Verde AgriTech Ltd (TSX: “NPK”)
(“
Verde” or the “
Company”) is
pleased to announce its financial results for the second quarter
ended June 30, 2023 (“
Q2 2023”).
“We are reassured by Verde’s renewed net profit despite the most
challenging fertilizer market conditions in recent years. Brazilian
farmers have grappled with the convergence of the highest interest
rates since 2006 and their dependence on credit. This peaked in Q2
2023, period when farmers must acquire inputs for the upcoming
planting season, a challenge compounded by the dip in agricultural
commodity prices exactly when their crops should be marketed. In
this extraordinary context, foreign fertilizer companies with lower
capital cost can offer better terms to Brazilian farmers, who have
a difficult choice between the products they want to buy and the
ones they can afford to finance,” commented
Cristiano Veloso, Founder, President & CEO of Verde.
Q2 2023 Financials
- Sales of Verde's multinutrient potassium products, BAKS® and K
Forte® sold internationally as Super Greensand® (the
“Product”) by volume in Q2 2023 were 107,000
tonnes, compared to 202,000 tonnes in Q2 2022.
- Revenue in Q2 2023 was $10.3 million, compared to $24.9 million
in Q2 2022.
- Cash and trade receivables held by the Company in Q2 2023 were
$23.8 million, compared to $22.1 million in Q2 2022
- EBITDA before non-cash events in Q2 2023 was $2.1 million,
compared to $10.8 million in Q2 2022.
- Total non-current assets in Q2 2023 were $69.6 million,
compared to $40.9 million in Q2 2022.
- Net profit in Q2 2023 was $0.2 million, compared to a $9.6
million profit in Q2 2022.
- In Q2 2023, 8,480 million tonnes of chloride have been
prevented from being applied into soils by farmers who used the
Product in lieu of potassium chloride (“KCl”) fertilizers.1 A total
of 129,682 tonnes of chloride has been prevented from being applied
into soils by Verde’s customers since the Company started
production.2
“Amidst this landscape of market downturns, we acknowledge the
potential for even greater performance in this quarter had Verde
been able to compete on level ground with companies boasting larger
financial resources and consequentially better credit terms for
farmers. Achieving a profitable quarter in the face of adversities
underscores our Company’s resilience and ability to navigate
intricate markets, demonstrating our capacity to not only survive
but also thrive under conditions where smaller players would often
falter,” stated Mr. Veloso.
“Currently, the agricultural market is showing early signs of
recovery. Agricultural commodity prices are no longer experiencing
a rapid decline and interest rates in Brazil have started to
decrease from their elevated levels. We anticipate that these
shifts will soon mitigate the extraordinary distortions that
temporarily favoured competitors with lower capital costs, thereby
easing the challenges of this competitive market environment,”
concluded.
Subsequent Events
- In July 2023, the Company announced the carbon capture
properties of its Products as detailed by an independent study
conducted at Newcastle University under the leadership of Prof.
David Manning, PhD, a renowned soil scientist. The carbon dioxide
(“CO2”) capture is inherent to
the Products and is estimated at 120kg per tonne. The
CO2 removal does not require any change to the Products’
production and farmland application methods, nor does it change the
nutritional benefits to plants. As a result, in the production
scenario of 50Mtpy,3 Verde would be one of the world’s largest
carbon capture projects with a total of 6 million tonnes of
CO2 permanently subtracted from the atmosphere every
year.
- In July 2023, Verde announced that it is in advanced
negotiations to sell carbon credits to major international
corporations that are established purchasers of permanent carbon
offset. Currently, carbon credits for permanent carbon offset
similar to Verde’s are being sold at prices up to US$500 per
tonne.4
Market Overview
Commodity Prices
The agricultural commodities market has been experiencing
significant fluctuations on a downward trend for the last months,
impacting the fertilizers’ market worldwide. The table below shows
the shifts in the price of some of the main commodities in
Brazil:
2022-2023 variance in Brazilian
commodities prices (% R$)5
Month |
YoY ∆ |
Soybeans |
Coffee |
Corn |
Cotton |
January |
-1% |
-32% |
-10% |
-22% |
February |
-11% |
-24% |
-11% |
-25% |
March |
-19% |
-14% |
-15% |
-31% |
April |
-22% |
-12% |
-16% |
-40% |
May |
-29% |
-18% |
-33% |
-51% |
June |
-30% |
-30% |
-36% |
-47% |
July |
-23% |
-38% |
-33% |
-37% |
H1 (Jan/Jun) ∆ |
-19% |
-22% |
-20% |
-36% |
Notably:
- Soybean: Average
price experienced a 19% decline in H1 2023 compared to H1 2022, and
a further decrease of 27% in Q2 2023 compared to Q2 2022.
- Corn: Average
price experienced a 20% decline in H1 2023 compared to H1 2022, and
a further decrease of 28% in Q2 2023 compared to Q2 2022.
- Coffee: Average
price experienced a 22% decline in H1 2023 compared to H1 2022, and
a decrease of 20% in Q2 2023 compared to Q2 2022.
- Cotton: Average
price experienced a 36% decline in H1 2023 compared to H1 2022, and
a further decrease of 46% in Q2 2023 compared to Q2 2022.
Brazilian Economy
On August 5, 2023, the Central Bank of Brazil (the "Bank")
lowered its monetary policy interest rate ("SELIC") by 0.5%, from
13.75% to 13.25%.6 On August 7, 2023, the Boletim Focus, a weekly
report released by the Bank and representing the collective outlook
of financial institutions regarding crucial economic indicators,
projected that the SELIC rate will reach 11.75% per annum by the
end of 2023.
The most recent instance of the Bank reducing the SELIC occurred
in August 2020, when the rate decreased from 2.25% to 2% per annum
as a response to the economic downturn induced by the COVID-19
pandemic. Following this, the Monetary Policy Committee ("Copom")
of the Bank initiated a sequence of 12 consecutive rate hikes,
commencing in March 2021. This series unfolded against the backdrop
of escalating prices in essential commodities like food, energy,
and fuel. Since August of the preceding year, the rate has remained
fixed at 13.75% per annum for seven consecutive periods7.
Looking ahead to the conclusion of 2024, the projection
envisages a decline in the SELIC rate to 9% per annum. Both 2025
and 2026 are forecasted to witness a rate of 8.5% per annum.8
The latest economic activity indicators consistently align with
a scenario of deceleration. Annual inflation has eased to 3.99% in
the last 12 months.9 The table below provides an overview of the
SELIC rates spanning from 2018 to 2023, along with the projections
for 2024, 2025 and 2026.
SELIC interest rates10
Year |
Selic Rate at year end |
2017 |
7.00% |
2018 |
6.50% |
2019 |
4.50% |
2020 |
2.00% |
2021 |
9.25% |
2022 |
13.75% |
Current rate |
13.25% |
2023 Forecast |
11.75% |
2024 Forecast |
9.00% |
2025
Forecast |
8.50% |
Agricultural Inputs Market and Credit Crunch
The current agricultural market landscape presents enormous
challenges. We are observing exceptional and extreme circumstances
characterized by a sharp depletion of farmers' working capital due
to a significant plunge in agricultural commodity prices, occurring
precisely when farmers are ready to bring their crops to
market.
As the prices of commodities initiated their downward trajectory
in 2023, many farmers chose to delay their crop sales, anticipating
a market rebound that would fetch more favourable prices.
Unfortunately, the market continued to witness a persistent decline
in commodity prices.
This convergence aligns precisely with the timeframe when
farmers need to buy essential agricultural inputs, including
fertilizers, for the upcoming planting season. Consequently,
farmers are grappling with challenges in financing their planting
activities.
As a result, they opt to procure inputs from suppliers that
provide extended payment terms, combined with the most competitive
interest rates achievable. This strategy enables them to cover the
expenses associated with these inputs after generating revenue from
the imminent harvest, usually spanning a period of 9 to 12
months.
Global Market Competition and Financing
Amidst the most challenging conditions experienced by the
fertilizer market in recent years, we are grappling with a
convergence of two critical factors: the highest interest rates
since 2006 and the pressing credit requirements of farmers. These
farmers are facing the dilemma of diminished working capital just
when they need to acquire inputs for the imminent planting season.
This challenge stems from the notable decline in agricultural
commodity prices, which coincides with the period when their crops
are due to be marketed.
Verde’s average cost of debt is 16.6%11. To incentivize sales,
Verde offers its customers a credit line that charges a spread to
its finance cost to comprise operational costs, provisions, and bad
debt, leading to an average lending cost of 18.6% for credit-based
purchases. The Company’s ability to provide financing with longer
tenors is considerably lower compared to international
players12, which translates into less competitive terms for
its customers. Unlike its competitors, Verde does not have the
option to incur most of its cost of debt in US dollar-denominated
liabilities. Overall, the Company is not able to provide financing
for more than 20% of its revenue due to constraints related to
lines of credit.
On the other hand, Verde's international competitors benefit
from significantly lower financing costs within their respective
countries, along with larger financial capacities. This enables
them to provide more attractive interest rates and commercial
conditions to farmers, effectively conferring them a competitive
advantage, as depicted in the following table, which compares major
NPK producers and trading companies’ finance costs to Verde’s:
Comparative Proxy of Finance Costs
Between International Major Players and Verde13,14
Company |
Cost of Finance (% annual rate in local
currency) |
Cargill |
5.0% |
Nutrien |
5.2% |
Bunge |
5.2% |
Mosaic |
5.7% |
Yara |
6.2% |
Verde
(Average cost of debt) |
16.6%1 |
In this context, the competition within the
agricultural inputs market grows more intense, and Verde's capacity
to offer competitive credit terms faces constraints due to its
higher cost of debt relative to its larger competitors.
The convergence of all the aforementioned factors during a
specific timeframe within crop cycles characterizes the current
scenario as an atypical and extreme circumstance for Verde and for
the agricultural sector in general.
Average KCl Price
The price of potassium chloride (KCl) has exhibited a consistent
downward trend since H2 2022. The Average KCl CFR declined by 67%
in Q2 2023, compared to Q2 2022, with a sharp 40% decrease from
January to July 2023.
The table below compares Brazil’s monthly average KCl CFR prices
from 2022 to 2023:
KCl Brazil CFR average spot price
(US$)16
Month |
2022 |
2023 |
YoY |
January |
772 |
510 |
-34% |
February |
781 |
498 |
-36% |
March |
1,018 |
463 |
-54% |
April |
1,183 |
415 |
-65% |
May |
1,113 |
366 |
-67% |
June |
1,030 |
333 |
-68% |
July |
943 |
328 |
-65% |
August |
883 |
- |
- |
September |
711 |
- |
- |
October |
624 |
- |
- |
November |
571 |
- |
- |
December |
513 |
- |
- |
Exchange Rate
The fluctuation in the exchange rate between the US dollar and
the Brazilian Real during the quarter also influences the Company's
results. As the US dollar weakened by 10% against the Brazilian
Real during the year, Verde's sales revenue, priced based on
potassium chloride, suffered a decline when converted to Brazilian
Real.
Canadian dollar devaluated by 6% versus Brazilian Real in Q2
2023, with and average exchange rate of R$3.76 in the quarter,
compared to R$3.99 in Q2 2022.
Mr. Veloso commented: “The confluence of these numerous factors
gives rise to an exceptional scenario, not only for Verde but also
for the broader agricultural sector. It is crucial to highlight
though that these market conditions would not present the same
level of challenge to us if it were not for the constraints on
farmers' working capital”.
Selected Annual Financial Information
The table below summarizes Q2 2023 financial results compared to
Q2 2022:
All amounts in CAD
$’000 |
3 months endedJun 30, 2023 |
3 months endedJun 30, 2022 |
6 months endedJun 30, 2023 |
6 months endedJun 30, 2022 |
Tonnes sold
‘000 |
107 |
202 |
215 |
314 |
Average Revenue per tonne sold
$ er tonne sold
$ |
96 |
123 |
99 |
115 |
Average Production cost per tonne sold
$ |
(18) |
(26) |
(26) |
(25) |
Average Gross Profit per tonne sold
$ s fit per
tonne |
79 |
97 |
74 |
90390 |
Gross
Margin |
81% |
79% |
74% |
78% |
|
|
|
|
|
Revenue |
10,305 |
24,861 |
21,430 |
36,165 |
Production
costs i(1) on
costs |
(1,914) |
(5,332) |
(4,623) |
(7,987) |
Gross
Profit |
8,391 |
19,529 |
16,807 |
28,178 |
Gross Margin |
81% |
79% |
78% |
78% |
Sales and marketing
expenses |
(1,124) |
(1,070) |
(2,331) |
(2,028) |
Product delivery freight
expenses |
(3,723) |
(7,040) |
(7,590) |
(10,013) |
General and administrative
expenses |
(1,442) |
(655) |
(2,814) |
(1,696) |
EBITDA (2) |
2,102 |
10,764 |
4,072 |
14,441 |
Share Based and Bonus Payments (Non-Cash
Event)(3) |
144 |
(40) |
116 |
(104(1(104)) |
Depreciation, Amortisation and P/L
on disposal of plant and equipment
(3) |
(968) |
(38) |
(1,880) |
(64) |
Operating Profit after non-cash
events |
1,278 |
10,686 |
2,308 |
14,273 |
Interest Income/Expense
(4) |
(951) |
(245) |
(1,993) |
(4(430) |
Net Profit before tax |
327 |
10,441 |
315 |
13,843 |
Income tax (5) |
(86) |
(816) |
(182) |
(1,18(1,186)) |
Net Profit |
241 |
9,625 |
133 |
12,657 |
(1) – C$1,770,000 of depreciation in 2023 related to the
investments made in Plant 1, Plant 2 and access routes improvement
in the last 12 months that are included in production costs in the
financial statements have been reclassified to a non-cash event in
the MD&A.(2) – Non GAAP measure.(3) – Included in General and
Administrative expenses in financial statements.(4) – Please see
Summary of Interest-Bearing Loans and Borrowings notes.(5) – Please
see Income Tax notes.
External Factors
Revenue and costs are affected by external factors including
changes in the exchange rates between the US$, C$ and R$ along with
fluctuations in potassium chloride spot CFR Brazil, agricultural
commodities prices, interest rates, among other factors.
For further details, please refer to the Market Overview section
(page 03):
Q2 2023 compared with Q2 2022
EBITDA and EPS
The Company had an EBITDA of $2,102,000 in Q2 2023, compared to
$10,764,000 in Q2 2022. This decrease can be mainly attributed to
the factors below, outlined in greater detail within the Market
Overview section (please refer to page 03):
- Extreme
market conditions and working capital crunch: The current
agricultural market scenario is characterized by extreme
challenges, including a working capital crunch for farmers due to
low agricultural commodity prices and financial market instability.
Farmers are encountering difficulties in financing planting
activities and are opting for extended payment terms with
competitive interest rates from suppliers.
- Intensified
competition and credit constraints: Larger international
competitors benefit from lower financing costs within their
countries and possess larger balance sheets. These advantages
enable them to extend more appealing interest rates and favourable
commercial terms to farmers when supplying products, giving them a
distinctive competitive edge. Verde's capacity to offer competitive
credit terms to farmers encounters limitations due to the Company's
higher cost of debt compared to these well-established competitors.
This financial discrepancy impairs Verde's ability to match the
financing terms offered by its competitors, impacting its appeal to
farmers seeking more favourable credit options. The convergence of
these factors magnifies the challenge posed by the extreme
agricultural market conditions outlined earlier.
- Potassium
chloride price decline: The average price of KCl CFR
Brazil experienced a substantial 67% decrease in the quarter, with
a sharp 40% decrease from January to July 2023.
- Exchange
rate fluctuations: The fluctuation in the US dollar to
Brazilian Real exchange rate during the quarter also impacted the
Company’s results. As the US dollar depreciated by 10% against the
Brazilian Real during the year, the value of sales in Brazilian
Real prices decreased.
- Shift in
product mix due to constrained working capital: With many
farmers facing restricted cash flows, there has been a noticeable
shift towards opting for lower-value-added products. Consequently,
the utilization of micronutrients, which do not fall within the
essential NPK elements for plants, has witnessed a reduction. This
shift has culminated in a decrease in the sales proportion of BAKS,
Verde's higher-margin product, from 15% to 8% in the second quarter
of 2023.
Basic earnings per share was $0.005 for Q2 2023, compared to
earnings of $0.189 for Q2 2022.
Product Sales
Sales by volume decreased by 47% in Q2 2023, to 107,000 tonnes
sold, compared to 202,000 tonnes sold in Q2 2022, due to the
circumstances summarized below. This decrease can be mainly
attributed to the factors below, outlined in greater detail within
the Market Overview section (please refer to page 03):
- Extreme market conditions and
working capital crunch: The agricultural market faces
unprecedented challenges, driven by low commodity prices and
financial instability. Farmers struggle to secure financing for
planting activities, leading them to opt for extended payment terms
from suppliers, combined with the most competitive interest rates
achievable.
- Intensified competition and
credit constraints: Verde’s international competitors
benefit from lower financing costs and larger balance sheets,
allowing them to offer better credit terms to farmers. Verde's
higher cost of debt limits its ability to match these offers,
accentuating the challenge posed by extreme market conditions.
- Potassium chloride price
decline: The average price of Potassium Chloride (KCl) CFR
Brazil saw a significant 67% decline in the quarter, with a sharp
40% drop from January to July 2023.
- Exchange rate
fluctuations: Shifting exchange rates, with the US dollar
depreciating by 10% against the Brazilian Real, impacted Verde's
sales value in Brazilian Real prices.
The conjunction of these factors brought specific challenges for
Verde and impacted its Product sale during the quarter.
Revenue
Revenue from sales decreased by 59% in Q2 2023, to $10,305,000
from the sale of 107,000 tonnes of Product, at average $96 per
tonne sold; compared to $24,861,000 in Q2 2022 from the sale of
202,000 tonnes of Product, at average $123 per tonne sold.
Average revenue per tonne excluding freight expenses (FOB price)
decreased by 31% in Q2 2023, to $61 compared to $88 in Q2 2022
mainly due to the decrease in Potassium Chloride CFR Brazil, from
US$1040-US$1270 per tonne in Q2 2022 to US$315-US$430 per tonne in
Q2 2023.17 This reduction was partially offset by the 6%
appreciation of the Brazilian Real against the Canadian
Dollar.Production costs
Production costs include all direct costs from mining,
processing, and the addition of other nutrients to the Product,
such as Sulphur and Boron. It also includes the logistics costs
from the mine to the plant and related salaries.
Verde’s production costs and sales price are based on the
following assumptions:
- Micronutrients added to BAKS® increase its production cost,
rendering K Forte® less expensive to produce.
- Production costs vary based on packaging type, with bulk
packaging being less expensive than Big Bags.
- Plant 1 produces K Forte® Bulk, K Forte® Jumbo Bag (sold in
1-tonne bags), BAKS® Bulk, and BAKS® Jumbo Bag, while Plant 2
exclusively produces K Forte® Bulk. Therefore, Plant 2's production
costs are lower than Plant 1's costs, which produces two types of
Products and offers two types of packaging options each.
The table below shows a breakdown of full year 2023 Verde’s
production costs projection for BAKS® and K Forte®, and what
percentage of those costs is not controllable by management:
(+) |
(+) |
(=) |
|
|
Cost per tonne of product projected for
202318 (C$) |
Cash cost |
Assets depreciation |
Total cost expected for
202319 |
Non-controllable costs (% of total costs) |
K Forte® Bulk (Plant 1) |
20.2 |
3.8 |
24.0 |
61 |
% |
K Forte® Bulk (Plant 2) |
10.2 |
2.8 |
13.0 |
58 |
% |
K Forte® Jumbo Bag (Plant
1) |
30.4 |
2.8 |
33.2 |
71 |
% |
BAKS® (2%S 0.2%B)20 Bulk
(Plant 1) |
42.1 |
3.8 |
45.9 |
81 |
% |
BAKS®
(2%S 0.2%B) Jumbo Bag (Plant 1) |
51.3 |
3.8 |
55.0 |
85 |
% |
Verde calculates its total production costs as a weighted
average of the production costs for BAKS® and K Forte®, taking into
account the production site and packaging type for each product.
Therefore, comparing the Company’s production costs on a
quarter-over-quarter basis may not be meaningful due to the varying
proportions of the cost factors that impact each quarter.
Production costs decreased by 64% in Q2 2023, to $1,914,000
compared to $5,332,000 in Q2 2022. Average cost per tonne decreased
by 32% in Q2 2023, to $18 compared to $26 in Q2 2022.
Despite a 47% decrease in sales volume, to 107,000 tonnes in Q2
2023 compared to 202,000 tonnes in Q2 2022, the average production
cost in Brazilian Reais decreased to R$66.73 in Q2 2023, compared
to R$105.18 in Q2 2022, excluding cost depreciation.
This cost reduction can be mainly attributed to changes in the
sales mix of packaging type, with a decrease in the percentage of
Products sold in Jumbo Bags to 21% in Q2 2023, compared to 39% in
Q2 2022.
Similarly, the sales mix between BAKS® and K Forte® also
underwent a shift, with the percentage of BAKS® sales decreasing to
8% in Q2 2023, compared to 15% in Q2 2022, as many farmers are
opting for lower-value-added products, due to restricted cash
flows. Consequently, the utilization of micronutrients, which do
not fall within the essential NPK elements for plants, has
witnessed a reduction.
Sales Expenses
CAD $’000 |
3 months endedJun 30, 2023 |
3 months endedJun 30, 2022 |
6 months endedJun 30, 2023 |
6 months endedJun 30, 2022 |
Sales and marketing expenses |
(1,030) |
(711) |
(2,100) |
(1,533) |
Fees paid to independent sales
agents |
(94) |
(359) |
(231) |
(495) |
Total |
(1,124) |
(1,070) |
(2,331) |
(2,028) |
Sales and marketing expenses
Sales and marketing expenses include employees’ salaries, car
rentals, travel within Brazil, hotel expenses, and the promotion of
the Product in marketing events.
Sales and marketing expenses increased by 45% in Q2 2023 to
$1,030,000 compared to $711,000 in Q2 2022.
This increase can be primarily attributed to the implementation
of a field sales team, which resulted in expenses related to
salaries car rentals and travel. Additionally, the Company made
additional investments in events and media, as part of its sales
strategy.
Fees paid to independent sales agents
As part of Verde's marketing and sales strategy, the Company
pays out commissions to its independent sales agents.
Fees paid to independent sales agents decreased by 74% in Q2
2023, to $94,000 compared to $359,000 in Q2 2023, in accordance
with the decrease in revenue for the quarter.
Product delivery freight expenses
Product delivery freight expenses decreased by 47% in Q2 2023,
to $3,723,000 compared to $7,040,000 in Q2 2022. This reduction can
be attributed to the lower sales volume on a Cost Insurance and
Freight (CIF) basis, which decreased to 73,000 tonnes in Q2 2023,
down from 138,000 tonnes in Q2 2022. Notably, the volume sold as
CIF as a percentage of the total sales in the quarter remained
stable at 68% during this period.
In Q2 2023, the average freight cost per tonne of the product
sold on a CIF basis was $34.53, slightly lower compared to $34.81
in the previous year.
General and Administrative Expenses
CAD $’000 |
3 months endedJun 30, 2023 |
3 months endedJun 30, 2022 |
6 months endedJun 30, 2023 |
6 months endedJun 30, 2022 |
General administrative
expenses |
(888) |
(389) |
(1,809) |
(799) |
Legal, professional, consultancy and
audit costs |
(290) |
(77) |
(607) |
(488) |
IT/Software expenses |
(231) |
(185) |
(343) |
(390) |
Taxes and licenses fees |
(33) |
(4) |
(56) |
(19) |
Total |
(1,442) |
(655) |
(2,814) |
(1,696) |
General administrative expenses
These costs include general office expenses, rent, bank fees,
insurance, foreign exchange variances and remuneration of executive
and administrative staff in Brazil.
General administrative expenses increased by 128% in Q2 2023, to
$888,000 compared to $389,000 in Q2 2022. This increase can
primarily be attributed to severance costs, with an expected
cumulative annual cost reduction of $588,000.
Furthermore, in Q2 2023, the Company set aside a bad debt
provision of $25,000, within the total revenue of $75,000,000
generated over the preceding 12 months. As outlined in Verde's
sales policy, any outstanding customer payments overdue for more
than 12 months are required to be provisioned.
Legal, professional, consultancy and audit costs
Legal and professional fees include legal, professional,
consultancy fees along with accountancy, audit and regulatory
costs. Consultancy fees are consultants employed in Brazil, such as
accounting services, patent process, lawyer’s fees and regulatory
consultants.
Expenses increased by 278% in Q2 2023, to $290,000 compared to
$77,000 in Q2 2022. The primary reason for this increase can be
attributed to higher expenditures linked to the Company's
re-domiciliation to Singapore. This transition encompassed the
engagement of Singaporean accounting, auditing, legal, and
corporate secretariat service firms as third-party corporate
support providers after July 2022.
IT/Software expenses
IT/Software expenses include software licenses such as Microsoft
Office, Customer Relationship Management (CRM) software and
enterprise resource planning (ERP).
Expenses increased by 25% in Q2 2023, to $231,000 compared to
$185,000 in Q2 2022, primarily due to higher license expenses
related to the Company's new ERP system, SAP Business One, which
was implemented in H2 2022.
Taxes and licences
Taxes and licence expenses include general taxes, product
branding and licence costs.
Expenses increased in Q2 2023, to $33,000 compared to $4,000 in
Q2 2022 and increase of $29,000. This increase was mainly driven by
the application of federal taxes on the Company's financial
revenues. Additionally, in Q2 2023, there were reclassifications of
tax expenses that had been inaccurately categorized as costs to
General and Administrative expenses, aiming to align with proper
accounting standards.
Share Based, Equity and Bonus Payments (Non-Cash Events)
These costs represent the expense associated with stock options
granted to employees and directors along with equity compensation
and non-cash bonuses paid to key management.
Share Based, equity and bonus payments costs in Q2 2023
decreased by $184,000 with a credit balance of $144,000 compared to
$40,000 expense in Q2 2022. The decrease is a result of the
reversal of the Q4 2022 equity compensation of $178,000 which has
subsequently been settled with stock options issued to directors
rather than share issues.
Liquidity and Cash Flows
For additional details see the consolidated statements of cash
flows for the quarters ended June 30, 2023 and June 30, 2022 in the
quarterly financial statements.
Cash received from / (used for): CAD
$’000 |
3 months endedJun 30, 2023 |
3 months endedJun 30, 2022 |
6 months endedJun 30, 2023 |
6 months endedJun 30, 2022 |
Operating activities |
(3,597) |
8,189 |
(6,874) |
11,473 |
Investing activities |
(329) |
(12,480) |
(2,218) |
(15,862) |
Financing
activities |
5,777 |
1,507 |
13,940 |
4,312 |
On June 30, 2023, the Company held cash of $6,227,000, an
increase of $4,633,000 on the same period in 2022.
Trade and other receivables increased by 35% in Q2 2023, to
$27,749,000 compared to $20,528,000 in Q2 2022. Trade and other
payables decreased by 42% in Q2 2023 to $6,912,000 compared to
$11,839,000 in Q2 2022.
Q2 2023 Results Conference Call
The Company will host a conference call on Tuesday, August 15,
2023, at 08:00 am Eastern Time, to discuss Q2 2023 results and
provide an update. Subscribe using the link below and receive the
conference details by email.
Date: |
Tuesday, August 15, 2023 |
Time: |
08:00 am Eastern Time |
Subscription link: |
https://bit.ly/Q2_2023_ResultsPresentation |
The questions can be submitted in advance through the following
link: https://bit.ly/Q2_2023_Results-Presentation.
The Company’s first quarter financial statements and related
notes for the period ended March 31, 2023 are available to the
public on SEDAR at www.sedar.com and the Company’s website at
www.investor.verde.ag/.
About Verde AgriTech
Verde is an agricultural technology Company that
produces potash fertilizers. Our purpose is to improve the health
of all people and the planet. Rooting our solutions in nature, we
make agriculture healthier, more productive, and profitable.
Verde is a fully integrated Company: it mines
and processes its main feedstock from its 100% owned mineral
properties, then sells and distributes the Product
Verde’s focus on research and development has
resulted in one patent and eight patents pending. Among its
proprietary technologies are Cambridge Tech, 3D Alliance, MicroS
Technology, N Keeper, and Bio Revolution.21 Currently, the Company
is fully licensed to produce up to 2.8 million tonnes per year of
its multinutrient potassium fertilizers K Forte® and BAKS®, sold
internationally as Super Greensand®. In 2022, it became Brazil's
largest potash producer by capacity.22 Verde has a combined
measured and indicated mineral resource of 1.47 billion tonnes at
9.28% K2O and an inferred mineral resource of 1.85 billion tonnes
at 8.60% K2O (using a 7.5% K2O cut-off grade).23 This amounts to
295.70 million tonnes of potash in K2O. For context, in 2021
Brazil’s total consumption of potash in K2O was 6.57 million24.
Brazil ranks second in global potash demand and
is its single largest importer, currently depending on external
sources for over 97% of its potash needs. In 2022, potash accounted
for approximately 3% of all Brazilian imports by dollar
value.25
Corporate Presentation
For further information on the Company, please view
shareholders’ deck:
https://verde.docsend.com/view/hdn7hqh4kc7hdnps
Investors Newsletter
Subscribe to receive the Company’s updates at:
http://cloud.marketing.verde.ag/InvestorsSubscription
The last edition of the newsletter can be accessed at:
https://bit.ly/InvestorsNL-April2023
Cautionary Language and Forward-Looking
Statements
All Mineral Reserve and Mineral Resources
estimates reported by the Company were estimated in accordance with
the Canadian National Instrument 43-101 and the Canadian Institute
of Mining, Metallurgy, and Petroleum Definition Standards (May 10,
2014). These standards differ significantly from the requirements
of the U.S. Securities and Exchange Commission. Mineral Resources
which are not Mineral Reserves do not have demonstrated economic
viability.
This document contains "forward-looking
information" within the meaning of Canadian securities legislation
and "forward-looking statements" within the meaning of the United
States Private Securities Litigation Reform Act of 1995. This
information and these statements, referred to herein as
"forward-looking statements" are made as of the date of this
document. Forward-looking statements relate to future events or
future performance and reflect current estimates, predictions,
expectations or beliefs regarding future events and include, but
are not limited to, statements with respect to:
(i) |
|
|
the estimated amount and grade of
Mineral Resources and Mineral Reserves; |
(ii) |
|
|
the PFS representing a viable
development option for the Project; |
(iii) |
|
|
estimates of the capital costs of
constructing mine facilities and bringing a mine into production,
of sustaining capital and the duration of financing payback
periods; |
(iv) |
|
|
the estimated amount of future
production, both produced and sold; |
(v) |
|
|
timing of disclosure for the PFS
and recommendations from the Special Committee; |
(vi) |
|
|
the Company’s competitive
position in Brazil and demand for potash; and, |
(vii) |
|
|
estimates of operating costs and
total costs, net cash flow, net present value and economic returns
from an operating mine. |
Any statements that express or involve
discussions with respect to predictions, expectations, beliefs,
plans, projections, objectives or future events or performance
(often, but not always, using words or phrases such as "expects",
"anticipates", "plans", "projects", "estimates", "envisages",
"assumes", "intends", "strategy", "goals", "objectives" or
variations thereof or stating that certain actions, events or
results "may", "could", "would", "might" or "will" be taken, occur
or be achieved, or the negative of any of these terms and similar
expressions) are not statements of historical fact and may be
forward-looking statements.
All forward-looking statements are based on
Verde's or its consultants' current beliefs as well as various
assumptions made by them and information currently available to
them. The most significant assumptions are set forth above, but
generally these assumptions include, but are not limited to:
(i) |
|
|
the presence of and continuity of resources and reserves at the
Project at estimated grades; |
(ii) |
|
|
the geotechnical and metallurgical characteristics of rock
conforming to sampled results; including the quantities of water
and the quality of the water that must be diverted or treated
during mining operations; |
(iii) |
|
|
the capacities and durability of various machinery and
equipment; |
(iv) |
|
|
the availability of personnel, machinery and equipment at
estimated prices and within the estimated delivery times; |
(v) |
|
|
currency exchange rates; |
(vi) |
|
|
Super Greensand® and K Forte® sales prices, market size and
exchange rate assumed; |
(vii) |
|
|
appropriate discount rates applied to the cash flows in the
economic analysis; |
(viii) |
|
|
tax rates and royalty rates applicable to the proposed mining
operation; |
(ix) |
|
|
the availability of acceptable financing under assumed
structure and costs; |
(x) |
|
|
anticipated mining losses and dilution; |
(xi) |
|
|
reasonable contingency requirements; |
(xii) |
|
|
success in realizing proposed operations; |
(xiii) |
|
|
receipt of permits and other regulatory approvals on acceptable
terms; and |
(xiv) |
|
|
the fulfilment of environmental assessment commitments and
arrangements with local communities. |
Although management considers these assumptions
to be reasonable based on information currently available to it,
they may prove to be incorrect. Many forward-looking statements are
made assuming the correctness of other forward looking statements,
such as statements of net present value and internal rates of
return, which are based on most of the other forward-looking
statements and assumptions herein. The cost information is also
prepared using current values, but the time for incurring the costs
will be in the future and it is assumed costs will remain stable
over the relevant period.
By their very nature, forward-looking statements
involve inherent risks and uncertainties, both general and
specific, and risks exist that estimates, forecasts, projections
and other forward-looking statements will not be achieved or that
assumptions do not reflect future experience. We caution readers
not to place undue reliance on these forward-looking statements as
a number of important factors could cause the actual outcomes to
differ materially from the beliefs, plans, objectives,
expectations, anticipations, estimates assumptions and intentions
expressed in such forward-looking statements. These risk factors
may be generally stated as the risk that the assumptions and
estimates expressed above do not occur as forecast, but
specifically include, without limitation: risks relating to
variations in the mineral content within the material identified as
Mineral Resources and Mineral Reserves from that predicted;
variations in rates of recovery and extraction; the geotechnical
characteristics of the rock mined or through which infrastructure
is built differing from that predicted, the quantity of water that
will need to be diverted or treated during mining operations being
different from what is expected to be encountered during mining
operations or post closure, or the rate of flow of the water being
different; developments in world metals markets; risks relating to
fluctuations in the Brazilian Real relative to the Canadian dollar;
increases in the estimated capital and operating costs or
unanticipated costs; difficulties attracting the necessary work
force; increases in financing costs or adverse changes to the terms
of available financing, if any; tax rates or royalties being
greater than assumed; changes in development or mining plans due to
changes in logistical, technical or other factors; changes in
project parameters as plans continue to be refined; risks relating
to receipt of regulatory approvals; delays in stakeholder
negotiations; changes in regulations applying to the development,
operation, and closure of mining operations from what currently
exists; the effects of competition in the markets in which Verde
operates; operational and infrastructure risks and the additional
risks described in Verde's Annual Information Form filed with SEDAR
in Canada (available at www.sedar.com) for the year ended December
31, 2021. Verde cautions that the foregoing list of factors that
may affect future results is not exhaustive.
When relying on our forward-looking statements
to make decisions with respect to Verde, investors and others
should carefully consider the foregoing factors and other
uncertainties and potential events. Verde does not undertake to
update any forward-looking statement, whether written or oral, that
may be made from time to time by Verde or on our behalf, except as
required by law.
For additional information please
contact:
Cristiano Veloso, Founder,
Chairman & Chief Executive Officer
Tel: +55 (31) 3245 0205; Email:
investor@verde.ag
www.investor.verde.ag | www.supergreensand.com |
www.verde.ag
1 Verde’s Product is a salinity and
chloride-free replacement for KCl fertilizers. Potassium chloride
is composed of approximately 46% of chloride, which can have
biocidal effects when excessively applied to soils. According to
Heide Hermary (Effects of some synthetic fertilizers on the soil
ecosystem, 2007), applying 1 pound of potassium chloride to the
soil is equivalent to applying 1 gallon of Clorox bleach, with
regard to killing soil microorganisms. Soil microorganisms play a
crucial role in agriculture by capturing and storing carbon in the
soil, making a significant contribution to the global fight against
climate change.
Hermary (Effects of some synthetic fertilizers
on the soil ecosystem, 2007), applying 1 pound of potassium
chloride to the soil is equivalent to applying 1 gallon of Clorox
bleach, with regard to killing soil microorganisms. Soil
microorganisms play a crucial role in agriculture by capturing and
storing carbon in the soil, making a significant contribution to
the global fight against climate change.
2 1 tonne of Product (10% K2O) has 0.1 tonnes of K2O, which is
equivalent to 0.17 tonnes of potassium chloride (60% K2O),
containing 0.08 tonnes of chloride.
3 For further information on Verde’s NI 43-101 Pre-Feasibility
Technical Report, see the press release
at: https://investor.verde.ag/wp-content/uploads/2022/05/Verde-AgriTech-Press-Release-Pre-Feasibility-Results-May-16-2022.pdf
4 Source: Quantum Commodity Inteligence. Enhanced rock
weathering credits offered at up to $536/t. Available at:
https://www.qcintel.com/carbon/article/enhanced-rock-weathering-credits-offered-at-up-to-536-t-14332.html
5 Source: Economic Research Center of the ESALQ/University of
São Paulo. Available at:
https://www.cepea.esalq.usp.br/br/indicador/soja.aspx
6 Source: Brazilian Central Bank. Available at:
https://www.bcb.gov.br/detalhenoticia/17942/nota
7 Source: Brazilian Central Bank. Available at:
https://www.bcb.gov.br/estatisticas/grafico/graficoestatistica/metaselic
8 Source: Brazilian Central Bank. Available at:
https://www.bcb.gov.br/publicacoes/focus/25112022
9Source: Brazilian Institute of Geography and Statistics (IBGE).
Available at: https://www.ibge.gov.br/explica/inflacao.php
10 Source: Brazilian Central Bank. Available at:
https://www.bcb.gov.br/en
11 Considers average cost of debt related to working capital
loans with maturity from September 2023 onwards as of Q2 2023.
12 Verde has an average of 93 days of receivables, while
competitors can provide 180-360 days to collect its payments.
13 Source: Bloomberg, as of July 24th, 2023.
14 Considers each Company most traded bond, which differs
considerably from Verde’s tenors. This is likely to imply that
large international players have an even lower cost of finance.
15 Considers average cost of debt related to working capital
loans with maturity from September 2023 onwards as of Q2 2023.
16 Acerto Limited Report.
17 Source: Acerto Limited Report.
18 The costs were estimated based on the
following assumptions: Costs in line with Verde’s 2023 budget.
Sales volume of 1.0Mt per year. Crude Oil WTI (NYM U$/bbl) =
US$80.00. Diesel price = U$$1.26. Currency exchange rate: US$1.00 =
R$5.25; C$1.00 = R$4.20. Total cost per tonne includes all costs
directly related to production and feedstock extraction in addition
to assets depreciation.
19 Total cost per tonne includes labor mining,
mining, crushing, processing, maintenance of support facilities,
product transportation from mine pits to production plants,
laboratory expenses, G&A, and environmental compensation
expenses.
20 BAKS® can be customized according to the
crop’s needs, so it can have several compositions. The 2%S 0.2%B
composition is responsible for most of Verde’s sales.
21 Learn more about our technologies:
https://verde.docsend.com/view/yvthnpuv8jx6g4r9
22 See the release at:
https://investor.verde.ag/verde-starts-ramp-up-of-plant-2s-second-stage-to-reach-production-of-2-4mtpy/
23 As per the National Instrument 43-101 Standards of Disclosure
for Mineral Projects within Canada (“NI 43 -101”), filed on SEDAR
in 2017. See the Pre-Feasibility Study at:
https://investor.verde.ag/wp-content/uploads/2021/01/NI-43-101-Pre-Feasibility-Technical-Report-Cerrado-Verde-Project.pdf
24 Source: Brazilian Fertilizer Mixers Association (from
"Associação Misturadores de Adubo do Brasil", in Portuguese).
25 Source: Brazilian Comex Stat, available at:
http://comexstat.mdic.gov.br/en/geral
Verde Agritech (TSX:NPK)
過去 株価チャート
から 11 2024 まで 12 2024
Verde Agritech (TSX:NPK)
過去 株価チャート
から 12 2023 まで 12 2024