
|
|
Deferred tax
assets
|
|
2,218
|
|
2,168
|
|
|
|
|
|
Total current
assets
|
|
58,381
|
|
51,894
|
|
|
|
|
|
Property and
equipment, net
|
|
3,222
|
|
3,319
|
|
|
|
|
|
Other
assets:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
14
|
|
0
|
|
|
|
|
|
Long term
securities
|
|
872
|
|
958
|
|
|
|
|
|
Real estate held for
investment
|
|
3,585
|
|
3,626
|
|
|
|
|
|
Amounts due from
split-dollar life insurance
|
|
2,288
|
|
2,288
|
|
|
|
|
|
Trademarks
|
|
2,824
|
|
2,824
|
|
|
|
|
|
Total other
assets
|
|
9,583
|
|
9,696
|
|
|
|
|
|
Total
assets
|
|
$71,186
|
|
$64,909
|
|
|
|
|
|
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
BALANCE SHEETS
|
(In thousands,
except share data)
|
|
|
|
|
|
|
|
August 2,
2014
|
|
August 3,
2013
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$3,778
|
|
$4,054
|
|
|
|
|
|
Accrued employee
benefits
|
|
1,798
|
|
1,707
|
|
|
|
|
|
Accrued payroll and
payroll taxes
|
|
1,161
|
|
1,209
|
|
|
|
|
|
Income tax
payable
|
|
0
|
|
74
|
|
|
|
|
|
Other
|
|
463
|
|
399
|
|
|
|
|
|
Total current
liabilities
|
|
7,200
|
|
7,443
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
1,536
|
|
1,399
|
|
|
|
|
|
Total
liabilities
|
|
8,736
|
|
8,842
|
|
|
|
|
|
Commitments and
contingencies (Note 8)
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
Common
Stock:
|
|
|
|
|
Class A, $1 par
value; authorized 5,000,000 shares
|
|
2,039
|
|
2,038
|
issued and
outstanding, 2,038,543 and 2,037,605
|
|
shares,
respectively
|
|
|
|
|
|
|
Class B, $1 par
value; authorized 2,500,000
|
|
392
|
|
393
|
shares; issued and
outstanding, 391,981 and
|
|
392,919 shares,
respectively
|
|
|
|
|
|
|
Retained
earnings
|
|
60,019
|
|
53,636
|
|
|
|
|
|
Total shareholders'
equity
|
|
62,450
|
|
56,067
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
$71,186
|
|
$64,909
|
|
|
|
|
|
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
(In thousands,
except share data)
|
|
|
|
|
|
|
|
For Years
Ended
|
|
August
2,
|
|
August
3,
|
|
July
28,
|
2014
|
2013
|
2012
|
|
|
|
|
|
|
|
Net
revenues
|
|
$103,629
|
|
$97,071
|
|
$75,684
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
73,488
|
|
67,539
|
|
52,329
|
|
|
|
|
|
|
|
Gross
profit
|
|
30,141
|
|
29,532
|
|
23,355
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
18,660
|
|
18,005
|
|
15,671
|
|
|
|
|
|
|
|
Operating
profit
|
|
11,481
|
|
11,527
|
|
7,684
|
|
|
|
|
|
|
|
Other
income
|
|
311
|
|
204
|
|
249
|
|
|
|
|
|
|
|
Interest
expense
|
|
(3)
|
|
(2)
|
|
(1)
|
|
|
|
|
|
|
|
Earnings before
income taxes
|
|
11,789
|
|
11,729
|
|
7,932
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
4,241
|
|
4,231
|
|
3,090
|
|
|
|
|
|
|
|
Net
earnings
|
|
$7,548
|
|
$7,498
|
|
$4,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
Class
A
|
|
$4.18
|
|
$4.54
|
|
$2.73
|
Class
B
|
|
0.48
|
|
0.77
|
|
0
|
Diluted earnings per
share:
|
|
|
|
|
|
|
Class
A
|
|
3.51
|
|
3.79
|
|
2.27
|
Class
B
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding:
|
|
|
|
|
|
|
Class
A
|
|
2,038,469
|
|
2,035,034
|
|
2,038,902
|
Class
B
|
|
392,055
|
|
399,878
|
|
414,853
|
Total
|
|
2,430,524
|
|
2,434,912
|
|
2,453,755
|
|
|
|
|
|
|
|
McRae Industries,
Inc. and Subsidiaries
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
|
|
|
|
|
|
|
August 2,
2014
|
|
August 3,
2013
|
|
July 28,
2012
|
For Years
Ended
|
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
Net
earnings
|
$7,548
|
|
$7,498
|
|
$4,842
|
Adjustments to
reconcile net earnings to net cash provided by operating
activities:
|
|
|
|
|
|
Depreciation
|
748
|
|
686
|
|
640
|
Amortization of bond
premiums
|
10
|
|
11
|
|
0
|
(Gain) loss on sale
of assets
|
(40)
|
|
(282)
|
|
45
|
Deferred income
taxes
|
87
|
|
(441)
|
|
26
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Accounts
receivable, net
|
1,966
|
|
(3,612)
|
|
(801)
|
Inventories
|
758
|
|
(3,474)
|
|
(961)
|
Prepaid
expenses and other assets
|
(85)
|
|
(87)
|
|
(219)
|
Accounts
payable
|
(276)
|
|
681
|
|
618
|
Accrued
employee benefits
|
91
|
|
549
|
|
307
|
Accrued
payroll and payroll taxes
|
(48)
|
|
206
|
|
(84)
|
Income tax
receivable/payable
|
(1,012)
|
|
283
|
|
68
|
Other
|
64
|
|
(347)
|
|
(9)
|
Net cash provided
by operating activities
|
9,811
|
|
1,671
|
|
4,472
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
Proceeds from sale of
assets
|
87
|
|
390
|
|
8
|
Proceeds from
maturing bond
|
0
|
|
75
|
|
0
|
Purchase of land for
investment
|
(7)
|
|
(59)
|
|
(23)
|
Capital
expenditures
|
(650)
|
|
(891)
|
|
(767)
|
Purchase of
securities
|
0
|
|
(1,044)
|
|
0
|
Net cash used in
investing activities
|
(570)
|
|
(1,529)
|
|
(782)
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
Purchase of common
stock
|
0
|
|
(161)
|
|
(356)
|
Issuance of common
stock
|
0
|
|
5
|
|
0
|
Dividends
paid
|
(1,165)
|
|
(2,056)
|
|
(734)
|
Net cash used in
financing activities
|
(1,165)
|
|
(2,212)
|
|
(1,090)
|
|
|
|
|
|
|
Net (Decrease)
Increase in Cash and Cash equivalents
|
8,076
|
|
(2,070)
|
|
2,600
|
Cash and Cash
Equivalents at Beginning of Year
|
10,804
|
|
12,874
|
|
10,274
|
Cash and Cash
Equivalents at End of Year
|
$18,880
|
|
$10,804
|
|
$12,874
|
|
|
|
|
|
|
SOURCE McRae Industries, Inc.