UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended March 31, 2024
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-41273
BYNORDIC ACQUISITION CORPORATION
(Exact Name of Registrant as Specified in Its
Charter)
Delaware | | 84-4529780 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
c/o Pir 29
Einar Hansens Esplanad 29
211 13 Malmö
Sweden
(Address of principal executive offices)
+46 707 29 41 00
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Units, each consisting of one share of Class A common stock, $0.0001 par value, and one half of one redeemable warrant | | BYNOU | | The Nasdaq Stock Market LLC |
Class A common stock, $0.0001 par value | | BYNO | | The Nasdaq Stock Market LLC |
Redeemable Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50 | | BYNOW | | The Nasdaq Stock Market LLC |
Check whether the issuer (1) filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of May 20, 2024, there were 4,526,272 shares
of Class A common stock, $0.0001 par value and 5,750,000 shares of Class B common stock, $0.0001 par value, issued and outstanding.
BYNORDIC ACQUISITION CORPORATION
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2024
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
BYNORDIC ACQUISITION CORPORATION
CONDENSED BALANCE SHEETS
| |
March 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
| |
Assets | |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
$ | 1,880,939 | | |
$ | 2,306,735 | |
Prepaid expenses and other current assets | |
| 55,666 | | |
| 34,818 | |
Total current assets | |
| 1,936,605 | | |
| 2,341,553 | |
Marketable securities held in Trust Account | |
| 40,222,342 | | |
| 39,516,637 | |
Total assets | |
$ | 42,158,947 | | |
$ | 41,858,190 | |
| |
| | | |
| | |
Liabilities, Commitments and Contingencies and Stockholders’ Deficit | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accrued expenses and other current liabilities | |
$ | 133,587 | | |
$ | 72,319 | |
Excise tax payable | |
| 1,455,846 | | |
| 1,455,846 | |
Franchise tax payable | |
| 45,400 | | |
| 21,650 | |
Income taxes payable | |
| 163,091 | | |
| 25,139 | |
Deferred tax liability | |
| — | | |
| 36,946 | |
Promissory note – related party | |
| 4,935,000 | | |
| 4,935,000 | |
Due to related party | |
| 137,500 | | |
| 117,500 | |
Total current liabilities | |
| 6,870,424 | | |
| 6,664,400 | |
Deferred legal fee | |
| 175,000 | | |
| 175,000 | |
Deferred underwriters’ discount | |
| 6,037,500 | | |
| 6,037,500 | |
Total liabilities | |
| 13,082,924 | | |
| 12,876,900 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 6) | |
| | | |
| | |
Class A common stock subject to possible redemption, 3,586,272 shares at redemption value of $11.16 and $10.99 per share as of March 31, 2024 and December 31, 2023, respectively | |
| 40,005,113 | | |
| 39,424,354 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | |
| — | | |
| — | |
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 940,000 issued and outstanding as of March 31, 2024 and December 31, 2023 (excluding 3,586,272 shares subject to possible redemption) | |
| 94 | | |
| 94 | |
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 issued and outstanding as of March 31, 2024 and December 31, 2023 | |
| 575 | | |
| 575 | |
Additional paid-in capital | |
| — | | |
| — | |
Accumulated deficit | |
| (10,929,759 | ) | |
| (10,443,733 | ) |
Total stockholders’ deficit | |
| (10,929,090 | ) | |
| (10,443,064 | ) |
Total Liabilities, Commitments and Contingencies and Stockholders’ Deficit | |
$ | 42,158,947 | | |
$ | 41,858,190 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
BYNORDIC ACQUISITION CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
General and administrative support fees | |
$ | 30,000 | | |
$ | 30,000 | |
Franchise taxes | |
| 45,600 | | |
| 54,158 | |
Insurance | |
| 44,748 | | |
| 87,964 | |
Listing and filing fees | |
| 58,233 | | |
| 52,386 | |
Other operating costs | |
| 152,260 | | |
| 290,734 | |
Total loss from operations | |
| (330,841 | ) | |
| (515,242 | ) |
| |
| | | |
| | |
Other income: | |
| | | |
| | |
Interest earned on investments held in Trust Account and cash | |
| 526,580 | | |
| 1,962,523 | |
| |
| | | |
| | |
Income before provision for income taxes | |
| 195,739 | | |
| 1,447,281 | |
Provision for income taxes | |
| (101,006 | ) | |
| (400,756 | ) |
Net income | |
$ | 94,733 | | |
$ | 1,046,525 | |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding, Class A common stock | |
| 4,526,272 | | |
| 18,190,000 | |
Basic and diluted net income per share, Class A common stock | |
$ | 0.01 | | |
$ | 0.04 | |
Basic and diluted weighted average shares outstanding, Class B common stock | |
| 5,750,000 | | |
| 5,750,000 | |
Basic and diluted net income per share, Class B common stock | |
$ | 0.01 | | |
$ | 0.04 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
BYNORDIC ACQUISITION CORPORATION
UNAUDITED CONDENSED STATEMENTS OF CHANGES IN
STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2024
| |
Class A Common Stock | | |
Class B Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance – January 1, 2024 | |
| 940,000 | | |
$ | 94 | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (10,443,733 | ) | |
$ | (10,443,064 | ) |
Remeasurement of Class A common stock subject to redemption | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (580,759 | ) | |
| (580,759 | ) |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 94,733 | | |
| 94,733 | |
Balance – March 31, 2024 | |
| 940,000 | | |
$ | 94 | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (10,929,759 | ) | |
$ | (10,929,090 | ) |
FOR THE THREE MONTHS ENDED MARCH 31, 2023
| |
Class A Common Stock | | |
Class B Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance as of January 1, 2023 | |
| 940,000 | | |
$ | 94 | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (5,337,938 | ) | |
$ | (5,337,269 | ) |
Remeasurement of Class A common stock subject to redemption | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,507,738 | ) | |
| (1,507,738 | ) |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,046,525 | | |
| 1,046,525 | |
Balance – March 31, 2023 | |
| 940,000 | | |
$ | 94 | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (5,799,151 | ) | |
$ | (5,798,482 | ) |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
BYNORDIC ACQUISITION CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For the Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net income | |
$ | 94,733 | | |
$ | 1,046,525 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Unrealized gain on marketable securities held in Trust Account | |
| (1,190 | ) | |
| (92,420 | ) |
Interest earned on cash and marketable securities held in Trust Account | |
| (516,175 | ) | |
| (1,868,636 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses and other current assets | |
| (20,848 | ) | |
| 63,924 | |
Accrued expenses and other current liabilities | |
| 61,268 | | |
| 2,857 | |
Deferred taxes payable | |
| (36,946 | ) | |
| (127,030 | ) |
Taxes payable | |
| 161,702 | | |
| 383,563 | |
Due to related party | |
| 20,000 | | |
| 30,000 | |
Net cash used in operating activities | |
| (237,456 | ) | |
| (561,217 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Withdrawal from trust account | |
| 21,660 | | |
| 195,260 | |
Investment of cash in Trust Account | |
| (210,000 | ) | |
| — | |
Net cash (used in) provided by investing activities | |
| (188,340 | ) | |
| 195,260 | |
| |
| | | |
| | |
Net Change in Cash | |
| (425,796 | ) | |
| (365,957 | ) |
Cash – Beginning of period | |
| 2,306,735 | | |
| 936,061 | |
Cash – End of period | |
$ | 1,880,939 | | |
$ | 570,104 | |
| |
| | | |
| | |
Non-Cash investing and financing activities: | |
| | | |
| | |
Remeasurement of Class A common stock subject to redemption | |
$ | 580,759 | | |
$ | 1,507,738 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND
BUSINESS OPERATIONS
byNordic Acquisition Corporation (the “Company”)
was incorporated in Delaware on December 27, 2019. The Company was formed for the purpose of effecting a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
The Company is not limited to a particular industry
or sector for purposes of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such,
the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of March 31, 2024, the Company had not commenced
any operations. All activity for the period from December 27, 2019 (inception) through March 31, 2024, relates to the Company’s
formation, the Initial Public Offering (as defined below), and subsequent to the Initial Public Offering, identifying a target company
for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial
Public Offering (as defined below).
The registration statement for the Company’s
IPO was declared effective on February 8, 2022 (the “Effective Date”). On February 11, 2022, the Company consummated its
Initial Public Offering (“IPO”) of 15,000,000 units (the “Units” and, with respect to the shares of Class A common
stock included in the Units being offered, the “Public Shares”). Each Unit consists of one share of Class A common stock
of the Company, par value $0.0001 per share (the “Class A Common Stock”), and one-half of one redeemable warrant of the Company
(a “Warrant”), with each whole Warrant entitling the holder thereof to purchase one share of Class A Common Stock for $11.50
per share. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company of $150,000,000.
Simultaneously with the closing of the IPO, the
Company completed the sale of 850,000 shares of the Company’s Class A Common Stock (the “Private Shares”) at a price
of $10.00 per Private Share in a private placement to the Company’s sponsor, Water by Nordic AB (the “Sponsor”), byNordic
Holdings LLC (“byNordic Holdings”) and byNordic Holdings II LLC (“byNordic Holdings II”). Both byNordic Holdings
and byNordic Holdings II are affiliates of the Sponsor.
The Company granted the underwriters a 45-day
option to purchase up to 2,250,000 additional Units to cover over-allotments, if any, at the IPO price less the underwriting discounts
and commissions. On February 18, 2022, the underwriters fully exercised their over-allotment option by purchasing an additional 2,250,000
Units, consisting of 2,250,000 shares of Class A Common Stock and 1,125,000 redeemable warrants generating additional gross proceeds
of $22,500,000 to the Company and bringing the total gross proceeds of the IPO to $172,500,000. In connection with the exercise by the
underwriters of the over-allotment option in full, the Company completed the sale of an additional 90,000 Private Shares to the Sponsor,
byNordic Holdings and byNordic Holdings II at a price of $10.00 per Private Share in a private placement.
Following the closing of the IPO on February
11, 2022 and the exercise of the over-allotment option, an amount of $175,950,000 ($10.20 per Unit) from the net proceeds of the sale
of the Units in the IPO and the sale of the Private Shares was placed in a trust account (“Trust Account”). The proceeds
in the Trust Account were invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment
Company Act, with a maturity of 185 days or less, through an open-ended investment company that holds itself out as a money market fund
meeting certain conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion
of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s stockholders, as described
below.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the IPO and the sale of the Private Shares, although substantially all
of the net proceeds are intended to be applied generally toward consummating a Business Combination. The Company must complete its Business
Combination with one or more target companies having an aggregate fair market value of at least 80% of the assets held in the Trust Account
(excluding the deferred underwriting commissions and taxes payable on interest earned on the Trust Account) at the time of the agreement
to enter into a Business Combination. The Company anticipates structuring its Business Combination either (i) in such a way so that
the post-transaction company in which the holders of Public Shares will own or acquire 100% of the equity interests or assets of
the target business or businesses, or (ii) in such a way so that the post-transaction company owns or acquires less than 100%
of such interests or assets of the target business in order to meet certain objectives of the target management team or stockholders,
or for other reasons. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires
50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target
sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended. Even
if the post-transaction company owns or acquires 50% or more of the voting securities of the target, the Company’s stockholders
prior to the Business Combination may collectively own a minority interest in the post-transaction company, depending on valuations
ascribed to the target and the Company in the Business Combination. There is no assurance that the Company will be able to successfully
effect a Business Combination.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
The Company will provide its holders of the outstanding
Public Shares (the “public stockholders”) with the opportunity to redeem all or a portion of their Public Shares upon the
completion of a Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or
(ii) by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion. The public stockholders will be entitled to redeem their Public
Shares for a pro rata portion of the amount then in the Trust Account (anticipated to be $10.30 per Public Share, plus a pro rata share
of any additional deposits made to the Trust Account in connection with extensions of the period of time the Company has to complete
a Business Combination and any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company
to pay its tax obligations). The per-share amount to be distributed to public stockholders who redeem their Public Shares will not be
reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 6). There will be no
redemption rights upon the completion of a Business Combination with respect to the Company’s warrants. The Public Shares subject
to redemption are recorded at redemption value and classified as temporary equity upon the completion of the IPO in accordance with the
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
The Company will proceed with a Business Combination
if the Company seeks stockholder approval and a majority of the shares voted are voted in favor of the Business Combination. If a stockholder
vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company
will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”),
conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file
tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transactions
is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem
shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company
seeks stockholder approval in connection with a Business Combination, the Company’s Sponsor, byNordic Holdings, byNordic Holdings
II, officers and directors and certain Anchor Investors (as defined herein) that purchased Founder Shares in connection with the IPO
(see Note 6) have agreed to vote their Founder Shares (as defined in Note 5) in favor of approving a Business Combination. Additionally,
each public stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction.
Notwithstanding the above, if the Company seeks
stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Amended and
Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder or any other
person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an
aggregate of 15% or more of the Public Shares, without the prior consent of the Company.
Each of the Sponsor, byNordic Holdings, byNordic
Holdings II, and officers and directors of the Company that hold Founder Shares have agreed (a) to waive its redemption rights with respect
to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose
an amendment to the Amended and Restated Certificate of Incorporation (i) to modify the substance or timing of the Company’s obligation
to allow redemption in connection with the Company’s Business Combination or to redeem 100% of its Public Shares if the Company
does not complete a Business Combination or (ii) with respect to any other provision relating to stockholders’ rights or pre-Business
Combination activity, unless the Company provides the public stockholders with the opportunity to redeem their Public Shares in conjunction
with any such amendment. Anchor Investors in the Company’s IPO have agreed that they have no claims to any funds in the Trust Account
or other assets of the Company with respect to the Founder Shares they purchased.
The Company had 15 months from the closing of
the IPO to complete a Business Combination as such deadline may be extended for an additional three month period for a total of up to
18 months to complete a Business Combination if the Company’s Sponsor or any of its affiliates or designees, upon five business
days’ advance notice prior to the date of the deadline for completing the Company’s business combination, paid an additional
$0.10 per public share into the Trust Account in respect of such extension period on or prior to the date of the deadline (in connection
with which the Company’s stockholders had no right to redeem their public shares), or by such other further extended deadline that
the Company may have to consummate a Business Combination beyond 18 months as a result of a stockholder vote to amend the Company’s
Amended and Restated Certificate of Incorporation (in connection with which the Company’s stockholders will have a right to redeem
their public shares) (the “Combination Period”). On May 8, 2023, the Company announced that its Board of Directors elected
to extend the date by which the Company has to consummate a business combination from May 11, 2023 to August 11, 2023 (the “Initial
Extension”) and the Company’s Sponsor subsequently deposited $1,725,000 to the Trust Account with respect to the Initial
Extension. On May 9, 2023, the Company issued a convertible promissory note to the Sponsor for $1,725,000 in connection with the Sponsor’s
funding of the Initial Extension (the “Initial Extension Loan”), and on May 12, 2023, the Company issued a convertible promissory
note to the Sponsor for $775,000 in connection with the Sponsor’s funding of the Company’s working capital needs (the “Initial
Working Capital Loan”). If the Company completes a Business Combination, the Company would expect to repay the Initial Extension
Loan and the Initial Working Capital Loan from funds that are released to the Company from the Trust Account or, at the option of the
Sponsor, convert all or a portion of the Initial Extension Loan and the Initial Working Capital Loan into Private Shares at a price of
$10.00 per Private Share, which Private Shares will be identical to the Private Shares described herein. If the Company does not complete
a Business Combination, the Company will repay the Initial Extension Loan and the Initial Working Capital Loan only from funds held outside
of the Trust Account.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
At a special meeting on August 10, 2023, the
stockholders of the Company approved amendments to the Company’s Amended and Restated Certificate of Incorporation (i) to eliminate
the requirement that the Company retain at least $5,000,001 of net tangible assets following the redemption of Public Shares in connection
with a Business Combination, and (ii) to extend the Combination Period from August 11, 2023 to February 12, 2024, or such earlier date
as determined by the Company’s board of directors, in its sole discretion, and to allow the Company by resolution of the board
without another stockholder vote, to elect to extend the Combination Period by one additional month, for a total of six additional months,
until August 12, 2024, unless the closing of a Business Combination shall have occurred prior thereto. In connection with the amendments
to the Amended and Restated Certificate of Incorporation, the Company notified stockholders that the Company’s sponsor funded a
deposit of $625,000 into the Trust Account and that the Company will only exercise any monthly extension after February 12, 2024 if the
Sponsor or one of its affiliates or designees deposits into the Trust Account the lesser of $105,000 or $0.04 per outstanding Public
Share with respect to each such extension. The Company issued to the sponsor a convertible promissory note in the amount of $625,000
in connection with the Sponsor’s funding of the $625,000 extension deposit (the “Additional Extension Loan”). On August
10, 2023 the Company issued a convertible promissory note in the principal amount of $710,000 to the Sponsor to provide the Company with
additional working capital, of which $110,000 was funded on August 10, 2023 and $600,000 is available for future borrowings (the “Additional
Working Capital Loan”). Additionally, on December 15, 2023, the Company issued a promissory note in the principal amount of $1,700,000
(the “December Note”) to DDM Debt AB (the “Lender”), an affiliate of the sponsor. The proceeds of the borrowing
under the Note will be used to provide the Company with general working capital. In each of February, March, April and May 2024, the
Company’s board of directors elected to exercise a one-month extension of the Combination Period to March 12, 2024, April 12, 2024,
May 12, 2024 and June 12, 2024, respectively. In connection with each such extension, $105,000 was deposited in the Trust Account.
If the Company completes a Business Combination,
the Company would expect to repay the Additional Extension Loan, the Additional Working Capital Loan and the December Note from funds
that are released to the Company from the Trust Account, or at the option of the Sponsor, convert all or a portion of the Additional
Extension Loan and the Additional Working Capital Loan and up to $1,500,000 of the Initial Working Capital Loan into Private Shares at
a price of $10.00 per Private Share, which Private Shares will be identical to the Private Shares described above. If the Company does
not complete a Business Combination, the Company will repay these Sponsor loans only from funds held outside of the Trust Account.
In connection with the August 2023 amendments
to the Company’s Amended and Restated Certificate of Incorporation, 13,663,728 of the Public Shares were redeemed at a redemption
price of approximately $10.655 per share, or $145,585,000 in the aggregate, and approximately $38,211,000 remained in the Trust Account
following such redemptions.
Along with the redemptions of the Company’s
Public Shares, the Company recorded a 1% excise tax liability of $1,455,846 on the balance sheet as of the redemption date. The liability
will not impact the condensed statements of operations and will offset against additional paid-in capital or accumulated deficit if additional
paid-in capital is not available.
If the Company is unable to complete a Business
Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and
not previously released to the Company to pay its tax obligations (less up to $100,000 of interest to pay dissolution expenses), divided
by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders
(including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board
of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims
of creditors and the requirements of other applicable law.
The Sponsor has agreed to waive its liquidation
rights with respect to the Founder Shares if the Company fails to complete a Business Combination within the Combination Period. However,
if the Sponsor or any of its respective affiliates acquire Public Shares after the IPO, such Public Shares will be entitled to liquidating
distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period, and, in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the redemption price per
Public Share ($10.30) (following the Company’s Initial Extension).
In order to protect the amounts held in the Trust
Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or
products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
reduce the amount of funds in the Trust Account to below the lesser of (i) $10.30 per Public Share following the exercise of the Company’s
Initial Extension) and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust
Account, if less than $10.30 per share, due to reductions in the value of the Trust Account assets, less taxes payable, provided that
such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights
to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s
indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility
that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers,
prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any
right, title, interest or claim of any kind in or to monies held in the Trust Account.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
Risks and Uncertainties
Recent geopolitical events, including the Russian
invasion of Ukraine and the Israel-Hamas war, have had a material adverse effect on financial and business conditions in Europe in a
manner that could materially and adversely affect the business and prospects of potential targets for our initial business combination.
These circumstances could reduce the number of attractive targets for our initial business combination, increase the cost of our initial
Business Combination and delay or prevent us from completing our initial Business Combination.
On February 24, 2022, the Russian Federation
launched an invasion of Ukraine, and on October 7, 2023, Israel declared war against Hamas. These conflicts have continued to escalate
without any resolution foreseeable in the near future with the short and long-term impact on financial and business conditions in Europe
remaining highly uncertain. As a result of the invasion of Ukraine, the United States, the European Union, Canada and other countries
have imposed sanctions against the Russian Federation contributing to higher inflation and disruptions to supply and distribution chains.
The impact of the sanctions also includes disruptions to financial markets, an inability to complete financial or banking transactions,
restrictions on travel and an inability to service existing or new customers in a timely manner in the affected areas of Europe. Many
multinational corporations have exceeded what is required by the newer and stricter sanctions in reducing or terminating their business
ties to the Russian Federation. The Russian Federation could resort to cyberattacks and other action that impact businesses across Europe
including those without any direct business ties to the Russian Federation. The continuing geopolitical uncertainty relating to the Israel-Hamas
war, terrorist attacks or other hostile acts, civil unrest, including demonstrations and protests, regionally, in Europe or the United
States, could cause further damage or disruption to international commerce and the global economy, and thus have a material adverse effect
on the business, the cost and availability of capital and prospects of technology companies in northern Europe which are the focus of
the Company’s search for a Business Combination. The number of attractive targets for the Company’s Business Combination
could be reduced, the cost of a Business Combination may be increased, and the Company could experience a delay of, or inability to complete
a Business Combination. The condensed financial statements do not include any adjustments that might result from the outcome of this
uncertainty.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise
tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly
traded foreign corporations occurring on or after January 1, 2023 (the “Excise Tax”). The Excise Tax is imposed on the repurchasing
corporation itself, not its stockholders from which shares are repurchased. The amount of the Excise Tax is generally 1% of the fair
market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the Excise Tax, repurchasing
corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases
during the same taxable year. In addition, certain exceptions apply to the Excise Tax.
The U.S. Department of the Treasury (the “Treasury”)
has authority to provide regulations and other guidance to carry out, and prevent the abuse or avoidance of, the excise tax; however,
only limited guidance has been issued to date. On December 27, 2022, the Treasury published Notice 2023-2 as interim guidance
until the publication of forthcoming proposed regulations on the excise tax. Nevertheless, it remains uncertain whether, and/or to what
extent, the excise tax could apply to redemptions of the Company’s Class A Common Stock, including any redemptions in connection
with a Business Combination, or in the event the Company does not consummate a Business Combination.
Whether and to what extent the Company would
be subject to the Excise Tax will depend on a number of factors, including (i) whether the redemption is treated as a repurchase
of stock for purposes of the Excise Tax, (ii) the fair market value of the redemptions treated as repurchases in connection with
a Business Combination, (iii) the structure of a Business Combination and whether any such transaction closes, (iv) the nature
and amount of any private investment in public equity (“PIPE”) or other equity issuances in connection with a Business Combination
(or otherwise issued not in connection with a Business Combination but issued within the same taxable year of a Business Combination),
(v) whether we consummate a Business Combination, and (vi) the content of regulations and other guidance issued by the Treasury.
It is possible that the Company will be subject to the Excise Tax with respect to any subsequent redemptions, including redemptions in
connection with the Business Combination, that are treated as repurchases for this purpose (other than, pursuant to recently issued guidance
from the Treasury, redemptions in complete liquidation of the Company). As mentioned, the Excise Tax is imposed on the repurchasing corporation
itself, not the stockholders from which stock is repurchased. The imposition of the Excise Tax (including as a result of public stockholders
electing to exercise their redemption rights in connection with an Business Combination) could, however, reduce the amount of cash available
to the Company to pay redemptions (or the cash contribution to the target business in connection with our Business Combination, which
could hinder the Company’s ability to complete a Business Combination or cause the other stockholders of the combined company to
economically bear the impact of such Excise Tax).
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
Liquidity, Capital Resources and Going
Concern
As of March 31, 2024, the Company had cash of $1,880,939
not held in the Trust Account and a working capital deficit of $4,933,819. On May 8, 2023, the Company announced that its Board of Directors
elected to extend the date by which the Company has to consummate a Business Combination from May 11, 2023, to August 11, 2023 and the
Company’s Sponsor subsequently deposited $1,725,000 to the Trust Account with respect to the extension. On May 9, 2023, the Company
received the Initial Extension Loan from the Sponsor and on May 12, 2023, the Company received the Initial Working Capital Loan from the
Sponsor. In connection with certain amendments to the Certificate of Incorporation approved by stockholders on August 10, 2023, (i) the
deadline for the Company to complete a Business Combination was extended, (ii) the Sponsor deposited an aggregate of $625,000 into the
Trust Account, and (iii) the Company issued to the Sponsor a convertible promissory note in the amount of $625,000 in connection with
the Sponsor’s funding of the extension (the “Additional Extension Loan” and collectively with the Initial Extension
Loan, the “Extension Loans”) and a convertible promissory note to the Sponsor in the amount of $710,000 in connection with
the Sponsor’s funding of the Company’s working capital needs (the “Additional Working Capital Loan”), of which
$110,000 was funded on August 10, 2023 and $600,000 is available for future borrowings. Additionally, on December 15, 2023, the Company
issued a promissory note (the “December Note”) in the principal amount of $1,700,000 to DDM Debt AB (the “Lender”),
an affiliate of the Sponsor. The proceeds of the Note will be used to provide the Company with general working capital. The amendments
to the Amended and Restated Certificate of Incorporation extend the Combination Period to February 12, 2024, or such earlier date as determined
by the Company’s Board of Directors, and allow the Company to further extend the Combination Period by one month up to a total of
six months, until August 12, 2024, unless the closing of a Business Combination shall have occurred prior thereto, provided that the Company’s
Sponsor deposits the lesser of $105,000 or $0.04 per outstanding Public Share into the Trust Account with respect to each such one-month
extension.
If the Company completes a Business Combination,
the Company would expect to repay the Extension Loans, the Initial Working Capital Loan, the Additional Working Capital Loan and the
December Note from funds that are released to the Company from the Trust Account or, at the option of the Sponsor, convert all or a portion
of the Extension Loans and the Additional Working Capital Loan and up to $1,500,000 of the Initial Working Capital Loan into Private
Shares at a price of $10.00 per private share, which Private Shares will be identical to the Private Shares described herein. If the
Company does not complete a Business Combination, the Company will repay the Extension Loans, the Initial Working Capital Loan, the Additional
Working Capital Loan and the December Note only from funds held outside of the Trust Account (see Note 5). Following receipt
of the (i) Initial Working Capital Loan from the Sponsor in the amount of $775,000 on May 12, 2023, (ii) the Additional Working Capital
Loan from the Sponsor in the amount of $710,000 on August 10, 2023, of which of which $110,000 was funded on August 10, 2023 and $600,000
is available for future borrowings, and (iii) the December Note in the amount of $1,700,000, the Company does not believe it will need
to raise additional funds in order to meet the expenditures required for operating its business through the extension period ending on
June 12, 2024 (the current expiration date of the Combination Period), and that it will be able to borrow sufficient funds from the Sponsor
or Sponsor’s affiliates to meet its needs for cash through August 12, 2024 in the event the Company elects to extend the Combination
Period to that date. However, if the estimate of the costs of (i) legal, accounting, due diligence, travel and other expenses related
to identifying, negotiating and closing a Business Combination, (ii) legal and accounting fees related to regulatory reporting requirements,
(iii) administrative expenses, and (iv) working capital used for miscellaneous expenses and reserves, are less than the actual amount
of such costs, the Company may have insufficient funds available to operate its business prior to a Business Combination. Moreover, if
the Combination Period is extended beyond August 12, 2024, the Company may need to obtain additional financing to fund its cash needs
during any such further extension period, including the amount required to be deposited in the Trust Account to fund the cost of any
further extension and working capital to pay its operating costs during any such further extension period, including expenses relating
to its business acquisition activities, and ongoing corporate and administrative expenses. If the Company is unable to raise sufficient
funds to continue its operations until completion of a Business Combination, the Company would be forced to cease operations and liquidate.
In addition, the Company may need to obtain additional financing either to complete a Business Combination or because it becomes obligated
to redeem a significant number of the Public Shares in connection with a further extension of the Combination Period beyond August 12,
2024 or upon consummation of a Business Combination, in which case the Company may issue additional securities or incur debt in connection
with such Business Combination. Subject to compliance with applicable securities laws, the Company would only complete such financing
simultaneously with the completion of our Business Combination. If the Company is unable to complete the Business Combination because
it does not have sufficient funds available, the Company will be forced to cease operations and liquidate the Trust Account. In addition,
following the Business Combination, if cash on hand is insufficient, the Company may need to obtain additional financing in order to
meet its obligations.
The Company has until June 12, 2024 (or August
12, 2024 if it elects to extend the Business Combination period to that date and makes required deposits to the Trust Account) or the
end of any further extension period to consummate a Business Combination beyond August 12, 2024 pursuant to an amendment of its Amended
and Restated Certificate of Incorporation. It is uncertain that the Company will be able to consummate a Business Combination by August
12, 2024 or such later date to which the business combination period may be extended. If a Business Combination is not consummated by
April 12, 2024 (or August 12, 2024 if the Company elects to extend the Business Combination period and makes required deposits to the
Trust Account) or during any further extension period, there will be a mandatory liquidation and subsequent dissolution.
In each of February, March, April and May 2024,
the Company’s board of directors elected to exercise a one-month extension of the Combination Period to March 12, 2024, April 12,
2024, May 12, 2024 and June 12,2024, respectively, and $105,000 was deposited in the Trust Account in connection with each such extension.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that (i) uncertainty with respect to the Company’s ability to obtain the cash needed to fund professional fees and other expenses
related to its target search activities, SEC reports, tax returns, Nasdaq listing, trust and stock transfer administration and other
business and corporate activities, and trust deposits required for further extensions to the Combination Period, and (ii) the mandatory
liquidation and subsequent dissolution, should the Company be unable to complete a Business Combination by the end of the Combination
Period, raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the
carrying amounts of assets or liabilities should the Company be required to liquidate after June 12, 2024 or at the end of any further
extension period.
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K filed April 2, 2024. The interim results
for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31,
2024 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not
being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of condensed financial statements
in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement. Actual results could
differ from those estimates.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
Marketable Securities Held in Trust Account
At March 31, 2024 and December 31, 2023, substantially
all of the assets held in the Trust Account were held in money market funds which are invested primarily in U.S. Treasury securities.
All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented
on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments
held in the Trust Account are included in interest earned on marketable securities held in Trust Account in the accompanying condensed
statements of operations. The estimated fair values of investments held in Trust Account are determined using available market information.
Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical
assets.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2024 and December 31, 2023. The Company held $1,880,939 and $2,306,735 in cash as of March 31, 2024 and December 31,
2023, respectively.
Stock Based Compensation
The Company complies with ASC 718 Compensation
— Stock Compensation regarding Founder Shares acquired by a director and officer of the Company at the same price acquired by the
Sponsor. The acquired shares shall vest upon the Company consummating a Business Combination (the “Vesting Date”). If prior
to the Vesting Date, the director of officer is removed from office or ceases to be a director or officer, the Company will have the
right to repurchase the individual’s Founder Shares at the price paid by the individual. The Founder Shares owned by the director
or officer (1) may not be sold or transferred, until six months after the consummation of a Business Combination, (2) not be entitled
to redemption from the funds held in the Trust Account, or any liquidating distributions.
The shares were issued on March 31, 2021, and
the shares vest, not upon a fixed date, but upon consummation of a Business Combination. Since the approach in ASC 718 is to determine
the fair value without regard to the vesting date, the Company has determined the valuation of the Class B shares as of March 31, 2021.
The valuation resulted in a fair value of $4.21 per share as of March 31, 2021, or an aggregate of $842,295 for the 200,189 shares. The
aggregate amount paid for the transferred shares was approximately $900. The excess fair value over the amount paid is $841,395, which
is the amount of share-based compensation expense which the Company will recognize upon consummation of a Business Combination.
Fair Value of Financial Instruments
The fair value of the Company’s assets
and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures,”
approximates the carrying amounts represented in the condensed balance sheets, primarily due to its short-term nature.
Fair value is defined as the price that would
be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the
lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial instruments are classified as either Level
1, Level 2 or Level 3. These tiers include:
|
● |
Level 1, defined
as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
|
|
|
|
● |
Level 2, defined as inputs
other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
|
|
|
|
● |
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as derivatives in accordance with ASC Topic 815, “Derivatives
and Hedging”. For derivative financial instruments that are accounted for as liabilities, the derivative instruments are initially
recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the condensed
statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities
or as equity is evaluated at the end of each reporting period. Derivative assets and liabilities are classified in the condensed balance
sheets as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within
12 months of the balance sheet date. The Company has determined the warrants to be issued in the IPO meet the requirements for equity
classification.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
Income Taxes
The Company accounts for income taxes under ASC 740,
“Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the unaudited condensed financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of March 31, 2024 and
December 31, 2023, the Company’s deferred tax asset had a full valuation allowance recorded against it. Our effective tax rates
were 51.6% and 27.7% for the three months ended March 31, 2024 and 2023, respectively. The effective tax rate differs from the statutory
tax rate of 21% for the three months ended March 31, 2024 and 2023, due to the valuation allowance on the deferred tax assets.
While ASC 740 identifies usage of an effective
annual tax rate for purposes of an interim provision, it does allow for estimating individual elements in the current period if they
are significant, unusual or infrequent. Computing the effective tax rate for the Company is complicated due to the potential impact of
the timing of any Business Combination expenses and the actual interest income that will be recognized during the year. The Company has
taken a position as to the calculation of income tax expense in a current period based on ASC 740-270-25-3 which states, “If an
entity is unable to estimate a part of its ordinary income (or loss) or the related tax (benefit) but is otherwise able to make a reasonable
estimate, the tax (or benefit) applicable to the item that cannot be estimated shall be reported in the interim period in which the item
is reported.” The Company believes its calculation to be a reliable estimate and allows it to properly take into account the usual
elements that can impact its annualized book income and its impact on the effective tax rate. As such, the Company is computing its taxable
income (loss) and associated income tax provision based on actual results through March 31, 2024.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of March 31, 2024 and December 31, 2023. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
The Company has identified the United States
as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax
benefits will materially change over the next twelve months.
Net Income per Common Share
The Company has two classes of shares, which
are referred to as Class A common stock and Class B common stock. Earnings and losses are shared pro rata between the two classes of
stock. For purposes of computing diluted earnings per share, the weighted-average shares outstanding of common stock reflects the dilutive
effect that could occur if convertible securities or other contracts to issue common stock were converted into or exercised for common
stock as of the beginning of the period in which the conditions were satisfied (or as of the date of the contingent stock agreement,
if later). The calculation of diluted net income per share does not consider the effect of the warrants issued in connection with the
IPO or exercise of over-allotment since the exercise of the warrants would be anti-dilutive. The warrants are exercisable to purchase
8,625,000 shares of Class A common stock in the aggregate. At March 31, 2024 and 2023, the Company did not have any other dilutive securities
and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company.
Remeasurement associated with the redeemable shares of Class A common stock to redemption value is excluded from earnings per share as
the redemption value approximates fair value.
The following table reflects the calculation
of basic and diluted net income per common share (in dollars, except per share amounts):
| |
For the Three Months Ended March 31, | |
| |
2024 | | |
2023 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net income per common share | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income | |
$ | 41,726 | | |
$ | 53,007 | | |
$ | 795,167 | | |
$ | 251,358 | |
| |
| | | |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 4,526,272 | | |
| 5,750,000 | | |
| 18,190,000 | | |
| 5,750,000 | |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted net income per common share | |
$ | 0.01 | | |
$ | 0.01 | | |
$ | 0.04 | | |
$ | 0.04 | |
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
Class A Common Stock Subject to Possible
Redemption
The Company accounts for its shares of Class
A Common Stock subject to possible redemption in accordance with the guidance in FASB ASC Topic 480 “Distinguishing Liabilities
from Equity.” Shares of Class A Common Stock subject to mandatory redemption (if any) is classified as a liability instrument and
is measured at fair value. Conditionally redeemable shares of Class A Common Stock (including shares of Class A Common Stock that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control) is classified as temporary equity. At all other times, shares of Class A Common Stock are
classified as stockholders’ equity. The Company’s shares of Class A Common Stock feature certain redemption rights that is
considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, common
stock subject to possible redemption is presented at redemption value as temporary equity, outside of the stockholders’ deficit
section of the Company’s condensed balance sheets.
The Company recognizes changes in redemption
value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of
each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional
paid-in-capital (to the extent available) and accumulated deficit. For the three months ended March 31, 2024, the Company recorded an
increase in the redemption value of $580,759 as a result of earnings on the Trust Account that exceed amounts payable for taxes and additional
funding. For the three months ended March 31, 2024, $21,660 was withdrawn by the Company from the Trust Account to pay its tax obligations.
As March 31, 2024 and December 31, 2023, the
amount of public common stock reflected on the balance sheet are reconciled in the following table:
Class A common stock subject to possible redemption
| |
Shares | | |
Amount | |
December 31, 2022 | |
| 17,250,000 | | |
| 177,952,353 | |
Less: | |
| | | |
| | |
Redemptions | |
| (13,663,728 | ) | |
| (145,584,637 | ) |
Add: | |
| | | |
| | |
Remeasurement adjustment on redeemable common stock | |
| — | | |
| 7,056,638 | |
December 31, 2023 | |
| 3,586,272 | | |
$ | 39,424,354 | |
Add: | |
| | | |
| | |
Remeasurement adjustment on redeemable common stock | |
| — | | |
| 580,759 | |
March 31, 2024 | |
| 3,586,272 | | |
$ | 40,005,113 | |
Recent Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06,
which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. ASU 2020-06
also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception,
and it simplifies the diluted earnings per share calculation in certain areas. The provisions of ASU 2020-06 are applicable for fiscal
years beginning after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020.
The Company adopted ASU 2020-06 on January 1, 2024. The adoption of ASU 2020-06 has not had a material impact on the Company’s
unaudited condensed financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the
adoption of ASU 2023-09 will have a material impact on its financial statements and disclosures.
The Company’s management does not believe
that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the
accompanying condensed financial statements.
NOTE 3. WARRANTS
As of March 31, 2024 and December 31, 2023, there
were 8,625,000 Public Warrants outstanding. Warrants may only be exercised for a whole number of shares. No fractional warrants will
be issued upon separation of the Units and only whole warrants will trade. The warrants will become exercisable on the later of (a) 30
days after the completion of a Business Combination or (b) 12 months from the closing of the IPO. The warrants will expire five years
after the completion of a Business Combination or earlier upon redemption or liquidation.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
The Company will not be obligated to deliver
any shares of Class A Common Stock pursuant to the exercise of a warrant and will have no obligation to issue any shares of Class A Common
Stock pursuant to such warrant exercise unless a registration statement under the Securities Act with respect to the shares of Class
A Common Stock underlying the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying
its obligations with respect to registration. No warrant will be exercisable, and the Company will not be obligated to issue any shares
of Class A Common Stock upon exercise of a warrant unless Class A Common Stock issuable upon such warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants.
The Company has agreed that as soon as practicable,
but in no event later than 15 days, after the closing of a Business Combination, it will use its best efforts to file with the SEC a
registration statement for the registration under the Securities Act of the shares of Class A Common Stock issuable upon exercise of
the warrants and thereafter will use its reasonable best efforts to cause the same to become effective within 60 business days following
the Business Combination and to maintain a current prospectus relating to the Class A Common Stock issuable upon exercise of the warrants,
until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering
the shares of Class A Common Stock issuable upon exercise of the warrants is not effective by the 60th business day after
the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement and during
any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. If that exemption, or another exemption,
is not available, holders will not be able to exercise their warrants on a cashless basis.
Once the warrants become exercisable, the Company
may redeem the warrants:
| ● | in whole and not in part; |
| | |
| ● | at a price of $0.01 per warrant; |
| | |
| ● | upon not less than 30 days’ prior written notice of redemption to each warrant holder; and |
| | |
| ● | if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending three business days before the Company sends the notice of redemption to each warrant holder. |
If the Company calls the warrants for redemption
for cash, management will have the option to require all holders that wish to exercise the warrants to do so on a “cashless basis,”
as described in the warrant agreement. The exercise price and number of shares of Class A Common Stock issuable upon exercise of the
warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger
or consolidation. However, except as described below, the warrants will not be adjusted for issuance of Class A Common Stock at a price
below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable
to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders
of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s
assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.
In addition, if (x) the Company issues additional
Class A Common Stock or equity-linked securities for capital raising purposes in connection with the closing of a Business Combination
at an issue price or effective issue price of less than $9.20 per share of Class A Common Stock (with such issue price or effective issue
price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor or
its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable, prior to such issuance)
(the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity
proceeds, and interest thereon, available for the funding of a Business Combination on the date of the consummation of a Business Combination
(net of redemptions), and (z) the volume weighted average trading price of the Class A Common Stock during the 20 trading day period
starting on the trading day after the day on which the Company consummates a Business Combination (such price, the “Market Value”)
is below $9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher
of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent)
to be equal to 180% of the higher of the Market Value and the Newly Issued Price.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
NOTE 4. PRIVATE PLACEMENT
As of March 31, 2024 the Sponsor, byNordic Holdings
and byNordic Holdings II have purchased 940,000 Private Shares in the aggregate at $10.00 per share for gross proceeds of $9,400,000
in the aggregate in a private placement that occurred concurrently with the consummation of the Company’s IPO and the underwriters’
exercise of the over-allotment option.
The proceeds from the sale of the Private Shares
were added to the net proceeds from the IPO held in the Trust Account to the extent necessary to maintain an amount on deposit in the
Trust Account equal to $175,950,000 ($10.20 per Unit). The holders of the Private Shares will not have any right to amounts held in the
Trust Account as holders of the Private Shares. If the Company does not complete a Business Combination within the Combination Period,
the proceeds from the sale of the Private Shares held in the Trust Account will be used to fund the redemption of the Public Shares (subject
to the requirements of applicable law). The Private Shares may not, subject to certain limited exceptions, be transferred, assigned or
sold by the holder until 30 days after the completion of the Company’s Business Combination. If the Company does not complete the
Business Combination within the Combination Period as such deadline may be extended, the proceeds from the sale of the Private Shares
held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On February 4, 2020, the Sponsor paid $25,000
to cover certain offering costs of the Company in consideration of 2,875,000 Founder Shares. During February 2021, the Company effected
a stock dividend of 0.5 shares for each Founder Share outstanding, resulting in the Sponsor holding an aggregate of 4,312,500 Founder
Shares.
On November 17, 2021, the Company effected a
stock dividend of 1/3 of a share for each Founder Share outstanding, resulting in the Sponsor, byNordic Holdings and certain of the Company’s
executive officers and directors holding an aggregate of 5,750,000 Founder Shares. All shares and associated amounts have been retroactively
restated to reflect the stock dividends (see Note 7).
The Sponsor has agreed, subject to limited exceptions,
not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) one year after the completion of a Business
Combination or (B) subsequent to our Business Combination, (x) the date on which the last sale price of our Class A Common Stock equals
or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any
20 trading days within any 30-trading day period commencing at least 150 days after our Business Combination, or (y) the date on which
the Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all
of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property.
Advances from Related Party
As of December 31, 2019, the Sponsor advanced
the Company an aggregate of $105,000 to fund expenses in connection with the IPO. The advances were non-interest bearing and payable
upon demand. On February 26, 2020, the advances were converted into loans under the Promissory Note (see below).
Promissory Note — Related Party
On February 26, 2020, the Company issued the
Promissory Note to the Sponsor, pursuant to which the Company may borrow up to an aggregate amount of $300,000 to cover expenses related
to the IPO. The Promissory Note was non-interest bearing and payable on the earlier of June 30, 2022 or the completion of the IPO. On
February 26, 2020, the Company borrowed $13,750 under the Promissory Note and advances of $105,000 were converted into loans under the
Promissory Note.
On May 24, 2021, the Sponsor amended and restated
the Promissory Note to increase the principal amount that may be loaned under the promissory note from $300,000 to $400,000. On November
15, 2021, the Sponsor amended and restated the Promissory Note to increase the principal amount that may be loaned under the promissory
note from $400,000 to $500,000. The principal balance of the Promissory Note was due on the earlier to occur of (i) March 31, 2022 and
(ii) the date on which the Company consummated the IPO and was repaid in full in connection with the closing of the IPO.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
On May 9, 2023, the Company received the Initial
Extension Loan from the Sponsor and on May 12, 2023, the Company received the Initial Working Capital Loan from the Sponsor. Additionally,
on August 10, 2023, the Company issued two promissory notes to the Sponsor in the aggregate amount of $1,335,000 in consideration of
the Additional Extension Loan and the Additional Working Capital Loan (the “August 2023 Notes”). The Company borrowed $110,000
of the Additional Working Capital Loan on August 10, 2023 and $600,000 is available for future borrowings. The Initial Extension Loan,
the Initial Working Capital Loan, the Additional Extension Loan and the Additional Working Capital Loan are non-interest-bearing and
mature upon the earlier of the closing of a Business Combination or certain enumerated events of default. If the Company completes the
Business Combination, the Company would expect to repay the Initial Extension Loan, the Initial Working Capital Loan and August Notes
from funds that are released to the Company from the Trust Account or, at the option of the Sponsor, convert all or a portion of the
Initial Extension Loan, the Initial Working Capital Loan and the August Notes into Private Shares at a price of $10.00 per Private Share,
which Private Shares will be identical to the Private Shares described herein. If the Company does not complete a Business Combination,
the Company will repay the Initial Extension Loan, the Initial Working Capital Loan and August Notes only from funds held outside of
the Trust Account.
The Company accounts for its convertible promissory
notes under ASC Topic 470 “Debt”. As such, the debt is reported at its carrying value. Additionally, the economic characteristics
and risks of the conversion options embedded in the debt instruments are considered related to those of an equity instrument. As a result,
the conversion option is not bifurcated from the convertible notes.
Additionally, on December 15, 2023, the Company
issued the December Note in the principal amount of $1,700,000 to DDM Debt AB (the “Lender”), an affiliate of the Company’s
sponsor. The proceeds of the December Note will be used to provide the Company with general working capital.
The December Note bears no interest and is payable
in full upon the consummation of the Company’s initial Business Combination (the “Maturity Date”). A failure to pay
the principal on the Maturity Date shall be deemed an event of default, in which case the December Note may be accelerated. If the Company
does not consummate an initial Business Combination, the December Note will be repaid solely to the extent the Company has funds available
outside its Trust Account.
As of March 31, 2024, the Company had a $4,935,000
aggregate outstanding balance under Initial Extension Loan, the Initial Working Capital Loan, August Notes and December Note.
Administrative Services Agreement
Commencing on the effective date of the IPO,
the Company has agreed to pay the Sponsor a total of $10,000 per month for administrative support services. Upon completion of the
Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three months
ended March 31, 2024 and 2023, the Company incurred $30,000, respectively, of which $137,500 and $77,500, respectively, is recorded
as due to related party in the condensed balance sheets.
Due to Related Party
In order to facilitate payments for the Company,
parties related to the Company may make payments on behalf of the Company. These amounts due to the related party are non-interest bearing
and are due on demand. At March 31, 2024 and December 31, 2023, excluding the promissory notes to the Sponsor or its affiliates that
were outstanding at March 31, 2024 and December 31, 2023, the Company owed related parties $137,500 and $117,500, respectively, including
administrative support fees owed to the Sponsor.
Related Party Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans
would be evidenced by promissory notes. The Working Capital Loans may be repaid upon completion of a Business Combination, without interest,
or, at the lender’s discretion, the Working Capital Loans may be converted upon completion of a Business Combination into shares
of the Class A Common Stock at a price of $10.00 per share. In the event that a Business Combination does not close, the Company may
use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account
would be used to repay the Working Capital Loans.
In 2023, the Company entered into multiple loans
with the Sponsor or its affiliates. At March 31, 2024 and December 31, 2023, there was $4,935,000 related to these loans outstanding,
of which $3,235,000 may be convertible into Private Shares at a price of $10.00 per Private Share. The Private Shares will be identical
to the Private Shares described herein. Additionally, at March 31, 2024 and December 31, 2023, the Company had $1,700,000 outstanding
to an affiliate of the Sponsor that may not be converted into Private Shares.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Shares
and shares of the Class A Common Stock that may be issued upon conversion of the Working Capital Loans (and any shares of Class A Common
Stock issuable upon the conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement
to be signed prior to or on the effective date of the IPO, requiring the Company to register such securities for resale (in the case
of the Founder Shares, only after conversion to the Company’s Class A Common Stock). The holders of the majority of these securities
will be entitled to make up to three demands, excluding short form demands, that the Company register such securities pursuant to a registration
rights agreement entered into with the Company.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
The holders of the majority of the forward purchase shares (as defined
below) will be entitled to make a single demand that the Company register such forward purchase shares pursuant to the Registration Rights
Agreement, dated as of February 11, 2022, by and between the Company and Rothesay Investment SARL SPF (see below).
Forward Purchase Agreement
Rothesay Investment SARL SPF, a member of the
Sponsor, has agreed, pursuant to a forward purchase agreement entered into with us, to purchase up to 1,000,000 shares of Class A Common
Stock (referred to herein as the forward purchase shares) at $10.00 per share for gross proceeds up to $10,000,000 in a private placement
that will occur concurrently with the consummation of the Business Combination. Rothesay’s purchase of forward purchase shares
pursuant to the forward purchase agreement will be subject to the approval of Rothesay’s investment committee or other committee
with decision-making authority to purchase the number of forward purchase shares approved by such committee and the other closing conditions
set forth in the forward purchase agreement. If Rothesay Investment SARL SPF purchases forward purchase shares pursuant to the forward
purchase agreement, the holders of a majority of these forward purchase shares will be entitled to make a single demand that the Company
register such forward purchase shares pursuant to the Registration Rights Agreement, dated as of February 11, 2022, by and between the
Company and Rothesay Investment SARL SPF. In addition, pursuant to the registration rights agreements, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the completion of a Business Combination and rights to
require the Company to register for resale such securities. The Company will bear the expenses incurred in connection with the filing
of any such registration statements.
Underwriter’s Agreement
The underwriters received a cash underwriting
discount of approximately 2% of the gross proceeds of the IPO, or $3,450,000, upon completion of the IPO and exercise of the over-allotment
option.
Additionally, the underwriters are entitled to
a deferred underwriting discount of 3.5% of the gross proceeds of the IPO and exercise of the over-allotment option, or $6,037,500, upon
the completion of the Company’s Business Combination.
Anchor Investors
Certain qualified institutional buyers or institutional
accredited investors (“Anchor Investors,” none of which are affiliated with any member of the Company’s management
team, the Sponsor or any other anchor investor) purchased in the aggregate approximately $146.4 million of the units which is approximately
84.9% of the units in the IPO at the public offering price (after giving effect to the exercise in full of the underwriters’ over-allotment
option); provided, that no more than $14.85 million of the units in the IPO were purchased by each Anchor Investor in such manner. Further,
the Anchor Investors entered into separate letter agreements with the Company and the Sponsor and byNordic Holdings pursuant to which,
subject to the conditions set forth therein, the Anchor Investors purchased, upon the closing of the IPO, for nominal consideration,
an aggregate of 1,109,091 Founder Shares held by the Sponsor and byNordic Holdings on a pro rata basis according to the number of Founder
Shares held by each of the Sponsor (after deducting certain shares held for the benefit of officers and directors) and byNordic Holdings
(or, in the alternative, the Sponsor and byNordic Holdings forfeited the relevant number of Founder Shares to the Company in order for
it to issue the same number of Founder Shares to the Anchor Investors). The negotiations between us, the Sponsor and byNordic Holdings
and each Anchor Investor were separate and there are no arrangements or understandings among the Anchor Investors with regard to voting,
including voting with respect to the Business Combination other than with respect to the voting of their Founder Shares as described
below.
The Anchor Investors have not been granted any
stockholder or other rights that are in addition to those granted to the Company’s other public stockholders and purchased the
Founder Shares for nominal consideration. Each Anchor Investor has agreed in its individually negotiated letter agreement entered into
with the Company and the Sponsor and byNordic Holdings to vote its Founder Shares to approve the Company’s Business Combination
except to the extent that such Anchor Investor has notified the Company that its internal compliance procedures prevents it from entering
into an agreement controlling the manner in which it will vote its Founder Shares in any manner including, without limitation, voting
to approve the Company’s Business Combination. Further, unlike some anchor investor arrangements of other blank check companies,
the Anchor Investors are not required to (i) hold any units, Class A Common Stock or warrants that they purchased in the IPO or thereafter
in the open market for any amount of time or (ii) refrain from exercising their right to redeem their public shares at the time of the
Company’s Business Combination. The Anchor Investors will have no rights to the funds held in the Trust Account with respect to
the Founder Shares held by them. The Anchor Investors will have the same rights to the funds held in the Trust Account with respect to
the Class A Common Stock underlying the units they purchased in the IPO as the rights afforded to the Company’s other public stockholders.
Deferred Legal Fees
The Company’s legal counsel relating to
the IPO has agreed to defer legal fees in the amount of $175,000, which amount will be paid from the funds held in the Trust Account
upon and concurrently with the completion of a Business Combination. The Company’s IPO legal counsel will not be entitled to any
interest accrued on the deferred legal fees.
BYNORDIC ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2024
(Unaudited)
NOTE 7. STOCKHOLDERS’ DEFICIT
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001. At March 31, 2024 and December 31, 2023, there
were no shares of preferred stock issued or outstanding.
Class A Common Stock — The
Company is authorized to issue 100,000,000 shares of Class A common stock, with a par value of $0.0001 per share. Holders of Class A
common stock are entitled to one vote for each share. At March 31, 2024 and December 31, 2023, there were 940,000 shares of Class A common
stock issued and outstanding, (excluding 3,586,272 shares subject to possible redemption).
Class B Common Stock — The
Company is authorized to issue 10,000,000 shares of Class B common stock, with a par value of $0.0001 per share (the “Founder Shares”).
Holders of the Founder Shares are entitled to one vote for each share. At March 31, 2024 and December 31, 2023, there were 5,750,000
Founder Shares issued and outstanding.
Holders of Class A Common Stock and Class B common
stock will be entitled to one vote for each share. Holders of Class A Common Stock and Class B common stock will vote together as a single
class on all matters submitted to a vote of stockholders, except as required by law.
The shares of Class B common stock will automatically
convert into shares of Class A Common Stock at the time of a Business Combination on a one-for-one basis, subject to adjustment. In the
case that additional shares of Class A Common Stock, or equity-linked securities, are issued or deemed issued in excess of the amounts
offered in the IPO and related to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert
into shares of Class A Common Stock will be adjusted (unless the holders of a majority of the outstanding shares of Class B common stock
agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares of Class A Common Stock
issuable upon conversion of all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 25% of the sum
of the total number of all shares of common stock outstanding upon the completion of the IPO plus all shares of Class A common stock
and equity-linked securities issued or deemed issued in connection with a Business Combination (including in such calculation any forward
purchase shares issued pursuant to the forward purchase agreement but excluding from such calculation the excluded shares).
NOTE 8. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred
after the balance sheet date up to the date that the condensed financial statements were issued. Based upon this review, the Company
did not identify any subsequent events, other than noted below, that would have required adjustment or disclosure in the condensed financial
statements.
Promissory Note
On April 10, 2024, the Company issued a promissory note (the “April
Note”) in the principal amount of $300,000 to DDM Debt AB (the “Lender”), an affiliate of Water by Nordic AB, the Company’s
sponsor. The proceeds of the April Note will be used to provide the Company with general working capital.
The April Note bears no interest and is payable in full upon the consummation
of the Company’s initial Business Combination (the “Maturity Date”). A failure to pay the principal on the Maturity
Date shall be deemed an event of default, in which case the April Note may be accelerated. If the Company does not consummate an initial
Business Combination, the April Note will be repaid solely to the extent the Company has funds available outside its Trust Account established
in connection with the Company’s initial public offering.
Notice of Delisting or Failure to Satisfy a Continued Listing Rule
or Standard
On April 10, 2024, the Company received a letter (the “Letter”) from the staff at The Nasdaq Stock Market LLC (“Nasdaq”)
notifying the Company that the Company no longer complies with the requirements of Nasdaq Listing Rule 5450(a)(2) (the “Rule”)
for continued listing on Nasdaq. Under the Rule, the Company is required to maintain at least 400 total holders (the “Total Holder
Requirement”).
The Notice indicates that the Company has 45 calendar days (the “Deadline”), or until May 25, 2024, to submit a plan (the
“Compliance Plan”) to regain compliance with the Rule. If Nasdaq accepts the Compliance Plan, Nasdaq can grant the Company
an extension of up to 180 calendar days from the date of the Notice to evidence compliance. If Nasdaq does not accept the Compliance Plan,
the Company may appeal the decision to a Nasdaq hearings panel. There can be no assurance that the Company will ultimately be able to
regain or maintain compliance with the Rule.
Departure of Director
On April 30, 2024, Mats Karlsson resigned as Director of Acquisition
of the Company in order to pursue other opportunities. Mr. Karlsson’s decision to resign was not the result of any dispute or disagreement
with the Company or any matter relating to the Company’s operations, policies or practices.
Trust Account Funding
In each of April 2024 and May 2024, the Company
deposited $105,000 in the Trust Account with the Company’s board of directors’ election to exercise a one-month extension
of the Combination Period to May 12, 2024 and June 12, 2024, respectively.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to byNordic Acquisition Corporation. References
to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Water by Nordic AB. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Business Combination,
the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking
statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,”
“seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking
statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently
available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and
results discussed in the forward-looking statements, including that the conditions of the Business Combination are not satisfied. For
information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking
statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering and in the
Company’s Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”).
The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly
required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements
whether as a result of new information, future events or otherwise.
Overview
We are a blank check company incorporated as
a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or similar business combination with one or more businesses. We are not presently engaged in, and we will not engage in, any operations
until we consummate our business combination. We intend to effectuate our business combination using cash from the proceeds of our initial
public offering, the private placement of the private shares, the private placement of the forward purchase shares, the proceeds of the
sale of our shares in connection with our business combination (pursuant to forward purchase agreements or backstop agreements we may
enter into following the closing of our initial public offering or otherwise), shares issued to the owners of the target, debt issued
to bank or other lenders or the owners of the target, or a combination of the foregoing. We have not selected any specific business combination
target.
The issuance of additional shares in connection
with a business combination to the owners of the target or other investors, including the forward purchase shares:
| ● | may
significantly dilute the equity interest of our public stockholders, which dilution would
increase if the anti-dilution provisions in the Class B common stock resulted in the issuance
of shares of Class A Common Stock on a greater than one-to-one basis upon conversion of the
Class B common stock; |
| ● | may
subordinate the rights of holders of our common stock if preferred stock is issued with rights
senior to those afforded our common stock; |
| ● | could
cause a change in control if a substantial number of shares of our common stock is issued,
which may affect, among other things, our ability to use our net operating loss carry forwards,
if any, and could result in the resignation or removal of our present officers and directors; |
| ● | may
have the effect of delaying or preventing a change of control of us by diluting the stock
ownership or voting rights of a person seeking to obtain control of us; and |
| ● | may
adversely affect prevailing market prices for our Class A common stock and/or warrants. |
Similarly, if we issue debt securities or otherwise
incur significant debt to bank or other lenders or the owners of a target, it could result in:
| ● | default
and foreclosure on our assets if our operating revenues after a business combination are
insufficient to repay our debt obligations; |
| ● | acceleration
of our obligations to repay the indebtedness even if we make all principal and interest payments
when due if we breach certain covenants that require the maintenance of certain financial
ratios or reserves without a waiver or renegotiation of that covenant; |
| ● | our
immediate payment of all principal and accrued interest, if any, if the debt security is
payable on demand; |
| ● | our
inability to obtain necessary additional financing if the debt security contains covenants
restricting our ability to obtain such financing while the debt security is outstanding; |
| ● | our
inability to pay dividends on our common stock; |
| ● | using
a substantial portion of our cash flow to pay principal and interest on our debt, which will
reduce the funds available for dividends on our common stock if declared, our ability to
pay expenses, make capital expenditures and acquisitions, and fund other general corporate
purposes; |
| ● | limitations
on our flexibility in planning for and reacting to changes in our business and in the industry
in which we operate; |
| ● | increased
vulnerability to adverse changes in general economic, industry and competitive conditions
and adverse changes in government regulation; |
| ● | limitations
on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions,
debt service requirements, and execution of our strategy; and |
| ● | other
disadvantages compared to our competitors who have less debt. |
Recent Developments
Promissory Note
On April 10, 2024, the Company issued a promissory
note (the “April Note”) in the principal amount of $300,000 to DDM Debt AB (the “Lender”), an affiliate of Water
by Nordic AB, the Company’s sponsor. The proceeds of the April Note will be used to provide the Company with general working capital.
The April Note bears no interest and is payable
in full upon the consummation of the Company’s initial Business Combination (the “Maturity Date”). A failure to pay
the principal on the Maturity Date shall be deemed an event of default, in which case the April Note may be accelerated. If the Company
does not consummate an initial Business Combination, the April Note will be repaid solely to the extent the Company has funds available
outside its Trust Account established in connection with the Company’s initial public offering.
Departure of Director
On April 30, 2024, Mats Karlsson resigned as
Director of Acquisition of the Company in order to pursue other opportunities. Mr. Karlsson’s decision to resign was not the result
of any dispute or disagreement with the Company or any matter relating to the Company’s operations, policies or practices.
Trust Account Funding
In each of April 2024 and May 2024, the Company
deposited $105,000 in the Trust Account with the Company’s board of directors’ election to exercise a one-month extension
of the Combination Period to May 12, 2024 and June 12, 2024, respectively.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from December 27, 2019 (inception) through March 31, 2024 were organizational activities,
those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a Business Combination.
We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating
income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public
company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended March 31, 2024, we had
net income of $94,733 which consisted of interest earned on investments held in trust account and cash of $526,580, partially offset by
operating costs of $330,841 and federal income taxes of $101,006.
For the three months ended March 31, 2023, we
had a net income of $1,046,525, which consisted of earnings on cash and investments in the Trust Account of $1,962,523 partially offset
by operating costs of $515,242 and federal income taxes of $400,756.
Liquidity, Capital Resources and Going Concern
On February 11, 2022, we completed our Initial
Public Offering of 15,000,000 Units at $10.00 per Unit, generating gross proceeds of $150,000,000. Simultaneously with the closing of
the Initial Public Offering, we completed the sale of 850,000 Private Shares at a price of $10.00 per Private Share in a private placement
to our sponsor, generating gross proceeds of $8,500,000.
On February 18, 2022, in connection with the
underwriters’ exercise of their over-allotment option in full, we consummated the sale of an additional 2,250,000 Units at a price
of $10.00 per Unit, generating an additional $22,500,000 of gross proceeds. In addition, we also consummated the sale of an additional
90,000 Private Shares at a price of $10.00 per Private Share, generating an additional $900,000 of gross proceeds.
Following the Initial Public Offering, the full
exercise of the over-allotment option, and the sale of the Private Shares, a total of $175,950,000 was placed in the Trust Account.
For the three months ended March 31, 2024, cash used
in operating activities was $237,456. Net income of $94,733 was affected by interest earned on investments in the Trust Account of $516,175
and unrealized gain on investments in the Trust Account of $1,190. Changes in operating assets and liabilities used $185,176 of cash for
operating activities. Cash used in investing activities was $188,340 including $21,660 withdrawn from the Trust Account to
pay taxes partially offset by $210,000 of deposits to the Trust Account.
For the three months ended March 31, 2023, cash
used in operating activities was $561,217. Net income of $1,046,525 was affected by interest earned on investments in the Trust Account
of $1,868,636 and unrealized gain on investments in the Trust Account of $92,420. Changes in operating assets and liabilities generated
$353,314 of cash for operating activities. Cash provided by activities was $195,260 from funds withdrawn from the Trust Account to pay
taxes.
As of March 31, 2024, we had marketable securities
held in the Trust Account of $40,222,342 consisting of money market funds which are invested primarily in U.S. Treasury securities. Interest
income on the balance in the Trust Account may be used by us to pay taxes. For the three months ended March 31, 2024, we have withdrawn
$21,660 of interest earned on the Trust Account for the payment of franchise or income taxes.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (less taxes payable), to complete
our Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our
Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies.
As of March 31, 2024, the Company had cash of
$1,880,939 not held in the Trust Account and available for working capital purposes. On May 8, 2023, the Company announced that its Board
of Directors elected to extend the date by which the Company has to consummate a business combination from May 11, 2023 to August 11,
2023 and the Company’s Sponsor subsequently deposited $1,725,000 to the Trust Account with respect to the extension. On May 9,
2023, the Company received the Initial Extension Loan from the Sponsor and on May 12, 2023, the Company received the Initial Working
Capital Loan from the Sponsor. In connection with certain amendments to the Certificate of Incorporation approved by stockholders on
August 10, 2023, (i) the deadline for the Company to complete a business combination was extended, (ii) the Company’s Sponsor funded
a $625,000 deposit into the Trust Account, and (iii) the Company issued to the Sponsor a convertible promissory note in the amount of
$625,000 in connection with the Sponsor’s funding of the extension (the “Additional Extension Loan” and collectively
with the Initial Extension Loan, the “Extension Loans”) and a convertible promissory note to the sponsor in the amount of
$710,000 in connection with the Sponsor’s funding of the Company’s working capital needs, of which $110,000 was funded on
August 10, 2023 and $600,000 is available for future borrowings (the “Additional Working Capital Loan”). The amendments to
the Amended and Restated Certificate of Incorporation extend the Combination Period to February 12, 2024, or such earlier date as determined
by the Company’s Board of Directors, and allow the Company to further extend the Combination Period by one month up to a total
of six months, until August 12, 2024, unless the closing of a business combination shall have occurred prior thereto, provided that the
Company’s Sponsor or its designee deposits the lesser of $105,000 or $0.04 per outstanding Public Share into the Trust Account
with respect to each such one-month extension.
Additionally, on December 15, 2023, the Company
issued a promissory note in the principal amount of $1,700,000 to DDM Debt AB (the “December Note”), an affiliate of the
sponsor. The proceeds of the Note will be used to provide the Company with general working capital. In February 2024 the Company’s
board elected to exercise a one-month extension of the Combination Period in each of February, March, April and May 2024, the board elected
to exercise a one-month extension of the Combination Period to March12, 2024, April 12, 2024, May 12, 2024 and June 12, 2024, respectively.
In connection with each one-month extension, $105,000 was deposited in the Trust Account.
If the Company completes a Business Combination,
the Company would expect to repay the Extension Loans, the Initial Working Capital Loan and the Additional Working Capital Loan from
funds that are released to the Company from the Trust Account or, at the option of the Sponsor, convert all or a portion of the Extension
Loans, the Initial Working Capital Loan and the Additional Working Capital Loan into Private Shares at a price of $10.00 per private
share, which Private Shares will be identical to the Private Shares described herein. If the Company does not complete a Business Combination,
the Company will repay the Extension Loans, the Initial Working Capital Loan and the Additional Working Capital Loan only from funds
held outside of the Trust Account. Following receipt of (i) the Initial Working Capital Loan from the Sponsor in the amount of $775,000
on May 12, 2023, (ii) the Additional Working Capital Loan from the Sponsor in the amount of $710,000, of which $110,000 was funded on
August 10, 2023 and $600,000 is available for future borrowings, (iii) the $1,700,000 loan from the Lender on December 15, 2023, and
(iv) the $300,000 loan from the Lender on April 10, 2024, the Company believes that the funds held outside the Trust Account will be
sufficient to meet the expenditures required for operating its business through June 12, 2024 (the current expiration date of the business
combination period), and that it will be able to borrow sufficient funds from the Sponsor or Sponsor’s affiliates to meet its needs
for cash through August 12, 2024 in the event the Company elects to extend the business combination period to that date. However, if
the estimate of the costs of (i) legal, accounting, due diligence, travel and other expenses related to identifying, negotiating and
closing a business combination, (ii) legal and accounting fees related to regulatory reporting requirements, (iii) administrative expenses,
and (iv) working capital used for miscellaneous expenses and reserves, are less than the actual amount of such costs, the Company may
have insufficient funds available to operate its business prior to a business combination. Moreover, if the Combination Period is extended
beyond August 12, 2024, the Company would need to obtain additional financing to fund its cash needs during any such further extension
period, including the amount required to be deposited in the Trust Account to fund the cost of any further extension and working capital
to pay its operating costs during any such further extension period, including expenses relating to its business acquisition activities,
and ongoing corporate and administrative expenses. If the Company is unable to raise sufficient funds to continue its operations until
completion of a business combination, the Company would be forced to cease operations and liquidate. In addition, the Company may need
to obtain additional financing either to complete a business combination or because it becomes obligated to redeem a significant number
of the Public Shares in connection with a further extension of the Combination Period beyond August 12, 2024 or upon consummation of
a business combination, in which case the Company may issue additional securities or incur debt in connection with such business combination.
Subject to compliance with applicable securities laws, the Company would only complete such financing simultaneously with the completion
of our business combination. If the Company is unable to complete the business combination because it does not have sufficient funds
available, the Company will be forced to cease operations and liquidate the Trust Account. In addition, following the business combination,
if cash on hand is insufficient, the Company may need to obtain additional financing in order to meet its obligations.
The Company has until June 12, 2024 (or August
12, 2024 if it elects to extend the business combination period to that date and makes required deposits to the Trust Account) or the
end of any further extension period to consummate a business combination beyond August 12, 2024 pursuant to an amendment of its Amended
and Restated Certificate of Incorporation. It is uncertain that the Company will be able to consummate a business combination by August
12, 2024 or such later date to which the business combination period may be extended. If a business combination is not consummated by
June 12, 2024 (or August 12, 2024 if the Company elects to extend the business combination period and makes required deposits to the
Trust Account) or during any further extension period, there will be a mandatory liquidation and subsequent dissolution.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that (i) uncertainty with respect to the Company’s ability to obtain the cash needed to fund professional fees and other expenses
related to its target search activities, SEC reports, tax returns, Nasdaq listing, trust and stock transfer administration and other
business and corporate activities, and trust deposits required for further extensions to the business combination period, and (ii) the
mandatory liquidation and subsequent dissolution, should the Company be unable to complete a business combination by the end of the business
combination period, raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been
made to the carrying amounts of assets or liabilities should the Company be required to liquidate after June 12, 2024 or at the end of
any further extension period.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2024. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than an agreement pay the Sponsor a total of $10,000 per month
for administrative support services and the Initial Extension Loan, the Initial Working Capital Loan, the Additional Extension Loan,
the Additional Working Capital Loan and the December Note. We began incurring the administrative support services fees on February 8,
2022 and will continue to incur these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
The underwriters are entitled to a deferred underwriting
discount of 3.5% of the gross proceeds of the IPO and exercise of the over-allotment option, or $6,037,500, upon the completion of the
Company’s business combination. The Company’s former legal counsel agreed to defer legal fees in the amount of $175,000,
which is payable (without interest) upon and concurrently with the completion of a business combination.
Critical Accounting Policies
We describe our significant accounting policies
in Note 2 - Summary of Significant Accounting Policies, of the Notes to Financial Statements included in this report. Our audited financial
statements have been prepared in accordance with U.S. GAAP. Certain of our accounting policies require that the Company’s management
apply significant judgments in defining the appropriate assumptions integral to financial estimates. On an ongoing basis, the Company’s
management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented
fairly and in accordance with U.S. GAAP. Judgments are based on historical experience, terms of existing contracts, industry trends and
information available from outside sources, as appropriate. However, by their nature, judgments are subject to an inherent degree of
uncertainty, and, therefore, actual results could differ from our estimates..
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
Not required for smaller reporting companies.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
In February 2022, under the supervision and with
the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (together, the “Certifying
Officers”), we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our
disclosure controls and procedures were not effective as of the end of the period covered by this Report due to the material weakness
in our internal control over financial reporting related to the Company’s accounting for certain deferred contingent transaction
costs. As a result, we performed additional analysis as deemed necessary to ensure that the financial statements included in this Form
10-Q were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes that the financial
statements included in this Form 10-Q present fairly in all material respects our financial position, results of operations and
cash flows for the period presented.
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed
in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Certifying Officers,
or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Our management recognizes that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management
necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Management has implemented
remediation steps to improve our internal control over financial reporting. Specifically, we expanded and improved our review process
for accrued, deferred or contingent expenses and related accounting standards. We plan to further improve this process by enhancing access
to accounting literature, identifying third-party professionals with whom to consult on complex questions regarding accounting for accrued,
deferred or contingent expenses, and improving the processes for sharing, approving and evaluating contractual arrangements and invoices
related to accrued, deferred or contingent expenses. We believe that the actions described above will be sufficient to remediate the
identified material weakness and strengthen our internal control over financial reporting.
Changes in Internal Control over Financial
Reporting
Other than as described above and elsewhere in
this Report, there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f)
of the Exchange Act) during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect,
our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this report include the risk factors described in our final prospectus for our Initial Public Offering
filed with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial
condition. As of the date of this Report, there have been no material changes to the risk factors disclosed in our Form 10-K for the
year ended December 31, 2023 filed with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
There has been no unregistered sales of equity securities with respect
to the period covered by this report.
For a description of the use of the proceeds
generated in our Initial Public Offering and private placement, see Part I, Item 2 of this Quarterly Report. There has been no material
change in the planned use of the proceeds from the Initial Public Offering and private placement as is described in the Company’s
final prospectus related to the Initial Public Offering.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report on Form 10-Q.
* |
Filed herewith. |
** |
Furnished herewith. |
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
BYNORDIC
ACQUISITION CORPORATION |
|
|
|
Date: May 20, 2024 |
By: |
/s/
Michael Hermansson |
|
Name: |
Michael Hermansson |
|
Title: |
Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
Date: May 20, 2024 |
By: |
/s/
Thomas Fairfield |
|
Name: |
Thomas Fairfield |
|
Title: |
Chief Financial Officer
and
Chief Operating Officer |
|
|
(Principal Financial and
Accounting Officer) |
18190000
4526272
0.01
0.04
5750000
5750000
0.01
0.04
18190000
4526272
5750000
5750000
0.01
0.01
0.04
0.04
false
--12-31
Q1
0001801417
0001801417
2024-01-01
2024-03-31
0001801417
byno:UnitsEachConsistingOfOneShareOfClassACommonStock00001ParValueAndOneHalfOfOneRedeemableWarrantMember
2024-01-01
2024-03-31
0001801417
byno:ClassACommonStock00001ParValueMember
2024-01-01
2024-03-31
0001801417
byno:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfClassACommonStockAtAnExercisePriceOf1150Member
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassAMember
2024-05-20
0001801417
us-gaap:CommonClassBMember
2024-05-20
0001801417
2024-03-31
0001801417
2023-12-31
0001801417
us-gaap:RelatedPartyMember
2024-03-31
0001801417
us-gaap:RelatedPartyMember
2023-12-31
0001801417
us-gaap:CommonClassAMember
2024-03-31
0001801417
us-gaap:CommonClassAMember
2023-12-31
0001801417
us-gaap:CommonClassBMember
2024-03-31
0001801417
us-gaap:CommonClassBMember
2023-12-31
0001801417
2023-01-01
2023-03-31
0001801417
us-gaap:CommonClassAMember
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassAMember
2023-01-01
2023-03-31
0001801417
us-gaap:CommonClassBMember
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassBMember
2023-01-01
2023-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-12-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001801417
us-gaap:RetainedEarningsMember
2023-12-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001801417
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2024-03-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001801417
us-gaap:RetainedEarningsMember
2024-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2022-12-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2022-12-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001801417
us-gaap:RetainedEarningsMember
2022-12-31
0001801417
2022-12-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001801417
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-03-31
0001801417
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2023-03-31
0001801417
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001801417
us-gaap:RetainedEarningsMember
2023-03-31
0001801417
2023-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:IPOMember
2022-02-11
2022-02-11
0001801417
us-gaap:CommonClassAMember
us-gaap:IPOMember
2024-03-31
0001801417
us-gaap:WarrantMember
us-gaap:CommonClassAMember
2024-03-31
0001801417
byno:SponsorMember
2024-03-31
0001801417
us-gaap:OverAllotmentOptionMember
2024-01-01
2024-03-31
0001801417
us-gaap:CommonClassAMember
us-gaap:OverAllotmentOptionMember
2022-02-18
2022-02-18
0001801417
us-gaap:CommonClassAMember
us-gaap:OverAllotmentOptionMember
2022-02-18
0001801417
us-gaap:CommonClassAMember
2022-02-18
0001801417
us-gaap:CommonClassAMember
us-gaap:IPOMember
2022-02-18
2022-02-18
0001801417
us-gaap:IPOMember
2022-02-18
2022-02-18
0001801417
us-gaap:OverAllotmentOptionMember
2022-02-18
2022-02-18
0001801417
us-gaap:OverAllotmentOptionMember
2022-02-18
0001801417
us-gaap:OverAllotmentOptionMember
2022-02-11
2022-02-11
0001801417
2022-02-11
2022-02-11
0001801417
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-03-31
0001801417
byno:BusinessCombinationMember
2024-03-31
0001801417
2023-08-11
0001801417
us-gaap:ConvertibleNotesPayableMember
2023-05-09
0001801417
us-gaap:ConvertibleNotesPayableMember
2023-05-12
0001801417
us-gaap:ConvertibleNotesPayableMember
2024-03-31
0001801417
2023-08-10
2023-08-10
0001801417
us-gaap:ConvertibleNotesPayableMember
2024-01-01
2024-03-31
0001801417
byno:SponsorMember
2023-08-10
0001801417
byno:SponsorMember
2023-08-10
2023-08-10
0001801417
2023-08-10
0001801417
byno:SponsorMember
2023-12-15
0001801417
byno:DDMMember
2024-03-12
0001801417
2024-04-12
0001801417
2024-05-12
0001801417
2024-06-12
0001801417
2023-08-31
2023-08-31
0001801417
2023-08-31
0001801417
byno:BusinessCombinationMember
2023-08-31
2023-08-31
0001801417
2022-08-01
2022-08-16
0001801417
us-gaap:ConvertibleNotesPayableMember
2023-08-10
0001801417
byno:DDMMember
byno:SponsorMember
2023-12-15
0001801417
byno:SponsorMember
2024-01-01
2024-03-31
0001801417
us-gaap:PrivatePlacementMember
2024-03-31
0001801417
byno:SponsorMember
2023-05-12
0001801417
us-gaap:BorrowingsMember
2023-08-10
0001801417
2024-03-12
0001801417
us-gaap:SubsequentEventMember
2024-04-12
0001801417
srt:ScenarioForecastMember
2024-05-12
0001801417
srt:ScenarioForecastMember
2024-06-12
0001801417
2021-03-01
2021-03-31
0001801417
us-gaap:FairValueHedgingMember
byno:SponsorMember
2021-03-01
2021-03-31
0001801417
byno:BusinessCombinationMember
2024-01-01
2024-03-31
0001801417
us-gaap:IPOMember
2024-01-01
2024-03-31
0001801417
2023-01-01
2023-12-31
0001801417
byno:NewIssuedPriceMember
2024-03-31
0001801417
byno:WarrantsMember
2024-03-31
0001801417
byno:SponsorMember
2024-03-31
0001801417
byno:SponsorMember
us-gaap:PrivatePlacementMember
2024-03-31
0001801417
us-gaap:PrivatePlacementMember
2024-01-01
2024-03-31
0001801417
us-gaap:IPOMember
2024-03-31
0001801417
byno:FounderSharesMember
byno:SponsorMember
2020-02-01
2020-02-04
0001801417
byno:FounderSharesMember
2021-02-01
2021-02-28
0001801417
byno:FounderSharesMember
2021-11-01
2021-11-17
0001801417
2019-12-01
2019-12-31
0001801417
us-gaap:IPOMember
2020-02-26
0001801417
2020-02-26
0001801417
srt:MinimumMember
byno:PromissoryNoteMember
2021-05-24
0001801417
srt:MaximumMember
byno:PromissoryNoteMember
2021-05-24
0001801417
srt:MinimumMember
byno:PromissoryNoteMember
2021-11-15
0001801417
srt:MaximumMember
byno:PromissoryNoteMember
2021-11-15
0001801417
byno:WorkingCapitalLoanMember
2023-08-01
2023-08-10
0001801417
byno:WorkingCapitalLoanMember
2023-08-10
0001801417
byno:WorkingCapitalLoanMember
byno:SponsorMember
2023-08-10
0001801417
byno:WorkingCapitalLoanMember
2024-03-31
0001801417
byno:AdministrativeServicesAgreementMember
2024-01-01
2024-03-31
0001801417
byno:AdministrativeServicesAgreementMember
byno:SponsorMember
2024-01-01
2024-03-31
0001801417
byno:AdministrativeServicesAgreementMember
byno:SponsorMember
2023-01-01
2023-03-31
0001801417
byno:WorkingCapitalLoanMember
us-gaap:CommonClassAMember
2024-03-31
0001801417
byno:ForwardPurchaseAgreementMember
us-gaap:CommonClassAMember
2024-01-01
2024-03-31
0001801417
byno:UnderwritingAgreementMember
us-gaap:IPOMember
2024-03-31
0001801417
us-gaap:OverAllotmentOptionMember
2024-03-31
0001801417
byno:PromissoryNoteMember
us-gaap:SubsequentEventMember
2024-04-10
0001801417
srt:ScenarioForecastMember
byno:PromissoryNoteMember
2024-04-30
0001801417
byno:PromissoryNoteMember
us-gaap:SubsequentEventMember
2024-05-31
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the Quarterly Report of ByNordic
Acquisition Corporation (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities
and Exchange Commission (the “Report”), I, Michael Hermansson, Chief Executive Officer of the Company, certify, pursuant
to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:
In connection with the Quarterly Report of ByNordic
Acquisition Corporation (the “Company”) on Form 10-Q for the quarterly period ended March 31, 2024, as filed with the Securities
and Exchange Commission (the “Report”), I, Thomas Fairfield, Chief Financial Officer of the Company, certify, pursuant to
18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge: