Stantec (TSX, NYSE:STN), a global leader in sustainable design and
engineering, today reported its results for the three months ended
March 31, 2024.
Stantec delivered strong first quarter earnings driven by
continued favorable market conditions and solid operational
performance.
Stantec generated record net revenue of $1.4 billion on the
strength of 6.6% organic and 5.5% acquisition growth1. The Company
achieved organic net revenue growth in each of its regional and
business operating units, with the exception of Energy &
Resources. Notable organic growth was delivered in Water (16.2%),
Buildings (9.9%) and in the Company's US region (10.1%). Adjusted
EBITDA margin increased by 90 basis points over Q1 2023 to 15.5%,
driven by strong net revenue growth, enhanced project margins, and
disciplined cost management. Stantec delivered diluted earnings per
share (EPS) of $0.70, and adjusted diluted EPS of $0.90. Adjusted
EBITDA margin and adjusted diluted EPS were both impacted by an
expense related to the revaluation of Stantec’s long-term incentive
plan (LTIP) primarily due to continued share price appreciation in
Q1 2024. Excluding the impact of the revaluation, adjusted EBITDA
margin was 15.9%, and adjusted diluted EPS was $0.94,
respectively.
“We are off to a great start for the year,” said Gord Johnston,
President and CEO. “With robust market demand across all our
regions, we expect 2024 will be another excellent year. Our first
quarter performance reflects our focus on executing on our
Strategic Plan, including our continued drive to grow through
strategic M&A. To that end, we have already closed three
acquisitions this year and added over 2,700 people to the Stantec
team.”
Q1 2024 compared to Q1
2023
- Net revenue
increased 11.5% or $141.6 million to $1.4 billion, primarily driven
by 6.6% organic and 5.5% acquisition net revenue growth. The
Company achieved organic growth in all regional and business
operating units with the exception of Energy & Resources.
Double-digit organic growth was achieved in the United States and
in the Water business.
- Project margin
increased 12.5% or $82.5 million to $742.5 million. As a
percentage of net revenue, project margin increased by 50 basis
points to 54.2% due to strong project execution.
- Adjusted EBITDA
increased 18.3% or $32.8 million, to $211.9 million. Adjusted
EBITDA margin increased by 90 basis points over Q1 2023 to 15.5%,
driven by strong net revenue growth, enhanced project margins, and
disciplined cost management. The strengthening of Stantec's share
price in Q1 2024 resulted in a 40 basis point headwind to its
Adjusted EBITDA margin due to the revaluation of the Company's LTIP
compared to the 60 basis point headwind for Q1 2023.
- Net income increased
22.3%, or $14.5 million, to $79.4 million, and diluted EPS
increased 18.6%, or $0.11, to $0.70, mainly due to strong net
revenue growth, solid project margins, and consistent
administrative and marketing expenses as a percentage of net
revenue.
- Adjusted net income
grew 27.3%, or $22.1 million, to $103.0 million, achieving 7.5% of
net revenue—an increase of 90 basis points, and adjusted diluted
EPS increased 23.3% to $0.90. Q1 2024 LTIP revaluation reduced
adjusted EPS by $0.04, $0.01 less than the impact in Q1 2023.
- Contract backlog
increased to $7.0 billion at March 31, 2024, a record high
reflecting 7.1% acquisition growth and 3.1% organic growth from
December 31, 2023. Organic backlog growth was achieved in
Canada and US, while Global retracted by less than 1%. The Company
achieved double-digit organic backlog growth in the Environmental
Services business. Contract backlog represents 13 months of
work.
- Operating cash flows
increased $20.2 million, with cash inflows of $56.9 million,
reflecting revenue growth and solid operational performance.
- DSO was 79 days,
remaining below Stantec's target of 80 days.
- Net debt to adjusted
EBITDA (on a trailing twelve-month basis) at March 31, 2024
was 1.5x, reflecting the funding of recent acquisitions, and
remaining within the Company's internal target range of 1.0x to
2.0x.
- Consistent with Stantec's growth strategy, the Company
completed the following acquisitions:
- On January 8, 2024, Stantec acquired ZETCON Engineering, a
645-person engineering firm headquartered in Bochum, Germany.
ZETCON provides a strong platform in infrastructure planning,
inspection, project management, and construction management.
- On February 9, 2024, Stantec acquired Morrison Hershfield, a
1,150-person engineering and management firm headquartered in
Markham, Canada. The firm has a highly respected industry
reputation in transportation, buildings, and environmental
services.
- On April 30, 2024, Stantec completed the acquisition of Hydrock
Holdings Limited (Hydrock), a 950-person integrated engineering
design firm headquartered in Bristol, England. Hydrock holds a
nationwide presence with 22 locations in the UK and
industry-renowned experience, bolstering the Company's offering to
the energy, buildings, and infrastructure markets.
- On May 8, 2024,
the Company's Board of Directors declared a dividend of $0.21 per
share, payable on July 15, 2024, to shareholders of record on
June 28, 2024.
2024 Outlook
Stantec reaffirms its annual targets for 2024, included in the
guidance released on February 28, 2024.
|
2024 Annual Range |
Targets |
|
Net revenue growth |
11% to 15% |
Adjusted EBITDA as % of net
revenue (note) |
16.2% to 17.2% |
Adjusted net income as % of
net revenue (note) |
above 8% |
Adjusted diluted EPS growth
(note) |
12% to 16% |
Adjusted ROIC (note) |
above 11% |
+In setting Stantec's targets and guidance, the Company assumed
an average value for the US dollar of $1.35, GBP $1.70, and AU
dollar $0.90. For all other underlying assumptions, see Stantec's
2023 Annual Report. These targets do not include the impact of
revaluing Stantec's share-based compensation, which fluctuates
primarily due to share price movements subsequent to December 31,
2023, as further described below.
note: Adjusted EBITDA, adjusted net income, adjusted diluted
EPS, and adjusted ROIC are non-IFRS measures (discussed in the
Definitions of Non-IFRS and Other Financial Measures section of the
Q1 2024 MD&A).
The Company expects that net revenue will increase between 11%
and 15% in 2024. Stantec continues to see high levels of activity
in all regions. Stantec reaffirms the expectations for organic net
revenue growth in the mid to high single digits, with the US and
Global regions in the mid to high single digits, and Canada in the
mid-single digits. The Company expects acquisition net revenue
growth, including a partial year from Hydrock, to be in the
mid-single digits.
Stantec anticipates adjusted EBITDA margin will be in the range
of 16.2% - 17.2%, reflecting continued discipline in the management
of administrative and marketing costs to drive operational
efficiency. Adjusted EBITDA margin in Q1 and Q4 2024 is expected to
be near or below the low end of this range because of the
additional effects of regular seasonal factors in the northern
hemisphere. The Company expects to move to the higher end of the
range in Q2 and Q3 of 2024, when the Company typically achieves
stronger organic net revenue growth and increased utilization in
its operations.
The Company expects adjusted net income to achieve a margin
above 8.0%, adjusted diluted EPS growth to be in the range of 12% -
16%, and adjusted ROIC to be above 11%.
Effect of Long-term Incentive PlanConsistent with guidance
previously provided, the targets do not include the impact of
revaluing Stantec's share-based compensation, which fluctuates
primarily due to share price movements subsequent to December 31,
2023. For Q1 2024, the revaluation resulted in a $5.8 million
expense (pre-tax), the equivalent of 40 basis points as a
percentage of net revenue and $0.04 EPS. If the LTIP metrics
existing at Q1 remain constant to the end of the year, the impact
of higher share-based compensation expense to the remaining three
quarters would be approximately $2.1 million (pre-tax) or $0.01
EPS, and the full year impact would be approximately $7.9 million
(pre-tax) or $0.05 EPS.
The above targets do not include any assumptions for additional
acquisitions given the unpredictable nature of the size and
timing of such acquisitions, or the impact from share price
movements subsequent to December 31, 2023 and the relative
total shareholder return components on the Company's share-based
compensation programs.
Q1 2024
Financial Highlights
|
For the quarter endedMarch
31, |
|
2024 |
|
2023 |
|
(In millions of Canadian dollars, except per share amounts and
percentages) |
$ |
% of NetRevenue |
$ |
% of NetRevenue |
Gross revenue |
1,721.4 |
|
125.6 |
% |
1,539.2 |
|
125.3 |
% |
Net
revenue |
1,370.1 |
|
100.0 |
% |
1,228.5 |
|
100.0 |
% |
Direct
payroll costs |
627.6 |
|
45.8 |
% |
568.5 |
|
46.3 |
% |
Project margin |
742.5 |
|
54.2 |
% |
660.0 |
|
53.7 |
% |
Administrative and marketing expenses |
542.9 |
|
39.6 |
% |
488.3 |
|
39.7 |
% |
Depreciation of property and
equipment |
15.8 |
|
1.2 |
% |
15.5 |
|
1.3 |
% |
Depreciation of lease
assets |
31.5 |
|
2.3 |
% |
30.9 |
|
2.5 |
% |
Amortization of intangible
assets |
31.0 |
|
2.3 |
% |
26.3 |
|
2.1 |
% |
Net interest expense and other
net finance expense |
24.2 |
|
1.8 |
% |
21.6 |
|
1.8 |
% |
Other |
(5.3 |
) |
(0.5 |
%) |
(6.4 |
) |
(0.5 |
%) |
Income
taxes |
23.0 |
|
1.7 |
% |
18.9 |
|
1.5 |
% |
Net income |
79.4 |
|
5.8 |
% |
64.9 |
|
5.3 |
% |
Basic and diluted earnings per
share (EPS) |
0.70 |
|
n/m |
0.59 |
|
n/m |
Adjusted EBITDA (note) |
211.9 |
|
15.5 |
% |
179.1 |
|
14.6 |
% |
Adjusted net income
(note) |
103.0 |
|
7.5 |
% |
80.9 |
|
6.6 |
% |
Adjusted diluted EPS
(note) |
0.90 |
|
n/m |
0.73 |
|
n/m |
Dividends declared per common share |
0.210 |
|
n/m |
0.195 |
|
n/m |
note: Adjusted EBITDA, adjusted net income, and adjusted diluted
EPS are non-IFRS measures (discussed in the Definitions of Non-IFRS
and Other Financial Measures section of the Q1 2024 MD&A).
n/m = not meaningful
Net Revenue by Reportable Segment
(In millions of Canadian dollars, except
percentages) |
Q1 2024 |
Q1 2023 |
Total Change |
Change Due to Acquisitions |
Change Due to Foreign Exchange |
Change Due to Organic Growth |
% of Organic Growth |
Canada |
323.7 |
303.0 |
20.7 |
17.8 |
|
n/a |
2.9 |
1.0% |
United States |
733.9 |
643.2 |
90.7 |
28.2 |
|
(2.4 |
) |
64.9 |
10.1% |
Global |
312.5 |
282.3 |
30.2 |
21.5 |
|
(4.3 |
) |
13.0 |
4.6% |
Total |
1,370.1 |
1,228.5 |
141.6 |
67.5 |
|
(6.7 |
) |
80.8 |
|
Percentage Growth (Retraction) |
|
|
11.5% |
5.5% |
|
(0.6% |
) |
6.6% |
|
Backlog
(In
millions of Canadian dollars, except percentages) |
Mar 31, 2024 |
Dec 31, 2023 |
Total Change |
Change Due to Acquisitions |
Change Due to Foreign Exchange |
Change Due to Organic Growth (Retraction) |
% of Organic Growth (Retraction) |
Canada |
1,568.1 |
1,342.6 |
225.5 |
206.1 |
n/a |
|
19.4 |
|
1.4% |
United States |
4,265.1 |
3,950.8 |
314.3 |
45.4 |
87.1 |
|
181.8 |
|
4.6% |
Global |
1,197.0 |
1,012.5 |
184.5 |
194.8 |
(3.7 |
) |
(6.6 |
) |
(0.7)% |
Total |
7,030.2 |
6,305.9 |
724.3 |
446.3 |
83.4 |
|
194.6 |
|
|
Percentage Growth |
|
|
11.5% |
7.1% |
1.3% |
|
3.1% |
|
|
Webcast & Conference Call
Stantec will host a live webcast and conference call on
Thursday, May 9, 2024, at 7:00 AM Mountain Time (9:00 AM
Eastern Time) to discuss the Company’s first quarter performance.
To listen to the webcast and view the slide presentation, please
join here.
If you are an analyst and would like to participate in the
Q&A, please register here. The conference call and
slideshow presentation will be broadcast live and archived in their
entirety in the Investors section of Stantec.com.
About Stantec
Communities are fundamental. Whether around the corner or across
the globe, they provide a foundation, a sense of place and of
belonging. That's why at Stantec, we always design with
community in mind.
We care about the communities we serve—because they're our
communities too. This allows us to assess what's needed and connect
our expertise, to appreciate nuances and envision what's never been
considered, to bring together diverse perspectives so we can
collaborate toward a shared success.
We're designers, engineers, scientists, and project managers,
innovating together at the intersection of community, creativity,
and client relationships. Balancing these priorities results in
projects that advance the quality of life in communities across the
globe.
Stantec trades on the TSX and the NYSE under the symbol STN.
Visit us at stantec.com or find us on social media.
Cautionary Statements
Non-IFRS and Other Financial Measures
Stantec reports its financial results in accordance with IFRS.
This news release also reports the following non-IFRS and other
financial measures used by the Company: adjusted EBITDA, adjusted
net income, adjusted earnings per share (EPS), net debt to adjusted
EBITDA, days sales outstanding (DSO), margin (percentage of net
revenue), organic growth (retraction), acquisition growth, adjusted
return on invested capital (ROIC), and measures described as on a
constant currency basis and the impact of foreign exchange or
currency fluctuations, as well as measures and ratios calculated
using these non-IFRS or other financial measures. Additional
disclosure for these non-IFRS and other financial measures,
incorporated by reference, is included in the Definitions of
Non-IFRS and Other Financial Measures section of the Q1 2024
Management’s Discussion and Analysis, available on SEDAR+ at
sedarplus.ca, EDGAR at sec.gov, and the Company’s website at
Stantec.com and the reconciliation of Non-IFRS Financial Measures
appended hereto.
These non-IFRS and other financial measures do not have a
standardized meaning under IFRS and, therefore, may not be
comparable to similar measures presented by other issuers.
Management believes that, in addition to conventional measures
prepared in accordance with IFRS, these non-IFRS and other
financial measures and ratios provide useful information to
investors to assist them in understanding components of the
Company's financial results. These measures should not be
considered in isolation or viewed as a substitute for the related
financial information prepared in accordance with IFRS.
Forward-looking Statements
Certain statements contained in this news release constitute
forward-looking statements. These statements include, without
limitation, comments regarding the Company's ability to capture
future growth opportunities, adjusted diluted EPS and net revenue
growth, adjusted EBITDA margin, adjusted ROIC, and the 2024
outlook. Readers of this news release are cautioned not to place
undue reliance on forward-looking statements since a number of
factors could cause actual future results to differ materially from
the expectations expressed in these forward-looking statements.
These factors include, but are not limited to, the risk of economic
downturn, cash flow projections, project cancellations, access and
retention of skilled labor, decreased infrastructure spending
levels, decrease or end to stimulus programs, changing market
conditions for Stantec’s services, and the risk that Stantec fails
to capitalize on its strategic initiatives. Investors and the
public should carefully consider these factors, other
uncertainties, and potential events, as well as the inherent
uncertainty of forward-looking statements, when relying on these
statements to make decisions with respect to the Company.
Future outcomes relating to forward-looking statements may be
influenced by many factors and material risks. For the three month
period ended March 31, 2024, there has been no significant
change in the risk factors from those described in Stantec's 2023
Annual Report. This report is accessible online by visiting EDGAR
on the SEC website at sec.gov or by visiting the CSA website at
sedarplus.ca or Stantec’s website, Stantec.com. You may obtain a
hard copy of the 2023 annual report free of charge from the
investor contact noted below.
Investor Contact
Jess NieukerkStantec Investor RelationsPh:
403-569-5389jess.nieukerk@stantec.com
To subscribe to Stantec’s email news alerts, please fill out the
subscription form.
Reconciliation of Non-IFRS Financial
Measures
|
For the quarter endedMarch
31, |
(In millions of Canadian dollars, except per share amounts) |
2024 |
|
2023 |
|
Net income |
79.4 |
|
64.9 |
|
Add back
(deduct): |
|
|
Income taxes |
23.0 |
|
18.9 |
|
Net interest expense |
24.0 |
|
20.7 |
|
Net impairment (reversal) of lease assets and property and
equipment (note 1) |
0.5 |
|
(2.9 |
) |
Depreciation and amortization |
78.3 |
|
72.7 |
|
Unrealized gain on equity securities |
(1.9 |
) |
(3.9 |
) |
Acquisition, integration, and restructuring costs (note 4) |
8.6 |
|
8.7 |
|
|
|
|
Adjusted EBITDA |
211.9 |
|
179.1 |
|
|
For the quarter endedMarch
31, |
(In millions of Canadian dollars, except per share amounts) |
2024 |
|
2023 |
|
Net income |
79.4 |
|
64.9 |
|
Add back (deduct)
after tax: |
|
|
Net impairment (reversal) of lease assets and property and
equipment (note 1) |
0.3 |
|
(2.2 |
) |
Amortization of intangible assets related to acquisitions (note
2) |
18.1 |
|
14.5 |
|
Unrealized gain on equity securities (note 3) |
(1.5 |
) |
(3.0 |
) |
Acquisition, integration, and restructuring costs (note 4) |
6.7 |
|
6.7 |
|
|
|
|
Adjusted net income |
103.0 |
|
80.9 |
|
Weighted average number of shares outstanding - diluted |
114,066,995 |
|
110,927,669 |
|
|
|
|
Adjusted earnings per share - diluted |
0.90 |
|
0.73 |
|
See the Definitions section of the Q1 2024 MD&A for the
discussion of non-IFRS and other financial measures used and
additional reconciliations of non-IFRS financial measures.
note 1: The net impairment (reversal) of lease assets and
property and equipment includes onerous contracts associated with
the impairment for the quarter ended March 31, 2024 of $0.1 (2023 -
$(0.4)). For the quarter ended March 31, 2024, this amount is net
of tax of $0.2 (2023 - $(0.7)).
note 2: The add back of intangible amortization relates only to
the amortization from intangible assets acquired through
acquisitions and excludes the amortization of software purchased by
Stantec. For the quarter ended March 31, 2024, this amount is net
of tax of $5.3 (2023 - $4.2).
note 3: For the quarter ended March 31, 2024, this amount is net
of tax of $(0.4) (2023 - $(0.9)).
note 4: The add back of certain administrative and marketing
costs and depreciation primarily related to acquisition and
integration expenses associated with Stantec's acquisitions and
restructuring costs. For the quarter ended March 31, 2024, this
amount is net of tax of $1.9 (2023 - $2.0).
_____________________1 Adjusted diluted EPS, adjusted net
income, adjusted EBITDA, and adjusted EBITDA margin are non-IFRS
measures, and organic growth, acquisition growth and DSO are other
financial measures (discussed in the Definitions section of the Q1
2024 MD&A).
Stantec (TSX:STN)
過去 株価チャート
から 10 2024 まで 11 2024
Stantec (TSX:STN)
過去 株価チャート
から 11 2023 まで 11 2024