false 0001374328 0001374328 2024-08-13 2024-08-13
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549 
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): August 13, 2024
 
Commission File Number: 000-52369
 
FitLife Brands, Inc.
(Exact name of registrant as specified in its charter.)
 
Nevada
20-3464383
(State or other jurisdiction of incorporation
or organization)
(IRS Employer Identification No.)
 
5214 S. 136th Street, Omaha, Nebraska 68137
(Address of principal executive offices)
 
402-884-1894
(Registrant's Telephone number)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, par value $0.01 per share
FTLF
Nasdaq Capital Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2)
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
 
Item 2.02     Results of Operations and Financial Condition.
 
On August 14, 2024, FitLife Brands, Inc. (the “Company”) issued a press release announcing the Company’s financial results for the quarter ended June 30, 2024. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1.
 
Item 5.02 Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers
 
On August 13, 2024, the Company held its 2024 Annual Meeting of Stockholders (the “Annual Meeting”). See Item 5.07 below.
 
At the Annual Meeting, the Company’s stockholders elected Matt Lingenbrink to serve as a member of the Board of Directors of the Company until the Company’s next annual meeting of stockholders or until his successor is duly elected and qualified.
 
Matt Lingenbrink, 42, currently leads the marketing organization of Interstate Batteries as Vice President, Marketing and E-commerce since April 2024. Prior to his time at Interstate Batteries, he held various roles leading corporate strategy, business development, and route-to-market at Keurig Dr Pepper Inc., and its predecessor Dr Pepper Snapple Group, from August 2017 to April 2024. Prior to that, Mr. Lingenbrink worked with Bain & Company from September 2007 to August 2017, consulting with large clients across the consumer packaged goods industry and other industries on growth strategy, corporate diligence, and post-merger integration. Mr. Lingenbrink received his Bachelor’s Degree and a Master’s Degree in Accounting from Brigham Young University, and earned an M.B.A. from Harvard Business School.
 
Except as disclosed herein, there are no related party transactions between the Company and Mr. Lingenbrink that would require disclosure under Item 404(a) of Regulation S-K, nor are there any further arrangements or understandings in connection with his appointment as a member of the Company’s Board of Directors.
 
Item 5.07    Submission of Matters to a Vote of Security Holders.
 
The matters voted upon at the Annual Meeting and the results of the voting are set forth below.
 
Proposal No. 1- Election of Directors
 
   
For
   
Withheld
 
Dayton Judd
  2,617,447     13,597  
Grant Dawson
  2,442,303     188,741  
Matt Lingenbrink
  2,599,157     31,887  
Todd Ordal
  2,520,749     110,295  
Seth Yakatan
  2,483,549     147,495  
 
The Company’s Directors are elected by a plurality of the votes cast. Accordingly, each of the nominees named above were elected to serve on the Board of Directors until the 2025 Annual Meeting of Stockholders, or until their successors are elected and qualified.
 
Proposal No. 2 Ratification of Appointment of Auditors
 
   
For
   
Against
   
Abstain
 
Votes
  3,027,382     53     5,009  
 
The vote required to approve this proposal was the affirmative vote of a majority of the votes cast on the proposal. Accordingly, stockholders ratified the appointment of Weinberg & Company, P.A. as the Company’s independent auditors for the fiscal year ending December 31, 2024.
 
Item 7.01 Regulation FD Disclosure
 
See Item 2.02.
 
 

 
Disclaimer.
 
The information furnished pursuant to Item 2.02 and 7.01, including Exhibit 99.1, shall not be deemed to be filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by referenced.
 
Item 9.01 Financial Statements and Exhibits.
 
(d) Exhibits Index
 
Exhibit
No.
 
Description
99.1
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
     
 
FitLife Brands, Inc.
     
Date: August 14, 2024
By:
/s/ Dayton Judd
   
Dayton Judd
   
Chief Executive Officer
 
 

Exhibit 99.1

pic1.jpg

 

 

FitLife Brands Announces Second Quarter 2024 Results

 

OMAHA, NE – August 14, 2024 – FitLife Brands, Inc. (“FitLife” or the “Company”) (NASDAQ: FTLF), a provider of innovative and proprietary nutritional supplements and wellness products, today announced financial results for the second quarter ended June 30, 2024.

 

Highlights for the second quarter ended June 30, 2024 include:

 

 

Total revenue was $16.9 million, an increase of 15% compared to the second quarter of 2023.

 

 

Online sales were $11.2 million, representing 66% of total revenue and an increase of 13% compared to the second quarter of 2023.

 

 

Gross margin was 44.8% compared to 40.4% during the second quarter of 2023.

 

 

Net income was $2.6 million compared to $2.0 million during the second quarter of 2023.

 

 

Basic earnings per share and diluted earnings per share were $0.57 and $0.53, respectively, compared to $0.44 and $0.40 during the second quarter of 2023.

 

 

Adjusted EBITDA was $3.8 million, a 29% increase compared to the second quarter of 2023.

 

 

The Company ended the quarter with $15.4 million outstanding on its term loans and cash of $3.7 million, or total net debt of $11.7 million.

 

For the second quarter ended June 30, 2024, total revenue was $16.9 million, an increase of 15% compared to $14.8 million during the same period last year. Online revenue for the quarter was $11.2 million, an increase of 13% compared to the quarter ended June 30, 2023. Online revenue accounted for 66% and 67% of the Company’s total revenue during the quarters ended June 30, 2024 and 2023, respectively.

 

Wholesale revenue for the quarter ended June 30, 2024 was $5.7 million, an increase of 18% compared to the same period last year. The Company’s recent acquisitions of Mimi’s Rock Corp (“MRC”) and the MusclePharm assets contributed $1.5 million of wholesale revenue during the second quarter of 2024, while Legacy FitLife wholesale revenue was down $0.5 million, or 10%, compared to the same period last year.  

 

Gross margin for the quarter ended June 30, 2024 was 44.8% compared to 40.4% during the same period in the prior year. Excluding the impact of the inventory step-up resulting from the acquisition of MRC, gross margin during the quarter ended June 30, 2023 would have been 41.9%.

 

Net income for the second quarter of 2024 was $2.6 million compared to $2.0 million during the quarter ended June 30, 2023. Basic and diluted earnings per share were $0.57 and $0.53 respectively, compared to $0.44 and $0.40 during the second quarter of 2023. Net income during the second quarter of 2023 was adversely impacted by $0.1 million of merger and acquisition related costs as well as $0.2 from the amortization of the inventory step-up from the MRC acquisition.

 

Adjusted EBITDA for the quarter ended June 30, 2024 was $3.8 million, an increase of 29% compared to the same period in 2023. Adjusted EBITDA for the last twelve months, which includes four full quarters of MRC’s financial performance but approximately only two and a half quarters of MusclePharm, was $12.4 million.

 

As of June 30, 2024, the Company had $15.4 million outstanding on its term loans and cash of $3.7 million, or total net debt of approximately $11.7 million. The Company’s $3.5 million revolving line of credit remains undrawn.

 

 

 

Performance of Acquired Brands

 

Management frequently receives questions from investors regarding the performance of brands subsequent to their acquisition by the Company. In an effort to be responsive to these questions, the Company has provided additional disclosure in this press release and in the Management’s Discussion and Analysis section of the Company’s Form 10-Q filed with the SEC. The Company currently intends to provide this level of disclosure for no more than two years following a transaction, after which the performance of acquired brands will be reported as part of Legacy FitLife results.

 

One of the primary metrics used by management to evaluate the performance of the Company’s brands is contribution, a non-GAAP financial measure which management defines as gross profit less advertising and marketing expenditures. Other companies may also report contribution as a performance metric, but their definition or calculation of contribution may differ from the Company’s. Management believes that contribution, as defined by the Company, is a particularly relevant performance metric since it incorporates the gross profit associated with a specific brand or collection of brands as well as the advertising and marketing expenditures associated with the same brand or brands. With limited exceptions, other operating expenses incurred by the Company are generally not allocable to a specific brand or collection of brands.

 

Other than for MusclePharm, the numbers in the contribution tables presented below in the body of the press release represent the performance of a collection of brands. Legacy FitLife consists of nine brands and MRC consists of three brands. These collections of brands do not meet the definition of operating segments and are not managed as such.

 

Legacy FitLife

                                       

(Unaudited)

                                       
   

2023

   

2024

 
   

Q2

   

Q3

   

Q4

   

Q1

   

Q2

 

Wholesale revenue

    4,715       4,361       4,011       4,506       4,224  

Online revenue

    2,418       2,339       2,134       2,455       2,578  

Total revenue

    7,133       6,700       6,145       6,961       6,802  

Gross profit

    2,999       2,490       2,480       2,928       3,006  

Gross margin

    42.0 %     37.2 %     40.4 %     42.1 %     44.2 %

Advertising and marketing

    63       79       71       80       94  

Contribution

    2,936       2,411       2,409       2,848       2,912  

Contribution as a % of revenue

    41.2 %     36.0 %     39.2 %     40.9 %     42.8 %

 

For the second quarter of 2024, legacy FitLife revenue declined 5% compared to the same period last year, driven by a 10% decline in wholesale revenue partially offset by 7% increase in online revenue.

 

Despite the revenue decline, gross profit for legacy FitLife increased slightly and contribution decreased slightly compared to the same period last year. Gross margin increased from 42.0% during the second quarter of 2023 to 44.2% during the second quarter of 2024. Contribution as a percentage of revenue increased from 41.2% to 42.8% over the same time period.

 

The Company’s wholesale revenue continues to be challenged by declining customer counts in the brick-and-mortar stores of our wholesale partners. However, at least some of the customers choosing to no longer shop in brick-and-mortar locations continue to purchase legacy FitLife products online, and when a customer buys online the Company earns substantially higher gross profit and contribution. More specifically, on a year-over-year basis during the second quarter of 2024, wholesale revenue for legacy FitLife declined by $0.5 million and online revenue increased by $0.2 million, yet gross profit and contribution were approximately unchanged compared to the same period last year.

 

 

 

Mimi's Rock (MRC)

                                       

(Unaudited)

                                       
   

2023

   

2024

 
   

Q2

   

Q3

   

Q4

   

Q1

   

Q2

 

Wholesale revenue

    137       85       91       94       90  

Online revenue

    7,490       7,117       6,811       7,399       7,371  

Total revenue

    7,627       7,202       6,902       7,493       7,461  

Gross profit

    2,966       3,206       2,790       3,520       3,597  

Gross margin

    38.9 %     44.5 %     40.4 %     47.0 %     48.2 %

Advertising and marketing

    1,394       1,196       846       1,062       1,071  

Contribution

    1,572       2,010       1,944       2,458       2,526  

Contribution as % of revenue

  20.6 %   27.9 %     28.2 %     32.8 %     33.9 %  

 

For the second quarter of 2024, MRC revenue declined 2% compared to the same period in 2023. Over the same time period, gross profit increased 21% and contribution increased 61%.

 

For the second quarter of 2024, gross margin increased to 48.2% from 38.9% last year. Excluding the impact of the inventory step-up resulting from the acquisition of MRC, gross margin during the quarter ended June 30, 2023 would have been 41.7%.

 

Revenue for the largest MRC brand—Dr. Tobias—increased 4% while revenue for the skin care brands—Maritime Naturals and All Natural Advice—declined 37% in the second quarter of 2024.

 

At the time of the MRC acquisition in 2023, the skin care brands were sold in a number of countries. Analysis subsequent to the acquisition determined that—in almost all countries other than Canada and the US—the products were being sold at levels resulting in negative contribution. Even worse, in many of those countries, the products were being sold at negative gross margins.

 

To optimize performance of the skin care brands, management exited a number of countries and raised prices in other countries. As a result of these changes, a substantial amount of unprofitable revenue was eliminated.

 

The substantial year-over-year increase in gross profit for the MRC brands is primarily the result of this optimization of the skin care brands as well as beneficial product mix within the Dr. Tobias brand. The substantial year-over-year increase in contribution for the MRC brands is a function of the optimization of the skin care brands, beneficial product mix within the Dr. Tobias brand, as well as the optimization of advertising spend across all MRC brands.

 

MusclePharm

                                       

(Unaudited)

                                       
   

2023

   

2024

 
   

Q2

   

Q3

   

Q4

   

Q1

   

Q2

 

Wholesale revenue

    -       -       180       1,117       1,388  

Online revenue

    -       -       73       978       1,279  

Total revenue

    -       -       253       2,095       2,667  

Gross profit

    -       -       93       839       977  

Gross margin

    0.0 %     0.0 %     36.8 %     40.0 %     36.6 %

Advertising and marketing

    -       -       -       86       161  

Contribution

    -       -       93       753       816  

Contribution as % of revenue

    0.0 %     0.0 %     36.8 %     35.9 %     30.6 %

 

 

 

MusclePharm revenue increased 27% sequentially from the first quarter of 2024 to the second quarter of 2024, with wholesale revenue increasing 24% and online revenue increasing 31%.

 

In an effort to drive revenue growth, the Company is making targeted investments in advertising and promotion in both the wholesale and online channels. As a result of these investments, gross margin and contribution as a percentage of revenue declined, although total gross profit and contribution in dollar terms increased sequentially.

 

In addition, the Company is exploring additional new product launches and continues to have productive discussions with a number of potential new wholesale partners.

 

FitLife Consolidated

                                       

(Unaudited)

                                       
   

2023

   

2024

 
   

Q2

   

Q3

   

Q4

   

Q1

   

Q2

 
                                         

Wholesale revenue

    4,852       4,446       4,282       5,717       5,702  

Online revenue

    9,908       9,456       9,018       10,832       11,228  

Total revenue

    14,760       13,902       13,300       16,549       16,930  

Gross profit

    5,965       5,696       5,363       7,287       7,580  

Gross margin

    40.4 %     41.0 %     40.3 %     44.0 %     44.8 %

Advertising and marketing

    1,457       1,275       917       1,228       1,326  

Contribution

    4,508       4,421       4,446       6,059       6,254  

Contribution as % of revenue

    30.5 %     31.8 %     33.4 %     36.6 %     36.9 %

 

For the Company overall, revenue increased 15%, gross profit increased 27%, and contribution increased 39% compared to the second quarter of 2023.

 

Gross margin increased to 44.8% compared to 40.4% during the second quarter of last year, or 41.9% excluding the impact of the inventory step-up resulting from the acquisition of MRC.

 

Contribution as a percentage of revenue increased to 36.9% compared to 30.5% during the second quarter of last year, or 32.0% excluding the impact of the inventory step-up resulting from the acquisition of MRC.

 

Management Commentary

 

Dayton Judd, the Company’s Chairman and CEO commented, “During the second quarter of 2024, the Company continued to see many bright spots in our business. At MRC, the Dr. Tobias brand—which represents approximately 90% of the MRC business—continued to grow despite significant year-over-year reductions in advertising and marketing spend. And although revenue for MRC’s skin care brands has declined significantly due to our decision to exit unprofitable markets and raise prices in others, the brands are substantially more profitable. The MRC brands’ collective contribution of approximately $8.9 million over the last twelve months compares very favorably to the $17.1 million acquisition price the Company paid for MRC.

 

“Although our legacy FitLife brands continue to face headwinds in the wholesale channel due to declining foot traffic at our brick-and-mortar retail partners, the transition of even a small portion of that lost wholesale revenue to the online channel means the Company’s profitability is not diminished. Online revenue growth for the legacy FitLife brands thus far during the third quarter continues to be encouraging.

 

“With regard to MusclePharm, we are encouraged by the sequential growth the brand has experienced under our ownership and we intend to invest in advertising and promotion to drive continued growth.

 

“Overall, I am pleased with the strong performance of our brands, which would not be possible without the continued dedication of each FitLife team member. The Company’s balance sheet is strong, with net debt now representing approximately only 0.9x adjusted EBITDA. Although no transaction is imminent, the Company is currently electing to build cash as it continues to evaluate M&A opportunities. As of August 13, 2024, the Company’s cash balance was $4.4 million.”

 

 

 

Earnings Conference Call

 

The Company will hold an investor conference call on Wednesday, August 14, 2024 at 4:30 pm ET. Investors interested in participating in the live call can dial (833) 492-0064 from the U.S. and provide the conference identification code of 266347. International participants can dial (973) 528-0163 and provide the same code.

 

About FitLife Brands

FitLife Brands is a developer and marketer of innovative and proprietary nutritional supplements and wellness products for health-conscious consumers. FitLife markets more than 250 different products primarily online, but also through domestic and international GNC® franchise locations as well as through approximately 16,000 additional domestic retail locations. FitLife is headquartered in Omaha, Nebraska. For more information, please visit our website at www.fitlifebrands.com.

 

Forward-Looking Statements

Statements in this release that are forward looking involve known and unknown risks and uncertainties, which may cause the Company's actual results in future periods to be materially different from any future performance that may be suggested in this news release. Such factors may include, but are not limited to, the ability of the Company to continue to grow revenue, and the Company's ability to continue to achieve positive cash flow given the Company's existing and anticipated operating and other costs. Many of these risks and uncertainties are beyond the Company's control. Reference is made to the discussion of risk factors detailed in the Company's filings with the Securities and Exchange Commission including its reports on Form 10-K and 10-Q. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

 

 

 

FITLIFE BRANDS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

   

June 30,

2024

   

December 31,

2023

 
   

(Unaudited)

         

ASSETS:

               

CURRENT ASSETS

               

Cash and cash equivalents

  $ 3,680     $ 1,139  

Restricted cash

    55       759  

Accounts receivable, net of allowance of doubtful accounts of $18 and $17, respectively

    2,498       2,046  

Inventories, net of allowance for obsolescence of $69 and $162, respectively

    9,779       9,091  

Sales tax receivable

    111       1,019  

Prepaid expense and other current assets

    911       639  

Total current assets

    17,034       14,693  
                 

Property and equipment, net

    106       137  

Right of use asset

    73       121  

Intangibles, net of amortization of $134 and $113, respectively

    26,308       26,309  

Goodwill

    13,108       13,294  

Deferred tax asset

    682       792  

TOTAL ASSETS

  $ 57,311     $ 55,346  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY:

               

CURRENT LIABILITIES:

               

Accounts payable

  $ 4,309     $ 3,261  

Accrued expense and other liabilities

    1,082       1,026  

Income taxes payable

    1,844       892  

Product returns

    530       571  

Term loan – current portion

    4,500       4,500  

Lease liability - current portion

    58       87  

Total current liabilities

    12,323       10,337  
                 

Term loan, net of current portion and unamortized deferred finance costs

    10,778       15,509  

Long-term lease liability, net of current portion

    25       51  

Deferred tax liability

    2,329       2,413  

TOTAL LIABILITIES

    25,455       28,310  
                 

STOCKHOLDERS’ EQUITY:

               

Preferred stock, $0.01 par value, 10,000 shares authorized, none outstanding as of June 30, 2024 and December 31, 2023

    -       -  

Common stock, $0.01 par value, 60,000 shares authorized; 4,598 issued and outstanding as of June 30, 2024 and December 31, 2023

    46       46  

Additional paid-in capital

    30,902       30,699  

Retained earnings (accumulated deficit)

    1,371       (3,417 )

Foreign currency translation adjustment

    (463 )     (292 )

TOTAL STOCKHOLDERS' EQUITY

    31,856       27,036  

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 57,311     $ 55,346  

 

 

 

FITLIFE BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(In thousands, except per share data)

(Unaudited)

 

   

Three months ended

June 30

   

Six months ended

June 30

 
   

2024

   

2023

   

2024

   

2023

 
                                 

Revenue

  $ 16,930     $ 14,760     $ 33,479     $ 25,498  

Cost of goods sold

    9,350       8,795       18,612       15,125  

Gross profit

    7,580       5,965       14,867       10,373  
                                 

OPERATING EXPENSE:

                               

Advertising and marketing

    1,326       1,457       2,554       2,084  

Selling, general and administrative

    2,528       1,786       5,036       3,502  

Merger and acquisition related

    24       115       158       1,487  

Depreciation and amortization

    27       23       63       42  

Total operating expense

    3,905       3,381       7,811       7,115  
                                 

OPERATING INCOME

    3,675       2,584       7,056       3,258  
                                 

OTHER EXPENSE (INCOME)

                               

Interest income

    (17 )     (66 )     (22 )     (150 )

Interest expense

    345       251       759       349  

Foreign exchange (gain) loss

    (10 )     (200 )     (5 )     (117 )

Total other expense (income)

    318       (15 )     732       82  
                                 

INCOME BEFORE INCOME TAX PROVISION

    3,357       2,599       6,324       3,176  
                                 

PROVISION FOR INCOME TAXES

    729       635       1,536       1,056  
                                 

NET INCOME

  $ 2,628     $ 1,964     $ 4,788     $ 2,120  
                                 

NET INCOME PER SHARE

                               

Basic

  $ 0.57     $ 0.44     $ 1.04     $ 0.47  

Diluted

  $ 0.53     $ 0.40     $ 0.97     $ 0.43  

Basic weighted average common shares

    4,598       4,446       4,598       4,464  

Diluted weighted average common shares

    4,950       4,887       4,931       4,906  

 

 

 

FITLIFE BRANDS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023

(In thousands)

(Unaudited)

 

   

Six months ended June 30,

 
   

2024

   

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income

  $ 4,788     $ 2,120  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    63       42  

Allowance for doubtful accounts

    1       (17 )

Allowance for inventory obsolescence

    (93 )     15  

Stock-based compensation

    203       74  

Amortization of deferred financing costs

    19       5  

Changes in operating assets and liabilities:

               

Accounts receivable - trade

    (480 )     (429 )

Inventories

    (641 )     1,164  

Deferred tax asset

    110       503  

Prepaid expense, other current assets and sales tax receivable

    770       (472 )

Right-of-use asset

    45       38  

Accounts payable

    1,064       (1,611 )

Lease liability

    (53 )     (39 )

Accrued expense, other liabilities and income taxes payable

    851       401  

Product returns

    (41 )     -  

Net cash provided by operating activities

    6,606       1,794  
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Purchase of property and equipment

    (10 )     (54 )

Cash paid for acquisition of Mimi’s Rock Corp.

    -       (17,099 )

Net cash used in investing activities

    (10 )     (17,153 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Payments on term loans

    (4,750 )     (625 )

Proceeds from term loans

    -       12,500  

Net cash provided by (used in) financing activities

    (4,750 )     11,875  
                 

Foreign currency impact on cash

    (9 )     40  
                 

CHANGE IN CASH AND RESTRICTED CASH

    1,837       (3,444 )

CASH AND RESTRICTED CASH, BEGINNING OF PERIOD

    1,898       13,277  

CASH AND RESTRICTED CASH, END OF PERIOD

  $ 3,735     $ 9,833  
                 

Supplemental cash flow disclosure

               

Cash paid for income taxes

  $ 517     $ 241  

Cash paid for interest, net of amounts capitalized

  $ 761     $ 213  

 

 

 

Non-GAAP Financial Measures 

 

The financial information included in this release and the presentation below contain certain financial measures defined as “non-GAAP financial measures” by the SEC, including non-GAAP EBITDA and non-GAAP adjusted EBITDA. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. 

 

As presented below, non-GAAP EBITDA excludes interest, income taxes, depreciation and amortization and foreign currency gain/loss. Adjusted non-GAAP EBITDA excludes, in addition to interest, taxes, depreciation and amortization and foreign currency gain/loss, equity-based compensation, M&A/integration expense and non-recurring gains or losses. The Company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expense and other items that may not be indicative of its core operating results and business outlook. The Company believes that the inclusion of non-GAAP measures in the financial presentation below allows investors to compare the Company’s financial results with the Company’s historical financial results and is an important measure of the Company’s comparative financial performance. 

 

 

The Company’s calculation of Adjusted EBITDA for the three and six months ended June 30, 2024 and 2023 is as follows:

 

   

For the three months ended

June 30,

   

For the six months ended

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

 

Net income

  $ 2,628     $ 1,964     $ 4,788     $ 2,120  

Interest expense

    345       251       759       349  

Interest income

    (17 )     (66 )     (22 )     (150 )

Foreign exchange (gain) loss

    (10 )     (200 )     (5 )     (117 )

Provision for income taxes

    729       635       1,536       1,056  

Depreciation and amortization

    27       23       63       42  

EBITDA

    3,702       2,607       7,119       3,300  

Non-cash and non-recurring adjustments

                               

Stock-based compensation

    101       31       203       74  

Merger and acquisition related

    24       115       158       1,487  

Amortization of inventory step-up

    -       213       -       323  

Non-recurring loss on foreign currency forward contract

    -       -       -       112  

Adjusted EBITDA

  $ 3,827     $ 2,966     $ 7,480     $ 5,296  

 

 
v3.24.2.u1
Document And Entity Information
Aug. 13, 2024
Document Information [Line Items]  
Entity, Registrant Name FitLife Brands, Inc.
Document, Type 8-K
Document, Period End Date Aug. 13, 2024
Entity, File Number 000-52369
Entity, Incorporation, State or Country Code NV
Entity, Tax Identification Number 20-3464383
Entity, Address, Address Line One 5214 S. 136th Street
Entity, Address, City or Town Omaha
Entity, Address, State or Province NE
Entity, Address, Postal Zip Code 68137
City Area Code 402
Local Phone Number 884-1894
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol FTLF
Security Exchange Name NASDAQ
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0001374328

FitLife Brands (PK) (USOTC:FTLF)
過去 株価チャート
から 8 2024 まで 9 2024 FitLife Brands (PK)のチャートをもっと見るにはこちらをクリック
FitLife Brands (PK) (USOTC:FTLF)
過去 株価チャート
から 9 2023 まで 9 2024 FitLife Brands (PK)のチャートをもっと見るにはこちらをクリック