false Q3 --12-31 0001561880 0001561880 2023-01-01 2023-09-30 0001561880 2023-11-15 0001561880 2023-09-30 0001561880 2022-12-31 0001561880 LEAI:ShortTermRelatedPartyMember 2023-09-30 0001561880 LEAI:ShortTermRelatedPartyMember 2022-12-31 0001561880 2023-07-01 2023-09-30 0001561880 2022-07-01 2022-09-30 0001561880 2022-01-01 2022-09-30 0001561880 us-gaap:CommonStockMember 2022-12-31 0001561880 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2022-12-31 0001561880 us-gaap:RetainedEarningsMember 2022-12-31 0001561880 us-gaap:NoncontrollingInterestMember 2022-12-31 0001561880 us-gaap:CommonStockMember 2021-12-31 0001561880 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2021-12-31 0001561880 us-gaap:RetainedEarningsMember 2021-12-31 0001561880 us-gaap:NoncontrollingInterestMember 2021-12-31 0001561880 2021-12-31 0001561880 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001561880 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2023-01-01 2023-09-30 0001561880 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001561880 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-09-30 0001561880 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001561880 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2022-01-01 2022-09-30 0001561880 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001561880 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-09-30 0001561880 us-gaap:CommonStockMember 2023-09-30 0001561880 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2023-09-30 0001561880 us-gaap:RetainedEarningsMember 2023-09-30 0001561880 us-gaap:NoncontrollingInterestMember 2023-09-30 0001561880 us-gaap:CommonStockMember 2022-09-30 0001561880 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001561880 us-gaap:AccumulatedTranslationAdjustmentMember 2022-09-30 0001561880 us-gaap:RetainedEarningsMember 2022-09-30 0001561880 us-gaap:NoncontrollingInterestMember 2022-09-30 0001561880 2022-09-30 0001561880 us-gaap:SegmentDiscontinuedOperationsMember 2023-09-30 0001561880 us-gaap:SegmentDiscontinuedOperationsMember 2022-12-31 0001561880 LEAI:PaycheckProtectionProgramLoanMember 2023-09-30 0001561880 LEAI:PaycheckProtectionProgramLoanMember 2022-12-31 0001561880 LEAI:PaycheckProtectionProgramLoanTwoMember 2023-09-30 0001561880 LEAI:PaycheckProtectionProgramLoanTwoMember 2022-12-31 0001561880 LEAI:IPFSInsurancePremiumNotePayableMember 2023-09-30 0001561880 LEAI:IPFSInsurancePremiumNotePayableMember 2022-12-31 0001561880 LEAI:SeniorSecuredConvertibleDebentureMember us-gaap:RelatedPartyMember 2023-09-30 0001561880 LEAI:SeniorSecuredConvertibleDebentureMember us-gaap:RelatedPartyMember 2022-12-31 0001561880 LEAI:FirstDrawPppLoanMember 2020-04-26 2020-04-27 0001561880 LEAI:FirstDrawPppLoanMember 2020-04-27 0001561880 LEAI:FirstDrawPppLoanMember LEAI:PrincipalMember 2021-08-01 2021-08-04 0001561880 LEAI:FirstDrawPppLoanMember LEAI:InterestMember 2021-08-01 2021-08-04 0001561880 LEAI:FirstDrawPppLoanMember 2021-08-04 0001561880 LEAI:FirstDrawPppLoanMember 2021-08-01 2021-08-04 0001561880 LEAI:FirstDrawPppLoanMember LEAI:ExtensionAgreementMember 2022-04-01 0001561880 LEAI:FirstDrawPppLoanMember LEAI:ExtensionAgreementMember 2022-04-01 2022-04-01 0001561880 LEAI:FirstDrawPppLoanMember LEAI:ExtensionAgreementMember 2023-01-01 2023-09-30 0001561880 LEAI:FirstDrawPppLoanMember LEAI:ExtensionAgreementMember 2022-01-01 2022-09-30 0001561880 LEAI:LTPDebentureMember LEAI:LegacyTechPartnersLLCMember 2021-03-08 0001561880 LEAI:LegacyTechPartnersLLCMember LEAI:SeniorSecuredConvertibleDebentureMember LEAI:PriorToJuneThirtyTwoThousandTwentyTwoMember 2021-03-08 0001561880 LEAI:LegacyTechPartnersLLCMember LEAI:SeniorSecuredConvertibleDebentureMember LEAI:PriorToMarchEightTwoThousandTwentyFourMember 2021-03-08 0001561880 LEAI:LegacyTechPartnersLLCMember LEAI:LTPDebentureMember 2021-01-01 2021-12-31 0001561880 LEAI:LTPDebentureMember LEAI:LegacyTechPartnersLLCMember 2021-03-07 2021-03-08 0001561880 LEAI:LTPDebentureMember LEAI:LegacyTechPartnersLLCMember 2021-05-03 2021-05-04 0001561880 LEAI:LTPDebentureMember LEAI:LegacyTechPartnersLLCMember 2021-03-10 0001561880 LEAI:LTPDebentureMember LEAI:LegacyTechPartnersLLCMember 2021-12-31 0001561880 us-gaap:InterestExpenseMember 2023-07-01 2023-09-30 0001561880 us-gaap:InterestExpenseMember 2022-07-01 2022-09-30 0001561880 LEAI:LegacyTechPartnersLLCMember 2021-08-26 0001561880 LEAI:LegacyTechPartnersLLCMember 2021-08-27 0001561880 2021-10-01 2021-10-15 0001561880 2021-10-15 0001561880 2021-10-27 0001561880 LEAI:LTPDebentureMember 2022-03-08 0001561880 LEAI:SecondDrawPppLoanMember 2021-04-19 2021-04-20 0001561880 LEAI:SecondDrawPppLoanMember 2021-04-20 0001561880 LEAI:SecondDrawPppLoanMember 2022-12-31 0001561880 LEAI:SubordinatedDebentureMember LEAI:MichelBotbolMember 2021-05-04 0001561880 LEAI:SubordinatedDebentureMember LEAI:MichelBotbolMember 2021-05-03 2021-05-04 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2021-08-27 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2021-08-26 2021-08-27 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2021-12-31 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2021-01-01 2021-12-31 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2023-01-01 2023-03-31 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember 2022-01-01 2022-12-31 0001561880 LEAI:GLDDebentureMember LEAI:GLDLegacyHoldingsLLCMember LEAI:PriorToDecemberThirtyOneTwoThousandTwentyThreeMember 2021-08-26 2021-08-27 0001561880 LEAI:GLDDebentureMember us-gaap:RestrictedStockMember 2023-01-01 2023-09-30 0001561880 LEAI:GLDDebentureMember 2021-08-26 2021-08-27 0001561880 LEAI:ForbearanceAgreementMember 2022-07-14 2022-07-15 0001561880 LEAI:ForbearanceAgreementMember us-gaap:CommonStockMember LEAI:ABCImpactMember 2022-07-14 2022-07-15 0001561880 LEAI:ForbearanceAgreementMember us-gaap:CommonStockMember LEAI:ABCImpactMember 2022-07-15 0001561880 us-gaap:CommonStockMember LEAI:GLDMember LEAI:ForbearanceAgreementMember 2022-07-14 2022-07-15 0001561880 us-gaap:CommonStockMember LEAI:GLDMember LEAI:ForbearanceAgreementMember 2022-07-15 0001561880 us-gaap:CommonStockMember LEAI:LTPMember LEAI:ForbearanceAgreementMember 2022-07-14 2022-07-15 0001561880 us-gaap:CommonStockMember LEAI:LTPMember LEAI:ForbearanceAgreementMember 2022-07-15 0001561880 LEAI:SBALoanAgreementMember LEAI:EIDLLoanMember 2022-04-21 2022-04-25 0001561880 LEAI:EIDLLoanMember LEAI:SBALoanAgreementMember 2022-04-25 0001561880 LEAI:SecuritiesPurchaseAgreementMember LEAI:KolkNoteMember us-gaap:SubsequentEventMember 2023-11-14 0001561880 LEAI:SecuritiesPurchaseAgreementMember LEAI:KolkWarrantMember us-gaap:SubsequentEventMember 2023-11-14 2023-11-14 0001561880 LEAI:SecuritiesPurchaseAgreementMember LEAI:EagleNoteMember 2023-08-22 0001561880 LEAI:SecuritiesPurchaseAgreementMember LEAI:EagleWarrantMember 2023-08-22 2023-08-22 0001561880 LEAI:ConvertiblePromissoryNoteMember LEAI:SecuritiesPurchaseAgreementMember 2022-05-17 2022-05-17 0001561880 LEAI:ConvertiblePromissoryNoteMember 2022-05-17 0001561880 LEAI:ConvertiblePromissoryNoteMember 2022-05-17 2022-05-17 0001561880 LEAI:TLCLoanMember 2022-05-17 0001561880 LEAI:MayWarrantMember 2022-05-17 0001561880 LEAI:ABCImpactLLCMember LEAI:TenPercentConvertibleDebentureMember LEAI:JuneLoanMember 2023-09-30 0001561880 LEAI:TenPercentConvertibleDebentureMember LEAI:ABCImpactLLCMember LEAI:SeptemberLoanMember 2023-09-30 0001561880 LEAI:TenPercentConvertibleDebentureMember LEAI:ABCImpactLLCMember LEAI:OctoberLoanMember 2023-09-30 0001561880 LEAI:TenPercentConvertibleDebentureMember 2023-09-30 0001561880 LEAI:TenPercentConvertibleDebentureMember LEAI:ABCImpactLLCMember 2023-09-30 0001561880 LEAI:ABCImpactLLCMember us-gaap:WarrantMember 2023-09-30 0001561880 LEAI:ABCImpactLLCMember 2023-09-30 0001561880 LEAI:TenPercentConvertibleDebentureMember LEAI:ABCImpactLLCMember 2022-06-09 2022-12-30 0001561880 LEAI:MBotbolMember 2021-05-01 2021-05-04 0001561880 LEAI:MBotbolMember 2021-05-04 0001561880 LEAI:LegacyTechPartnersLLCLTPMember 2021-06-10 2021-06-11 0001561880 LEAI:LegacyTechPartnersLLCLTPMember 2021-06-11 0001561880 us-gaap:WarrantMember 2021-12-31 0001561880 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001561880 us-gaap:WarrantMember 2022-12-31 0001561880 us-gaap:WarrantMember 2023-09-30 0001561880 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember srt:NorthAmericaMember 2023-01-01 2023-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember country:GB 2023-01-01 2023-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember country:GB 2022-01-01 2022-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-09-30 0001561880 us-gaap:SalesRevenueNetMember us-gaap:GeographicConcentrationRiskMember 2022-01-01 2022-09-30 0001561880 srt:NorthAmericaMember 2023-01-01 2023-09-30 0001561880 srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 country:GB 2023-01-01 2023-09-30 0001561880 country:GB 2022-01-01 2022-09-30 0001561880 LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 srt:NorthAmericaMember 2023-09-30 0001561880 srt:NorthAmericaMember 2022-12-31 0001561880 country:GB 2023-09-30 0001561880 country:GB 2022-12-31 0001561880 LEAI:OtherForeignMarketsMember 2023-09-30 0001561880 LEAI:OtherForeignMarketsMember 2022-12-31 0001561880 LEAI:SeminarsMember srt:NorthAmericaMember 2023-01-01 2023-09-30 0001561880 LEAI:SeminarsMember country:GB 2023-01-01 2023-09-30 0001561880 LEAI:SeminarsMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 LEAI:SeminarsMember 2023-01-01 2023-09-30 0001561880 LEAI:SeminarsMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 LEAI:SeminarsMember country:GB 2022-01-01 2022-09-30 0001561880 LEAI:SeminarsMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 LEAI:SeminarsMember 2022-01-01 2022-09-30 0001561880 us-gaap:ProductMember srt:NorthAmericaMember 2023-01-01 2023-09-30 0001561880 us-gaap:ProductMember country:GB 2023-01-01 2023-09-30 0001561880 us-gaap:ProductMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 us-gaap:ProductMember 2023-01-01 2023-09-30 0001561880 us-gaap:ProductMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 us-gaap:ProductMember country:GB 2022-01-01 2022-09-30 0001561880 us-gaap:ProductMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 us-gaap:ProductMember 2022-01-01 2022-09-30 0001561880 LEAI:CoachingAndMentoringMember country:GB 2023-01-01 2023-09-30 0001561880 LEAI:CoachingAndMentoringMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 LEAI:CoachingAndMentoringMember 2023-01-01 2023-09-30 0001561880 LEAI:CoachingAndMentoringMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 LEAI:CoachingAndMentoringMember country:GB 2022-01-01 2022-09-30 0001561880 LEAI:CoachingAndMentoringMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 LEAI:CoachingAndMentoringMember 2022-01-01 2022-09-30 0001561880 LEAI:OnlineAndSubscriptionMember srt:NorthAmericaMember 2023-01-01 2023-09-30 0001561880 LEAI:OnlineAndSubscriptionMember country:GB 2023-01-01 2023-09-30 0001561880 LEAI:OnlineAndSubscriptionMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 LEAI:OnlineAndSubscriptionMember 2023-01-01 2023-09-30 0001561880 LEAI:OnlineAndSubscriptionMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 LEAI:OnlineAndSubscriptionMember country:GB 2022-01-01 2022-09-30 0001561880 LEAI:OnlineAndSubscriptionMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 LEAI:OnlineAndSubscriptionMember 2022-01-01 2022-09-30 0001561880 LEAI:OtherMember country:GB 2023-01-01 2023-09-30 0001561880 LEAI:OtherMember LEAI:OtherForeignMarketsMember 2023-01-01 2023-09-30 0001561880 LEAI:OtherMember 2023-01-01 2023-09-30 0001561880 LEAI:OtherMember srt:NorthAmericaMember 2022-01-01 2022-09-30 0001561880 LEAI:OtherMember country:GB 2022-01-01 2022-09-30 0001561880 LEAI:OtherMember LEAI:OtherForeignMarketsMember 2022-01-01 2022-09-30 0001561880 LEAI:OtherMember 2022-01-01 2022-09-30 0001561880 2021-01-04 0001561880 2021-02-18 0001561880 2021-05-19 0001561880 2022-06-30 2022-06-30 0001561880 2021-02-18 2021-02-18 0001561880 2022-05-25 2022-05-25 0001561880 LEAI:MayflowerAllianceLTDMember 2019-11-26 0001561880 2020-12-07 2020-12-08 0001561880 2020-12-08 0001561880 2020-03-17 2020-03-18 0001561880 2020-07-23 2020-07-24 0001561880 2023-07-27 2023-07-27 0001561880 2022-10-04 2022-10-05 0001561880 2022-04-28 2022-04-29 0001561880 srt:MinimumMember 2023-01-01 2023-09-30 0001561880 srt:MaximumMember 2023-01-01 2023-09-30 0001561880 LEAI:MrKostinerMember 2021-08-10 2021-08-12 0001561880 LEAI:RevisedSecondAmendedComplaintMember 2020-09-25 2020-09-25 0001561880 LEAI:RevisedSecondAmendedComplaintMember 2022-02-22 2022-02-22 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft LEAI:Segments iso4217:EUR iso4217:GBP xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 000-55790

 

 

LEGACY EDUCATION ALLIANCE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Nevada   39-2079974

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

1490 N. E. Pine Island Rd., Suite 5D

Cape Coral, FL 33909

  (239) 542-0643

(Address of principal executive

offices, including zip code)

 

(Registrant’s telephone number,

including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large Accelerated filer: Accelerated filer:
Non-accelerated filer: Smaller reporting company:
Emerging growth company:    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Number of shares of Legacy Education Alliance, Inc. Common Stock, $0.0001 par value, outstanding as of November 15, 2023: 48,382,697.

 

 

 

 
 

 

EXPLANATORY NOTE

 

This Quarterly Report on Form 10-Q for the period ended September 30, 2023 (the “Report”) including, but not limited to, the financial statements, related notes, and other information included herein have not been reviewed by the Company’s auditors prior to the filing of this Report. The Company plans to appoint a new auditor to remedy these deficiencies and upon the completion of its review will file the requisite amendment to this Report.

 

 
 

 

Index to Quarterly Report

on Form 10-Q for

Quarter Ended September 30, 2023

 

    Page
     
PART I. FINANCIAL INFORMATION  
     
Item 1 Consolidated Financial Statements (Unaudited) 1
  Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 1
  Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 30, 2023 and 2022 2
  Consolidated Statements of Changes in Stockholders’ Deficit for the three and nine months ended September 30, 2023 and 2022 3
  Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 4
  Notes to the Consolidated Financial Statements 5
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 27
Item 4 Controls and Procedures 34
     
PART II. OTHER INFORMATION  
     
Item 1 Legal Proceedings 35
Item 1A Risk Factors 35
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 35
Item 3 Defaults Upon Senior Securities 35
Item 4. Mine Safety Disclosures 35
Item 5 Other Information 36
Item 6 Exhibits 36
  Signatures 37

 

i
 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

Some of the statements in this Quarterly Report on Form 10-Q under the headings “Consolidated Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere contain forward-looking statements. We may also make written or oral forward-looking statements in our periodic reports on Forms 10-K, 10-Q and 8-K, in press releases and other written materials and in oral statements made by our officers, directors or employees to third parties. All statements other than statements of historical facts contained in this report, including statements regarding our future results of operations and financial position, business strategy, prospective products, research and development costs, future revenue, timing and likelihood of success, plans and objectives of management for future operations, future results of anticipated products and prospects, plans and objectives of management, are forward-looking statements. Forward-looking statements are often characterized by the use of words such as “will,” “outlook, “believes,” “estimates,” “expects,” “projects,” “may,” “intends,” “plans,” “anticipates,” “foresees,” “future,” or the negative of these terms or other similar expressions, or by discussions of strategy, plans or intentions. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties; including, but not limited to, our discussions regarding the results projected from the introduction of new brands, products and services, expansion into new geographic markets, combinations with third parties, including, but not limited to our licensors; the development of ecommerce capabilities; projections of international growth; projected increase in profitability from our symposium-style course delivery model that may lead to increased margins; our ability to address or manage corruption concerns in certain locations in which we operate; our ability to address and manage cyber-security risks; our ability to protect our intellectual property, on which our business is substantially dependent; our expectations regarding future divided payments; our ability to manage our relationships with credit card processors, and our expectations regarding the impact of general economic conditions on our business; any ongoing effects of the COVID-19 coronavirus pandemic on our business operations and financial results; and the estimates and matters described under the caption “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Our assumptions used for the purposes of the forward-looking statements represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances, including the development, acceptance and sales of our products and our ability to raise additional funding sufficient to implement our strategy. Such forward-looking statements involve assumptions, known and unknown risks, uncertainties, and other important factors that could cause the actual results, performance or our achievements, or industry results, to differ materially from historical results, any future results, or performance or achievements expressed or implied by such forward-looking statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in this report. Important factors that could cause our actual results to differ materially from those expressed as forward-looking statements are set forth in this report, in our latest Annual Report on Form 10-K, including but not limited to “Part I, Item 1A. Risk Factors” and “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” therein, and in our other filings with the Securities and Exchange Commission (the “SEC”). There may be other factors of which we are currently unaware or deem immaterial that may cause our actual results to differ materially from the forward-looking statements. Although we believe the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, also the forward-looking statements based on these assumptions could themselves prove to be inaccurate. In addition, to the extent any inconsistency or conflict exists between the information included in this report and the information included in our prior reports and other filings with the SEC, the information contained in this report updates and supersedes such information.

 

Forward-looking statements are based on current plans, estimates, assumptions and projections, and therefore you should not place undue reliance on them, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them publicly in light of new information or future events. In light of the significant uncertainties inherent in the forward-looking statements included herein particularly in view of the current state of our operations, the inclusion of such information should not be regarded as a statement by us or any other person that our objectives and plans will be achieved. Factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, the factors set forth herein.

 

The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

 

Presentation of Financial Statements

 

The terms “Legacy Education Alliance, Inc.,” the “Company,” “we,” “our,” “us” or “Legacy” as used in this report refer collectively to Legacy Education Alliance, Inc., a Nevada corporation, which was formerly known as Priced In Corp., and, unless the context otherwise requires, together with its wholly-owned subsidiary, Legacy Education Alliance Holdings, Inc., a Colorado corporation, other operating subsidiaries and any predecessor of Legacy Education Alliance Holdings, Inc., including Tigrent Inc., a Colorado corporation (“TIGE”).

 

This Form 10-Q includes financial statements and related notes that present the consolidated financial position, results of operations, comprehensive income, and cash flows of Legacy and its subsidiaries.

 

ii
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements (Not Reviewed).

 

LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited/Not Reviewed)

(In thousands, except share data)

 

   September 30, 2023   December 31, 2022 
ASSETS          
Current assets:          
Cash and cash equivalents  $129    112 
Restricted cash   111    111 
Deferred course expenses   200    163 
Prepaid expenses and other current assets   362    342 
Inventory   1    1 
Discontinued operations current assets   -    - 
Total current assets  $803    729 
Property and equipment, net   1    - 
Right-of-use assets   78    113 
Other assets   6    6 
Discontinued operations-other assets   32    32 
Total assets  $920   $880 
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current liabilities:          
Accounts payable   2,658    2,577 
Royalties payable   110    110 
Accrued course expenses   240    237 
Accrued salaries, wages and benefits   743    195 
Operating lease liability, current portion   59    67 
Other accrued expenses   4,029    2,940 
Deferred revenue   3,861    3,470 
Short-term related party debt, net of unamortized debt discount of $133   3,707    2,429 
Current portion of long term debt, net of unamortized debt discount of $0   1,001    1,184 
Discontinued operations-current liabilities   9,442    9,243 
Total current liabilities  $25,850   $22,452 
Long-term debt, net of current portion and net of unamortized debt discount   758    558 
Deferred tax liability, net   796    796 
Other long term liabilities   -    - 
Operating lease liability, net of current portion   18    46 
Total liabilities  $27,423   $23,852 
Commitments and contingencies (Note 13)   -    - 
Stockholders’ deficit:          
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, none issued        
Common stock, $0.0001 par value; 200,000,000 authorized; 48,382,697 and 38,182,697 shares issued and outstanding as of September 30, 2023 and December 31, 2022   3    3 
Additional paid-in capital   13,253    13,217 
Cumulative foreign currency translation adjustment   617    1,593 
Accumulated deficit   (39,993)   (37,695)
Non Controlling Interest   (383)   (91)
Total stockholders’ deficit   (26,503)   (22,973)
Total liabilities and stockholders’ deficit  $920   $880 

 

See Notes to Unaudited Consolidated Financial Statements

 

1
 

 

LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited/Not Reviewed)

(In thousands, except per share data)

 

   2023   2022   2023   2022 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Revenue   (18)   57    111    410 
Operating costs and expenses:                    
Direct course expenses   46    66    215    270 
Advertising and sales expenses   0    27    80    169 
Royalty expenses   0    0    -    0 
General and administrative expenses   760    579    2,186    1,888 
Total operating costs and expenses   806    671    2,481    2,326 
Income (loss) from operations   (824)   (614)   (2,370)   (1,916)
Other expense:                    
Interest expense, net   -101    -188    (221)   -425 
Other expense, net   0    0    -    3 
Gain on forgiveness of PPP Loan   0    1,148    -    1,148 
Total other expense, net   (101)   961    (221)   726 
Income (loss) from continuing operations before income taxes   (925)   346    (2,591)   (1,189)
Income tax (expense) benefit   0    0    -    136 
Net income (loss) from continuing operations   (925)   346    (2,591)   (1,053)
Income from discontinued operations   0    0    0    0 
Net income from discontinued operations               0 
Less: Net Income attributable to Non controlling interest  $170        $292      
Net income (loss)  $(754)  $346   $(2,298)  $(1,053)
                     
Basic earnings (loss) per common share - continuing operations  $(0.03)  $0.01   $(0.07)  $(0.03)
Basic earnings (loss) per common share - discontinued operations       0         
Basic earnings (loss) per common share  $(0.03)  $0.01   $(0.07)  $(0.03)
                     
Diluted earnings (loss) per common share - continuing operations  $(0.03)  $0.01   $(0.07)  $(0.03)
Diluted earnings (loss) per common share - discontinued operations       0         
Diluted earnings (loss) per common share  $(0.03)  $0.01   $(0.07)  $(0.03)
                     
Basic weighted average common shares outstanding   37,868    35,696    38,617    34,683 
Diluted weighted average common shares outstanding   37,868    35,696    38,617    34,683 
                     
Comprehensive income:                    
Net income (loss)   (754)   346    (2,298)   (1,053)
Foreign currency translation adjustments, net of tax of $0        101    (976)   722 
Total comprehensive income (loss)   (754)   447   (3,274)   (331)

 

See Notes to Unaudited Consolidated Financial Statements

 

2
 

 

LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(Unaudited/Not Reviewed)

(In thousands)

 

   Shares   Amount   capital   adjustment   deficit   Interest   deficit 
   Common stock   Additional
paid-in
   Cumulative
foreign
currency
translation
   Accumulated   Non
controlling
   Total
stockholders’
 
   Shares   Amount   capital   adjustment   deficit   Interest   deficit 
Balance at December 31, 2022   38,183   $3   $13,217   $1,593   $(37,695)  $(91)  $(22,973)
Share-based compensation expense           12             -    12 
Issuance of common stock   10,200        24                 24 
Shares issued as per forbearance agreement                               - 
Treasury stock                                 
Issuance of common stock                              
Foreign currency translation adjustment, net of tax of $0               (976)            (976)
Net Income                   (2,298)   (292)   (2,591)
Balance at September 30, 2023   48,383   $3   $13,253   $617   $(39,993)  $(383)  $(26,503)

 

   Common stock   Additional paid-in   Cumulative
foreign
currency
translation
   Accumulated   Non
controlling
   Total
stockholders’
 
   Shares   Amount   capital   adjustment   deficit   Interest   deficit 
Balance at December 31, 2021   33,918   $3   $13,161   $837   $(36,185)   -            $(22,184)
Issuance of common stock   250                               
Share-based compensation expense            64                 64 
Foreign currency translation adjustment, net of tax of $0               722             722 
Shares issued on forbearance agreement   3,700                               
Net Income                   (1,053)   -    (1,053)
Balance at September 30, 2022   37,868   $3   $13,225   $1,559   $(37,238)  $-   $(22,451)

 

See Notes to Unaudited Consolidated Financial Statements

 

3
 

 

LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited/Not Reviewed)

(In thousands)

 

   2023   2022 
   Nine Months Ended September 30, 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Loss  $(2,591)  $(1,053)
Less net income from discontinued operations        
Net income from continuing operations  $(2,591)  $(1,053)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization   -    - 
Non-cash lease expense   -    20 
Gain on the sale of fixed assets and investment property       - 
Share-based compensation   12    91 
Cancellation of common stock       - 
Amortization of debt discount       261 
Gain on debt extinguishment (PPP loan forgiveness)       (1,148)
Deferred income taxes       (158)
Changes in operating assets and liabilities:          
Deferred course expenses   (19)   61 
Prepaid expenses and other receivable   (353)   (56)
Inventory       - 
Other assets       1 
Accounts payable-trade   230    (363)
Royalties payable   -    - 
Accrued course expenses   24    (85)
Accrued salaries, wages and benefits   549    (10)
Operating lease liability   -    (20)
Other accrued expenses   898    (147)
Deferred revenue   302    (604)
Net cash used in operating activities - continuing operations   (948)   (3,210)
Net cash (used in) provided by operating activities - discontinued operations         
Net cash used in operating activities   (948)   (3,210)
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from the sale of investment property        
Proceeds from sale property and equipment   (1.0)    
Net cash provided by investing activities - continuing operations       - 
Net cash used in investing activities - discontinued operations        
Net cash provided by investing activities       - 
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of debt   1,295    1,063 
Proceeds from borrowing Paycheck Protection Program loan         
Proceeds from paycheck protection program         
Proceeds from debentures including related parties         
Issuance of common stock   23      
Net cash provided by financing activities - continuing operations   1,318    1,063 
Net cash provided by financing activities - discontinued operations        
Net cash provided by financing activities   1,318    1,063 
Effect of exchange rate differences on cash   (353)   1,346 
Net decrease in cash and cash equivalents and restricted cash   17    (801)
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations  $223   $950 
Cash and cash equivalents and restricted cash, end of period  $240   $149 

 

See Notes to Unaudited Consolidated Financial Statements

 

4
 

 

LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited/Not Reviewed)

 

Note 1 - General

 

Business Description.

 

We are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship, real estate, and financial markets, including investment strategies and techniques. Our programs are offered through a variety of formats and channels, including free workshops, basic training, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the year ended December 31, 2022, our education operations were limited.

 

Our students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases a program and pays the fee. We recognize revenue immediately when we sell (i) our proprietary products delivered at time of sale and (ii) third party products. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other students.

 

We also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely) and telephone mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.

 

We were founded in 1996, and through a reverse merger, became a publicly-held company in November 2014. Legacy Education has touched more than five million students from more than 150 countries and territories over the course of its operating history. Its curriculum is designed to help people progress from beginner to educated.

 

Since January 1, 2022, we have operated under five brands: Legacy Elite, Legacy Building Wealth Club, Legacy Degree (affordable, accredited degree completion), Legacy Capital, and non-profit division, Legacy Open Library.

 

We have recently commenced various strategic initiatives and are embarking on a number of transactions, which if consummated we expect will strengthen the Company’s balance sheet and strategic positioning, including relationships with Brian Page and multiple education guidance counselors, marketers and non-profits. Further, the foundation of our proposed plan towards a Nasdaq uplisting includes the potential spinoff of the existing Legacy Education business, which was previously approved by shareholders, and the proposed acquisition of Coopersmith Career Consulting, each of which are in process but we can give no assurance at this time of success.

 

Our operations are managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. The United Kingdom and Other Foreign Markets segments are in liquidation and no longer active.

 

Basis of Presentation.

 

The terms “Legacy Education Alliance, Inc.,” the “Company,” “we,” “our,” “us” or “Legacy” as used in these Notes to Consolidated Financial Statements refer collectively to Legacy Education Alliance, Inc., a Nevada corporation, the registrant, which was formerly known as Priced In Corp., and, unless the context otherwise requires, together with its wholly-owned subsidiary, Legacy Education Alliance Holdings, Inc., a Colorado corporation, other operating subsidiaries and any predecessor of Legacy Education Alliance Holdings, including Tigrent Inc., a Colorado corporation. All intercompany balances and transactions have been eliminated in consolidation. As discussed in Note 4 “Discontinued Operations”, the sale of the assets and deferred revenues of Legacy Education Alliance International Ltd (Legacy UK), and liquidations of Legacy Education Alliance Hong Kong Limited (Legacy HK), Legacy Education Alliance Australia Pty, Ltd. (Legacy Australia) and Tigrent Learning Canada, Inc. (Tigrent Canada) are reflected as discontinued operations in the consolidated financial statements.

 

5
 

 

The accompanying unaudited Consolidated Financial Statements presented in this report are for us and our consolidated subsidiaries, each of which is a wholly-owned subsidiary. All significant intercompany transactions have been eliminated. These interim financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly our results of operations and financial position. Amounts reported in our Consolidated Statements of Operations and Comprehensive income are not necessarily indicative of amounts expected for the respective annual periods or any other interim period.

 

Reclassification.

 

We have reclassified certain amounts in our prior-period financial statements to conform to the current period’s presentation.

 

Significant Accounting Policies.

 

Our significant accounting policies have been disclosed in Note 2 - Significant Accounting Policies in our most recent Annual Report on Form 10-K. There have been no changes to our accounting policies disclosed therein, except for those discussed in Note 2 - New Accounting Pronouncements, - “Accounting Standards Adopted in the Current Period.”

 

Going Concern.

 

The accompanying consolidated financial statements and notes have been prepared assuming we will continue as a going concern. For the nine months ended September 30, 2023 we had an accumulated deficit, a working capital deficit and a negative cash flow from operating activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing our operating margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to us. The consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

 

Use of Estimates.

 

Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments in several areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred costs, revenue recognition, commitments and contingencies, fair value of financial instruments, useful lives of property and equipment, right-of-use assets, and income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

 

Cash and Cash Equivalents.

 

We consider all highly liquid instruments with an original maturity of three months or less to be cash or cash equivalents. We continually monitor and evaluate our investment positions and the creditworthiness of the financial institutions with which we invest and maintain deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service (CDARS) to reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments, all below the FDIC limits, thus fully insuring that portion of our cash. At September 30, 2023 and December 31, 2022, we did not have a CDAR balance.

 

6
 

 

Restricted Cash.

 

Restricted cash balances consist primarily of funds on deposit with credit card and other payment processors. These balances do not have the benefit of federal deposit insurance and are subject to the financial risk of the parties holding these funds. Restricted cash balances held by credit card processors are unavailable to us unless, and for a period of time after, we discontinue the use of their services. Because a portion of these funds can be accessed and converted to unrestricted cash in less than one year in certain circumstances, that portion is considered a current asset. Restricted cash is included with cash and cash equivalents in our consolidated statements of cash flows.

 

Deposits with Credit Card Processors.

 

The deposits with our credit card processors are held due to arrangements under which our credit card processors withhold credit card funds to cover charge backs in the event we are unable to honor our commitments. These deposits are included in restricted cash on our consolidated balance sheet.

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts in the consolidated cash flow statements:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Cash and cash equivalents  $129   $112 
Restricted cash   111    111 
Total cash, cash equivalents, and restricted cash shown in the cash flow statement  $240   $223 

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.

 

Stock Warrants.

 

The Company accounts for stock warrants as equity in accordance with ASC 480 – Distinguishing Liabilities from Equity. Stock warrants are accounted for a derivative in accordance with ASC 815 – Derivatives and Hedging, if the stock warrants contain other terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment as a derivative.

 

Income Tax in Interim Periods.

 

We conduct operations in separate legal entities in different jurisdictions. As a result, income tax amounts are reflected in these consolidated financial statements for each of those jurisdictions. Tax laws and tax rates vary substantially in these jurisdictions and are subject to change based on the political and economic climate in those countries. We file our tax returns in accordance with our interpretations of each jurisdiction’s tax laws. We record our tax provision or benefit on an interim basis using the estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period.

 

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes included current federal and state income tax expense, as well as deferred federal and state income tax expense.

 

Losses from jurisdictions for which no benefit can be realized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate. Valuation allowances are provided against the future tax benefits that arise from the losses in jurisdictions for which no benefit can be realized. The effects of unusual and infrequent items are recognized in the impacted interim period as discrete items.

 

The estimated annual effective tax rate may be affected by nondeductible expenses and by our projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period during which such estimates are revised.

 

7
 

 

We have established valuation allowances against our deferred tax assets, including net operating loss carryforwards and income tax credits. Valuation allowances take into consideration our expected ability to realize these deferred tax assets and reduce the value of such assets to the amount that is deemed more likely than not to be realizable. Our ability to realize these deferred tax assets is dependent on achieving our forecast of future taxable operating income over an extended period of time. We review our forecast in relation to actual results and expected trends on a quarterly basis. A change in our valuation allowance would impact our income tax expense/benefit and our stockholders’ deficit and could have a significant impact on our results of operations or financial condition in future periods.

 

Discontinued Operations.

 

ASC 205-20-45, “Presentation of Financial Statements Discontinued Operations” requires discontinued operations to be reported if the disposal of a business component represents a strategic shift that has a major effect on an entity’s operations and financial reports. We have determined that the sale of the assets and deferred revenues of Legacy UK, and liquidations of Legacy HK, Legacy Australia and Tigrent Canada meet this criterion. Accordingly, the assets, deferred revenues, and income statement of these entities were transferred to discontinued operations to close out the business. See Note 4 “Discontinued Operations”, for additional disclosures regarding these entities.

 

Note 2 - New Accounting Pronouncements

 

Accounting Standards Adopted in the Current Period

 

We have implemented all the new accounting pronouncements that are in effect and that management believes would materially affect our financial statements.

 

Recently Issued Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 – Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible debt instrument wholly as debt, unless certain other conditions are met. The elimination of these models will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that was within the scope of those models before the adoption of ASU 2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share, and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.

 

Note 3 - Share-Based Compensation

 

We account for share-based awards under the provisions of ASC 718, “Compensation—Stock Compensation.” Accordingly, share-based compensation cost is measured at the grant date based on the fair value of the award and we expense these costs using the straight-line method over the requisite service period.

 

Share-based compensation expenses related to our restricted stock grants were $4.15 thousand and $14 thousand for the three months ended September 30, 2023 and 2022, respectively, and $12.46 thousand and $82 thousand for the nine months ended September 30, 2023 and 2022, respectively, which are reported as a separate line item in the consolidated statements of changes in stockholders’ deficit.

 

8
 

 

Note 4 - Discontinued Operations

 

On January 27, 2021, Legacy Education Alliance Australia PTY Limited (“LEA Australia”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), appointed Brent Leigh Morgan and Christopher Stephen Bergin, both of the firm of Rodgers Reidy, 326 William Street, Melbourne VIC 3000 Australia, as Joint and Several Liquidators of LEA Australia, to supervise a Creditors Voluntary Liquidation of LEA Australia. Subject to the approval of the creditors of LEA Australia at a meeting held on February 23, 2021, AEDT (February 22, 2021, EST), the Joint Liquidators will wind down the business of LEA Australia and make distributions, if any, to its creditors in accordance with the applicable provisions of the Australian Corporations Act of 2001. The first meeting of creditors of LEA Australia was held on February 24, 2021, (AEDT), at which no resolutions were proposed by the creditors, no nominations for a Committee of Inspection were made, and no alternative liquidator was proposed. On March 11, 2022, the proof of debt was rejected by the Liquidator of Legacy UK and extended twenty-one days from the receipt of the notice to provide additional documentation supporting the claim to the Court of England. The additional information was submitted to the Liquidators on March 21, 2022.

 

On March 2, 2021, Legacy Education Alliance Holdings, Inc. the sole shareholder of Legacy Education Alliance Hong Kong Limited (“LEA Hong Kong”), a subsidiary of the Company, adopted a resolution to wind up voluntarily the affairs of LEA Hong Kong and to appoint Cosimo Borrelli and Li Chung Ngai (also known as Anson Li), both of Borrelli Walsh Limited, Level 17, Tower 1, Admiralty Centre, 18 Harcourt Road, Hong Kong as Joint and Several Liquidators of LEA Hong Kong. At a meeting of the creditors of LEA Hong Kong held on March 2, 2021, the creditors similarly approved the voluntary winding up of LEA Hong Kong and the appointment of Cosimo Borrelli and Li Chung Ngai (also known as Anson Li), as Joint and Several Liquidators. The Joint and Several Liquidators will wind up the business of LEA Hong Kong and make distributions, if any, to its creditors in accordance with the applicable provisions of the Companies (Winding Up and Miscellaneous Provisions) Ordinance of Hong Kong.

 

On March 7, 2021, Tigrent Learning Canada Inc. (“Tigrent Canada”), a wholly owned subsidiary of Legacy Education Alliance, Inc., filed an assignment in bankruptcy under section 49 of the Canada Bankruptcy and Insolvency Act (the “Act”) in the Office of the Superintendent of Bankruptcy Canada, District of Ontario, Division of Toronto, Court No. 31-2718213. Also on March 7, 2021, A. Farber & Partners was appointed trustee of the estate of Tigrent Canada. The trustee will wind down the business of Tigrent Canada and make distributions, if any, to its creditors in accordance with the applicable provisions of the Act. At the First Meeting of Creditors held on March 23, 2021, the creditors of Tigrent Canada approved the appointment of A. Farber & Partners as trustee of the estate of Tigrent Canada.

 

On October 28, 2019, four creditors of Legacy Education Alliance International Ltd. (“Legacy UK”), one of our UK subsidiaries, obtained an order from the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”) with respect to the business and affairs of Legacy UK. Pursuant to the Administration Order of November 15, 2019, from the English Court, the two individuals appointed as administrators engaged a third-party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300 thousand (British pounds) to Mayflower Alliance LTD. We did not receive any proceeds from the sale of Legacy UK. Further details, including the resolution of claims and liabilities, and other information regarding the administration may not be forthcoming for several months. The impact of this transaction is reflected as a discontinued operation in the consolidated financial statements. We are awaiting the outcome from the meeting of the Creditors on March 25, 2022. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

The major classes of assets and liabilities of the entities classified as discontinued operations were as follows:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Major classes of assets          
Cash and cash equivalents  $   $ 
Deferred course expenses        
Discontinued operations-current assets        
Other assets   32    32 
Total major classes of assets - discontinued operations  $32   $32 
Major classes of liabilities          
Accounts payable  $3,432   $3,332 
Accrued course expenses   545    526 
Other accrued expenses   403    390 
Deferred revenue   5,062    4,995 
Total major classes of liabilities - discontinued operations  $9,442   $9,243 

 

9
 

 

Note 5 - Earnings Per Share (“EPS”)

 

Basic EPS is computed by dividing net income (loss) by the basic weighted-average number of shares outstanding during the period.

 

Diluted EPS is computed by dividing net income by the diluted weighted-average number of shares outstanding during the period and, accordingly, reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, were exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in our diluted EPS calculation is determined using the treasury stock method for stock options and warrants, and the if-converted method for convertible notes. Under the if-converted method, the convertible notes are assumed to have been converted at the beginning of the period or at time of issuance, if later, and the resulting common shares are included in the denominator. For periods in which we recognize losses, the calculation of diluted loss per share is the same as the calculation of basic loss per share.

 

Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards, are considered to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under the two-class method, a portion of net income is allocated to these participating securities and is excluded from the calculation of EPS allocated to common stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested and have identical voting, income and distribution rights to the unrestricted common shares outstanding.

 

The calculations of basic and diluted EPS are as follows:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
       Weighted           Weighted     
       Average   Loss       Average   Earnings 
   Net   Shares   Per   Net   Shares   Per 
   Loss   Outstanding   Share   Income   Outstanding   Share 
   (in thousands, except per share data)   (in thousands, except per share data) 
Basic:                              
As reported  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Amounts allocated to unvested restricted shares and warrants                            
Amounts available to common stockholders  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Diluted:                              
Amounts allocated to unvested restricted shares                          
Stock warrants                          
Shares of common stock to be issued for convertible note                          
Amounts reallocated to unvested restricted shares                          
Amounts available to stockholders and assumed conversions  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)

 

Note 6 - Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements of fair value measurements. ASC 820 requires entities to, among other things, maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.

 

10
 

 

In accordance with ASC 820, these two types of inputs have created the following fair value hierarchy:

 

  Level 1-Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2-Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

 

  Quoted prices for similar assets or liabilities in active markets
  Quoted prices for identical or similar assets or liabilities in markets that are not active
  Inputs other than quoted prices that are observable for the asset or liability
  Inputs that are derived principally from or corroborated by observable market data by correlation or other means; and

 

  Level 3-Inputs that are unobservable and reflect our assumptions used in pricing the asset or liability based on the best information available under the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

 

For the nine-months ended September 30, 2023, the Company has the derivative liabilities measured at fair value on a recurring basis which are valued at level 3 measurement. At December 31, 2022, the Company does not have any financial assets or liabilities measured and recorded at fair value on its consolidated balance sheet on a recurring basis.

 

Financial Instruments. Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued expenses, deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets and liabilities recognized in the balance sheets. Management believes the carrying value of its financial instruments approximates their fair value either to the length of maturity or interest rates that approximate prevailing market rates.

 

Note 7 - Short-Term and Long-Term Debt

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture      $ 
EDIL Loan   200   $200 
Notes Payable   200    
Debt Discount   (383)   (383)
Senior Secured Convertible Debenture, net   17   (183)
Paycheck Protection Program loan   1,000    1,000 
Paycheck Protection Program loan 2   742    742 
IPFS Insurance Premium Note Payable        
Total debt   1,759    1,559 
Less current portion of long-term debt   (1,001)   (1,001)
Total long-term debt, net of current portion   758   $558 

 

11
 

 

Short-term related party debt:

 

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture - related party  $3,728   $2,413 
Debt Discount-related party   (21)   - 
Senior Secured Convertible Debenture - related party, net  $3,707   $2,413 

 

The following is a summary of scheduled debt maturities by year (in thousands):

 

      
2023   5,266 
2024   12 
2025   12 
2026   12 
Thereafter   164 
Total debt  $5,466 

 

First Draw Paycheck Protection Program Note Agreement

 

On April 27, 2020, Elite Legacy Education, Inc. (“ELE”), a subsidiary of the Company, entered into a Promissory Note in favor of Pacific Premier Bank (“PPBI”), the lender, through the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) established pursuant to the CARES Act. The unsecured loan (the “First Draw PPP Loan”) proceeds were in the amount of $1,899,832. The First Draw PPP Loan bears interest at a fixed rate of 1% per annum and is payable in 17 equal monthly payments of interest only and a final payment of the full principal plus interest for one month. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payroll costs and mortgage interest, rent or utility costs and the maintenance of employee and compensation levels.

 

In March 2021, ELE was notified that PPBI sold substantially all of its PPP loans, including the First Draw PPP Loan, to The Loan Source, Inc. (“TLS”), which, together with its servicing partner, ACAP SME, LLC, took over the forgiveness and ongoing servicing process for the First Draw PPP Loan. On August 4, 2021, ELE received notice from TLS that its First Draw PPP Loan had been partially forgiven in the amount of $900 thousand in principal and $11 thousand in interest. The remaining outstanding principal balance of $1.0 million was originally due on April 24, 2022. On March 29, 2022, the documents to extend the maturity date to April 24, 2025 was signed. The extension agreement was executed on April 1, 2022. The loan is a term of sixty (60) months at 1.0% interest rate with monthly payments in the amount of $29 thousand. Interest paid was $0 thousand and $16 thousand for the nine months ended September 30, 2023 and 2022, respectively.

 

Senior Secured Convertible Debenture and Exercise of Conversion Rights.

 

On March 8, 2021, the Company issued a $375 thousand Senior Secured Convertible Debenture (“LTP Debenture”) to Legacy Tech Partners, LLC (“LTP”), a related party. The LTP Debenture accrues interest at a rate of 10% and is due on the earlier of the occurrence of certain liquidity events with respect to the Company and March 8, 2022. The LTP Debenture may be converted at any time after the issue date into shares of the Company’s Common Stock (the “LTP Conversion Shares”) at a price equal to $0.05 per share. Together with each LTP Conversion Share, a warrant will be issued with a strike price of $0.05 per share and an expiration date of March 8, 2026 (the “LTP Warrants”). Under the term of the original LTP Debenture, LTP had an obligation to lend the Company an additional $625 thousand under the same terms prior to June 30, 2022, and an option to fund an additional $4 million under the same terms prior to March 8, 2024. LTP also has the option to extend the maturity date of each loan it makes to the Company, including the initial loan of $375 thousand for a term not to exceed four years from the original maturity date of that loan. Net proceeds were $314 thousand after legal fees of $61 thousand, which are included in our consolidated statement of operations for the year ended December 31, 2021. The LTP Debenture is secured by a lien on all the Company’s assets. The Company’s U.S. subsidiaries entered into guaranties on March 9, 2021 in favor of LTP under which such subsidiaries guaranteed the Company’s obligations under the LTP Debenture and granted LTP a lien on all assets of such subsidiaries. The proceeds from the LTP Debenture were used to extinguish liabilities of the Company and to fund the development of the Education Technology (“EdTech”) business. The aggregate number of shares issuable upon conversion of the LTP Debenture and upon the exercise of the LTP Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the LTP Debenture and the exercise of the LTP Warrants. At the annual meeting of stockholders of the Company held on July 2, 2021, the stockholders approved the future issuance of shares to LTP upon conversion under the LTP Debenture in excess of the 19.9% limitation, but no such shares have been issued. On May 4, 2021, LTP exercised its conversion rights with respect to $330 thousand of the outstanding principal at the conversion price resulting in the issuance of 6.6 million shares of common stock to LTP. In addition, an equal number of warrants were issued on June 11, 2021 (see Note 8 – Stock Warrants). The cash receipt date, March 10, 2021, was used for the market value of stock on measurement date, at $0.155 per common share, resulting in the recognition of debt discount and additional paid-in capital of $375 thousand, respectively, within the consolidated balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $375 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization of the debt discount to interest expense for the quarter ended September 30, 2023 and 2022 were $0 thousand and $14 thousand, respectively.

 

12
 

 

On August 27, 2021, the Company amended the terms of the LTP Debenture to reduce LTP’s maximum funding obligation from $1 million to $675 thousand and to require LTP to fund the remaining principal balance of $300 thousand no later than October 15, 2021. On October 15, 2021, the Company received $100 thousand of the remaining $300 thousand funding obligation of LTP. On October 27, 2021, LTP funded the remaining funding obligation of $200 thousand. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $228 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital.

 

On March 8, 2022, the Company defaulted on the LTP Debenture in the remaining amount left unconverted of $46 thousand and $9 thousand accrued interest. There was no acceleration of interest rate and no triggering of guarantees under the note agreement to increase any debt obligations.

 

Second Draw Paycheck Protection Program Note Agreement.

 

On April 20, 2021, ELE closed on an unsecured Paycheck Protection Program Note agreement (the “Promissory Note”) to borrow $1,899,832 from Cross River Bank, the lender, pursuant to the PPP, and extended to “Second Draw” PPP loans as described below (the “Second Draw PPP Loan”). The PPP is intended to provide loans to qualified businesses to cover payroll and certain other identified costs. Funds from the loan may only be used for certain purposes, including payroll, benefits, rent, utilities, and certain covered operating expenses. All or a portion of the loan may be forgivable, as provided by the terms of the PPP. The Second Draw PPP Loan has an interest rate of 1.0% per annum and a term of 60 months. Payments will be deferred in accordance with the CARES Act, as modified by the Paycheck Protection Program Flexibility Act of 2020; however, interest will accrue during the deferral period. If all or any portion of the loan is not forgiven in accordance with the terms of the program, ELE will be obligated to make monthly payments of principal and interest in amounts to be calculated after the amount of loan forgiveness, if any, is determined to repay the balance of the loan in full prior to maturity. The Promissory Note contains customary events of default relating to, among other things, payment defaults and breaches of representations. ELE may prepay the loan at any time prior to maturity with no prepayment penalties. ELE got forgiveness for this loan as of December 31, 2022 for an amount of $1.14 million.

 

Debenture, Warrant and Guaranty Agreements, and Exercise of Conversion Rights.

 

On May 4, 2021, the Company issued a 10% Subordinated Secured Convertible Debenture (“Subordinated Debenture”) in the principal amount of $25 thousand to Michel Botbol, the Company’s Chairman and Chief Executive Officer at the time. The Subordinated Debenture called for interest at a rate of 10% and would have been due on the earlier of the occurrence of certain liquidity events with respect to the Company and May 4, 2022. The Subordinated Debenture was convertible at any time after the issuance date into shares of the Company’s common stock (the “Botbol Conversion Shares”) at a price equal to $0.05 per share (“Conversion Price”). Together with each Botbol Conversion Share, a warrant would be issued with a strike price of $0.05 per share and an expiration date of May 4, 2026 (the “Botbol Warrants”). Mr. Botbol also had the option to extend the maturity date of the loan for a term not to exceed four years from the original maturity date of that loan. The Subordinated Debenture is secured by a lien on all the Company’s assets subordinated to the lien granted to LTP. The Company’s U.S. subsidiaries are required to enter into guaranties in favor of Botbol under which such subsidiaries guaranteed the Company’s obligations under the Subordinated Debenture and granted Botbol a lien on all assets of such subsidiaries subject to the lien held by LTP. The use of proceeds from the Subordinated Debenture was to extinguish liabilities of the Company and to fund working capital, general corporate purposes and the development of administrative functions. The aggregate number of shares issuable upon conversion of the Subordinated Debenture and upon the exercise of the Botbol Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the Subordinated Debenture and the exercise of the Botbol Warrants. On May 4, 2021, Mr. Botbol exercised his conversion rights with respect to the entire $25 thousand of outstanding principal at the Conversion Price resulting in the issuance of 500 thousand shares of common stock to him. In addition, an equal number of warrants were issued on May 4, 2021 (see Note 8 – Stock Warrants). The Botbol Warrants will not be listed for trading on any national securities exchange. The Botbol Warrants and the shares issuable upon conversion of the Subordinated Debenture are not being registered under the Securities Act.

 

13
 

 

Senior Secured Convertible Debenture, Advisory Agreement, and Intercreditor Agreement.

 

On August 27, 2021, the Company issued a $500 thousand Senior Secured Convertible Debenture (the “GLD Debenture”) to GLD Legacy Holdings, LLC (“GLD”). The GLD Debenture accrues interest at a rate of 10% and is due on the earlier of the occurrence of certain liquidity events with respect to the Company or August 27, 2026. The GLD Debenture may be converted at any time after the issue date into shares of the Company’s common stock (the “GLD Conversion Shares”) at a price equal to $0.05 per share. Together with each GLD Conversion Share, a warrant will be issued with a strike price of $0.05 per share and an expiration date of August 27, 2026 (the “GLD Warrants”). The cash receipt date, August 27, 2021, was used for the market value of stock on measurement date, at $0.10 per common share, resulting in the recognition of debt discount and additional paid-in capital of $500 thousand, respectively, within the consolidated balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $500 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization of the debt discount to interest expense for the three months ended March 31, 2023 and the year ended December 31, 2022 was $0 and $25 thousand, respectively. Net proceeds were $485.2 thousand after legal fees and transaction expenses of $14.8 thousand, which are included in our consolidated statement of operations for the year ended December 31, 2021. GLD has an option to lend the Company an additional $500 thousand under the same terms prior to December 31, 2023. The GLD Debenture is secured by a lien on all the Company’s assets. The Company’s U.S. subsidiaries entered into guaranties on August 27, 2021, in favor of GLD under which such subsidiaries guaranteed the Company’s obligations under the GLD Debenture and granted GLD a lien on all assets of such subsidiaries. The proceeds from the GLD Debenture were used for working capital for the development of the Company’s Legacy EdTech business and for working capital for the operation of the Company’s seminar business. The GLD Warrants will not be listed for trading on any national securities exchange. The GLD Warrants and the shares issuable upon conversion of the GLD Debenture are not being registered under the Securities Act. The aggregate number of shares issuable upon conversion of the GLD Debenture and upon the exercise of the GLD Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the GLD Debenture and the exercise of the GLD Warrants. Under the terms of the GLD Debenture, and until all of the obligations of the Company under the GLD Debenture have been paid in full, GLD may appoint one member to the board of directors of the Company, subject to the review and approval of the GLD appointed candidate by the Nominating and Governance Committee of the Company. In lieu of cash compensation, the GLD appointed director will receive a grant of 150,000 restricted shares of common stock of the Company upon appointment to the board.

 

Pursuant to the terms of the GLD Debenture, on August 27, 2021, the Company entered into an Advisory Services Agreement with GLD Advisory Services, LLC (“GLDAS”), an affiliate of GLD. GLDAS will provide the Company and its subsidiaries with business, finance and organizational strategy, advisory, consulting and other services related to the business of the Company. In lieu of cash compensation, on the effective date of the agreement, August 27, 2021, GLDAS received fully vested 315,000 shares of common stock of the Company and will receive 315,000 shares of common stock thereafter on each anniversary until the GLD Debenture has been repaid in full.

 

On August 27, 2021, in connection with the GLD Debenture, the Company entered into an Intercreditor Agreement with GLD, LTP, and Barry Kostiner, a related party. LTP and GLD agreed that LTP’s and GLD’s respective rights under the LTP Debenture and GLD Debenture would rank equally and ratably in all respects to one another including, without limitation, rights in collateral, right and priority of payment and repayment of principal, interest, and all fees and other amounts (the “Intercreditor Agreement”). The Intercreditor Agreement also appoints Barry Kostiner as Servicing Agent (as defined therein) to act on behalf of GLD and LTP, subject to the terms of the agreement, with respect to (a) enforcing GLD’s and LTP’s rights and remedies, and the Company’s obligations, under the Debentures (as defined below).

 

14
 

 

The Company received a “Notice of Breach and Obligation to Cure to Avoid Event of Default” from GLD dated May 11, 2022 (the “Notice”). Pursuant to the Notice, GLD informed the Company of certain alleged breaches of the terms of the GLD Debenture by the Company, and that the Company has 30 days to cure or GLD would consider an event of default under the GLD Debenture to have occurred.

 

On July 15, 2022, the Company entered into a Forbearance Agreement (the “Forbearance Agreement”) with GLD with respect to the GLD Debenture, and LTP with respect to the LTP Debenture (with the GLD Debenture, the “Debentures” and each sometimes, a “Debenture”).

 

Pursuant to the Forbearance Agreement, GLD and LTP each agreed to forbear from exercising its rights against the Company under the applicable Debenture until the earlier of (i) a default under the Forbearance Agreement or a new default under such Debenture or (ii) October 15, 2022 (the “Forbearance Period”).

 

Prior to the expiration of the Forbearance Period, the Company agreed to cause a sale of the GLD Debenture to ABCImpact I, LLC, a Delaware limited liability company (“ABCImpact”), or as directed by ABCImpact, at a purchase price equal to the outstanding balance due and payable on the GLD Debenture by no later than October 15, 2022, which shall be in full and complete satisfaction of the Company’s obligations to GLD under the GLD Debenture.

 

The Company also paid $25,000 in satisfaction of GLD’s legal fees, pursuant to the terms of the Forbearance Agreement.

 

Until the date that the GLD Debenture is sold to ABC Impact and the LTP Debenture has been repaid in full, the Company shall cause Mayer and Associates LLC, a shareholder of the Company, to be restricted from exercising its existing option for 18,400,000 shares of Company common stock at $.0001 per share.

 

As partial consideration for GLD entering into the Forbearance Agreement, the Company agreed to issue to GLD 2,100,000 shares of the common stock of the Company at a price per share of $.0001 (the “GLD Consideration Shares”), which GLD Consideration Shares (i) at the time of their issuance thereafter shall be subject to all applicable restrictions under relevant securities laws and (ii) shall be registered for resale on a Registration Statement on Form S-1 (the “Form S-1”). In addition, as partial consideration for LTP entering into the Forbearance Agreement, the Company agreed to issue to LTP 1,600,000 shares of the common stock of the Company at a price per share of $.0001 (the “LTP Consideration Shares”). The issuance of the GLD Consideration Shares and the LTP Consideration Shares are subject to restrictions as described in the Forbearance Agreement and will not trigger any anti-dilution provisions of any convertible securities of the Company that may be held by GLD or LTP or their affiliates in whatever form, including the Debentures.

 

The Company also agreed to use its best efforts to effect a spin-off of an existing to-be-determined subsidiary of the Company, pursuant to the terms described in the Forbearance Agreement.

 

Following the occurrence of any of the Events of Default (as defined in the Forbearance Agreement), each of LTP and GLD may exercise any or all remedies as provided under the Forbearance Agreement, the applicable Debenture or applicable law.

 

On October 7, 2022, GLD provided the Company with formal, written notice that the Company is in default under the terms of the Forbearance Agreement and the GLD intends to exercise all available rights and remedies at law and/or at equity. Pursuant to the Forbearance Agreement, upon the occurrence of an Event of Default, GLD may release a Confession of Judgment from escrow and enter judgment against the Company for the outstanding principal balance due under the GLD Note, and any accrued, but unpaid interest. GLD has the option to exercise any or all remedies provided under the Forbearance Agreement, the GLD Note or applicable law.

 

In addition, the Company continued to trigger Events of Default commencing as of October 15, 2022, when the next set of obligations came due under the Forbearance Agreement. The Company can give no assurance that it will cure any Events of Default or that GLD will not exercise any and all of its rights under the Forbearance Agreement.

 

15
 

 

Economic Injury Disaster Loan.

 

On April 25, 2022, the Company executed the standard loan documents required for securing a loan (the “EIDL Loan”) from the SBA under is Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the business operations. Pursuant to that certain Loan Authorization and Agreement (the “SBA Loan Agreement”), the principal amount of the EIDL Loan was $200,000, with proceeds to be used for working capital purposes disbursed on May 3, 2021. Interest accrues at a rate of 3.75% per annum. Installment payments, including principal and interest, are due monthly beginning 24 months from the date of the EIDL Loan in the amount of $1 thousand. The balance of principal and interest is payable 30 years from the date of the SBA note.

 

Convertible Promissory Notes.

 

On Nov 14, 2023, the Company entered into a Securities Purchase Agreement (the “Kolk Purchase Agreement”) and issued and sold to Kolk Homes LLC (“Kolk”), a Convertible Promissory Note (the “Kolk Note”) in the principal amount of $100,000 (the “Kolk Loan”). Also pursuant to the Purchase Agreement, in connection with the issuance of the Kolk Note, the Company issued a common stock purchase warrant (the “Kolk Warrant”) to Kolk, pursuant to which Kolk has the right to purchase Company common stock at 100% coverage as provided in the Kolk Warrant.

 

On Aug 22, 2023, the Company entered into a Securities Purchase Agreement (the “Eagle Purchase Agreement”) and issued and sold to Eagle Pre IPO LLC (“Eagle”), a Convertible Promissory Note (the “Eagle Note”) in the principal amount of $50,000 (the “Eagle Loan”). Also pursuant to the Purchase Agreement, in connection with the issuance of the Eagle Note, the Company issued a common stock purchase warrant (the “Eagle Warrant”) to Eagle, pursuant to which Eagle has the right to purchase Company common stock at 100% coverage as provided in the Eagle Warrant.

 

The maturity date of the Kolk Note and Eagle Note is 12 months from the issue date with an option to extend for up to 6 months in the sole discretion of the Company and is the date upon which the principal sum as well as interest and other fees, shall be due and payable. The Kolk Note and Eagle Note bear interest commencing, at a fixed rate of 8% per annum.

 

On May 17, 2022, the Company entered into a Securities Purchase Agreement (the “TLC Purchase Agreement”) and issued and sold to TLC Management & Consulting LLC (“TLC”), a Convertible Promissory Note (the “TLC Note” and together with the Kolk Note and Eagle Note, the “Notes”) in the principal amount of $110,000 (the “TLC Loan”), less an original issue discount of $10,000. Also pursuant to the TLC Purchase Agreement, in connection with the issuance of the TLC Note, the Company issued a common stock purchase warrant (the “TLC Warrant”) to TLC, pursuant to which TLC has the right to purchase Company common stock at 100% coverage as provided in the TLC Warrant.

 

The maturity date of the TLC Note is 12 months from the issue date with an option to extend for up to 6 months in the sole discretion of the Company and is the date upon which the principal sum as well as interest and other fees, shall be due and payable. The TLC Note bears interest commencing on May 17, 2022, at a fixed rate of 6% per annum. The Company exercised its option and extended the maturity date to November 17, 2023.

 

The Company used the net proceeds from the sale of the Notes for business development, including for acquisitions, general corporate and working capital.

 

The then outstanding and unpaid principal and interest shall be converted into fully paid and non-assessable shares of Company common stock on the 10th trading day after the effective date of a registration statement registering the shares (the “Mandatory Conversion Date”). The per share conversion price into which principal and interest under the TLC Note shall be convertible into shall be a 20% discount to the VWAP (as defined in the TLC Note) for the ten trading day period ending on the latest complete trading day prior to the Mandatory Conversion Date (the “TLC Note Conversion Price”). The TLC Note Conversion Price is subject to adjustment pursuant to customary terms described in the TLC Note.

 

The Company may prepay the TLC Note, provided that it shall pay an amount in cash equal to the sum of 110% multiplied by the principal then outstanding plus interest.

 

The TLC Note contains customary events of default for a transaction such as the TLC Loan which entitle TLC, among other things, to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid interest on, the TLC Note. Any principal and interest on the TLC Note which is not paid when due shall bear interest at the rate of the lesser of (i) 12% per annum; and (ii) the maximum amount permitted by law from the due date thereof until the same is paid.

 

Pursuant to the TLC Purchase Agreement, the Company granted to TLC registration rights whereby the Company shall register for resale all of the common stock underlying the TLC Note and TLC Warrant, as set forth on Exhibit C to the TLC Purchase Agreement.

 

The TLC Warrant has an exercise price of 125% of the offering price per share of Company common stock (or unit, if units are offered in the Uplist Offering (as defined in Exhibit C of the TLC Purchase Agreement)) at which the Uplist Offering is made, subject to adjustment as provided in the TLC Warrant. The exercise period of the TLC Warrant commences on the consummation of the Uplist Offering and ending on the five year anniversary thereof.

 

16
 

 

The exercise of the TLC Warrant is subject to a beneficial ownership limitation of 4.99% of the number of shares of common stock outstanding immediately after giving effect to such exercise.

 

ABC Impact Loans.

 

Between June 9, 2022 and October 30, 2023, the Company borrowed an aggregate of $2,570,500 from ABC Impact, evidenced by a series of 10% Convertible Debentures. Pursuant to the debentures, ABC Impact has the option to loan up to an additional $2,429,500 to the Company.

 

ABC Impact is a recently-formed entity in which an affiliate of Barry Kostiner, the Company’s Chief Executive Officer and sole director, has a non-controlling passive interest.

 

The maturity date of each debenture is the earlier of 12 months from the issue date and the date of a Liquidity Event (as defined in the debentures), and is the date upon which the principal and interest shall be due and payable. The debentures each bear interest at a fixed rate of 10% per annum. Any overdue accrued and unpaid interest shall entail a late fee at an interest rate equal to the lesser of 18% per annum or the maximum rate permitted by applicable law, which shall accrue daily from the date such interest is due through and including the date of actual payment in full.

 

The Company uses the net proceeds from the loans from ABCImpact for general corporate purposes and working capital.

 

The then outstanding and unpaid principal and interest shall be converted into shares of Company common stock and an equal number of common stock purchase warrants at the option of ABC Impact, at a conversion price per share of $0.05, subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the each debenture. The debentures are subject to a beneficial ownership limitation of 4.99% (or 9.99% in ABC Impact’s discretion).

 

The Company may not prepay the debentures without the prior written consent of ABCImpact.

 

The debentures each contain customary events of default for a transaction such as the transactions contemplated therein. If any event of default occurs, the outstanding principal amount under a debenture, plus accrued but unpaid interest, liquidated damages and other amounts owing through the date of acceleration, shall become, at ABCImpact’s election, immediately due and payable in cash at the Mandatory Default Amount. “Mandatory Default Amount” means the sum of (a) the greater of (i) the outstanding principal amount of the subject debenture, plus all accrued and unpaid interest, divided by the conversion price on the date the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price, multiplied by the VWAP (as defined in each debenture) on the date the Mandatory Default Amount is either (x) demanded or otherwise due or (y) paid in full, whichever has a higher VWAP, or (ii) 130% of the outstanding principal amount of the subject debenture, plus 100% of accrued and unpaid interest hereon, and (b) all other amounts, costs, expenses and liquidated damages due in respect of the subject debenture.

 

The warrants underlying each debenture has an exercise price per share of $0.05, subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the warrant. The exercise period of each warrant is for five years from the issue date.

 

The exercise of the warrant is subject to a beneficial ownership limitation of 4.99% (or 9.99%) of the number of shares of common stock outstanding immediately after giving effect to such exercise.

 

The shares underlying the debentures and the warrants have “piggy-back” registration rights afforded to them.

 

17
 

 

Note 8 - Stock Warrants

 

On May 4, 2021, the Company issued 500,000 warrants to M. Botbol, a related party, in connection with conversion of a 10% subordinated convertible debenture in the amount of $25,000 (see Note 7 – “Short-Term and Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception date, May 4, 2021, through May 4, 2026, the expiration date. The warrants will not be listed for trading on any national securities exchange.

 

On June 11, 2021, the Company issued 6,583,500 warrants to Legacy Tech Partners, LLC (LTP), a related party, in connection with conversion of a 10% subordinated convertible debenture in the amount of $330,000 of outstanding principal (see Note 7 – “Short-Term and Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception date, June 11, 2021, through March 8, 2026, the expiration date. The warrants are not listed for trading on any national securities exchange.

 

A summary of the warrant activities for the nine months ended September 30, 2023, is as follows:

 

 

   Warrants Outstanding     
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term in Years   Aggregate Intrinsic Value
(in 000’s)1
 
Balance as of January 1, 2021   -    -    -    - 
Granted   7,083,500   $0.05    -    - 
Balance as of December 31, 2022   7,083,500   $0.05    4.05    850 
Exercisable as of September 30, 2023   7,083,500   $0.20    3.85    177 

 

(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.2250 for our common stock on September 30, 2023.

 

Note 9 - Income Taxes

 

We recorded income tax benefit of $0 and $0 thousand for the three months ended September 30, 2023 and 2022, respectively. We recorded income tax benefit of $0 thousand for and expense of $136 thousand for the nine months ended September 30, 2023 and 2022, respectively. Our effective tax rate was 0% for the three months ended September 30, 2023 and 2022 and 0% and 33% for the nine months ended September 30, 2023 and 2022, respectively. Our effective tax rates differed from the U.S. statutory corporate tax rate of 21% primarily because of our reduced operations while also recognizing revenues from the expiration of student contracts.

 

The Company assessed the weight of all available positive and negative evidence and determined it was more likely than not that future earnings will be sufficient to realize the associated deferred tax assets. As of September 30, 2023 and December 31, 2022, we retained a valuation allowance of $3.5 million and $3.5 million, respectively, for a certain number of our international subsidiaries.

 

During the nine months ended September 30, 2023 and 2022, there were no material changes in uncertain tax positions. We do not expect any significant changes to unrecognized tax benefits in this and next year.

 

We record interest and penalties related to unrecognized tax benefits within the provision for income taxes. We believe that no current tax positions that have resulted in unrecognized tax benefits will significantly increase or decrease within one year. We file income tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions.

 

18
 

 

We are not currently under examination in any jurisdiction. In the event of any future tax assessments, we have elected to record the income taxes and any related interest and penalties as income tax expense on our consolidated statements of operations and comprehensive income.

 

Our federal income tax returns for the years subsequent to 2019 are subject to examination by the Internal Revenue Service. Our state tax returns for all years after 2019 or 2018, depending on each state’s jurisdiction, are subject to examination. In addition, our Canadian tax returns and United Kingdom tax returns for all years after 2015 are subject to examination.

 

Note 10 - Concentration Risk

 

Cash and cash equivalents.

 

We maintain deposits in banks in amounts that might exceed the federal deposit insurance available. Management believes the potential risk of loss on these cash and cash equivalents to be minimal. All cash balances as of September 30, 2023 and December 31, 2022, including foreign subsidiaries, without FDIC coverage were $0.04 million and $0.04 million, respectively.

 

Note 11 - Segment Information

 

We manage our business in three segments based on geographic location for which operating managers are responsible to the Chief Executive Officer. These segments historically have included: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. We no longer operate in the Other Foreign Markets segment. Operating results, as reported below, are reviewed regularly by our Chief Executive Officer, or Chief Operating Decision Maker (“CODM”) and other members of the management team.

 

The proportion of our total revenue attributable to each segment is as follows:

 

         
   Nine Months Ended
September 30,
 
As a percentage of total revenue  2023   2022 
North America   100.0%   100.0%
U.K.   0.0%   -%
Other foreign markets   %   -%
Total consolidated revenue   100.0%   100.0%

 

Operating results for the segments are as follows:

 

   2023   2022 
   Nine Months Ended
September 30,
 
   2023   2022 
Segment revenue  (In thousands) 
North America  $111   $410 
U.K.   -    0 
Other foreign markets       - 
Total consolidated revenue  $111   $410 

 

   Nine Months Ended
September 30,
 
   2023   2022 
Segment gross profit contribution *  (In thousands) 
North America  $(120)  $7 
U.K.        1 
Other foreign markets       - 
Total consolidated gross profit  $(120)  $8 

 

* Segment gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expenses.

 

19
 

 

   2023   2022 
   Nine Months Ended September 30, 
   2023   2022 
Depreciation and amortization expenses  (In thousands) 
North America  $   $ 
U.K.  $     
Other foreign markets        
Total consolidated depreciation and amortization expenses  $-   $- 

 

   September 30, 2023   December 31, 2022 
Segment identifiable assets  (In thousands) 
North America  $      490            400 
U.K.  $60    93 
Other foreign markets  $200    171 
Total consolidated identifiable assets  $750   $664 

 

Note 12 - Revenue Recognition

 

We recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for those goods or services, in accordance with implemented Topic 606 - an update to Topic 605. Revenue amounts presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.

 

In the normal course of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching session or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue less a reserve for cases where we allow a customer to attend after expiration. As of March 31, 2023, we have deferred revenue of $3.9 million related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from six to twenty-four months. The revenue associated with these performance obligations is recognized as the obligation is satisfied.

 

The following tables disaggregate our segment revenue by revenue source:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
Revenue Type:  North America   U.K.   Other foreign markets   Total Consolidated Revenue   North America   U.K.   Other foreign markets   Total Consolidated Revenue 
   (In thousands)   (In thousands) 
Seminars  $111       $   $111   $283           $283 
Products                   -            - 
Coaching and Mentoring                    -            - 
Online and Subscription   -            -    126            126 
Other                -    1            1 
Total revenue  $111       $   $111   $410           $410 

 

20
 

 

Note 13 - Commitments and Contingencies

 

Litigation.

 

We and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen in the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.

 

Tranquility Bay of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For Lee County, Florida (the “Court”) by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc. and several of its present and former shareholders, officers and directors. By amendment dated May 24, 2019, the Company and its General Counsel and former Chief Executive Officer were named as defendants to a civil conspiracy count. The suit, as originally filed, primarily related to the alleged obligation of Tigrent to indemnify the Plaintiff pursuant to an October 6, 2010 Forbearance Agreement. The suit, as originally filed, included claims for Breach of Contract, Permanent and Temporary Injunction, Breach of Fiduciary Duty, Civil Conspiracy, Tortious Interference and Fraudulent Transfer. On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April 11, 2019, TBPI filed its Second Amended Complaint with the Court against Tigrent Inc. (“Tigrent”), Legacy Education Alliance Holdings, Inc. (“Holdings”), and certain shareholders of the Company. The Second Amended Complaint included claims for Breach of Contract, Breach of Fiduciary Duty against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent Transfer against various shareholders of the Company. On May 24, 2019, with leave from the court, TBPI filed its Third Amended Complaint, which included claims for Breach of Contract against Tigrent, Breach of Fiduciary Duty against Tigrent, Damages for Violation of Unfair and Deceptive Business Practices Act against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent Transfer against various shareholders of Tigrent, including the Company’s current General Counsel, James E. May. On June 23, 2020, the Court entered summary judgment in favor of Tigrent with respect to TBPI’s claims against Tigrent alleging (i) breach of fiduciary duty, (ii) violation of the Florida Deceptive and Unfair Trade Practices Act, and (iii) indemnification against certain attorney’s fees claimed to have been incurred by TBPI. On September 17, 2020, the Court (i) granted summary judgment in favor of Tigrent and Holdings on TBPI’s claim for conspiracy; (ii) denying TBPI’s motion for summary judgment against Tigrent in which TBPI sought a declaration by the Court that claims against TBPI in a lawsuit to which neither Tigrent nor Holdings is a party (“Third Party Lawsuit”) were within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement; and (iii) denying TBPI’s motion for summary judgment in which TBPI sought a declaration by the Court that TBPI’s attorney’s fees incurred the Third Party Lawsuit were also within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement. On August 18, 2020, TBPI voluntarily dismissed all shareholder defendants, other than Mr. May and Steven Barre, Tigrent’s former Chief Executive Officer. On January 4, 2021, a Settlement Agreement and Mutual Release was entered into by and between TBPI, M. Barry Strudwick, Carl Weiss and Susan Weiss (the “Strudwick Parties”) and Tigrent Inc., Legacy Education Alliance, Inc., Legacy Education Alliance Holdings, Inc., Mr. May, and Steven Barre (Defendants) pursuant to which the Strudwick Parties agreed to dismiss the lawsuit with prejudice against all parties and the Company agreed to pay the aggregate sum of $400,000 payable in one installment of $100,000 on February 18, 2021 and five quarterly installments of $60,000 commencing on May 19, 2021, which the Company has accrued for within accounts payable as of December 31, 2021, and within accounts payable and other long-term liability for the current and long-term portions as of December 31, 2021, within the Consolidated Balance Sheets. The parties also exchanged mutual releases as part of the Settlement Agreement. The lawsuit was dismissed by order of the Court on January 12, 2021. Through June 30, 2022, the Company has paid $340,000 of the total settlement. The final settlement payment was due 450 days after February 18, 2021 in the amount of $60,000 and is in default. On May 25, 2022, a Motion for Judgement after default of settlement agreement was filed which triggered and entitled immediate entry of judgement of $160,000. The Company currently lacks funds to reach a final resolution.

 

21
 

 

In the Matter of Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”), whereby four creditors of Legacy UK, one of our UK subsidiaries, sought an administration order with respect to the business affairs of the subsidiary, the appointment of an administrator, and such other ancillary orders as the applicants may request or as the court deemed appropriate. On November 15, 2019, the creditors obtained an Administration Order from the English Court. Under the terms of the Administration Order, two individuals have been appointed as administrators of Legacy UK and will manage Legacy UK and operate its affairs, business and property under the jurisdiction of the English Court. The administrators engaged a third-party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300,000 (British pounds) to Mayflower Alliance LTD. We will not receive any proceeds from the sale of Legacy UK. On November 19, 2020, the administrators filed notice of their proposal to move from administration to a creditors’ voluntary liquidation and on December 9, 2020, notice was filed with Companies House that Paul Zalkin and Nicholas Simmonds were appointed as liquidators of Legacy UK to commence its winding up. Further details regarding the resolution of claims and liabilities may not be known for several months. Because there are a number of intercompany relationships between the Company and Legacy UK, the financial impact of any future claims in relation to the administration and disposition of Legacy UK, outside of those included in the discontinued operations of Legacy UK (see Note 4 “Discontinued Operations”), is unknown to us at this time, as is the timing and other conditions and effects of the administrative process. On December 8, 2020 we paid $390,600 in cash and transferred our residential properties in the value of $363,000 as settlement of intercompany debts of two of our subsidiaries, LEAI Property Development UK, Ltd. and LEAI Property Investment UK, Ltd., totaling $924,000 to Legacy UK.

 

In the Matter of Elite Legacy Education UK Ltd. On March 18, 2020, a Winding-Up Petition, CR-2020-001958, was filed in the High Court of Justice, Business and Property Courts of England and Wales (the “High Court”) against one of our UK subsidiaries, Elite Legacy Education UK Ltd. (“ELE UK”), by one of its creditors (“Petitioner”) pursuant to which the Petitioner was claiming a debt of £461,459.70 plus late payment interest and statutory compensation was due and owing. The Petitioner sought an order from the High Court to wind up the affairs of ELE UK under the UK Insolvency Act of 1986. ELE UK has disputed the claim of the Petitioner and on June 11, 2020, ELE UK obtained a court order vacating the hearing on the Petition originally set for June 24, 2020. On July 24, 2020, the High Court entered an order finding that there was a genuine dispute on substantial grounds with respect to £392,761.70 of the Petitioner’s claim, and that only £68,698 plus late payment interest and statutory compensation was due and owing. The High Court further restrained the Petitioner from advertising its Winding-Up Petition until August 14, 2020 and, provided ELE UK pays the Petitioner the sums awarded under the High Court’s order, plus late payment interest and statutory compensation on or before August 14, 2020, the Petitioner’s Winding-Up Petition would be dismissed. On August 10, 2020, ELE UK filed its Notice of Appeal in which it sought permission to appeal the High Court’s ruling. On October 23, 2020, the Court denied ELE UK permission to appeal whereupon ELE UK filed an application to renew its application for permission to appeal (“Renewal Application”), which Renewal Application would be heard at a subsequent Oral Hearing on a date not yet determined. On October 27, 2020, ELE UK filed an application with the High Court of Appeal, Royal Courts of Justice (“Court of Appeals”) for a hearing to renew its application for permission to appeal the High Court’s order and a hearing was set for February 11, 2021. On October 30, 2020, the High Court entered a Consent Order restraining Petitioner from advertising its Winding Up Petition until ELE UK’ s Renewal Application is determined at the Oral Hearing or until further order of the Court, whichever is earlier. At a hearing held on December 16, 2020, the High Court issued an order lifting the restraint on advertising the petition for a winding up order and that the matter be listed on January 13, 2021 for winding up and awarding costs to the creditor. However, at a meeting held on January 11, 2021 (“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “Arrangement”) under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). As a result, the Petitioner’s claims will be administered under the terms of the CVA and, at the request of ELE UK, the hearing on its application to renew its appeal of the High Court’s order was lifted. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

22
 

 

In the Matter of Elite Legacy Education UK Ltd., Proposal for a Company Voluntary Arrangement. At a meeting held on January 11, 2021 (“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “CVA”) under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). Under the terms of the CVA, CVR Global LLP has been appointed as Supervisor of ELE UK for the purposes of administering the Arrangement. At the Creditors Meeting, the creditors also approved a modification to the CVA whereby any tax refunds due to ELE UK would be paid to the Supervisor and made available for distribution to creditors. The Supervisor will wind down the business of ELE UK and make distributions to ELE UK’s non-student creditors in accordance with the applicable provisions of the IA and the IR, on and subject to the terms and conditions set forth in the CVA in satisfaction of the non-student creditors’ respective claims against ELE UK. Pursuant to the CVA, student creditors of ELE UK were provided the opportunity to receive trainings from an independent training provider in satisfaction of their respective claims against ELE UK; as a result, all obligations of ELE UK to student creditors have been satisfied. Pursuant to the CVA, and at its conclusion, the remaining assets of ELE UK, if any, would be distributed to LEAI. As a result of the CVR, the Winding-Up Petition, CR-2020-001958, filed in the High Court of Justice, Business and Property Courts of England and Wales has been dismissed. At this time, LEAI management is unable to anticipate any distributions that would be received from ELE UK. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

In the Matter of GLD Legacy Holders LLC Index No. 651638/2023. An Affidavit in Opposition to the Plaintiff’s Motion for Summary Judgment in lieu of Complaint and in support of Defendant’s Cross-Motion to Dismiss the Action was filed by Barry Kostiner. Pursuant to New York Civil Practice Law Rules (hereinafter “CPLR”) Section 3213, the presiding judge has discretion to either grant or deny the motion. We have provided the court with documents and memorandum in support of a denial of the plaintiff’s motion.

 

On July 27, 2023, the Cross-Motion to Dismiss was denied, and a motion for summary judgment in lieu of complaint was granted in the amount of $624,121.50 together with pre-judgment interest at the 18% contractual rate from March 31, 2023 until entry of judgment and thereafter at the statutory rate.

 

In the Matter of DMG Productions LLC. CASE NO: 50-2022-CA007610. The court issued a judgment of $97,112.25 on October 5, 2022 related to the default on an invoice for $53,500 dated April 29, 2022. It is the Company’s view that the default under the agreement with DMG Productions and the subsequent judgment was not validly issued. The Company intends to dispute this judgment.

 

There are approximately 60 students of ELE that have not received complete fulfilment of the Company’s contractual obligations. The total revenue collected from these students is approximately $1.1M. It is the intention of the Company to use best efforts to fulfil these students, although most of these contractual obligations have expired. Some of these students have litigation that has been filed, with potential additional litigation expected. Cases filed include: William Thayer Case No.22-CC-005571, Brent Rawlings Case No. 2021 CA-004771 and Harris Case No. 21-SC-02083. It is expected that our total cost of fulfilling our student obligations, including expenses of fulfilments, settlements and judgements will range between $100,000 and $500,000.

 

Mr. Kostiner, our Chairman, Chief Executive Officer, and Interim Principal Financial and Accounting Officer is a named defendant in three legal proceedings which are described below.

 

Other Legal Proceedings.

 

In Re Argon Credit, LLC, et al., Debtors, Case No. 16-39654 (U.S. Bankruptcy Court Northern District of Illinois Eastern Division).

 

23
 

 

On December 16, 2016, Argon Credit, LLC and Argon X, LLC (collectively the “Debtors”) filed petitions for relief under chapter 11 of title 11 of the United States Code. On January 11, 2017, Debtors’ bankruptcy cases were converted to chapter 7 cases. On December 14, 2018, the chapter 7 trustee filed an adversary proceeding as case number 18-ap-00948 (the “Bankruptcy Complaint”) against multiple defendants, including Barry Kostiner, asserting claims for aiding and abetting breach of fiduciary duty. As to Mr. Kostiner, the Bankruptcy Complaint alleged that, while an employee of the Debtor, he aided and abetted the former CEO of Argon Credit, Raviv Wolfe, in breaching his fiduciary duties to Argon Credit, by, among other things, knowingly participating in a scheme to funnel assets away from the Debtors and their creditors, double pledging Argon Credit’s assets, and knowingly submitting false or misleading financial reports to the Debtors’ secured lender to conceal the transfer of Argon Credit’s assets. On July 11, 2019, Mr. Kostiner, appearing through counsel, filed an answer denying all allegations against him set forth in the Bankruptcy Complaint.

 

On August 12, 2021, the trustee filed a Motion for the Entry of an Order Pursuant to Bankruptcy Rule 9019 Approving Settlement with Mr. Kostiner. Under the terms of the proposed settlement, Mr. Kostiner would pay the trustee $35,000 in exchange for dismissal with prejudice from the suit and the exchange of mutual releases (the “Proposed Settlement”). Each of the trustee and Mr. Kostiner concluded that the Proposed Settlement was in their respective best interests in light of the contested nature of the Complaint, the costs that both parties would incur in connection with the litigation of same the uncertain outcome from protracted litigation. The trustee argued that the Proposed Settlement was reasonable based upon: (a) the range of potential outcomes taking into account the defenses that Mr. Kostiner could assert; (b) the likelihood of recovering more given Mr. Kostiner’s financial condition; (c) Argon Credit’s director and officers’ liability insurance policy had been exhausted; and (d) the Debtors’ pre-petition lender had recently filed a complaint against many of the parties originally named by the trustee in its adversary proceeding, including Mr. Kostiner, and this action further reduces the likelihood of recovery against Mr. Kostiner, because at a minimum, he will be forced to pay to defend that action. On September 3, 2021, the Bankruptcy Court issued an order approving the settlement, and on November 18, 2021, the Bankruptcy Court issued an order granting the motion to voluntarily dismiss the proceeding against Mr. Kostiner.

 

Fund Recovery Services, LLC v. RBC Capital Markets, LLC, et al., Case No. 1:20-cv-5730 (U.S. District Court for the Northern District of Illinois Eastern Division.

 

On September 25, 2020, Fund Recovery Services, LLC (“Fund”), as assignee of Princeton Alterative Income Fund, L.P. (“PAIF”) filed a complaint in the above-referenced action asserting a variety of claims against 37 defendants, including Mr. Kostiner. On May 15, 2021, Fund filed an amended complaint against 34 of the defendants, including Mr. Kostiner (the “Amended Complaint”). The claims against Mr. Kostiner in the Amended Complaint include: (i) violation of 18 U.S.C. 1962(2) by the conduct and participation in a RICO enterprise through a pattern of racketeering activity; (ii) violation of 18 U.S.C. 1962(d) by conspiracy to engage in a pattern of racketeering activity; (iii) fraud/intentional misrepresentation; (iv) aiding and abetting fraud/intentional misrepresentation; (v) fraudulent concealment; (vi) aiding and abetting fraudulent concealment; (vii) fraudulent/intentional inducement; (viii) conversion; (ix) aiding and abetting conversion; (x) civil conspiracy; and (xi) tortious interference with contractual relations. The Amended Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages, among other relief.

 

The Amended Complaint, as it pertains to Mr. Kostiner, covers much of the same conduct that is the subject of the Bankruptcy Complaint described above and stems from a transaction that Argon Credit entered into with Spartan Specialty Finance, LLC (“Spartan”). Argon, a consumer finance platform that made high-interest, unsecured loans to credit-impaired borrowers, financed its loans through a revolving credit facility provided by PAIF. Mr. Kostiner was the sole member of Spartan and was also, for a period of time, the Vice President of Capital Markets at Argon. Argon and Spartan entered into an agreement whereby Spartan agreed to purchase a portfolio of loans from Argon. Spartan financed the acquisition by obtaining a loan from Hamilton Funding (“Hamilton”). The Amended Complaint alleges that PAIF had a perfected security interest in the loans that Argon improperly sold to Spartan (which were financed by Hamilton Funding), and that defendants, including Mr. Kostiner, engaged in a scheme to induce PAIF to initially lend funds, later to increase its credit line, and ultimately convert and deprive PAIF of its property by numerous acts of fraud.

 

24
 

 

On July 1, 2021, defendants, including Mr. Kostiner, filed a consolidated motion to dismiss the Amended Complaint in its entirety against them, based on the following arguments: (a) the RICO claims (Counts (1)-(2)) are time-barred; (b) Fund lacks standing to bring Counts 1-11; (c) Fund is collaterally estopped from litigating the issues that are the subject of the Amended Complaint; (d) the allegations in the Amended Complaint fail to satisfy the requirements of Rules 8 and 9(b) of the Federal Rules of Civil Procedure; (e) the Amended Complaint failed to allege a duty sufficient to support its allegations in Counts 1-7; (f) Fund failed to adequately plead the elements of a valid RICO claim; and (g) Fund failed to adequately plead the elements of any of its state law claims (Counts 3-13). This motion is fully briefed and awaits resolution by the Court.

 

On February 22, 2022, PAIF filed a Revised Second Amended Complaint (“RSA Complaint”) against 25 defendants, including Mr. Kostiner. The RSA Complaint incorporates information from witness statements and journal entries from alleged Argon insiders. The claims against Mr. Kostiner in the RSA Complaint include: (i) fraud/intentional misrepresentation; (ii) aiding and abetting fraud/intentional misrepresentation; (iii) fraudulent concealment; (iv) aiding and abetting fraudulent concealment; (v) fraudulent/intentional inducement; (vi) conversion; (vii) aiding and abetting conversion; (viii) civil conspiracy; and (ix) tortious interference with contractual relations. The Amended Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages, among other relief.

 

On September 30, 2022, the Court denied PAIF’s motion for leave to file the RSA Complaint and ruled that since plaintiff cannot assert a viable RICO claim, the Court directed the Clerk to enter judgment dismissing plaintiff’s civil RICO claims with prejudice and dismissing plaintiff’s state-law claims for lack of supplemental jurisdiction. Although the Company is currently unaware of any activity related to this matter, it is anticipated that future legal action may result from this matter.

 

In re Spartan Specialty Finance I SPV, LLC, Case No. 16-22881-rdd (U.S. Bankruptcy Court for the Southern District of New York White Plains Division)

 

On June 29, 2016, Spartan filed a petition for relief under chapter 11 of title 11 of the United States Code. It did so in order to resolve a loan dispute that it had with Hamilton, including Hamilton’s alleged right to access cash accounts that Spartan had pledged as collateral. On May 26, 2017, the bankruptcy court approved a Stipulation and Agreement Resolving Debtor’s Motion for Use of Cash Collateral and Fixing Amount of Secured Claim, between Hamilton, Spartan, and Mr. Kostiner, in his individual capacity. Spartan’s bankruptcy petition was dismissed as part of the Court’s approval of the Settlement.

 

Except for the actions set forth above, there is no material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team in their capacity as such, and we and our officers and directors have not been subject to any such proceeding in the 12 months preceding the date of this report.

 

Note 14 - Leases

 

Right-of-Use Assets and Leases Obligations

 

We lease office space and office equipment under non-cancelable operating leases, with terms typically ranging from one to three years, subject to certain renewal options as applicable. We consider those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

 

We determine whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we must discount lease payments based on an estimate of its incremental borrowing rate.

 

We do not separate lease and non-lease components of contracts. There are no material residual value guarantees associated with any of our leases. There are no significant restrictions or covenants included in our lease agreements other than those that are customary in such arrangements.

 

25
 

 

Lease Position as of September 30, 2023 and December 31, 2022

 

The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022:

 

Balance Sheet Line  Classification on
the Balance Sheet
  September 30, 2023   December 31, 2022 
      (in thousands) 
Assets             
Operating lease assets  Operating lease right of use assets  $         78   $         113 
Total lease assets  Total lease assets  $78   $113 
              
Liabilities             
Current liabilities:             
Operating lease liabilities  Current operating lease liabilities  $59   $67 
Noncurrent liabilities:             
Operating lease liabilities  Long-term operating lease liabilities  $18   $46 
Total lease liabilities  Total lease liabilities  $78   $113 

 

Lease cost for the nine months ended September 30, 2023 and 2022

 

The table below presents the lease related costs recorded on the Company’s Consolidated Statements of Operations for the nine months ended September 30, 2023 and 2022:

 

            
      Nine Months Ended September 30, 
Lease cost  Classification  2023   2022 
      (in thousands) 
Operating lease cost  General and administrative expenses  $         -   $         20 
Total lease cost  Total lease cost  $-   $20 

 

Lease Terms and Discount Rates

 

The table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for the Company’s operating leases as of September 30, 2023 and December 31, 2022:

 

   September 30, 2023   December 31, 2022 
Weighted average remaining lease term - operating leases   .25 years    .50 years 
Weighted average discount rate - operating leases   12.00%   12.00%

 

There are no lease arrangements where the Company is the lessor.

 

Note 15 – Subsequent Events

 

See Note 7 Short-Term and Long-Term Debt, to our Consolidated Financial Statements.

 

 

 

26
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

INTRODUCTION

 

You should read the following discussion of our financial condition and results of operations with our audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. This discussion contains forward-looking statements and involves numerous risks, uncertainties, assumptions and other important factors that could cause the actual results, performance or our achievements, or industry results, to differ materially from historical results, any future results, or performance or achievements expressed or implied by such forward-looking statements. See “Cautionary Statement Regarding Forward-Looking Information.”

 

Business Overview

 

We are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship, real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and channels, including free workshops, basic trainings, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the nine months ended September 30, 2023, we marketed our products and services under our Building Wealth with LegacyTM brand, which provides practical, high-quality and value-based educational training on the topics of personal finance, entrepreneurship, real estate, financial markets and investing strategies and techniques. This training program encompasses hands-on experience and the true spirit of investing from beginner to educated investor. During the year ended December 31, 2022, we marketed our products and services under two brands: Building Wealth with LegacyTM; and Homemade Investor by Tarek El Moussa.

 

Our students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases a program and pays the fee. We recognize revenue immediately when we sell our (i) proprietary products delivered at time of sale and (ii) third party products sales. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other students.

 

We also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely and telephone mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.

 

We were founded in 1996, and through a reverse merger, became a publicly-held company in November 2014. Today we are a global company that has cumulatively served more than two million students from more than 150 countries and territories over the course of our operating history.

 

Historically, our operations have been managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. We no longer operate under our Other Foreign Markets segment.

 

Since January 1, 2021, we have operated under two brands.

 

27
 

 

Impact from COVID-19 Coronavirus

 

Historically, our operations have relied significantly on our and our students’ ability to travel and attend live events where large groups of people gather in local markets within each of the segments in which we operate. Following the outset of the COVID-19 pandemic, worldwide restrictions on travel, and social distancing, we temporarily ceased conducting live sales, fulfillment activities, and furloughed substantially all of our employees. After several months, we resumed the sale of our online, on-demand, and over-the-phone products and related fulfillment activities. In December 2021, we decided to suspend live in-person events. Following the impact of COVID-19 on our business, we decided to streamline our product offerings throughout 2022 and restructure our compensation program with respect to both employees and independent contractors to reduce costs and improve margins, but there can be no assurances that we will be effective in selling our products and services, or what impact these activities will have on our financial performance. We are not able to fully quantify the impact that these factors had on our financial performance throughout 2022 and what impact they may continue to have.

 

Results of Operations

 

Our financial results continue to be significantly impacted by the COVID-19 pandemic. Due to the severity and scope of the pandemic, the pace at which governmental and private travel restrictions and public concerns about public gathering will ease, the rate at which historically large increases of unemployment rates will decrease, and the speed with which the economy recovers are all factors that impacted our financial results. In addition, our financial results were impacted due to the winding down our Rich Dad brand and other matters as disclosed in the litigation section of Note 16 “Commitments and Contingencies” in the Notes to Consolidated Financial Statements.

 

Our Results of Operations in 2023 and 2022 were as follows (dollars in thousands):

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Revenue   (18)   57    111    410 
Operating costs and expenses:                    
Direct course expenses   46    66    215    270 
Advertising and sales expenses   0    27    80    169 
Royalty expenses   0    0    -    0 
General and administrative expenses   760    579    2,186    1,888 
Total operating costs and expenses   806    671    2,481    2,326 
Income (loss) from operations   (824)   (614)   (2,370)   (1,916)
Other expense:                    
Interest expense, net   -101    -188    (221)   -425 
Other expense, net   0    0    -    3 
Gain on forgiveness of PPP Loan   0    1,148    -    1,148 
Total other expense, net   (101)   961    (221)   726 
Income (loss) from continuing operations before income taxes   (925)   346    (2,591)   (1,189)
Income tax (expense) benefit   0    0    -    136 
Net income (loss) from continuing operations   (925)   346    (2,591)   (1,053)
Income from discontinued operations   0    0    0    0 
Net income from discontinued operations               0 
Less: Net Income attributable to Non controlling interest  $170        $292      
Net income (loss)  $(754)  $346  $(2,298)  $(1,053)

 

28
 

 

Our operating results are expressed as a percentage of revenue in the table below:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Revenue   100    100%   100    100%
Operating costs and expenses:                    
Direct course expenses   (261)   115    194    66 
Advertising and sales expenses   -    47    72    41 
Royalty expenses   -    -    -    - 
General and administrative expenses   (4,296)   1,015    1,969    461 
Total operating costs and expenses   (4,558)   1,178    2,235    567 
Income (loss) from operations   4,658    (1,078)   (2,135)   (467)
Other expense:   -    -    -    - 
Interest expense, net   (573)   (329)   199    (104)
Other expense, net   -    -    -    1 
Gain on forgiveness of PPP Loan   -    2,015    -    280 
Total other expense, net   (573)   1,686    199    177 
Income (loss) from continuing operations before income taxes   5,231    608    (2,334)   (290)
Income tax (expense) benefit   -    -    -    33 
Net income (loss) from continuing operations   5,231    608    (2,334)   (257)

 

Outlook

 

Cash sales were $0 and $0.1 million for the nine months ended September 30, 2023 and 2022, respectively. There was no change in cash sales over the periods due to the temporary suspension of live in-person events and ongoing student fulfillment in the North America segment.

 

Pursuant to U.S. GAAP, we recognize revenue upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases a program. Our students pay for their courses in full up-front or through payment agreements with independent third parties.

 

Due to the economic severity of COVID-19 pandemic on the Company’s results of operations, financial condition, and liquidity, live in-person events were temporarily suspended in December 2022 to focus on strategic initiatives. The impact of the temporary suspension of live events has caused a material adverse effect on our operations and results of operations.

 

29
 

 

Operating Segments

 

Historically, our operations are managed through three operating segments: (i) North America, (ii) the United Kingdom, and (iii) Other Foreign Markets. The proportion of our total revenue attributable to each segment is as follows:

 

  

Three Months Ended

September 30,

 
As a percentage of total revenue  2023   2022 
North America   100.0%   100%
U.K.        
Other foreign markets        
Total consolidated revenue   100.0%   100.0%

 

   Nine Months Ended
September 30,
 
As a percentage of total revenue  2023   2022 
North America   100.0%   100%
U.K.        
Other foreign markets        
Total consolidated revenue   100.0%   100.0%

 

Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022

 

Revenue

 

Revenue was $(0.02) million for the three months ended September 30, 2023 compared to $0.07 million for the three months ended September 30, 2022. Revenue decreased $0.08 million or 131% during the three months ended September 30, 2023 compared to the same period in 2022 as a result of a decrease in recognition of deferred revenue.

 

Cash sales were $0 for the three months ended September 30, 2023 and 2022 respectively. There was no change in cash sales due to the temporary suspension of live in-person events and ongoing student fulfillment.

 

Operating Expenses

 

Total operating costs and expenses were $0.8 million for the three months ended September 30, 2023 compared to $0.67 million for the three months ended September 30, 2022, an increase of $0.13 million or 20%. The increase was primarily due to the additional costs incurred by the Legacy Live subsidiary.

 

Direct course expenses

 

Direct course expenses relate to our free preview workshops, basic and elite training, and individualized mentoring programs, consisting of instructor fees, facility costs, salaries, commissions and fees associated with our field representatives and related travel expenses. Direct course expenses were $0.05 million for the three months ended September 30, 2023 and $0.07 for three months ended September 30, 2022.

 

30
 

 

Advertising and sales expenses

 

We generally obtain most of our potential customers through internet-based advertising. Advertising and sales expenses consist of purchased media to generate registrations to our free preview workshops and costs associated with supporting customer recruitment. We obtain the majority of our customers through free preview workshops. Historically, these preview workshops are offered in various metropolitan areas in North America, United Kingdom, and other international markets. Prior to the actual workshop, we spend a significant amount of money in the form of advertising through various media channels. Today, we offer live online and on- demand trainings as the live in-person trainings have temporarily been suspended.

 

Advertising and sales expenses were $0.00 million for the three months ended September 30, 2023 and $0.02 million for three months ended September 30, 2022. As a percentage of revenue, advertising and sales expenses were 0% and 47% of revenue for the three months ended September 30, 2023 and 2022, a decrease of 100%.

 

Royalty expenses

 

We are required to pay royalties under the licensing and related agreements pursuant to which we develop, market, and sell Rich Dad and Homemade Investor branded live seminars, training courses, and related products worldwide. There were no royalty expenses for the three months ended September 30, 2023 and 2022, respectively due to transitioning sales to our Building Wealth with Legacy TM.

 

General and administrative expenses

 

General and administrative expenses primarily consist of compensation, benefits, insurance, professional fees, facilities expenses and travel expenses for the corporate staff, as well as depreciation and amortization expenses. General and administrative expenses were $0.76 million for the three months ended September 30, 2023 compared to $0.58 million for the three months ended September 30, 2022, an increase of $0.18 million, or 31%. The increase was due to the additional costs incurred by the Legacy Live subsidiary.

 

Income tax expense

 

We recorded income tax benefit of $0 thousand for the three months ended September 30, 2023 and 2022, respectively. Our effective tax rate was 0% for the three months ended September 30, 2023 and 2022. Our effective tax rates differed from the U.S. statutory corporate tax rate of 21.0%, primarily because of the mix of pre-tax income or loss earned in certain jurisdictions.

 

We record a valuation allowance when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. As of September 30, 2023 and December 31, 2022, valuation allowances of $3.5 million and $3.5 million, respectively have been provided against net operating loss carryforwards and other deferred tax assets.

 

Net income (loss) from continuing operations

 

Net income (loss) from continuing operations was $(0.8) million or $(0.03) per basic and diluted common share for the three months ended September 30, 2023 compared to net income (loss) from continuing operations of $(0.6) million or $(0.02) per basic and diluted common share for the three months ended September 30, 2022, a decrease in net income from continuing operations of $0.2 million or $0.01 per basic and diluted common share.

 

31
 

 

Nine Months Ended September 30, 2023 Compared to Nine Months Ended September 30, 2022

 

Revenue

 

Revenue was $0.11 million for the nine months ended September 30, 2023 compared to $0.4 million for the nine months ended September 30, 2022. Revenue decreased $0.3 million or 73% during the nine months ended September 30, 2023 compared to the same period in 2022 as a result of a decrease in recognition of deferred revenue.

 

Cash sales were $0 for the nine months ended September 30, 2023 and 2022, respectively. There was no change in cash sales due to the temporary suspension of live in-person events and ongoing student fulfillment.

 

Operating Expenses

 

Total operating costs and expenses were $2.5 million for the nine months ended September 30, 2023 compared to $2.3 million for the nine months ended September 30, 2022, an increase of $0.1 million or 7%. The increase was primarily due to an increase in general and administrative expenses.

 

Direct course expenses

 

Direct course expenses relate to our free preview workshops, basic and elite training, and individualized mentoring programs, consisting of instructor fees, facility costs, salaries, commissions and fees associated with our field representatives and related travel expenses. Direct course expenses were $0.2 million for the nine months ended September 30, 2023 compared to $0.3 million for the nine months ended September 30, 2022, a decrease of $0.05 million or 20%, which was related to decreases in sales and training compensation, primarily due to the ongoing economic impact of the COVID-19 pandemic on consumers and the temporary suspension of live in-person events.

 

Advertising and sales expenses

 

We generally obtain most of our potential customers through internet-based advertising. Advertising and sales expenses consist of purchased media to generate registrations to our free preview workshops and costs associated with supporting customer recruitment. We obtain the majority of our customers through free preview workshops. Historically, these preview workshops are offered in various metropolitan areas in North America, United Kingdom, and other international markets. Prior to the actual workshop, we spend a significant amount of money in the form of advertising through various media channels. Today, we offer live online and on- demand trainings as the live in-person trainings have temporarily been suspended.

 

Advertising and sales expenses were $0.08 million for the nine months ended September 30, 2023 and $0.17 million for the nine months ended September 30, 2023. As a percentage of revenue, advertising and sales expenses were 72% and 41% of revenue for the nine months ended September 30, 2023 and 2022, an increase of 53%.

 

Royalty expenses

 

We are required to pay royalties under the licensing and related agreements pursuant to which we develop, market, and sell Rich Dad and Homemade Investor branded live seminars, training courses, and related products worldwide. There were no royalty expenses for the nine months ended September 30, 2023 and 2022, respectively due to transitioning sales to our Building Wealth with Legacy TM.

 

General and administrative expenses

 

General and administrative expenses primarily consist of compensation, benefits, insurance, professional fees, facilities expenses and travel expenses for the corporate staff, as well as depreciation and amortization expenses. General and administrative expenses were $2.2 million for the nine months ended September 30, 2023 compared to $1.9 million for the nine months ended September 30, 2022, an increase of $0.3 million, or 16%. The increase was due to the additional costs incurred by the Legacy Live subsidiary.

 

32
 

 

Income tax expense

 

We recorded income tax benefit of $0 thousand for the nine months ended September 30, 2023 and $136 thousand for the nine months ended September 30 2022 respectively. Our effective tax rate was 0% and 33% for the nine months ended September 30, 2023 and 2022. Our effective tax rates differed from the U.S. statutory corporate tax rate of 21%, primarily because of the mix of pre-tax income or loss earned in certain jurisdictions.

 

We record a valuation allowance when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. As of September 30, 2023 and December 31, 2022, valuation allowances of $3.5 million and $3.5 million, respectively have been provided against net operating loss carryforwards and other deferred tax assets.

 

Net income (loss) from continuing operations

 

Net income (loss) from continuing operations was $(2.4) million or $(0.07) per basic and diluted common share for the nine months ended September 30, 2023 compared to net income (loss) from continuing operations of $(1.9) million or $(0.04) per basic and diluted common share for the nine months ended September 30, 2022.

 

Critical Accounting Policies

 

For a discussion of our critical accounting policies and estimates that require the use of significant estimates and judgments, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Known Trends and Uncertainties

 

In general, we believe we will experience an increase in demand for our products and services compared to recent prior periods as we develop our Building Wealth with Legacy TM brand and other revenue streams. We believe that our products and services appeal to those who seek increased financial freedom. If we experience a prolonged decline in demand for our products and services, it could have a material adverse effect on our future operating results.

 

Historically, we have funded our working capital and capital expenditures using cash and cash equivalents on hand. However, given our decreased operating cash flows during the past pandemic, it has been necessary for us to manage our cash position to ensure our future viability as we rebuild our business. Our cash flows are subject to a number of risks and uncertainties, including, but not limited to, earnings, favorable terms from our merchant processors, seasonality, and fluctuations in foreign currency exchange rates.

 

We continue to take steps to ensure our expenses are in line with our projected cash sales and liquidity requirements for 2023 and based upon current and anticipated levels of operations, we believe cash and cash equivalents on hand will not be sufficient to fund our expected financial obligations and anticipated liquidity requirements for the fiscal year 2023. However, we are exploring alternative sources of capital, but there can be no assurances any such capital will be obtained. For the nine months ended September 30, 2023, we had an accumulated deficit, a working capital deficit and a negative cash flow from operating activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing our operating margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to us.

 

33
 

 

The following is a summary of our cash flow activities for the periods stated (in thousands):

 

   Nine Months Ended September 30, 
   2023   2022 
Net cash used in operating activities   (948)   (3,210)
Net cash provided by investing activities   -    - 
Net cash provided by financing activities   1,318    1,063 
Effect of exchange rate differences on cash   (353)   1,346 
Net decrease in cash and cash equivalents and restricted cash   17    (801)

 

Operating Cash Flows and Liquidity

 

Net cash used in operating activities was $0.9 million in the nine months ended September 30, 2023 compared to net cash used in operating activities of $3.2 million in the nine months ended September 30, 2022, representing a period-over-period decrease of $2.3 million. This decrease was primarily the result of the continued decrease in sales events originally resulting from COVID-19 and the temporary suspension of live in-person events in December 2022 and throughout the nine months ending September 30, 2023.

 

Investing Cash Flows

 

There was no cash used in or provided by investing activity in the nine months ended September 30, 2023 and 2022.

 

Financing Cash Flows

 

Our consolidated capital structure as of September 30, 2023 was 29% debt and 71% equity. As of December 31, 2022, our consolidated capital structure was 17% debt and 83% equity.

 

Net cash provided (used) by financing activities totaled $1.3 million and $1.1 million during the nine months ended September 30, 2023 and September 30, 2022, respectively.

 

We expect that our working capital deficit, which is primarily a result of our deferred revenue balance, will continue for the foreseeable future. As of September 30, 2023, and December 31, 2022, our consolidated current deferred revenue was $3.9 million and $3.5 million, respectively.

 

Our cash and cash equivalents were, and continue to be, invested in short-term, liquid, money market funds. Restricted cash balances consisted primarily of funds on deposit with credit card processors and cash collateral with our credit card vendors. Restricted cash balances held by credit card processors are unavailable to us unless we discontinue sale of our products or discontinue the usage of a vendor’s credit card.

 

Item 4. Controls and Procedures.

 

An evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 under the Securities Exchange Act of 1934) was carried out under the supervision and with the participation of our management, including our Chief Executive Officer. As of September 30, 2023, based upon that evaluation, the Chief Executive Officer concluded that the design and operation of these disclosure controls and procedures were not effective, primarily as a result of the Company’s inability to timely file its Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and this Quarterly Report on Form 10-Q.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. Internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Further, because of changes in conditions, the effectiveness of internal control over financial reporting may vary over time.

 

34
 

 

Under the supervision and with the participation of our management, including our Chief Executive Officer, we conducted an evaluation to assess the effectiveness of our internal control over financial reporting as of September 30, 2023 based upon criteria set forth in the Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, As of September 30, 2023, we have determined that we presently do not have an internal control system or procedures that are effective and may be relied upon in connection with our financial reporting. The weaknesses in our internal control system that were identified by our management generally include weakness that present a reasonable possibility that a material misstatement of our annual or interim financial statements will not be identified, prevented or detected on a timely basis, and specifically include:

 

  Financial Reporting Systems: The weakness in our internal control system identified by our management relate to the implementation of our new ERP system, which went into production on January 1, 2018. Our ERP software is not able to produce complete and accurate information in regard to revenues and deferred revenues for consistent financial reporting purposes.
     
  Failure in the operation of internal control: The weakness in our operation of internal control system relate to the lack of proper authorization and segregation of duties for disbursements within the purchasing process.

 

If we fail to effectively remediate any of these material weaknesses or other material weaknesses or deficiencies in our control environment that may be identified in the future, we may be unable to accurately report our financial results or report them within the time frames required by law or exchange regulations, to the extent applicable, which would have a negative impact on us and our share price.

 

This Quarterly Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permit us to provide only management’s report in this Quarterly Report.

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are subject to a number of contingencies, including litigation, from time to time. For further information regarding legal proceedings, see Note 13 Commitments and Contingencies, to our Consolidated Financial Statements.

 

Item 1A. Risk Factors.

 

For information regarding risk factors, please refer to Part I, Item 1A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on May 19, 2023.

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities.

 

There were no sales or repurchases of the Company’s equity securities during the three months ended September 30, 2023. See Note 15 Subsequent Events, to our Consolidated Financial Statements.

 

Item 3. Defaults Upon Senior Securities.

 

The information required by this Item 3 has been previously disclosed in the Company’s Current Report on Form 8-K and other filings it makes with the Securities and Exchange Commission, including elsewhere in this Quarterly Report.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

35
 

 

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

Exhibit Number   Description
3.1   Second Amended and Restated Articles of Incorporation of the Registrant (Incorporated by reference to Exhibit 3.1 in the Company’s Form 8-K filed with the SEC on November 10, 2014).
3.2   Certificate of Designation of Registrant (Incorporated by reference to Exhibit 3.1 in the Company’s Form 8-K filed with the SEC on February 17, 2017).
3.3   Bylaws of the Registrant (Incorporated by reference to Exhibit 3.2 in the Company’s Form 8-K filed with the SEC on November 10, 2014).
3.4   Amendment to Bylaws of Registrant (Incorporated by reference to Exhibit 3.2 in the Company’s Form 8-K filed with the SEC on February 17, 2017).
3.5   Amendment to Bylaws of the Registrant (Incorporated by reference to Exhibit 3.1 in the Company’s Form 8-K filed with the SEC on January 12, 2018).
10.1   Letter Agreement (Incorporated by reference to Exhibit 10.1 in the Company’s Form 8-K filed with the SEC on July 20, 2023).
10.2   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 in the Company’s Current Report on Form 8-K filed with the SEC on August 31, 2023)
10.3   Form of Note (incorporated by reference to Exhibit 10.2 in the Company’s Current Report on Form 8-K filed with the SEC on August 31, 2023)
10.4   Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.3 in the Company’s Current Report on Form 8-K filed with the SEC on August 31, 2023)
10.5   Form of Convertible Debenture, with Form of Common Stock Purchase Warrant (incorporated by reference to the Company’s Current Report on Form 8-K filed with the SEC on August 25, 2022)
31.1*   Certification of The Chief Executive Officer under Section 302 of Sarbanes-Oxley Act of 2002
32.1*   Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

* Filed herewith

 

36
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  LEGACY EDUCATION ALLIANCE, INC.
   
Dated: November 20, 2023 By: /s/ BARRY KOSTINER
   

Barry Kostiner

Chairman of the Board and Chief Executive Officer (principal executive officer and interim principal financial and accounting officer)

 

37

 

Exhibit 31.1

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Barry Kostiner, certify that:

 

1. I have reviewed this Form 10-Q of Legacy Education Alliance, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated: November 20, 2023 /s/ BARRY KOSTINER
 

Barry Kostiner

Chairman of the Board and Chief Executive Officer (principal executive officer and interim principal financial and accounting officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q of Legacy Education Alliance, Inc. (the “Company”) for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Form 10-Q”), I, Barry Kostiner, Chairman of the Board and Chief Executive Officer (principal executive officer and interim financial and accounting officer) of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2) The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated: November 20, 2023 /s/ BARRY KOSTINER
 

Barry Kostiner

Chairman of the Board and Chief Executive Officer (principal executive officer and interim principal financial and accounting officer)

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 15, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-55790  
Entity Registrant Name LEGACY EDUCATION ALLIANCE, INC.  
Entity Central Index Key 0001561880  
Entity Tax Identification Number 39-2079974  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 1490 N. E. Pine Island Rd  
Entity Address, Address Line Two Suite 5D  
Entity Address, City or Town Cape Coral  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 33909  
City Area Code (239)  
Local Phone Number 542-0643  
Entity Current Reporting Status No  
Entity Interactive Data Current No  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   48,382,697
v3.23.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 129 $ 112
Restricted cash 111 111
Deferred course expenses 200 163
Prepaid expenses and other current assets 362 342
Inventory 1 1
Discontinued operations current assets
Total current assets 803 729
Property and equipment, net 1
Right-of-use assets 78 113
Other assets 6 6
Discontinued operations-other assets 32 32
Total assets 920 880
Current liabilities:    
Accounts payable 2,658 2,577
Royalties payable 110 110
Accrued course expenses 240 237
Accrued salaries, wages and benefits 743 195
Operating lease liability, current portion 59 67
Other accrued expenses 4,029 2,940
Deferred revenue 3,861 3,470
Short-term related party debt, net of unamortized debt discount of $133 3,707 2,429
Current portion of long term debt, net of unamortized debt discount of $0 1,001 1,184
Discontinued operations-current liabilities 9,442 9,243
Total current liabilities 25,850 22,452
Long-term debt, net of current portion and net of unamortized debt discount 758 558
Deferred tax liability, net 796 796
Other long term liabilities
Operating lease liability, net of current portion 18 46
Total liabilities 27,423 23,852
Commitments and contingencies (Note 13)
Stockholders’ deficit:    
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, none issued
Common stock, $0.0001 par value; 200,000,000 authorized; 48,382,697 and 38,182,697 shares issued and outstanding as of September 30, 2023 and December 31, 2022 3 3
Additional paid-in capital 13,253 13,217
Cumulative foreign currency translation adjustment 617 1,593
Accumulated deficit (39,993) (37,695)
Non Controlling Interest (383) (91)
Total stockholders’ deficit (26,503) (22,973)
Total liabilities and stockholders’ deficit $ 920 $ 880
v3.23.3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Related Party Transaction [Line Items]    
Unamortized debt discount current $ 0 $ 0
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 20,000,000 20,000,000
Preferred stock, shares issued 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 48,382,697 38,182,697
Common stock, shares outstanding 48,382,697 38,182,697
Short Term Related Party [Member]    
Related Party Transaction [Line Items]    
Unamortized debt discount current $ 133 $ 133
v3.23.3
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenue $ (18) $ 57 $ 111 $ 410
Operating costs and expenses:        
Direct course expenses 46 66 215 270
Advertising and sales expenses 0 27 80 169
Royalty expenses 0 0 0
General and administrative expenses 760 579 2,186 1,888
Total operating costs and expenses 806 671 2,481 2,326
Income (loss) from operations (824) (614) (2,370) (1,916)
Other expense:        
Interest expense, net (101) (188) (221) (425)
Other expense, net 0 0 3
Gain on forgiveness of PPP Loan 0 1,148 (0) 1,148
Total other expense, net (101) 961 (221) 726
Income (loss) from continuing operations before income taxes (925) 346 (2,591) (1,189)
Income tax (expense) benefit 0 0 136
Net income (loss) from continuing operations (925) 346 (2,591) (1,053)
Income from discontinued operations 0 0 0 0
Net income from discontinued operations 0
Less: Net Income attributable to Non controlling interest 170   292  
Net income (loss) $ (754) $ 346 $ (2,298) $ (1,053)
Basic earnings (loss) per common share - continuing operations $ (0.03) $ 0.01 $ (0.07) $ (0.03)
Basic earnings (loss) per common share - discontinued operations 0
Basic earnings (loss) per common share (0.03) 0.01 (0.07) (0.03)
Diluted earnings (loss) per common share - continuing operations (0.03) 0.01 (0.07) (0.03)
Diluted earnings (loss) per common share - discontinued operations 0
Diluted earnings (loss) per common share $ (0.03) $ 0.01 $ (0.07) $ (0.03)
Basic weighted average common shares outstanding 37,868 35,696 38,617 34,683
Diluted weighted average common shares outstanding 37,868 35,696 38,617 34,683
Comprehensive income:        
Foreign currency translation adjustments, net of tax of $0   $ 101 $ (976) $ 722
Total comprehensive income (loss) $ (754) $ 447 $ (3,274) $ (331)
v3.23.3
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Foreign currency translation adjustments, net of tax $ 0 $ 0 $ 0 $ 0
v3.23.3
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Foreign Currency Adjustment Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 3 $ 13,161 $ 837 $ (36,185) $ (22,184)
Balance, shares at Dec. 31, 2021 33,918          
Share-based compensation expense 64   64
Issuance of common stock, shares 250          
Foreign currency translation adjustment, net of tax of $0 722   722
Net Income (1,053) (1,053)
Shares issued on foreberance agreement, shares 3,700          
Balance at Sep. 30, 2022 $ 3 13,225 1,559 (37,238) (22,451)
Balance, shares at Sep. 30, 2022 37,868          
Balance at Dec. 31, 2022 $ 3 13,217 1,593 (37,695) (91) (22,973)
Balance, shares at Dec. 31, 2022 38,183          
Share-based compensation expense 12   12
Issuance of common stock 24   24
Issuance of common stock, shares 10,200          
Shares issued on forbearance agreement      
Treasury stock          
Issuance of common stock  
Foreign currency translation adjustment, net of tax of $0 (976)   (976)
Net Income (2,298) (292) (2,591)
Balance at Sep. 30, 2023 $ 3 $ 13,253 $ 617 $ (39,993) $ (383) $ (26,503)
Balance, shares at Sep. 30, 2023 48,383          
v3.23.3
Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Stockholders' Equity [Abstract]        
Foreign currency translation adjustments, net of tax $ 0 $ 0 $ 0 $ 0
v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES          
Net Loss     $ (2,591) $ (1,053)  
Less net income from discontinued operations      
Net income (loss) from continuing operations $ (925) $ 346 (2,591) (1,053)  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Depreciation and amortization      
Non-cash lease expense     20  
Gain on the sale of fixed assets and investment property      
Share-based compensation     12 91  
Cancellation of common stock      
Amortization of debt discount     261  
Gain on debt extinguishment (PPP loan forgiveness) 0 (1,148) 0 (1,148)  
Deferred income taxes     (158)  
Changes in operating assets and liabilities:          
Deferred course expenses     (19) 61  
Prepaid expenses and other receivable     (353) (56)  
Inventory      
Other assets     1  
Accounts payable-trade     230 (363)  
Royalties payable      
Accrued course expenses     24 (85)  
Accrued salaries, wages and benefits     549 (10)  
Operating lease liability     (20)  
Other accrued expenses     898 (147)  
Deferred revenue     302 (604)  
Net cash used in operating activities - continuing operations     (948) (3,210)  
Net cash (used in) provided by operating activities - discontinued operations        
Net cash used in operating activities     (948) (3,210)  
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from the sale of investment property      
Proceeds from sale property and equipment     (1)  
Net cash provided by investing activities - continuing operations      
Net cash used in investing activities - discontinued operations      
Net cash provided by investing activities      
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from issuance of debt     1,295 1,063  
Proceeds from borrowing Paycheck Protection Program loan        
Proceeds from paycheck protection program        
Proceeds from debentures including related parties        
Issuance of common stock     23    
Net cash provided by financing activities - continuing operations     1,318 1,063  
Net cash provided by financing activities - discontinued operations      
Net cash provided by financing activities     1,318 1,063  
Effect of exchange rate differences on cash     (353) 1,346  
Net decrease in cash and cash equivalents and restricted cash     17 (801)  
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations     223 950 $ 950
Cash and cash equivalents and restricted cash, end of period $ 240 $ 149 $ 240 $ 149 $ 223
v3.23.3
General
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
General

Note 1 - General

 

Business Description.

 

We are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship, real estate, and financial markets, including investment strategies and techniques. Our programs are offered through a variety of formats and channels, including free workshops, basic training, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the year ended December 31, 2022, our education operations were limited.

 

Our students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases a program and pays the fee. We recognize revenue immediately when we sell (i) our proprietary products delivered at time of sale and (ii) third party products. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other students.

 

We also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely) and telephone mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.

 

We were founded in 1996, and through a reverse merger, became a publicly-held company in November 2014. Legacy Education has touched more than five million students from more than 150 countries and territories over the course of its operating history. Its curriculum is designed to help people progress from beginner to educated.

 

Since January 1, 2022, we have operated under five brands: Legacy Elite, Legacy Building Wealth Club, Legacy Degree (affordable, accredited degree completion), Legacy Capital, and non-profit division, Legacy Open Library.

 

We have recently commenced various strategic initiatives and are embarking on a number of transactions, which if consummated we expect will strengthen the Company’s balance sheet and strategic positioning, including relationships with Brian Page and multiple education guidance counselors, marketers and non-profits. Further, the foundation of our proposed plan towards a Nasdaq uplisting includes the potential spinoff of the existing Legacy Education business, which was previously approved by shareholders, and the proposed acquisition of Coopersmith Career Consulting, each of which are in process but we can give no assurance at this time of success.

 

Our operations are managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. The United Kingdom and Other Foreign Markets segments are in liquidation and no longer active.

 

Basis of Presentation.

 

The terms “Legacy Education Alliance, Inc.,” the “Company,” “we,” “our,” “us” or “Legacy” as used in these Notes to Consolidated Financial Statements refer collectively to Legacy Education Alliance, Inc., a Nevada corporation, the registrant, which was formerly known as Priced In Corp., and, unless the context otherwise requires, together with its wholly-owned subsidiary, Legacy Education Alliance Holdings, Inc., a Colorado corporation, other operating subsidiaries and any predecessor of Legacy Education Alliance Holdings, including Tigrent Inc., a Colorado corporation. All intercompany balances and transactions have been eliminated in consolidation. As discussed in Note 4 “Discontinued Operations”, the sale of the assets and deferred revenues of Legacy Education Alliance International Ltd (Legacy UK), and liquidations of Legacy Education Alliance Hong Kong Limited (Legacy HK), Legacy Education Alliance Australia Pty, Ltd. (Legacy Australia) and Tigrent Learning Canada, Inc. (Tigrent Canada) are reflected as discontinued operations in the consolidated financial statements.

 

 

The accompanying unaudited Consolidated Financial Statements presented in this report are for us and our consolidated subsidiaries, each of which is a wholly-owned subsidiary. All significant intercompany transactions have been eliminated. These interim financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 and reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly our results of operations and financial position. Amounts reported in our Consolidated Statements of Operations and Comprehensive income are not necessarily indicative of amounts expected for the respective annual periods or any other interim period.

 

Reclassification.

 

We have reclassified certain amounts in our prior-period financial statements to conform to the current period’s presentation.

 

Significant Accounting Policies.

 

Our significant accounting policies have been disclosed in Note 2 - Significant Accounting Policies in our most recent Annual Report on Form 10-K. There have been no changes to our accounting policies disclosed therein, except for those discussed in Note 2 - New Accounting Pronouncements, - “Accounting Standards Adopted in the Current Period.”

 

Going Concern.

 

The accompanying consolidated financial statements and notes have been prepared assuming we will continue as a going concern. For the nine months ended September 30, 2023 we had an accumulated deficit, a working capital deficit and a negative cash flow from operating activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing our operating margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to us. The consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

 

Use of Estimates.

 

Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments in several areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred costs, revenue recognition, commitments and contingencies, fair value of financial instruments, useful lives of property and equipment, right-of-use assets, and income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

 

Cash and Cash Equivalents.

 

We consider all highly liquid instruments with an original maturity of three months or less to be cash or cash equivalents. We continually monitor and evaluate our investment positions and the creditworthiness of the financial institutions with which we invest and maintain deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service (CDARS) to reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments, all below the FDIC limits, thus fully insuring that portion of our cash. At September 30, 2023 and December 31, 2022, we did not have a CDAR balance.

 

 

Restricted Cash.

 

Restricted cash balances consist primarily of funds on deposit with credit card and other payment processors. These balances do not have the benefit of federal deposit insurance and are subject to the financial risk of the parties holding these funds. Restricted cash balances held by credit card processors are unavailable to us unless, and for a period of time after, we discontinue the use of their services. Because a portion of these funds can be accessed and converted to unrestricted cash in less than one year in certain circumstances, that portion is considered a current asset. Restricted cash is included with cash and cash equivalents in our consolidated statements of cash flows.

 

Deposits with Credit Card Processors.

 

The deposits with our credit card processors are held due to arrangements under which our credit card processors withhold credit card funds to cover charge backs in the event we are unable to honor our commitments. These deposits are included in restricted cash on our consolidated balance sheet.

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts in the consolidated cash flow statements:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Cash and cash equivalents  $129   $112 
Restricted cash   111    111 
Total cash, cash equivalents, and restricted cash shown in the cash flow statement  $240   $223 

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.

 

Stock Warrants.

 

The Company accounts for stock warrants as equity in accordance with ASC 480 – Distinguishing Liabilities from Equity. Stock warrants are accounted for a derivative in accordance with ASC 815 – Derivatives and Hedging, if the stock warrants contain other terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment as a derivative.

 

Income Tax in Interim Periods.

 

We conduct operations in separate legal entities in different jurisdictions. As a result, income tax amounts are reflected in these consolidated financial statements for each of those jurisdictions. Tax laws and tax rates vary substantially in these jurisdictions and are subject to change based on the political and economic climate in those countries. We file our tax returns in accordance with our interpretations of each jurisdiction’s tax laws. We record our tax provision or benefit on an interim basis using the estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period.

 

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes included current federal and state income tax expense, as well as deferred federal and state income tax expense.

 

Losses from jurisdictions for which no benefit can be realized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate. Valuation allowances are provided against the future tax benefits that arise from the losses in jurisdictions for which no benefit can be realized. The effects of unusual and infrequent items are recognized in the impacted interim period as discrete items.

 

The estimated annual effective tax rate may be affected by nondeductible expenses and by our projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period during which such estimates are revised.

 

 

We have established valuation allowances against our deferred tax assets, including net operating loss carryforwards and income tax credits. Valuation allowances take into consideration our expected ability to realize these deferred tax assets and reduce the value of such assets to the amount that is deemed more likely than not to be realizable. Our ability to realize these deferred tax assets is dependent on achieving our forecast of future taxable operating income over an extended period of time. We review our forecast in relation to actual results and expected trends on a quarterly basis. A change in our valuation allowance would impact our income tax expense/benefit and our stockholders’ deficit and could have a significant impact on our results of operations or financial condition in future periods.

 

Discontinued Operations.

 

ASC 205-20-45, “Presentation of Financial Statements Discontinued Operations” requires discontinued operations to be reported if the disposal of a business component represents a strategic shift that has a major effect on an entity’s operations and financial reports. We have determined that the sale of the assets and deferred revenues of Legacy UK, and liquidations of Legacy HK, Legacy Australia and Tigrent Canada meet this criterion. Accordingly, the assets, deferred revenues, and income statement of these entities were transferred to discontinued operations to close out the business. See Note 4 “Discontinued Operations”, for additional disclosures regarding these entities.

 

v3.23.3
New Accounting Pronouncements
9 Months Ended
Sep. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
New Accounting Pronouncements

Note 2 - New Accounting Pronouncements

 

Accounting Standards Adopted in the Current Period

 

We have implemented all the new accounting pronouncements that are in effect and that management believes would materially affect our financial statements.

 

Recently Issued Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 – Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) – Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The ASU simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible debt instrument wholly as debt, unless certain other conditions are met. The elimination of these models will reduce reported interest expense and increase reported net income for entities that have issued a convertible instrument that was within the scope of those models before the adoption of ASU 2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings per share, and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.

 

v3.23.3
Share-Based Compensation
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation

Note 3 - Share-Based Compensation

 

We account for share-based awards under the provisions of ASC 718, “Compensation—Stock Compensation.” Accordingly, share-based compensation cost is measured at the grant date based on the fair value of the award and we expense these costs using the straight-line method over the requisite service period.

 

Share-based compensation expenses related to our restricted stock grants were $4.15 thousand and $14 thousand for the three months ended September 30, 2023 and 2022, respectively, and $12.46 thousand and $82 thousand for the nine months ended September 30, 2023 and 2022, respectively, which are reported as a separate line item in the consolidated statements of changes in stockholders’ deficit.

 

 

v3.23.3
Discontinued Operations
9 Months Ended
Sep. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

Note 4 - Discontinued Operations

 

On January 27, 2021, Legacy Education Alliance Australia PTY Limited (“LEA Australia”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), appointed Brent Leigh Morgan and Christopher Stephen Bergin, both of the firm of Rodgers Reidy, 326 William Street, Melbourne VIC 3000 Australia, as Joint and Several Liquidators of LEA Australia, to supervise a Creditors Voluntary Liquidation of LEA Australia. Subject to the approval of the creditors of LEA Australia at a meeting held on February 23, 2021, AEDT (February 22, 2021, EST), the Joint Liquidators will wind down the business of LEA Australia and make distributions, if any, to its creditors in accordance with the applicable provisions of the Australian Corporations Act of 2001. The first meeting of creditors of LEA Australia was held on February 24, 2021, (AEDT), at which no resolutions were proposed by the creditors, no nominations for a Committee of Inspection were made, and no alternative liquidator was proposed. On March 11, 2022, the proof of debt was rejected by the Liquidator of Legacy UK and extended twenty-one days from the receipt of the notice to provide additional documentation supporting the claim to the Court of England. The additional information was submitted to the Liquidators on March 21, 2022.

 

On March 2, 2021, Legacy Education Alliance Holdings, Inc. the sole shareholder of Legacy Education Alliance Hong Kong Limited (“LEA Hong Kong”), a subsidiary of the Company, adopted a resolution to wind up voluntarily the affairs of LEA Hong Kong and to appoint Cosimo Borrelli and Li Chung Ngai (also known as Anson Li), both of Borrelli Walsh Limited, Level 17, Tower 1, Admiralty Centre, 18 Harcourt Road, Hong Kong as Joint and Several Liquidators of LEA Hong Kong. At a meeting of the creditors of LEA Hong Kong held on March 2, 2021, the creditors similarly approved the voluntary winding up of LEA Hong Kong and the appointment of Cosimo Borrelli and Li Chung Ngai (also known as Anson Li), as Joint and Several Liquidators. The Joint and Several Liquidators will wind up the business of LEA Hong Kong and make distributions, if any, to its creditors in accordance with the applicable provisions of the Companies (Winding Up and Miscellaneous Provisions) Ordinance of Hong Kong.

 

On March 7, 2021, Tigrent Learning Canada Inc. (“Tigrent Canada”), a wholly owned subsidiary of Legacy Education Alliance, Inc., filed an assignment in bankruptcy under section 49 of the Canada Bankruptcy and Insolvency Act (the “Act”) in the Office of the Superintendent of Bankruptcy Canada, District of Ontario, Division of Toronto, Court No. 31-2718213. Also on March 7, 2021, A. Farber & Partners was appointed trustee of the estate of Tigrent Canada. The trustee will wind down the business of Tigrent Canada and make distributions, if any, to its creditors in accordance with the applicable provisions of the Act. At the First Meeting of Creditors held on March 23, 2021, the creditors of Tigrent Canada approved the appointment of A. Farber & Partners as trustee of the estate of Tigrent Canada.

 

On October 28, 2019, four creditors of Legacy Education Alliance International Ltd. (“Legacy UK”), one of our UK subsidiaries, obtained an order from the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”) with respect to the business and affairs of Legacy UK. Pursuant to the Administration Order of November 15, 2019, from the English Court, the two individuals appointed as administrators engaged a third-party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300 thousand (British pounds) to Mayflower Alliance LTD. We did not receive any proceeds from the sale of Legacy UK. Further details, including the resolution of claims and liabilities, and other information regarding the administration may not be forthcoming for several months. The impact of this transaction is reflected as a discontinued operation in the consolidated financial statements. We are awaiting the outcome from the meeting of the Creditors on March 25, 2022. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

The major classes of assets and liabilities of the entities classified as discontinued operations were as follows:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Major classes of assets          
Cash and cash equivalents  $   $ 
Deferred course expenses        
Discontinued operations-current assets        
Other assets   32    32 
Total major classes of assets - discontinued operations  $32   $32 
Major classes of liabilities          
Accounts payable  $3,432   $3,332 
Accrued course expenses   545    526 
Other accrued expenses   403    390 
Deferred revenue   5,062    4,995 
Total major classes of liabilities - discontinued operations  $9,442   $9,243 

 

 

v3.23.3
Earnings Per Share (“EPS”)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Earnings Per Share (“EPS”)

Note 5 - Earnings Per Share (“EPS”)

 

Basic EPS is computed by dividing net income (loss) by the basic weighted-average number of shares outstanding during the period.

 

Diluted EPS is computed by dividing net income by the diluted weighted-average number of shares outstanding during the period and, accordingly, reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, were exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in our diluted EPS calculation is determined using the treasury stock method for stock options and warrants, and the if-converted method for convertible notes. Under the if-converted method, the convertible notes are assumed to have been converted at the beginning of the period or at time of issuance, if later, and the resulting common shares are included in the denominator. For periods in which we recognize losses, the calculation of diluted loss per share is the same as the calculation of basic loss per share.

 

Unvested awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards, are considered to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under the two-class method, a portion of net income is allocated to these participating securities and is excluded from the calculation of EPS allocated to common stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested and have identical voting, income and distribution rights to the unrestricted common shares outstanding.

 

The calculations of basic and diluted EPS are as follows:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
       Weighted           Weighted     
       Average   Loss       Average   Earnings 
   Net   Shares   Per   Net   Shares   Per 
   Loss   Outstanding   Share   Income   Outstanding   Share 
   (in thousands, except per share data)   (in thousands, except per share data) 
Basic:                              
As reported  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Amounts allocated to unvested restricted shares and warrants                            
Amounts available to common stockholders  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Diluted:                              
Amounts allocated to unvested restricted shares                          
Stock warrants                          
Shares of common stock to be issued for convertible note                          
Amounts reallocated to unvested restricted shares                          
Amounts available to stockholders and assumed conversions  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)

 

v3.23.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 6 - Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures” defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements of fair value measurements. ASC 820 requires entities to, among other things, maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.

 

 

In accordance with ASC 820, these two types of inputs have created the following fair value hierarchy:

 

  Level 1-Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets;
  Level 2-Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

 

  Quoted prices for similar assets or liabilities in active markets
  Quoted prices for identical or similar assets or liabilities in markets that are not active
  Inputs other than quoted prices that are observable for the asset or liability
  Inputs that are derived principally from or corroborated by observable market data by correlation or other means; and

 

  Level 3-Inputs that are unobservable and reflect our assumptions used in pricing the asset or liability based on the best information available under the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

 

For the nine-months ended September 30, 2023, the Company has the derivative liabilities measured at fair value on a recurring basis which are valued at level 3 measurement. At December 31, 2022, the Company does not have any financial assets or liabilities measured and recorded at fair value on its consolidated balance sheet on a recurring basis.

 

Financial Instruments. Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued expenses, deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets and liabilities recognized in the balance sheets. Management believes the carrying value of its financial instruments approximates their fair value either to the length of maturity or interest rates that approximate prevailing market rates.

 

v3.23.3
Short-Term and Long-Term Debt
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Short-Term and Long-Term Debt

Note 7 - Short-Term and Long-Term Debt

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture      $ 
EDIL Loan   200   $200 
Notes Payable   200    
Debt Discount   (383)   (383)
Senior Secured Convertible Debenture, net   17   (183)
Paycheck Protection Program loan   1,000    1,000 
Paycheck Protection Program loan 2   742    742 
IPFS Insurance Premium Note Payable        
Total debt   1,759    1,559 
Less current portion of long-term debt   (1,001)   (1,001)
Total long-term debt, net of current portion   758   $558 

 

 

Short-term related party debt:

 

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture - related party  $3,728   $2,413 
Debt Discount-related party   (21)   - 
Senior Secured Convertible Debenture - related party, net  $3,707   $2,413 

 

The following is a summary of scheduled debt maturities by year (in thousands):

 

      
2023   5,266 
2024   12 
2025   12 
2026   12 
Thereafter   164 
Total debt  $5,466 

 

First Draw Paycheck Protection Program Note Agreement

 

On April 27, 2020, Elite Legacy Education, Inc. (“ELE”), a subsidiary of the Company, entered into a Promissory Note in favor of Pacific Premier Bank (“PPBI”), the lender, through the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) established pursuant to the CARES Act. The unsecured loan (the “First Draw PPP Loan”) proceeds were in the amount of $1,899,832. The First Draw PPP Loan bears interest at a fixed rate of 1% per annum and is payable in 17 equal monthly payments of interest only and a final payment of the full principal plus interest for one month. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payroll costs and mortgage interest, rent or utility costs and the maintenance of employee and compensation levels.

 

In March 2021, ELE was notified that PPBI sold substantially all of its PPP loans, including the First Draw PPP Loan, to The Loan Source, Inc. (“TLS”), which, together with its servicing partner, ACAP SME, LLC, took over the forgiveness and ongoing servicing process for the First Draw PPP Loan. On August 4, 2021, ELE received notice from TLS that its First Draw PPP Loan had been partially forgiven in the amount of $900 thousand in principal and $11 thousand in interest. The remaining outstanding principal balance of $1.0 million was originally due on April 24, 2022. On March 29, 2022, the documents to extend the maturity date to April 24, 2025 was signed. The extension agreement was executed on April 1, 2022. The loan is a term of sixty (60) months at 1.0% interest rate with monthly payments in the amount of $29 thousand. Interest paid was $0 thousand and $16 thousand for the nine months ended September 30, 2023 and 2022, respectively.

 

Senior Secured Convertible Debenture and Exercise of Conversion Rights.

 

On March 8, 2021, the Company issued a $375 thousand Senior Secured Convertible Debenture (“LTP Debenture”) to Legacy Tech Partners, LLC (“LTP”), a related party. The LTP Debenture accrues interest at a rate of 10% and is due on the earlier of the occurrence of certain liquidity events with respect to the Company and March 8, 2022. The LTP Debenture may be converted at any time after the issue date into shares of the Company’s Common Stock (the “LTP Conversion Shares”) at a price equal to $0.05 per share. Together with each LTP Conversion Share, a warrant will be issued with a strike price of $0.05 per share and an expiration date of March 8, 2026 (the “LTP Warrants”). Under the term of the original LTP Debenture, LTP had an obligation to lend the Company an additional $625 thousand under the same terms prior to June 30, 2022, and an option to fund an additional $4 million under the same terms prior to March 8, 2024. LTP also has the option to extend the maturity date of each loan it makes to the Company, including the initial loan of $375 thousand for a term not to exceed four years from the original maturity date of that loan. Net proceeds were $314 thousand after legal fees of $61 thousand, which are included in our consolidated statement of operations for the year ended December 31, 2021. The LTP Debenture is secured by a lien on all the Company’s assets. The Company’s U.S. subsidiaries entered into guaranties on March 9, 2021 in favor of LTP under which such subsidiaries guaranteed the Company’s obligations under the LTP Debenture and granted LTP a lien on all assets of such subsidiaries. The proceeds from the LTP Debenture were used to extinguish liabilities of the Company and to fund the development of the Education Technology (“EdTech”) business. The aggregate number of shares issuable upon conversion of the LTP Debenture and upon the exercise of the LTP Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the LTP Debenture and the exercise of the LTP Warrants. At the annual meeting of stockholders of the Company held on July 2, 2021, the stockholders approved the future issuance of shares to LTP upon conversion under the LTP Debenture in excess of the 19.9% limitation, but no such shares have been issued. On May 4, 2021, LTP exercised its conversion rights with respect to $330 thousand of the outstanding principal at the conversion price resulting in the issuance of 6.6 million shares of common stock to LTP. In addition, an equal number of warrants were issued on June 11, 2021 (see Note 8 – Stock Warrants). The cash receipt date, March 10, 2021, was used for the market value of stock on measurement date, at $0.155 per common share, resulting in the recognition of debt discount and additional paid-in capital of $375 thousand, respectively, within the consolidated balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $375 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization of the debt discount to interest expense for the quarter ended September 30, 2023 and 2022 were $0 thousand and $14 thousand, respectively.

 

 

On August 27, 2021, the Company amended the terms of the LTP Debenture to reduce LTP’s maximum funding obligation from $1 million to $675 thousand and to require LTP to fund the remaining principal balance of $300 thousand no later than October 15, 2021. On October 15, 2021, the Company received $100 thousand of the remaining $300 thousand funding obligation of LTP. On October 27, 2021, LTP funded the remaining funding obligation of $200 thousand. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $228 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital.

 

On March 8, 2022, the Company defaulted on the LTP Debenture in the remaining amount left unconverted of $46 thousand and $9 thousand accrued interest. There was no acceleration of interest rate and no triggering of guarantees under the note agreement to increase any debt obligations.

 

Second Draw Paycheck Protection Program Note Agreement.

 

On April 20, 2021, ELE closed on an unsecured Paycheck Protection Program Note agreement (the “Promissory Note”) to borrow $1,899,832 from Cross River Bank, the lender, pursuant to the PPP, and extended to “Second Draw” PPP loans as described below (the “Second Draw PPP Loan”). The PPP is intended to provide loans to qualified businesses to cover payroll and certain other identified costs. Funds from the loan may only be used for certain purposes, including payroll, benefits, rent, utilities, and certain covered operating expenses. All or a portion of the loan may be forgivable, as provided by the terms of the PPP. The Second Draw PPP Loan has an interest rate of 1.0% per annum and a term of 60 months. Payments will be deferred in accordance with the CARES Act, as modified by the Paycheck Protection Program Flexibility Act of 2020; however, interest will accrue during the deferral period. If all or any portion of the loan is not forgiven in accordance with the terms of the program, ELE will be obligated to make monthly payments of principal and interest in amounts to be calculated after the amount of loan forgiveness, if any, is determined to repay the balance of the loan in full prior to maturity. The Promissory Note contains customary events of default relating to, among other things, payment defaults and breaches of representations. ELE may prepay the loan at any time prior to maturity with no prepayment penalties. ELE got forgiveness for this loan as of December 31, 2022 for an amount of $1.14 million.

 

Debenture, Warrant and Guaranty Agreements, and Exercise of Conversion Rights.

 

On May 4, 2021, the Company issued a 10% Subordinated Secured Convertible Debenture (“Subordinated Debenture”) in the principal amount of $25 thousand to Michel Botbol, the Company’s Chairman and Chief Executive Officer at the time. The Subordinated Debenture called for interest at a rate of 10% and would have been due on the earlier of the occurrence of certain liquidity events with respect to the Company and May 4, 2022. The Subordinated Debenture was convertible at any time after the issuance date into shares of the Company’s common stock (the “Botbol Conversion Shares”) at a price equal to $0.05 per share (“Conversion Price”). Together with each Botbol Conversion Share, a warrant would be issued with a strike price of $0.05 per share and an expiration date of May 4, 2026 (the “Botbol Warrants”). Mr. Botbol also had the option to extend the maturity date of the loan for a term not to exceed four years from the original maturity date of that loan. The Subordinated Debenture is secured by a lien on all the Company’s assets subordinated to the lien granted to LTP. The Company’s U.S. subsidiaries are required to enter into guaranties in favor of Botbol under which such subsidiaries guaranteed the Company’s obligations under the Subordinated Debenture and granted Botbol a lien on all assets of such subsidiaries subject to the lien held by LTP. The use of proceeds from the Subordinated Debenture was to extinguish liabilities of the Company and to fund working capital, general corporate purposes and the development of administrative functions. The aggregate number of shares issuable upon conversion of the Subordinated Debenture and upon the exercise of the Botbol Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the Subordinated Debenture and the exercise of the Botbol Warrants. On May 4, 2021, Mr. Botbol exercised his conversion rights with respect to the entire $25 thousand of outstanding principal at the Conversion Price resulting in the issuance of 500 thousand shares of common stock to him. In addition, an equal number of warrants were issued on May 4, 2021 (see Note 8 – Stock Warrants). The Botbol Warrants will not be listed for trading on any national securities exchange. The Botbol Warrants and the shares issuable upon conversion of the Subordinated Debenture are not being registered under the Securities Act.

 

 

Senior Secured Convertible Debenture, Advisory Agreement, and Intercreditor Agreement.

 

On August 27, 2021, the Company issued a $500 thousand Senior Secured Convertible Debenture (the “GLD Debenture”) to GLD Legacy Holdings, LLC (“GLD”). The GLD Debenture accrues interest at a rate of 10% and is due on the earlier of the occurrence of certain liquidity events with respect to the Company or August 27, 2026. The GLD Debenture may be converted at any time after the issue date into shares of the Company’s common stock (the “GLD Conversion Shares”) at a price equal to $0.05 per share. Together with each GLD Conversion Share, a warrant will be issued with a strike price of $0.05 per share and an expiration date of August 27, 2026 (the “GLD Warrants”). The cash receipt date, August 27, 2021, was used for the market value of stock on measurement date, at $0.10 per common share, resulting in the recognition of debt discount and additional paid-in capital of $500 thousand, respectively, within the consolidated balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $500 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization of the debt discount to interest expense for the three months ended March 31, 2023 and the year ended December 31, 2022 was $0 and $25 thousand, respectively. Net proceeds were $485.2 thousand after legal fees and transaction expenses of $14.8 thousand, which are included in our consolidated statement of operations for the year ended December 31, 2021. GLD has an option to lend the Company an additional $500 thousand under the same terms prior to December 31, 2023. The GLD Debenture is secured by a lien on all the Company’s assets. The Company’s U.S. subsidiaries entered into guaranties on August 27, 2021, in favor of GLD under which such subsidiaries guaranteed the Company’s obligations under the GLD Debenture and granted GLD a lien on all assets of such subsidiaries. The proceeds from the GLD Debenture were used for working capital for the development of the Company’s Legacy EdTech business and for working capital for the operation of the Company’s seminar business. The GLD Warrants will not be listed for trading on any national securities exchange. The GLD Warrants and the shares issuable upon conversion of the GLD Debenture are not being registered under the Securities Act. The aggregate number of shares issuable upon conversion of the GLD Debenture and upon the exercise of the GLD Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the GLD Debenture and the exercise of the GLD Warrants. Under the terms of the GLD Debenture, and until all of the obligations of the Company under the GLD Debenture have been paid in full, GLD may appoint one member to the board of directors of the Company, subject to the review and approval of the GLD appointed candidate by the Nominating and Governance Committee of the Company. In lieu of cash compensation, the GLD appointed director will receive a grant of 150,000 restricted shares of common stock of the Company upon appointment to the board.

 

Pursuant to the terms of the GLD Debenture, on August 27, 2021, the Company entered into an Advisory Services Agreement with GLD Advisory Services, LLC (“GLDAS”), an affiliate of GLD. GLDAS will provide the Company and its subsidiaries with business, finance and organizational strategy, advisory, consulting and other services related to the business of the Company. In lieu of cash compensation, on the effective date of the agreement, August 27, 2021, GLDAS received fully vested 315,000 shares of common stock of the Company and will receive 315,000 shares of common stock thereafter on each anniversary until the GLD Debenture has been repaid in full.

 

On August 27, 2021, in connection with the GLD Debenture, the Company entered into an Intercreditor Agreement with GLD, LTP, and Barry Kostiner, a related party. LTP and GLD agreed that LTP’s and GLD’s respective rights under the LTP Debenture and GLD Debenture would rank equally and ratably in all respects to one another including, without limitation, rights in collateral, right and priority of payment and repayment of principal, interest, and all fees and other amounts (the “Intercreditor Agreement”). The Intercreditor Agreement also appoints Barry Kostiner as Servicing Agent (as defined therein) to act on behalf of GLD and LTP, subject to the terms of the agreement, with respect to (a) enforcing GLD’s and LTP’s rights and remedies, and the Company’s obligations, under the Debentures (as defined below).

 

 

The Company received a “Notice of Breach and Obligation to Cure to Avoid Event of Default” from GLD dated May 11, 2022 (the “Notice”). Pursuant to the Notice, GLD informed the Company of certain alleged breaches of the terms of the GLD Debenture by the Company, and that the Company has 30 days to cure or GLD would consider an event of default under the GLD Debenture to have occurred.

 

On July 15, 2022, the Company entered into a Forbearance Agreement (the “Forbearance Agreement”) with GLD with respect to the GLD Debenture, and LTP with respect to the LTP Debenture (with the GLD Debenture, the “Debentures” and each sometimes, a “Debenture”).

 

Pursuant to the Forbearance Agreement, GLD and LTP each agreed to forbear from exercising its rights against the Company under the applicable Debenture until the earlier of (i) a default under the Forbearance Agreement or a new default under such Debenture or (ii) October 15, 2022 (the “Forbearance Period”).

 

Prior to the expiration of the Forbearance Period, the Company agreed to cause a sale of the GLD Debenture to ABCImpact I, LLC, a Delaware limited liability company (“ABCImpact”), or as directed by ABCImpact, at a purchase price equal to the outstanding balance due and payable on the GLD Debenture by no later than October 15, 2022, which shall be in full and complete satisfaction of the Company’s obligations to GLD under the GLD Debenture.

 

The Company also paid $25,000 in satisfaction of GLD’s legal fees, pursuant to the terms of the Forbearance Agreement.

 

Until the date that the GLD Debenture is sold to ABC Impact and the LTP Debenture has been repaid in full, the Company shall cause Mayer and Associates LLC, a shareholder of the Company, to be restricted from exercising its existing option for 18,400,000 shares of Company common stock at $.0001 per share.

 

As partial consideration for GLD entering into the Forbearance Agreement, the Company agreed to issue to GLD 2,100,000 shares of the common stock of the Company at a price per share of $.0001 (the “GLD Consideration Shares”), which GLD Consideration Shares (i) at the time of their issuance thereafter shall be subject to all applicable restrictions under relevant securities laws and (ii) shall be registered for resale on a Registration Statement on Form S-1 (the “Form S-1”). In addition, as partial consideration for LTP entering into the Forbearance Agreement, the Company agreed to issue to LTP 1,600,000 shares of the common stock of the Company at a price per share of $.0001 (the “LTP Consideration Shares”). The issuance of the GLD Consideration Shares and the LTP Consideration Shares are subject to restrictions as described in the Forbearance Agreement and will not trigger any anti-dilution provisions of any convertible securities of the Company that may be held by GLD or LTP or their affiliates in whatever form, including the Debentures.

 

The Company also agreed to use its best efforts to effect a spin-off of an existing to-be-determined subsidiary of the Company, pursuant to the terms described in the Forbearance Agreement.

 

Following the occurrence of any of the Events of Default (as defined in the Forbearance Agreement), each of LTP and GLD may exercise any or all remedies as provided under the Forbearance Agreement, the applicable Debenture or applicable law.

 

On October 7, 2022, GLD provided the Company with formal, written notice that the Company is in default under the terms of the Forbearance Agreement and the GLD intends to exercise all available rights and remedies at law and/or at equity. Pursuant to the Forbearance Agreement, upon the occurrence of an Event of Default, GLD may release a Confession of Judgment from escrow and enter judgment against the Company for the outstanding principal balance due under the GLD Note, and any accrued, but unpaid interest. GLD has the option to exercise any or all remedies provided under the Forbearance Agreement, the GLD Note or applicable law.

 

In addition, the Company continued to trigger Events of Default commencing as of October 15, 2022, when the next set of obligations came due under the Forbearance Agreement. The Company can give no assurance that it will cure any Events of Default or that GLD will not exercise any and all of its rights under the Forbearance Agreement.

 

 

Economic Injury Disaster Loan.

 

On April 25, 2022, the Company executed the standard loan documents required for securing a loan (the “EIDL Loan”) from the SBA under is Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the business operations. Pursuant to that certain Loan Authorization and Agreement (the “SBA Loan Agreement”), the principal amount of the EIDL Loan was $200,000, with proceeds to be used for working capital purposes disbursed on May 3, 2021. Interest accrues at a rate of 3.75% per annum. Installment payments, including principal and interest, are due monthly beginning 24 months from the date of the EIDL Loan in the amount of $1 thousand. The balance of principal and interest is payable 30 years from the date of the SBA note.

 

Convertible Promissory Notes.

 

On Nov 14, 2023, the Company entered into a Securities Purchase Agreement (the “Kolk Purchase Agreement”) and issued and sold to Kolk Homes LLC (“Kolk”), a Convertible Promissory Note (the “Kolk Note”) in the principal amount of $100,000 (the “Kolk Loan”). Also pursuant to the Purchase Agreement, in connection with the issuance of the Kolk Note, the Company issued a common stock purchase warrant (the “Kolk Warrant”) to Kolk, pursuant to which Kolk has the right to purchase Company common stock at 100% coverage as provided in the Kolk Warrant.

 

On Aug 22, 2023, the Company entered into a Securities Purchase Agreement (the “Eagle Purchase Agreement”) and issued and sold to Eagle Pre IPO LLC (“Eagle”), a Convertible Promissory Note (the “Eagle Note”) in the principal amount of $50,000 (the “Eagle Loan”). Also pursuant to the Purchase Agreement, in connection with the issuance of the Eagle Note, the Company issued a common stock purchase warrant (the “Eagle Warrant”) to Eagle, pursuant to which Eagle has the right to purchase Company common stock at 100% coverage as provided in the Eagle Warrant.

 

The maturity date of the Kolk Note and Eagle Note is 12 months from the issue date with an option to extend for up to 6 months in the sole discretion of the Company and is the date upon which the principal sum as well as interest and other fees, shall be due and payable. The Kolk Note and Eagle Note bear interest commencing, at a fixed rate of 8% per annum.

 

On May 17, 2022, the Company entered into a Securities Purchase Agreement (the “TLC Purchase Agreement”) and issued and sold to TLC Management & Consulting LLC (“TLC”), a Convertible Promissory Note (the “TLC Note” and together with the Kolk Note and Eagle Note, the “Notes”) in the principal amount of $110,000 (the “TLC Loan”), less an original issue discount of $10,000. Also pursuant to the TLC Purchase Agreement, in connection with the issuance of the TLC Note, the Company issued a common stock purchase warrant (the “TLC Warrant”) to TLC, pursuant to which TLC has the right to purchase Company common stock at 100% coverage as provided in the TLC Warrant.

 

The maturity date of the TLC Note is 12 months from the issue date with an option to extend for up to 6 months in the sole discretion of the Company and is the date upon which the principal sum as well as interest and other fees, shall be due and payable. The TLC Note bears interest commencing on May 17, 2022, at a fixed rate of 6% per annum. The Company exercised its option and extended the maturity date to November 17, 2023.

 

The Company used the net proceeds from the sale of the Notes for business development, including for acquisitions, general corporate and working capital.

 

The then outstanding and unpaid principal and interest shall be converted into fully paid and non-assessable shares of Company common stock on the 10th trading day after the effective date of a registration statement registering the shares (the “Mandatory Conversion Date”). The per share conversion price into which principal and interest under the TLC Note shall be convertible into shall be a 20% discount to the VWAP (as defined in the TLC Note) for the ten trading day period ending on the latest complete trading day prior to the Mandatory Conversion Date (the “TLC Note Conversion Price”). The TLC Note Conversion Price is subject to adjustment pursuant to customary terms described in the TLC Note.

 

The Company may prepay the TLC Note, provided that it shall pay an amount in cash equal to the sum of 110% multiplied by the principal then outstanding plus interest.

 

The TLC Note contains customary events of default for a transaction such as the TLC Loan which entitle TLC, among other things, to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid interest on, the TLC Note. Any principal and interest on the TLC Note which is not paid when due shall bear interest at the rate of the lesser of (i) 12% per annum; and (ii) the maximum amount permitted by law from the due date thereof until the same is paid.

 

Pursuant to the TLC Purchase Agreement, the Company granted to TLC registration rights whereby the Company shall register for resale all of the common stock underlying the TLC Note and TLC Warrant, as set forth on Exhibit C to the TLC Purchase Agreement.

 

The TLC Warrant has an exercise price of 125% of the offering price per share of Company common stock (or unit, if units are offered in the Uplist Offering (as defined in Exhibit C of the TLC Purchase Agreement)) at which the Uplist Offering is made, subject to adjustment as provided in the TLC Warrant. The exercise period of the TLC Warrant commences on the consummation of the Uplist Offering and ending on the five year anniversary thereof.

 

 

The exercise of the TLC Warrant is subject to a beneficial ownership limitation of 4.99% of the number of shares of common stock outstanding immediately after giving effect to such exercise.

 

ABC Impact Loans.

 

Between June 9, 2022 and October 30, 2023, the Company borrowed an aggregate of $2,570,500 from ABC Impact, evidenced by a series of 10% Convertible Debentures. Pursuant to the debentures, ABC Impact has the option to loan up to an additional $2,429,500 to the Company.

 

ABC Impact is a recently-formed entity in which an affiliate of Barry Kostiner, the Company’s Chief Executive Officer and sole director, has a non-controlling passive interest.

 

The maturity date of each debenture is the earlier of 12 months from the issue date and the date of a Liquidity Event (as defined in the debentures), and is the date upon which the principal and interest shall be due and payable. The debentures each bear interest at a fixed rate of 10% per annum. Any overdue accrued and unpaid interest shall entail a late fee at an interest rate equal to the lesser of 18% per annum or the maximum rate permitted by applicable law, which shall accrue daily from the date such interest is due through and including the date of actual payment in full.

 

The Company uses the net proceeds from the loans from ABCImpact for general corporate purposes and working capital.

 

The then outstanding and unpaid principal and interest shall be converted into shares of Company common stock and an equal number of common stock purchase warrants at the option of ABC Impact, at a conversion price per share of $0.05, subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the each debenture. The debentures are subject to a beneficial ownership limitation of 4.99% (or 9.99% in ABC Impact’s discretion).

 

The Company may not prepay the debentures without the prior written consent of ABCImpact.

 

The debentures each contain customary events of default for a transaction such as the transactions contemplated therein. If any event of default occurs, the outstanding principal amount under a debenture, plus accrued but unpaid interest, liquidated damages and other amounts owing through the date of acceleration, shall become, at ABCImpact’s election, immediately due and payable in cash at the Mandatory Default Amount. “Mandatory Default Amount” means the sum of (a) the greater of (i) the outstanding principal amount of the subject debenture, plus all accrued and unpaid interest, divided by the conversion price on the date the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price, multiplied by the VWAP (as defined in each debenture) on the date the Mandatory Default Amount is either (x) demanded or otherwise due or (y) paid in full, whichever has a higher VWAP, or (ii) 130% of the outstanding principal amount of the subject debenture, plus 100% of accrued and unpaid interest hereon, and (b) all other amounts, costs, expenses and liquidated damages due in respect of the subject debenture.

 

The warrants underlying each debenture has an exercise price per share of $0.05, subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the warrant. The exercise period of each warrant is for five years from the issue date.

 

The exercise of the warrant is subject to a beneficial ownership limitation of 4.99% (or 9.99%) of the number of shares of common stock outstanding immediately after giving effect to such exercise.

 

The shares underlying the debentures and the warrants have “piggy-back” registration rights afforded to them.

 

 

v3.23.3
Stock Warrants
9 Months Ended
Sep. 30, 2023
Stock Warrants  
Stock Warrants

Note 8 - Stock Warrants

 

On May 4, 2021, the Company issued 500,000 warrants to M. Botbol, a related party, in connection with conversion of a 10% subordinated convertible debenture in the amount of $25,000 (see Note 7 – “Short-Term and Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception date, May 4, 2021, through May 4, 2026, the expiration date. The warrants will not be listed for trading on any national securities exchange.

 

On June 11, 2021, the Company issued 6,583,500 warrants to Legacy Tech Partners, LLC (LTP), a related party, in connection with conversion of a 10% subordinated convertible debenture in the amount of $330,000 of outstanding principal (see Note 7 – “Short-Term and Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception date, June 11, 2021, through March 8, 2026, the expiration date. The warrants are not listed for trading on any national securities exchange.

 

A summary of the warrant activities for the nine months ended September 30, 2023, is as follows:

 

 

   Warrants Outstanding     
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term in Years   Aggregate Intrinsic Value
(in 000’s)1
 
Balance as of January 1, 2021   -    -    -    - 
Granted   7,083,500   $0.05    -    - 
Balance as of December 31, 2022   7,083,500   $0.05    4.05    850 
Exercisable as of September 30, 2023   7,083,500   $0.20    3.85    177 

 

(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.2250 for our common stock on September 30, 2023.

 

v3.23.3
Income Taxes
9 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

Note 9 - Income Taxes

 

We recorded income tax benefit of $0 and $0 thousand for the three months ended September 30, 2023 and 2022, respectively. We recorded income tax benefit of $0 thousand for and expense of $136 thousand for the nine months ended September 30, 2023 and 2022, respectively. Our effective tax rate was 0% for the three months ended September 30, 2023 and 2022 and 0% and 33% for the nine months ended September 30, 2023 and 2022, respectively. Our effective tax rates differed from the U.S. statutory corporate tax rate of 21% primarily because of our reduced operations while also recognizing revenues from the expiration of student contracts.

 

The Company assessed the weight of all available positive and negative evidence and determined it was more likely than not that future earnings will be sufficient to realize the associated deferred tax assets. As of September 30, 2023 and December 31, 2022, we retained a valuation allowance of $3.5 million and $3.5 million, respectively, for a certain number of our international subsidiaries.

 

During the nine months ended September 30, 2023 and 2022, there were no material changes in uncertain tax positions. We do not expect any significant changes to unrecognized tax benefits in this and next year.

 

We record interest and penalties related to unrecognized tax benefits within the provision for income taxes. We believe that no current tax positions that have resulted in unrecognized tax benefits will significantly increase or decrease within one year. We file income tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions.

 

 

We are not currently under examination in any jurisdiction. In the event of any future tax assessments, we have elected to record the income taxes and any related interest and penalties as income tax expense on our consolidated statements of operations and comprehensive income.

 

Our federal income tax returns for the years subsequent to 2019 are subject to examination by the Internal Revenue Service. Our state tax returns for all years after 2019 or 2018, depending on each state’s jurisdiction, are subject to examination. In addition, our Canadian tax returns and United Kingdom tax returns for all years after 2015 are subject to examination.

 

v3.23.3
Concentration Risk
9 Months Ended
Sep. 30, 2023
Risks and Uncertainties [Abstract]  
Concentration Risk

Note 10 - Concentration Risk

 

Cash and cash equivalents.

 

We maintain deposits in banks in amounts that might exceed the federal deposit insurance available. Management believes the potential risk of loss on these cash and cash equivalents to be minimal. All cash balances as of September 30, 2023 and December 31, 2022, including foreign subsidiaries, without FDIC coverage were $0.04 million and $0.04 million, respectively.

 

v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information

Note 11 - Segment Information

 

We manage our business in three segments based on geographic location for which operating managers are responsible to the Chief Executive Officer. These segments historically have included: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. We no longer operate in the Other Foreign Markets segment. Operating results, as reported below, are reviewed regularly by our Chief Executive Officer, or Chief Operating Decision Maker (“CODM”) and other members of the management team.

 

The proportion of our total revenue attributable to each segment is as follows:

 

         
   Nine Months Ended
September 30,
 
As a percentage of total revenue  2023   2022 
North America   100.0%   100.0%
U.K.   0.0%   -%
Other foreign markets   %   -%
Total consolidated revenue   100.0%   100.0%

 

Operating results for the segments are as follows:

 

   2023   2022 
   Nine Months Ended
September 30,
 
   2023   2022 
Segment revenue  (In thousands) 
North America  $111   $410 
U.K.   -    0 
Other foreign markets       - 
Total consolidated revenue  $111   $410 

 

   Nine Months Ended
September 30,
 
   2023   2022 
Segment gross profit contribution *  (In thousands) 
North America  $(120)  $7 
U.K.        1 
Other foreign markets       - 
Total consolidated gross profit  $(120)  $8 

 

* Segment gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expenses.

 

 

   2023   2022 
   Nine Months Ended September 30, 
   2023   2022 
Depreciation and amortization expenses  (In thousands) 
North America  $   $ 
U.K.  $     
Other foreign markets        
Total consolidated depreciation and amortization expenses  $-   $- 

 

   September 30, 2023   December 31, 2022 
Segment identifiable assets  (In thousands) 
North America  $      490            400 
U.K.  $60    93 
Other foreign markets  $200    171 
Total consolidated identifiable assets  $750   $664 

 

v3.23.3
Revenue Recognition
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue Recognition

Note 12 - Revenue Recognition

 

We recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which we expect to receive in exchange for those goods or services, in accordance with implemented Topic 606 - an update to Topic 605. Revenue amounts presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.

 

In the normal course of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching session or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue less a reserve for cases where we allow a customer to attend after expiration. As of March 31, 2023, we have deferred revenue of $3.9 million related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from six to twenty-four months. The revenue associated with these performance obligations is recognized as the obligation is satisfied.

 

The following tables disaggregate our segment revenue by revenue source:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
Revenue Type:  North America   U.K.   Other foreign markets   Total Consolidated Revenue   North America   U.K.   Other foreign markets   Total Consolidated Revenue 
   (In thousands)   (In thousands) 
Seminars  $111       $   $111   $283           $283 
Products                   -            - 
Coaching and Mentoring                    -            - 
Online and Subscription   -            -    126            126 
Other                -    1            1 
Total revenue  $111       $   $111   $410           $410 

 

 

v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 13 - Commitments and Contingencies

 

Litigation.

 

We and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen in the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.

 

Tranquility Bay of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For Lee County, Florida (the “Court”) by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc. and several of its present and former shareholders, officers and directors. By amendment dated May 24, 2019, the Company and its General Counsel and former Chief Executive Officer were named as defendants to a civil conspiracy count. The suit, as originally filed, primarily related to the alleged obligation of Tigrent to indemnify the Plaintiff pursuant to an October 6, 2010 Forbearance Agreement. The suit, as originally filed, included claims for Breach of Contract, Permanent and Temporary Injunction, Breach of Fiduciary Duty, Civil Conspiracy, Tortious Interference and Fraudulent Transfer. On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April 11, 2019, TBPI filed its Second Amended Complaint with the Court against Tigrent Inc. (“Tigrent”), Legacy Education Alliance Holdings, Inc. (“Holdings”), and certain shareholders of the Company. The Second Amended Complaint included claims for Breach of Contract, Breach of Fiduciary Duty against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent Transfer against various shareholders of the Company. On May 24, 2019, with leave from the court, TBPI filed its Third Amended Complaint, which included claims for Breach of Contract against Tigrent, Breach of Fiduciary Duty against Tigrent, Damages for Violation of Unfair and Deceptive Business Practices Act against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent Transfer against various shareholders of Tigrent, including the Company’s current General Counsel, James E. May. On June 23, 2020, the Court entered summary judgment in favor of Tigrent with respect to TBPI’s claims against Tigrent alleging (i) breach of fiduciary duty, (ii) violation of the Florida Deceptive and Unfair Trade Practices Act, and (iii) indemnification against certain attorney’s fees claimed to have been incurred by TBPI. On September 17, 2020, the Court (i) granted summary judgment in favor of Tigrent and Holdings on TBPI’s claim for conspiracy; (ii) denying TBPI’s motion for summary judgment against Tigrent in which TBPI sought a declaration by the Court that claims against TBPI in a lawsuit to which neither Tigrent nor Holdings is a party (“Third Party Lawsuit”) were within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement; and (iii) denying TBPI’s motion for summary judgment in which TBPI sought a declaration by the Court that TBPI’s attorney’s fees incurred the Third Party Lawsuit were also within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement. On August 18, 2020, TBPI voluntarily dismissed all shareholder defendants, other than Mr. May and Steven Barre, Tigrent’s former Chief Executive Officer. On January 4, 2021, a Settlement Agreement and Mutual Release was entered into by and between TBPI, M. Barry Strudwick, Carl Weiss and Susan Weiss (the “Strudwick Parties”) and Tigrent Inc., Legacy Education Alliance, Inc., Legacy Education Alliance Holdings, Inc., Mr. May, and Steven Barre (Defendants) pursuant to which the Strudwick Parties agreed to dismiss the lawsuit with prejudice against all parties and the Company agreed to pay the aggregate sum of $400,000 payable in one installment of $100,000 on February 18, 2021 and five quarterly installments of $60,000 commencing on May 19, 2021, which the Company has accrued for within accounts payable as of December 31, 2021, and within accounts payable and other long-term liability for the current and long-term portions as of December 31, 2021, within the Consolidated Balance Sheets. The parties also exchanged mutual releases as part of the Settlement Agreement. The lawsuit was dismissed by order of the Court on January 12, 2021. Through June 30, 2022, the Company has paid $340,000 of the total settlement. The final settlement payment was due 450 days after February 18, 2021 in the amount of $60,000 and is in default. On May 25, 2022, a Motion for Judgement after default of settlement agreement was filed which triggered and entitled immediate entry of judgement of $160,000. The Company currently lacks funds to reach a final resolution.

 

 

In the Matter of Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”), whereby four creditors of Legacy UK, one of our UK subsidiaries, sought an administration order with respect to the business affairs of the subsidiary, the appointment of an administrator, and such other ancillary orders as the applicants may request or as the court deemed appropriate. On November 15, 2019, the creditors obtained an Administration Order from the English Court. Under the terms of the Administration Order, two individuals have been appointed as administrators of Legacy UK and will manage Legacy UK and operate its affairs, business and property under the jurisdiction of the English Court. The administrators engaged a third-party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300,000 (British pounds) to Mayflower Alliance LTD. We will not receive any proceeds from the sale of Legacy UK. On November 19, 2020, the administrators filed notice of their proposal to move from administration to a creditors’ voluntary liquidation and on December 9, 2020, notice was filed with Companies House that Paul Zalkin and Nicholas Simmonds were appointed as liquidators of Legacy UK to commence its winding up. Further details regarding the resolution of claims and liabilities may not be known for several months. Because there are a number of intercompany relationships between the Company and Legacy UK, the financial impact of any future claims in relation to the administration and disposition of Legacy UK, outside of those included in the discontinued operations of Legacy UK (see Note 4 “Discontinued Operations”), is unknown to us at this time, as is the timing and other conditions and effects of the administrative process. On December 8, 2020 we paid $390,600 in cash and transferred our residential properties in the value of $363,000 as settlement of intercompany debts of two of our subsidiaries, LEAI Property Development UK, Ltd. and LEAI Property Investment UK, Ltd., totaling $924,000 to Legacy UK.

 

In the Matter of Elite Legacy Education UK Ltd. On March 18, 2020, a Winding-Up Petition, CR-2020-001958, was filed in the High Court of Justice, Business and Property Courts of England and Wales (the “High Court”) against one of our UK subsidiaries, Elite Legacy Education UK Ltd. (“ELE UK”), by one of its creditors (“Petitioner”) pursuant to which the Petitioner was claiming a debt of £461,459.70 plus late payment interest and statutory compensation was due and owing. The Petitioner sought an order from the High Court to wind up the affairs of ELE UK under the UK Insolvency Act of 1986. ELE UK has disputed the claim of the Petitioner and on June 11, 2020, ELE UK obtained a court order vacating the hearing on the Petition originally set for June 24, 2020. On July 24, 2020, the High Court entered an order finding that there was a genuine dispute on substantial grounds with respect to £392,761.70 of the Petitioner’s claim, and that only £68,698 plus late payment interest and statutory compensation was due and owing. The High Court further restrained the Petitioner from advertising its Winding-Up Petition until August 14, 2020 and, provided ELE UK pays the Petitioner the sums awarded under the High Court’s order, plus late payment interest and statutory compensation on or before August 14, 2020, the Petitioner’s Winding-Up Petition would be dismissed. On August 10, 2020, ELE UK filed its Notice of Appeal in which it sought permission to appeal the High Court’s ruling. On October 23, 2020, the Court denied ELE UK permission to appeal whereupon ELE UK filed an application to renew its application for permission to appeal (“Renewal Application”), which Renewal Application would be heard at a subsequent Oral Hearing on a date not yet determined. On October 27, 2020, ELE UK filed an application with the High Court of Appeal, Royal Courts of Justice (“Court of Appeals”) for a hearing to renew its application for permission to appeal the High Court’s order and a hearing was set for February 11, 2021. On October 30, 2020, the High Court entered a Consent Order restraining Petitioner from advertising its Winding Up Petition until ELE UK’ s Renewal Application is determined at the Oral Hearing or until further order of the Court, whichever is earlier. At a hearing held on December 16, 2020, the High Court issued an order lifting the restraint on advertising the petition for a winding up order and that the matter be listed on January 13, 2021 for winding up and awarding costs to the creditor. However, at a meeting held on January 11, 2021 (“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “Arrangement”) under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). As a result, the Petitioner’s claims will be administered under the terms of the CVA and, at the request of ELE UK, the hearing on its application to renew its appeal of the High Court’s order was lifted. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

 

In the Matter of Elite Legacy Education UK Ltd., Proposal for a Company Voluntary Arrangement. At a meeting held on January 11, 2021 (“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “CVA”) under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). Under the terms of the CVA, CVR Global LLP has been appointed as Supervisor of ELE UK for the purposes of administering the Arrangement. At the Creditors Meeting, the creditors also approved a modification to the CVA whereby any tax refunds due to ELE UK would be paid to the Supervisor and made available for distribution to creditors. The Supervisor will wind down the business of ELE UK and make distributions to ELE UK’s non-student creditors in accordance with the applicable provisions of the IA and the IR, on and subject to the terms and conditions set forth in the CVA in satisfaction of the non-student creditors’ respective claims against ELE UK. Pursuant to the CVA, student creditors of ELE UK were provided the opportunity to receive trainings from an independent training provider in satisfaction of their respective claims against ELE UK; as a result, all obligations of ELE UK to student creditors have been satisfied. Pursuant to the CVA, and at its conclusion, the remaining assets of ELE UK, if any, would be distributed to LEAI. As a result of the CVR, the Winding-Up Petition, CR-2020-001958, filed in the High Court of Justice, Business and Property Courts of England and Wales has been dismissed. At this time, LEAI management is unable to anticipate any distributions that would be received from ELE UK. The Company is currently unaware of the status of this matter due to a lack of funds available for its UK counsel.

 

In the Matter of GLD Legacy Holders LLC Index No. 651638/2023. An Affidavit in Opposition to the Plaintiff’s Motion for Summary Judgment in lieu of Complaint and in support of Defendant’s Cross-Motion to Dismiss the Action was filed by Barry Kostiner. Pursuant to New York Civil Practice Law Rules (hereinafter “CPLR”) Section 3213, the presiding judge has discretion to either grant or deny the motion. We have provided the court with documents and memorandum in support of a denial of the plaintiff’s motion.

 

On July 27, 2023, the Cross-Motion to Dismiss was denied, and a motion for summary judgment in lieu of complaint was granted in the amount of $624,121.50 together with pre-judgment interest at the 18% contractual rate from March 31, 2023 until entry of judgment and thereafter at the statutory rate.

 

In the Matter of DMG Productions LLC. CASE NO: 50-2022-CA007610. The court issued a judgment of $97,112.25 on October 5, 2022 related to the default on an invoice for $53,500 dated April 29, 2022. It is the Company’s view that the default under the agreement with DMG Productions and the subsequent judgment was not validly issued. The Company intends to dispute this judgment.

 

There are approximately 60 students of ELE that have not received complete fulfilment of the Company’s contractual obligations. The total revenue collected from these students is approximately $1.1M. It is the intention of the Company to use best efforts to fulfil these students, although most of these contractual obligations have expired. Some of these students have litigation that has been filed, with potential additional litigation expected. Cases filed include: William Thayer Case No.22-CC-005571, Brent Rawlings Case No. 2021 CA-004771 and Harris Case No. 21-SC-02083. It is expected that our total cost of fulfilling our student obligations, including expenses of fulfilments, settlements and judgements will range between $100,000 and $500,000.

 

Mr. Kostiner, our Chairman, Chief Executive Officer, and Interim Principal Financial and Accounting Officer is a named defendant in three legal proceedings which are described below.

 

Other Legal Proceedings.

 

In Re Argon Credit, LLC, et al., Debtors, Case No. 16-39654 (U.S. Bankruptcy Court Northern District of Illinois Eastern Division).

 

 

On December 16, 2016, Argon Credit, LLC and Argon X, LLC (collectively the “Debtors”) filed petitions for relief under chapter 11 of title 11 of the United States Code. On January 11, 2017, Debtors’ bankruptcy cases were converted to chapter 7 cases. On December 14, 2018, the chapter 7 trustee filed an adversary proceeding as case number 18-ap-00948 (the “Bankruptcy Complaint”) against multiple defendants, including Barry Kostiner, asserting claims for aiding and abetting breach of fiduciary duty. As to Mr. Kostiner, the Bankruptcy Complaint alleged that, while an employee of the Debtor, he aided and abetted the former CEO of Argon Credit, Raviv Wolfe, in breaching his fiduciary duties to Argon Credit, by, among other things, knowingly participating in a scheme to funnel assets away from the Debtors and their creditors, double pledging Argon Credit’s assets, and knowingly submitting false or misleading financial reports to the Debtors’ secured lender to conceal the transfer of Argon Credit’s assets. On July 11, 2019, Mr. Kostiner, appearing through counsel, filed an answer denying all allegations against him set forth in the Bankruptcy Complaint.

 

On August 12, 2021, the trustee filed a Motion for the Entry of an Order Pursuant to Bankruptcy Rule 9019 Approving Settlement with Mr. Kostiner. Under the terms of the proposed settlement, Mr. Kostiner would pay the trustee $35,000 in exchange for dismissal with prejudice from the suit and the exchange of mutual releases (the “Proposed Settlement”). Each of the trustee and Mr. Kostiner concluded that the Proposed Settlement was in their respective best interests in light of the contested nature of the Complaint, the costs that both parties would incur in connection with the litigation of same the uncertain outcome from protracted litigation. The trustee argued that the Proposed Settlement was reasonable based upon: (a) the range of potential outcomes taking into account the defenses that Mr. Kostiner could assert; (b) the likelihood of recovering more given Mr. Kostiner’s financial condition; (c) Argon Credit’s director and officers’ liability insurance policy had been exhausted; and (d) the Debtors’ pre-petition lender had recently filed a complaint against many of the parties originally named by the trustee in its adversary proceeding, including Mr. Kostiner, and this action further reduces the likelihood of recovery against Mr. Kostiner, because at a minimum, he will be forced to pay to defend that action. On September 3, 2021, the Bankruptcy Court issued an order approving the settlement, and on November 18, 2021, the Bankruptcy Court issued an order granting the motion to voluntarily dismiss the proceeding against Mr. Kostiner.

 

Fund Recovery Services, LLC v. RBC Capital Markets, LLC, et al., Case No. 1:20-cv-5730 (U.S. District Court for the Northern District of Illinois Eastern Division.

 

On September 25, 2020, Fund Recovery Services, LLC (“Fund”), as assignee of Princeton Alterative Income Fund, L.P. (“PAIF”) filed a complaint in the above-referenced action asserting a variety of claims against 37 defendants, including Mr. Kostiner. On May 15, 2021, Fund filed an amended complaint against 34 of the defendants, including Mr. Kostiner (the “Amended Complaint”). The claims against Mr. Kostiner in the Amended Complaint include: (i) violation of 18 U.S.C. 1962(2) by the conduct and participation in a RICO enterprise through a pattern of racketeering activity; (ii) violation of 18 U.S.C. 1962(d) by conspiracy to engage in a pattern of racketeering activity; (iii) fraud/intentional misrepresentation; (iv) aiding and abetting fraud/intentional misrepresentation; (v) fraudulent concealment; (vi) aiding and abetting fraudulent concealment; (vii) fraudulent/intentional inducement; (viii) conversion; (ix) aiding and abetting conversion; (x) civil conspiracy; and (xi) tortious interference with contractual relations. The Amended Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages, among other relief.

 

The Amended Complaint, as it pertains to Mr. Kostiner, covers much of the same conduct that is the subject of the Bankruptcy Complaint described above and stems from a transaction that Argon Credit entered into with Spartan Specialty Finance, LLC (“Spartan”). Argon, a consumer finance platform that made high-interest, unsecured loans to credit-impaired borrowers, financed its loans through a revolving credit facility provided by PAIF. Mr. Kostiner was the sole member of Spartan and was also, for a period of time, the Vice President of Capital Markets at Argon. Argon and Spartan entered into an agreement whereby Spartan agreed to purchase a portfolio of loans from Argon. Spartan financed the acquisition by obtaining a loan from Hamilton Funding (“Hamilton”). The Amended Complaint alleges that PAIF had a perfected security interest in the loans that Argon improperly sold to Spartan (which were financed by Hamilton Funding), and that defendants, including Mr. Kostiner, engaged in a scheme to induce PAIF to initially lend funds, later to increase its credit line, and ultimately convert and deprive PAIF of its property by numerous acts of fraud.

 

 

On July 1, 2021, defendants, including Mr. Kostiner, filed a consolidated motion to dismiss the Amended Complaint in its entirety against them, based on the following arguments: (a) the RICO claims (Counts (1)-(2)) are time-barred; (b) Fund lacks standing to bring Counts 1-11; (c) Fund is collaterally estopped from litigating the issues that are the subject of the Amended Complaint; (d) the allegations in the Amended Complaint fail to satisfy the requirements of Rules 8 and 9(b) of the Federal Rules of Civil Procedure; (e) the Amended Complaint failed to allege a duty sufficient to support its allegations in Counts 1-7; (f) Fund failed to adequately plead the elements of a valid RICO claim; and (g) Fund failed to adequately plead the elements of any of its state law claims (Counts 3-13). This motion is fully briefed and awaits resolution by the Court.

 

On February 22, 2022, PAIF filed a Revised Second Amended Complaint (“RSA Complaint”) against 25 defendants, including Mr. Kostiner. The RSA Complaint incorporates information from witness statements and journal entries from alleged Argon insiders. The claims against Mr. Kostiner in the RSA Complaint include: (i) fraud/intentional misrepresentation; (ii) aiding and abetting fraud/intentional misrepresentation; (iii) fraudulent concealment; (iv) aiding and abetting fraudulent concealment; (v) fraudulent/intentional inducement; (vi) conversion; (vii) aiding and abetting conversion; (viii) civil conspiracy; and (ix) tortious interference with contractual relations. The Amended Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages, among other relief.

 

On September 30, 2022, the Court denied PAIF’s motion for leave to file the RSA Complaint and ruled that since plaintiff cannot assert a viable RICO claim, the Court directed the Clerk to enter judgment dismissing plaintiff’s civil RICO claims with prejudice and dismissing plaintiff’s state-law claims for lack of supplemental jurisdiction. Although the Company is currently unaware of any activity related to this matter, it is anticipated that future legal action may result from this matter.

 

In re Spartan Specialty Finance I SPV, LLC, Case No. 16-22881-rdd (U.S. Bankruptcy Court for the Southern District of New York White Plains Division)

 

On June 29, 2016, Spartan filed a petition for relief under chapter 11 of title 11 of the United States Code. It did so in order to resolve a loan dispute that it had with Hamilton, including Hamilton’s alleged right to access cash accounts that Spartan had pledged as collateral. On May 26, 2017, the bankruptcy court approved a Stipulation and Agreement Resolving Debtor’s Motion for Use of Cash Collateral and Fixing Amount of Secured Claim, between Hamilton, Spartan, and Mr. Kostiner, in his individual capacity. Spartan’s bankruptcy petition was dismissed as part of the Court’s approval of the Settlement.

 

Except for the actions set forth above, there is no material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team in their capacity as such, and we and our officers and directors have not been subject to any such proceeding in the 12 months preceding the date of this report.

 

v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases  
Leases

Note 14 - Leases

 

Right-of-Use Assets and Leases Obligations

 

We lease office space and office equipment under non-cancelable operating leases, with terms typically ranging from one to three years, subject to certain renewal options as applicable. We consider those renewal or termination options that are reasonably certain to be exercised in the determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not recorded on the balance sheet.

 

We determine whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria of a finance or operating lease. When available, we use the rate implicit in the lease to discount lease payments to present value; however, most of our leases do not provide a readily determinable implicit rate. Therefore, we must discount lease payments based on an estimate of its incremental borrowing rate.

 

We do not separate lease and non-lease components of contracts. There are no material residual value guarantees associated with any of our leases. There are no significant restrictions or covenants included in our lease agreements other than those that are customary in such arrangements.

 

 

Lease Position as of September 30, 2023 and December 31, 2022

 

The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022:

 

Balance Sheet Line  Classification on
the Balance Sheet
  September 30, 2023   December 31, 2022 
      (in thousands) 
Assets             
Operating lease assets  Operating lease right of use assets  $         78   $         113 
Total lease assets  Total lease assets  $78   $113 
              
Liabilities             
Current liabilities:             
Operating lease liabilities  Current operating lease liabilities  $59   $67 
Noncurrent liabilities:             
Operating lease liabilities  Long-term operating lease liabilities  $18   $46 
Total lease liabilities  Total lease liabilities  $78   $113 

 

Lease cost for the nine months ended September 30, 2023 and 2022

 

The table below presents the lease related costs recorded on the Company’s Consolidated Statements of Operations for the nine months ended September 30, 2023 and 2022:

 

            
      Nine Months Ended September 30, 
Lease cost  Classification  2023   2022 
      (in thousands) 
Operating lease cost  General and administrative expenses  $         -   $         20 
Total lease cost  Total lease cost  $-   $20 

 

Lease Terms and Discount Rates

 

The table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for the Company’s operating leases as of September 30, 2023 and December 31, 2022:

 

   September 30, 2023   December 31, 2022 
Weighted average remaining lease term - operating leases   .25 years    .50 years 
Weighted average discount rate - operating leases   12.00%   12.00%

 

There are no lease arrangements where the Company is the lessor.

 

v3.23.3
Subsequent Events
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

Note 15 – Subsequent Events

 

See Note 7 Short-Term and Long-Term Debt, to our Consolidated Financial Statements.

v3.23.3
General (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Going Concern

Going Concern.

 

The accompanying consolidated financial statements and notes have been prepared assuming we will continue as a going concern. For the nine months ended September 30, 2023 we had an accumulated deficit, a working capital deficit and a negative cash flow from operating activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing our operating margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to us. The consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.

 

Use of Estimates

Use of Estimates.

 

Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments in several areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred costs, revenue recognition, commitments and contingencies, fair value of financial instruments, useful lives of property and equipment, right-of-use assets, and income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.

 

Cash and Cash Equivalents

Cash and Cash Equivalents.

 

We consider all highly liquid instruments with an original maturity of three months or less to be cash or cash equivalents. We continually monitor and evaluate our investment positions and the creditworthiness of the financial institutions with which we invest and maintain deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service (CDARS) to reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments, all below the FDIC limits, thus fully insuring that portion of our cash. At September 30, 2023 and December 31, 2022, we did not have a CDAR balance.

 

 

Restricted Cash

Restricted Cash.

 

Restricted cash balances consist primarily of funds on deposit with credit card and other payment processors. These balances do not have the benefit of federal deposit insurance and are subject to the financial risk of the parties holding these funds. Restricted cash balances held by credit card processors are unavailable to us unless, and for a period of time after, we discontinue the use of their services. Because a portion of these funds can be accessed and converted to unrestricted cash in less than one year in certain circumstances, that portion is considered a current asset. Restricted cash is included with cash and cash equivalents in our consolidated statements of cash flows.

 

Deposits with Credit Card Processors

Deposits with Credit Card Processors.

 

The deposits with our credit card processors are held due to arrangements under which our credit card processors withhold credit card funds to cover charge backs in the event we are unable to honor our commitments. These deposits are included in restricted cash on our consolidated balance sheet.

 

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts in the consolidated cash flow statements:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Cash and cash equivalents  $129   $112 
Restricted cash   111    111 
Total cash, cash equivalents, and restricted cash shown in the cash flow statement  $240   $223 

 

Convertible Instruments

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives and Hedging Activities”.

 

Applicable GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument.

 

The Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt.

 

Stock Warrants

Stock Warrants.

 

The Company accounts for stock warrants as equity in accordance with ASC 480 – Distinguishing Liabilities from Equity. Stock warrants are accounted for a derivative in accordance with ASC 815 – Derivatives and Hedging, if the stock warrants contain other terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment as a derivative.

 

Income Tax in Interim Periods

Income Tax in Interim Periods.

 

We conduct operations in separate legal entities in different jurisdictions. As a result, income tax amounts are reflected in these consolidated financial statements for each of those jurisdictions. Tax laws and tax rates vary substantially in these jurisdictions and are subject to change based on the political and economic climate in those countries. We file our tax returns in accordance with our interpretations of each jurisdiction’s tax laws. We record our tax provision or benefit on an interim basis using the estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period.

 

We record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes included current federal and state income tax expense, as well as deferred federal and state income tax expense.

 

Losses from jurisdictions for which no benefit can be realized and the income tax effects of unusual and infrequent items are excluded from the estimated annual effective tax rate. Valuation allowances are provided against the future tax benefits that arise from the losses in jurisdictions for which no benefit can be realized. The effects of unusual and infrequent items are recognized in the impacted interim period as discrete items.

 

The estimated annual effective tax rate may be affected by nondeductible expenses and by our projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period during which such estimates are revised.

 

 

We have established valuation allowances against our deferred tax assets, including net operating loss carryforwards and income tax credits. Valuation allowances take into consideration our expected ability to realize these deferred tax assets and reduce the value of such assets to the amount that is deemed more likely than not to be realizable. Our ability to realize these deferred tax assets is dependent on achieving our forecast of future taxable operating income over an extended period of time. We review our forecast in relation to actual results and expected trends on a quarterly basis. A change in our valuation allowance would impact our income tax expense/benefit and our stockholders’ deficit and could have a significant impact on our results of operations or financial condition in future periods.

 

Discontinued Operations

Discontinued Operations.

 

ASC 205-20-45, “Presentation of Financial Statements Discontinued Operations” requires discontinued operations to be reported if the disposal of a business component represents a strategic shift that has a major effect on an entity’s operations and financial reports. We have determined that the sale of the assets and deferred revenues of Legacy UK, and liquidations of Legacy HK, Legacy Australia and Tigrent Canada meet this criterion. Accordingly, the assets, deferred revenues, and income statement of these entities were transferred to discontinued operations to close out the business. See Note 4 “Discontinued Operations”, for additional disclosures regarding these entities.

v3.23.3
General (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts in the consolidated cash flow statements:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Cash and cash equivalents  $129   $112 
Restricted cash   111    111 
Total cash, cash equivalents, and restricted cash shown in the cash flow statement  $240   $223 
v3.23.3
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Assets and Liabilities of entities classified as discontinued operations

The major classes of assets and liabilities of the entities classified as discontinued operations were as follows:

 

   September 30, 2023   December 31, 2022 
   (in thousands) 
Major classes of assets          
Cash and cash equivalents  $   $ 
Deferred course expenses        
Discontinued operations-current assets        
Other assets   32    32 
Total major classes of assets - discontinued operations  $32   $32 
Major classes of liabilities          
Accounts payable  $3,432   $3,332 
Accrued course expenses   545    526 
Other accrued expenses   403    390 
Deferred revenue   5,062    4,995 
Total major classes of liabilities - discontinued operations  $9,442   $9,243 
v3.23.3
Earnings Per Share (“EPS”) (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Calculations of Basic and Diluted EPS

The calculations of basic and diluted EPS are as follows:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
       Weighted           Weighted     
       Average   Loss       Average   Earnings 
   Net   Shares   Per   Net   Shares   Per 
   Loss   Outstanding   Share   Income   Outstanding   Share 
   (in thousands, except per share data)   (in thousands, except per share data) 
Basic:                              
As reported  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Amounts allocated to unvested restricted shares and warrants                            
Amounts available to common stockholders  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
Diluted:                              
Amounts allocated to unvested restricted shares                          
Stock warrants                          
Shares of common stock to be issued for convertible note                          
Amounts reallocated to unvested restricted shares                          
Amounts available to stockholders and assumed conversions  $(2,591)   38,617   $(0.07)  $(1,053)   34,683   $(0.03)
v3.23.3
Short-Term and Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture      $ 
EDIL Loan   200   $200 
Notes Payable   200    
Debt Discount   (383)   (383)
Senior Secured Convertible Debenture, net   17   (183)
Paycheck Protection Program loan   1,000    1,000 
Paycheck Protection Program loan 2   742    742 
IPFS Insurance Premium Note Payable        
Total debt   1,759    1,559 
Less current portion of long-term debt   (1,001)   (1,001)
Total long-term debt, net of current portion   758   $558 
Schedule of Short-term Related Party Debt

 

(in thousands) 

As of September 30, 2023

  

As of

December 31, 2022

 
Senior Secured Convertible Debenture - related party  $3,728   $2,413 
Debt Discount-related party   (21)   - 
Senior Secured Convertible Debenture - related party, net  $3,707   $2,413 
Schedule of Debt Maturities

The following is a summary of scheduled debt maturities by year (in thousands):

 

      
2023   5,266 
2024   12 
2025   12 
2026   12 
Thereafter   164 
Total debt  $5,466 
v3.23.3
Stock Warrants (Tables)
9 Months Ended
Sep. 30, 2023
Stock Warrants  
Schedule of Warrant Activities

A summary of the warrant activities for the nine months ended September 30, 2023, is as follows:

 

 

   Warrants Outstanding     
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term in Years   Aggregate Intrinsic Value
(in 000’s)1
 
Balance as of January 1, 2021   -    -    -    - 
Granted   7,083,500   $0.05    -    - 
Balance as of December 31, 2022   7,083,500   $0.05    4.05    850 
Exercisable as of September 30, 2023   7,083,500   $0.20    3.85    177 

 

(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.2250 for our common stock on September 30, 2023.
v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Total Revenue Attributable to Each Segment

The proportion of our total revenue attributable to each segment is as follows:

 

         
   Nine Months Ended
September 30,
 
As a percentage of total revenue  2023   2022 
North America   100.0%   100.0%
U.K.   0.0%   -%
Other foreign markets   %   -%
Total consolidated revenue   100.0%   100.0%
Schedule of Operating Results for Segments

Operating results for the segments are as follows:

 

   2023   2022 
   Nine Months Ended
September 30,
 
   2023   2022 
Segment revenue  (In thousands) 
North America  $111   $410 
U.K.   -    0 
Other foreign markets       - 
Total consolidated revenue  $111   $410 

 

   Nine Months Ended
September 30,
 
   2023   2022 
Segment gross profit contribution *  (In thousands) 
North America  $(120)  $7 
U.K.        1 
Other foreign markets       - 
Total consolidated gross profit  $(120)  $8 

 

* Segment gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expenses.

 

 

   2023   2022 
   Nine Months Ended September 30, 
   2023   2022 
Depreciation and amortization expenses  (In thousands) 
North America  $   $ 
U.K.  $     
Other foreign markets        
Total consolidated depreciation and amortization expenses  $-   $- 
Schedule of Segment Identifiable Assets

   September 30, 2023   December 31, 2022 
Segment identifiable assets  (In thousands) 
North America  $      490            400 
U.K.  $60    93 
Other foreign markets  $200    171 
Total consolidated identifiable assets  $750   $664 
v3.23.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Segment Revenue

The following tables disaggregate our segment revenue by revenue source:

 

   Nine Months Ended
September 30, 2023
   Nine Months Ended
September 30, 2022
 
Revenue Type:  North America   U.K.   Other foreign markets   Total Consolidated Revenue   North America   U.K.   Other foreign markets   Total Consolidated Revenue 
   (In thousands)   (In thousands) 
Seminars  $111       $   $111   $283           $283 
Products                   -            - 
Coaching and Mentoring                    -            - 
Online and Subscription   -            -    126            126 
Other                -    1            1 
Total revenue  $111       $   $111   $410           $410 
v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
Schedule of Lease Related Assets and Liabilities

The table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022:

 

Balance Sheet Line  Classification on
the Balance Sheet
  September 30, 2023   December 31, 2022 
      (in thousands) 
Assets             
Operating lease assets  Operating lease right of use assets  $         78   $         113 
Total lease assets  Total lease assets  $78   $113 
              
Liabilities             
Current liabilities:             
Operating lease liabilities  Current operating lease liabilities  $59   $67 
Noncurrent liabilities:             
Operating lease liabilities  Long-term operating lease liabilities  $18   $46 
Total lease liabilities  Total lease liabilities  $78   $113 
Schedule of Operating Lease Cost

The table below presents the lease related costs recorded on the Company’s Consolidated Statements of Operations for the nine months ended September 30, 2023 and 2022:

 

            
      Nine Months Ended September 30, 
Lease cost  Classification  2023   2022 
      (in thousands) 
Operating lease cost  General and administrative expenses  $         -   $         20 
Total lease cost  Total lease cost  $-   $20 
Schedule of Weighted Average Remaining Lease Terms and Weighted Average Discount Rates

The table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for the Company’s operating leases as of September 30, 2023 and December 31, 2022:

 

   September 30, 2023   December 31, 2022 
Weighted average remaining lease term - operating leases   .25 years    .50 years 
Weighted average discount rate - operating leases   12.00%   12.00%
v3.23.3
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Cash and cash equivalents $ 129 $ 112
Restricted cash 111 111
Total cash, cash equivalents, and restricted cash shown in the cash flow statement $ 240 $ 223
v3.23.3
Share-Based Compensation (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]        
Share based compensation expense $ 4,150 $ 14,000 $ 12,460 $ 82,000
v3.23.3
Schedule of Assets and Liabilities of entities classified as discontinued operations (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Major classes of assets    
Discontinued operations-current assets
Discontinued Operations [Member]    
Major classes of assets    
Cash and cash equivalents
Deferred course expenses
Discontinued operations-current assets
Other assets 32 32
Total major classes of assets - discontinued operations 32 32
Major classes of liabilities    
Accounts payable 3,432 3,332
Accrued course expenses 545 526
Other accrued expenses 403 390
Deferred revenue 5,062 4,995
Total major classes of liabilities - discontinued operations $ 9,442 $ 9,243
v3.23.3
Schedule of Calculations of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Earnings Per Share [Abstract]        
As reported, Net Income (Loss)     $ (2,591) $ (1,053)
As reported, Weighted Average Shares Outstanding     38,617 34,683
Amounts available to common stockholders, Earnings Per Share Basic $ (0.03) $ 0.01 $ (0.07) $ (0.03)
Amounts allocated to unvested restricted shares and warrants, Net Income      
Amounts allocated to unvested restricted shares and warrants, Weighted Average Shares Outstanding      
Amounts available to common stockholders, Net Income (Loss) Basic     $ (2,591) $ (1,053)
Amounts available to common stockholders, Weighted Average Shares Outstanding, Basic 37,868 35,696 38,617 34,683
Amounts allocated to unvested restricted shares, Net Income (Loss)    
Amounts allocated to unvested restricted shares, Weighted Average Shares Outstanding Diluted    
Stock warrants, Net Income (Loss)    
Stock warrants, Weighted Average Shares Outstanding Diluted    
Shares of common stock to be issued for convertible note, Net Income (Loss)    
Shares of common stock to be issued for convertible note, Weighted Average Shares Outstanding Diluted    
Amounts reallocated to unvested restricted shares, Net Income (Loss)    
Amounts reallocated to unvested restricted shares, Weighted Average Shares Outstanding Diluted    
Amounts available to stockholders and assumed conversions, Net Income (Loss)     $ (2,591) $ (1,053)
Amounts available to stockholders and assumed conversions, Weighted Average Shares Outstanding Diluted 37,868 35,696 38,617 34,683
Amounts available to stockholders and assumed conversions, Earnings Per Share Diluted $ (0.03) $ 0.01 $ (0.07) $ (0.03)
v3.23.3
Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Senior Secured Convertible Debenture
EDIL Loan 200 200
Notes Payable 200  
Debt Discount (383) (383)
Senior Secured Convertible Debenture, net 17 (183)
Total debt 1,759 1,559
Less current portion of long-term debt (1,001) (1,001)
Total long-term debt, net of current portion 758 558
Paycheck Protection Program Loan [Member]    
Debt Instrument [Line Items]    
Total debt 1,000 1,000
Paycheck Protection Program Loan Two [Member]    
Debt Instrument [Line Items]    
Total debt 742 742
I P F S Insurance Premium Note Payable [Member]    
Debt Instrument [Line Items]    
Total debt
v3.23.3
Schedule of Short-term Related Party Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Debt Discount-related party $ (383) $ (383)
Senior Secured Convertible Debenture [Member] | Related Party [Member]    
Short-Term Debt [Line Items]    
Senior Secured Convertible Debenture - related party 3,728 2,413
Debt Discount-related party (21)
Senior Secured Convertible Debenture - related party, net $ 3,707 $ 2,413
v3.23.3
Schedule of Debt Maturities (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Debt Disclosure [Abstract]  
2023 $ 5,266
2024 12
2025 12
2026 12
Thereafter 164
Total debt $ 5,466
v3.23.3
Short-Term and Long-Term Debt (Details Narrative) - USD ($)
3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Nov. 14, 2023
Aug. 22, 2023
Jul. 15, 2022
May 17, 2022
Apr. 25, 2022
Apr. 01, 2022
Oct. 15, 2021
Aug. 27, 2021
Aug. 04, 2021
May 04, 2021
Apr. 20, 2021
Mar. 08, 2021
Apr. 27, 2020
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Dec. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Mar. 08, 2022
Oct. 27, 2021
Aug. 26, 2021
Mar. 10, 2021
Debt Instrument [Line Items]                                                  
Proceeds from debt             $ 100,000                                    
Additional paid-in capital                           $ 13,253,000       $ 13,253,000   $ 13,217,000          
Amortization of debt discount                                   $ 261,000            
[custom:RemainingOutstandingPrincipalBalance-0]             $ 300,000                                    
Line of credit remaining borrowing capacity                                             $ 200,000    
Common stock par value                           $ 0.0001       $ 0.0001   $ 0.0001          
May Warrant [Member]                                                  
Debt Instrument [Line Items]                                                  
Ownership percentage       4.99%                                          
ABCImpact LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Lender's discretion percentage                           9.99%       9.99%              
Common stock outstanding percentage                           9.99%       9.99%              
Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Issuance of shares                                   10,200 250            
Warrant [Member] | ABCImpact LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Ownership percentage                           4.99%       4.99%              
GLD Debenture [Member]                                                  
Debt Instrument [Line Items]                                                  
Vested shares of common stock               315,000                                  
Number of common stock received               315,000                                  
Forbearance Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Legal fees     $ 25,000                                            
Interest Expense [Member]                                                  
Debt Instrument [Line Items]                                                  
Amortization of debt discount                           $ 0   $ 14,000                  
ABCImpact [Member] | Forbearance Agreement [Member] | Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Stock option, granted     18,400,000                                            
Common stock par value     $ 0.0001                                            
GLD [Member] | Forbearance Agreement [Member] | Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Share price     $ 0.0001                                            
Issuance of shares     2,100,000                                            
LTP [Member] | Forbearance Agreement [Member] | Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Share price     $ 0.0001                                            
Issuance of shares     1,600,000                                            
LTP Debenture [Member]                                                  
Debt Instrument [Line Items]                                                  
Unconverted amount                                           $ 46,000      
Accrued interest                                           $ 9,000      
LTP Debenture [Member] | Legacy Tech Partners LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage                       10.00%                          
Face amount                       $ 375,000                          
Debt conversion price                       $ 0.05                          
Warrant issued strike price                       $ 0.05                          
Warrants maturity date                       Mar. 08, 2026                          
Convertible debt                       $ 375,000                          
Proceeds from debt                                         $ 314,000        
Legal fees                                         61,000        
Debt description                       The aggregate number of shares issuable upon conversion of the LTP Debenture and upon the exercise of the LTP Warrants may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of the LTP Debenture and the exercise of the LTP Warrants. At the annual meeting of stockholders of the Company held on July 2, 2021, the stockholders approved the future issuance of shares to LTP upon conversion under the LTP Debenture in excess of the 19.9% limitation, but no such shares have been issued                          
Warrants exercise price percentage                       19.90%                          
Debt conversion, converted instrument, amount                   $ 330,000                              
Debt conversion converted instrument shares issued                   6,600,000                              
Share price                                                 $ 0.155
Additional paid-in capital                                         375,000        
Additional paid in capital convertible debt with conversion feature                                         375,000        
Beneficial conversion feature                                         228,000        
Senior Secured Convertible Debenture [Member] | Legacy Tech Partners LLC [Member] | Prior to June 30, 2022 [Member]                                                  
Debt Instrument [Line Items]                                                  
Convertible debt                       $ 625,000                          
Senior Secured Convertible Debenture [Member] | Legacy Tech Partners LLC [Member] | Prior to March 08, 2024 [Member]                                                  
Debt Instrument [Line Items]                                                  
Convertible debt                       $ 4,000,000                          
Legacy Tech Partners LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt Instrument, Fee Amount               $ 675,000                               $ 1,000,000  
[custom:RemainingOutstandingPrincipalBalance-0]               $ 300,000                                  
Subordinated Debenture [Member] | Michel Botbol [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage                   10.00%                              
Face amount                   $ 25,000                              
Debt conversion price                   $ 0.05                              
Warrant issued strike price                   $ 0.05                              
Warrants maturity date                   May 04, 2026                              
Warrants exercise price percentage                   19.90%                              
Debt conversion converted instrument shares issued                   500,000                              
GLD Debenture [Member] | Restricted Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Restricted shares, granted                                   150,000              
GLD Debenture [Member] | GLD Legacy Holdings, LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage               10.00%                                  
Face amount               $ 500,000                                  
Maturity date               Aug. 27, 2026                                  
Debt conversion price               $ 0.05                                  
Warrant issued strike price               $ 0.05                                  
Warrants maturity date               Aug. 27, 2026                                  
Proceeds from debt                                         485,200        
Legal fees                                         14,800        
Warrants exercise price percentage               19.90%                                  
Share price               $ 0.10                                  
Additional paid-in capital                                         500,000        
Amortization of debt discount                             $ 0         $ 25,000          
Beneficial conversion feature                                         $ 500,000        
GLD Debenture [Member] | GLD Legacy Holdings, LLC [Member] | Prior to December 31, 2023 [Member]                                                  
Debt Instrument [Line Items]                                                  
Additional borrowing limit               $ 500,000                                  
EIDL Loan [Member] | SBA Loan Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Proceeds from loans         $ 200,000                                        
Interest rate, percentage         3.75%                                        
Debt instrument term         30 years                                        
Debt instrument periodic payment         $ 1,000                                        
Kolk Note [Member] | Securities Purchase Agreement [Member] | Subsequent Event [Member]                                                  
Debt Instrument [Line Items]                                                  
Face amount $ 100,000                                                
Kolk Warrant [Member] | Securities Purchase Agreement [Member] | Subsequent Event [Member]                                                  
Debt Instrument [Line Items]                                                  
Common stock, percentage 100.00%                                                
Eagle Note [Member] | Securities Purchase Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage   8.00%                                              
Face amount   $ 50,000                                              
Eagle Warrant [Member] | Securities Purchase Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Common stock, percentage   100.00%                                              
Convertible Promissory Note [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage       6.00%                                          
Maturity date       Nov. 17, 2023                                          
Warrants exercise price percentage       125.00%                                          
Debt instrument convertible threshold percentage       20.00%                                          
Interest rate, percentage       110.00%                                          
Convertible Promissory Note [Member] | Securities Purchase Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Proceeds from loans       $ 110,000                                          
Common stock, percentage       100.00%                                          
Amortization of financing costs and discounts       $ 10,000                                          
TLC Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage       12.00%                                          
10% Convertible Debenture [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage                           10.00%       10.00%              
Interest rate, percentage                           18.00%       18.00%              
10% Convertible Debenture [Member] | ABCImpact LLC [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt conversion price                           $ 0.05       $ 0.05              
Debt instrument description                                 (i) the outstanding principal amount of the subject debenture, plus all accrued and unpaid interest, divided by the conversion price on the date the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price, multiplied by the VWAP (as defined in each debenture) on the date the Mandatory Default Amount is either (x) demanded or otherwise due or (y) paid in full, whichever has a higher VWAP, or (ii) 130% of the outstanding principal amount of the subject debenture, plus 100% of accrued and unpaid interest hereon, and (b) all other amounts, costs, expenses and liquidated damages due in respect of the subject debenture.                
10% Convertible Debenture [Member] | ABCImpact LLC [Member] | June Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
line of credit                           $ 2,570,500,000,000       $ 2,570,500,000,000              
10% Convertible Debenture [Member] | ABCImpact LLC [Member] | September Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage                           10.00%       10.00%              
10% Convertible Debenture [Member] | ABCImpact LLC [Member] | October Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
Line of credit remaining borrowing capacity                           $ 2,429,500,000,000       $ 2,429,500,000,000              
First Draw PPP Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
Proceeds from loans                         $ 1,899,832                        
Interest rate, percentage                         1.00%                        
Debt instrument periodic payment, description                         17 equal monthly payments                        
Face amount                 $ 1,000,000.0                                
Maturity date                 Apr. 24, 2022                                
First Draw PPP Loan [Member] | Principal [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt forgiveness                 $ 900,000                                
First Draw PPP Loan [Member] | Interest [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt forgiveness                 $ 11,000                                
First Draw PPP Loan [Member] | Extension Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Interest rate, percentage           1.00%                                      
Debt term           60 months                                      
Monthly payment           $ 29,000                                      
Interest payment                                   $ 0 $ 16,000            
Second Draw PPP Loan [Member]                                                  
Debt Instrument [Line Items]                                                  
Proceeds from loans                     $ 1,899,832                            
Interest rate, percentage                     1.00%                            
Face amount                                       $ 1,140,000          
Debt instrument term                     60 months                            
v3.23.3
Schedule of Warrant Activities (Details) - Warrant [Member] - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Number of Shares, Balance 7,083,500
Weighted Average Exercise Price, Balance $ 0.05
Aggregate Intrinsic Value [1] $ 850
Number of Shares, Granted   7,083,500
Weighted Average Exercise Price, Granted   $ 0.05
Number of Shares, Balance   7,083,500
Weighted Average Exercise Price, Balance   $ 0.05
Weighted Average Remaining Contractual Term in Years   4 years 18 days
Aggregate Intrinsic Value Outstanding [1]   $ 850
Exercisable, Balance 7,083,500  
Weighted Average Exercise Price, Exercisable $ 0.20  
Weighted Average Remaining Contractual Term in Years, Exercisable 3 years 10 months 6 days  
Aggregate Intrinsic Value, Exercisable [1] $ 177  
[1] The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.2250 for our common stock on September 30, 2023.
v3.23.3
Schedule of Warrant Activities (Details) (Parenthetical)
Sep. 30, 2023
$ / shares
Stock Warrants  
Stock price $ 0.2250
v3.23.3
Stock Warrants (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
Jun. 11, 2021
May 04, 2021
M Botbol [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Debt conversion converted instrument warrant or shares issued   500,000
Warrants conversion percentage   10.00%
Debenture owed to unconsolidated subsidiary   $ 25,000
Common stock exercise price per share   $ 0.05
Legacy Tech Partners, LLC (LTP) [Member]    
Defined Benefit Plan Disclosure [Line Items]    
Debt conversion converted instrument warrant or shares issued 6,583,500  
Warrants conversion percentage 10.00%  
Debenture owed to unconsolidated subsidiary $ 330,000  
Common stock exercise price per share $ 0.05  
v3.23.3
Income Taxes (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Income Tax Disclosure [Abstract]          
Income tax benefit $ 0 $ 0 $ 136  
Effective income tax rate reconciliation, at federal statutory income tax rate, percent 0.00% 0.00% 0.00% 33.00%  
Effective income tax rate reconciliation, other adjustments, percent     21.00%    
Valuation allowances $ 3,500   $ 3,500   $ 3,500
v3.23.3
Concentration Risk (Details Narrative) - USD ($)
$ in Thousands
Sep. 30, 2023
Sep. 30, 2022
Risks and Uncertainties [Abstract]    
Cash balances without FDIC $ 40 $ 40
v3.23.3
Schedule of Total Revenue Attributable to Each Segment (Details) - Revenue Benchmark [Member] - Geographic Concentration Risk [Member]
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Revenue, Major Customer [Line Items]    
Total consolidated revenue 100.00% 100.00%
North America [Member]    
Revenue, Major Customer [Line Items]    
Total consolidated revenue 100.00% 100.00%
UNITED KINGDOM    
Revenue, Major Customer [Line Items]    
Total consolidated revenue 0.00%
Other Foreign Markets [Member]    
Revenue, Major Customer [Line Items]    
Total consolidated revenue
v3.23.3
Schedule of Operating Results for Segments (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated revenue $ 111 $ 410
Total consolidated gross profit [1] (120) 8
Total consolidated depreciation and amortization expenses
North America [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated revenue 111 410
Total consolidated gross profit [1] (120) 7
Total consolidated depreciation and amortization expenses
UNITED KINGDOM    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated revenue 0
Total consolidated gross profit [1]   1
Total consolidated depreciation and amortization expenses
Other Foreign Markets [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated revenue
Total consolidated gross profit [1]
Total consolidated depreciation and amortization expenses
[1] Segment gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expenses.
v3.23.3
Schedule of Segment Identifiable Assets (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated identifiable assets $ 750 $ 664
North America [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated identifiable assets 490 400
UNITED KINGDOM    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated identifiable assets 60 93
Other Foreign Markets [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Total consolidated identifiable assets $ 200 $ 171
v3.23.3
Schedule of Segment Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Disaggregation of Revenue [Line Items]        
Revenue $ (18) $ 57 $ 111 $ 410
North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     111 410
UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Seminars [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     111 283
Seminars [Member] | North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     111 283
Seminars [Member] | UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Seminars [Member] | Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Product [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Product [Member] | North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Product [Member] | UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Product [Member] | Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Coaching and Mentoring [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Coaching and Mentoring [Member] | North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue      
Coaching and Mentoring [Member] | UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Coaching and Mentoring [Member] | Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Online and Subscription [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     126
Online and Subscription [Member] | North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     126
Online and Subscription [Member] | UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Online and Subscription [Member] | Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue     1
Other [Member] | North America [Member]        
Disaggregation of Revenue [Line Items]        
Revenue       1
Other [Member] | UNITED KINGDOM        
Disaggregation of Revenue [Line Items]        
Revenue    
Other [Member] | Other Foreign Markets [Member]        
Disaggregation of Revenue [Line Items]        
Revenue    
v3.23.3
Revenue Recognition (Details Narrative)
$ in Millions
Sep. 30, 2023
USD ($)
Revenue from Contract with Customer [Abstract]  
Deferred revenue $ 3.9
v3.23.3
Commitments and Contingencies (Details Narrative)
9 Months Ended
Jul. 27, 2023
USD ($)
Oct. 05, 2022
USD ($)
Jun. 30, 2022
USD ($)
May 25, 2022
USD ($)
Apr. 29, 2022
USD ($)
Feb. 22, 2022
USD ($)
Aug. 12, 2021
USD ($)
Feb. 18, 2021
USD ($)
Dec. 08, 2020
USD ($)
Sep. 25, 2020
USD ($)
Jul. 24, 2020
GBP (£)
Mar. 18, 2020
GBP (£)
Sep. 30, 2023
USD ($)
May 19, 2021
USD ($)
Jan. 04, 2021
USD ($)
Nov. 26, 2019
GBP (£)
Loss Contingencies [Line Items]                                
Construction payable               $ 100,000           $ 60,000 $ 400,000  
Payment for legal settlements     $ 340,000 $ 160,000                        
Litigation settlement expense               $ 60,000     £ 392,761.70 £ 461,459.70        
Deferred revenue                         $ 3,900,000      
Payment for administrative fees                 $ 390,600              
Property investment                 363,000              
Contribution of property                 $ 924,000              
Late payment interest | £                     £ 68,698          
Amount granted in lieu of compliant $ 624,121.50                              
Prejudgement rate 18                              
Loss Contingency, Damages Sought, Value   $ 97,112.25     $ 53,500                      
Total revenue                         The total revenue collected from these students is approximately $1.1M      
Revised Second Amended Complaint [Member]                                
Loss Contingencies [Line Items]                                
Gain loss related to litigation settlement           $ 240,000,000       $ 240,000,000            
Mr.Kostiner [Member]                                
Loss Contingencies [Line Items]                                
Litigation settlement expense             $ 35,000                  
Minimum [Member]                                
Loss Contingencies [Line Items]                                
Litigation settlement expense                         $ 100,000      
Maximum [Member]                                
Loss Contingencies [Line Items]                                
Litigation settlement expense                         $ 500,000      
Mayflower Alliance LTD [Member]                                
Loss Contingencies [Line Items]                                
Deferred revenue | £                               £ 300,000
v3.23.3
Schedule of Lease Related Assets and Liabilities (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Leases    
Operating lease assets $ 78 $ 113
Total lease assets 78 113
Operating lease liabilities 59 67
Operating lease liabilities 18 46
Total lease liabilities $ 78 $ 113
v3.23.3
Schedule of Operating Lease Cost (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Leases    
Operating lease cost $ 20
Total lease cost $ 20
v3.23.3
Schedule of Weighted Average Remaining Lease Terms and Weighted Average Discount Rates (Details)
Sep. 30, 2023
Dec. 31, 2022
Leases    
Weighted average remaining lease term - operating leases 3 months 6 months
Weighted average discount rate - operating leases 12.00% 12.00%

Legacy Education Alliance (CE) (USOTC:LEAI)
過去 株価チャート
から 11 2024 まで 12 2024 Legacy Education Alliance (CE)のチャートをもっと見るにはこちらをクリック
Legacy Education Alliance (CE) (USOTC:LEAI)
過去 株価チャート
から 12 2023 まで 12 2024 Legacy Education Alliance (CE)のチャートをもっと見るにはこちらをクリック