Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
1.
NATURE OF OPERATIONS
BEMAX
INC. (“The Company”) was incorporated in the State of Nevada on November 28, 2012 to engage in the business of exporting
disposable baby diapers and then distributing them throughout Europe and South Africa. The Company is in the development stage
with no revenues and very limited operating history.
These
financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets
and discharge its liabilities in the normal course of business for one year from the balance sheet date. The Company anticipates
future losses in the development of its business raising substantial doubt about the Company’s ability to continue as a
going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the
future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business
operations when they come due. Management intends to finance operating costs over the next twelve months with existing cash on
hand, loans from directors and/or issuance of common shares.
2
GOING CONCERN
These
financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets
and discharge its liabilities in the normal course of business one year from May 31, 2015. The Company has incurred a loss since
inception resulting in an accumulated deficit of $21,619 as of May 31, 2015 and further losses are anticipated in the development
of its business raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue
as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary
financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management
intends to finance operating costs over the next twelve months with existing cash on hand, loans from directors and/or private
placement of common stock.
There
is no guarantee that the Company will be able to raise any capital through any type of offering.
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United
States of America (GAAP) and are presented in US dollars. The Company’s Year End is May 31.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturity of three months or less to be cash equivalents.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could
differ from those estimates.
Foreign
Currency Translation
The
financial statements are presented in United States dollars. In accordance with ASC 830, “Foreign Currency Matters”,
foreign denominated monetary assets and liabilities are translated into their United States dollar equivalents using foreign exchange
rates which prevailed at the balance sheet date. Revenue and expenses are translated at average rates of exchange during the year.
Gains or losses resulting from foreign currency transactions are included in results of operations.
Development
Stage Company
The
Company has elected to adopt application of Accounting Standards Update No. 2014-10,Development Stage Entities (Topic 915): Elimination
of Certain Financial Reporting Requirements; it no longer presents or discloses inception-to-date information and other disclosure
requirements of Topic 915.
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
Impairment
of Long-lived Assets
The
Company reviews long-lived assets for indicators of impairment whenever events or changes in circumstances indicate that the carrying
value may not be recoverable. If the review indicates that the carrying amount of the asset may not be recoverable, the potential
impairment is measured based on a projected discounted cash flow method using a discount rate that is considered to be commensurate
with the risk inherent in the Company's current business model. For purposes of recognition and measurement of an impairment loss,
a long-lived asset is grouped with other assets at the lowest level for which identifiable cash flows are largely independent
of the cash flows of other assets.
Fair
Value of Financial Instrument
The
Company’s financial instruments consisted of cash, accounts payable, related party advances and convertible notes. Unless
otherwise noted, it is management’s opinion the Company is not exposed to significant interest, currency or credit risks
arising from these financial instruments. Because of the short maturity of such assets and liabilities the fair value of these
financial instruments approximate their carrying values, unless otherwise noted.
Derivative
Instruments
In
connection with the sale of debt or equity instruments, the debt or equity instruments may contain embedded derivative instruments,
such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host
instrument and accounted for separately as a derivative instrument liability.
The
Company's derivative instrument liabilities are re-valued at the end of each reporting period, with changes in the fair value
of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For bifurcated
embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using
either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation
techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common
stock price and expected dividend yield, and the expected volatility of our common stock price over the life of
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
the
option. Because of the limited trading history for our common stock, the Company estimates the future volatility of its common
stock price based on not only the history of its stock price but also the experience of other entities considered comparable to
the Company.
The
Company estimates fair value of derivative instrument liabilities using the Black-Scholes-Merton option-pricing formula (“Black-Scholes
model”). This model requires the Company to estimate expected volatility and expected life, which are highly complex and
subjective variables. The Company estimates expected term using the safe-harbor provisions of FASB ASC 718. The Company estimated
its expected volatility by taking the average volatility determined for a peer group of similar publicly-traded companies.
Income
Taxes
The
Company follows the accrual method of accounting for income taxes. Under this method, deferred income tax assets and liabilities
are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values
and their respective income tax basis (temporary differences). The effect on the deferred income tax assets and liabilities of
a change in tax rates is recognized in income in the period that includes the enactment date. At May 31, 2015, a full deferred
tax asset valuation allowance has been provided and no deferred tax asset has been recorded.
Basic
and Diluted Net (Loss) per Share
The
Company computes net (loss) per share in accordance with ASC 260, "Earnings per Share" which requires presentation of
both basic and diluted earnings per share (EPS) on the face of the income statement. Basic EPS is computed by dividing net (loss)
available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during
the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options,
using the treasury stock method, and convertible preferred stock, using the if-converted method. In computing diluted EPS, the
average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock
options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
Recent
Accounting Pronouncements
The
Company does not expect the adoption of recently issued accounting pronouncements to have any significant impact on the Company’s
results of operations, financial position or cash flow.
As
new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
4.
RELATED PARTY TRANSACTIONS
The
President of the Company provides management fees and office premises to the Company for a fee of $1,500 per month, the right
to which the President has agreed to assign to the Company until such a time as the Company closes on an Equity or Debt financing
of not less than $750,000. The assigned rights are valued at $1,000 per month for rent and $500 for executive compensation. A
total of $9,000 for donated management fees was charged to Shareholder Loan for the year ended May 31, 2015.
As
of May 31, 2015, there are loans from the majority shareholder and related party totalling $17,336. They were made in order to
assist in meeting general and administrative expenses. These advances are unsecured, due on demand and carry no interest or collateral.
5.
STOCKHOLDER’S EQUITY
On
May 16, 2014, the Company authorized the issue of 4,000,000 shares of common stock at a par value of $0.0001 per share, to the
President of the Company for total net proceeds of $4,000.
Between
October 14 and 24, 2014, the Company authorized and issued 1,175,000 shares of common stock at $0.05 per share to various investors
for net proceeds to the Company of $58,750.
At
May 31, 2015, there are a total of 70,000,000 common shares at a par value of $0.0001 per share authorized and 5,175,000 issued
and outstanding.
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
6.
REVENUE RECOGNITION
The
Company revenue recognition policy is on a sales-basis method. The Company recognizes and records revenue at the time of sales
once payment has been received and disposable baby diapers are delivered to the buyer.
Pre-payment
Policy: All sales to our customers will be solely on a pre-payment basis. Once the order is completed and payment is received,
we will place an order with the North American supplier of disposable baby diapers and arrange shipping directly to our customers.
The pre-payment will be recorded as deferred revenue until the delivery is executed. Management anticipates deferred revenues
will be recognized within the next six months.
7.
INCOME TAXES
The
Company follows ASC 740. Deferred income taxes reflect the net effect of (a) temporary difference between carrying amounts of
assets and liabilities for financial purposes and the amounts used for income tax reporting purposes, and (b) net operating loss
carry-forwards. No net provision for refundable Federal income tax has been made in the accompanying statement of loss because
no recoverable taxes were paid previously. Similarly, no deferred tax asset attributable to the net operating loss carry-forward
has been recognized, as it is not deemed likely to be realized.
The
provision for refundable federal income tax consists of the following for the periods ending:
|
|
|
May 31, 2015
|
|
|
|
May 31, 201
4
|
|
Federal income tax benefit attributed to:
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
|
21,619
|
|
|
|
2,
502
|
|
Valuation allowance
|
|
|
(21,619
|
)
|
|
|
(2,502
|
)
|
Net benefit
|
|
|
—
|
|
|
|
—
|
|
The cumulative tax effect at the expected rate of 34% of significant
|
|
|
May
31, 2015
|
|
|
|
May
31, 2014
|
|
items comprising our net deferred tax amount is as follows:
|
|
|
|
|
|
|
|
|
Deferred tax attributed:
|
|
|
|
|
|
|
|
|
Net operating loss carryover
|
|
|
165,433
|
|
|
|
851
|
|
Less change in valuation allowance
|
|
|
(165,463
|
)
|
|
|
(851
|
)
|
Net deferred tax asset
|
|
|
—
|
|
|
|
|
|
At
May 31, 2015, the Company had an unused net operating loss carry-forward approximating $165,264 that is available to offset future
taxable income; the loss carry-forward will start to expire in 2034.
BEMAX
INC.
Notes
to the Financial Statements
May
31, 2015
______________________________________________________________________________
8.
SUBSEQUENT EVENTS
The
Company evaluated all events or transactions that occurred after May 31, 2015 up through the date these financial statements were
available for issuance. During this period, the Company is reporting the following;
On
June 5, 2015, the Company decided to increase the authorized amount of common shares that can be issued from 70,000,000 to 500,000,000
with the same par value of $0.0001 per share. The Company also declared a Fifty (50) to One (1) forward stock split effective
immediately.
As
of June 5, 2015, there are 500,000,000 common shares at a par value of $0.0001 per share authorized and 258,750,000 issued and
outstanding.