US Market News
1月前
Kontoor Brands Reports Stronger 2026 First Quarter Results and Raises Full Year Outlook; Announces Planned Divestiture of Lee and $750 Million Share Repurchase ProgramMay 7, 2026 6:50 AM
Business Wire During the first quarter, the Company initiated a competitive process to divest the Lee business. As a result, the Company’s first quarter results and updated 2026 outlook reflect the presentation of the Lee business as discontinued operations. Key Highlights First quarter revenue including the contribution from discontinued operations was $808 million. Revenue from Lee of $195 million now reported in discontinued operations. First quarter revenue from continuing operations of $613 million exceeded expectations driven by 4 percent growth in Wrangler and 16 percent growth in Helly Hansen on a pro-forma basis First quarter reported EPS including the contribution from discontinued operations was $1.65. First quarter adjusted EPS including the contribution from discontinued operations was $1.55. First quarter adjusted EPS from continuing operations was $1.06 Full year revenue outlook including the contribution from discontinued operations is now expected to be in the range of $3.41 to $3.46 billion ($3.40 to $3.45 billion prior). Expected revenue from Lee of approximately $750 million now reported in discontinued operations. Full year revenue outlook from continuing operations is now expected to be in the range of $2.66 to $2.71 billion driven by growth in Wrangler and Helly Hansen Full year adjusted EPS outlook including the contribution from discontinued operations is now expected to be in the range of $6.60 to $6.70 ($6.40 to $6.50 prior) The Company announced plans to divest the Lee business to sharpen strategic focus on its largest growth assets and enhance capital allocation optionality The Company’s Board of Directors approved a new $750 million share repurchase authorization Kontoor Brands, Inc. (NYSE: KTB) today reported financial results for its first quarter ended April 4, 2026. “Our strong first quarter results reflect the power of our operating model combined with strong execution,” said Scott Baxter, President, Chief Executive Officer and Chairman of the Board of Directors. “Wrangler drove another quarter of broad-based growth and market share gains, and Helly Hansen delivered better-than-expected revenue and profitability. Our decision to divest Lee enables sharper focus on the opportunities with greatest potential to maximize shareholder returns as we align the Kontoor brand portfolio to a higher growth profile.” “Our updated outlook reflects better than expected first quarter results and improving visibility for Wrangler and Helly Hansen,” added Joe Alkire, Kontoor Brands’ Executive Vice President, Chief Financial Officer and Global Head of Operations. “Our planned divestiture of the Lee business is in an advanced state and has attracted interest from multiple parties. We are confident in our ability to successfully complete a transaction this year, resulting in significantly more capital allocation optionality and accelerated growth as we drive enhanced shareholder returns into 2027 and beyond.” Planned Divestiture of the Lee Business During the first quarter of 2026, the Company initiated a competitive process to divest the Lee business. The process has attracted interest from multiple parties and the Company anticipates entering into a definitive agreement to divest the Lee business in 2026. As a result, the Company has reported the results of the Lee business in discontinued operations. The Company expects the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through strong capital deployment and mitigation of overhead and other expenses through restructuring and other mitigating cost actions to offset the costs that were previously allocated to the Lee business. First Quarter 2026 Income Statement from Continuing Operations Review Revenue from continuing operations was $613 million and increased 45 percent compared to prior year, including the contribution from the acquisition of Helly Hansen completed in the second quarter of 2025. Wrangler brand global revenue was $436 million and increased 4 percent compared to prior year. Wrangler U.S. revenue increased 1 percent, driven by a 6 percent increase in direct-to-consumer and a 1 percent increase in wholesale. Wrangler international revenue increased 20 percent compared to prior year, driven by a 38 percent increase in direct-to-consumer and a 17 percent increase in wholesale. Helly Hansen global revenue was $176 million. Sport and Workwear revenue was $120 million and $45 million, respectively. Musto brand revenue was $11 million. Gross margin from continuing operations on a reported basis increased 810 basis points to 53.7 percent. On an adjusted basis, gross margin from continuing operations increased 470 basis points to 50.6 percent compared to prior year, driven by the impact of Helly Hansen, the benefits of Project Jeanius and channel mix, partially offset by increased product costs, net of pricing actions. Adjusted gross margin includes $1 million of overhead and other expenses that were previously allocated to the Lee business. Selling, General & Administrative (SG&A) expenses from continuing operations were $239 million, or 39.0 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses from continuing operations were $224 million, or 36.5 percent of revenue. The increase in SG&A expenses was driven by the impact of Helly Hansen, higher demand creation and direct-to-consumer investments and volume-based variable expenses, partially offset by the benefits from Project Jeanius. Adjusted SG&A expenses include $7 million of overhead and other expenses that were previously allocated to the Lee business. Operating income from continuing operations was $90 million on a reported basis. On an adjusted basis, operating income from continuing operations was $87 million and increased 60 percent compared to prior year. Operating income includes $8 million of overhead and other expenses that were previously allocated to the Lee business. Earnings per share (EPS) from continuing operations was $1.09 on a reported basis. On an adjusted basis, EPS from continuing operations was $1.06, including a $0.26 contribution from Helly Hansen. Adjusted EPS includes $0.11 of overhead and other expenses that were previously allocated to the Lee business. Balance Sheet and Liquidity from Continuing Operations Review The Company ended the first quarter with $56 million in cash and cash equivalents, and $1.14 billion in long-term debt. At the end of the first quarter, the Company had no outstanding borrowings under the Revolving Credit Facility and $493 million available for borrowing against this facility. Inventory at the end of the first quarter was $464 million, including the contribution of inventory from Helly Hansen. As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.53 per share, payable on June 18, 2026, to shareholders of record at the close of business on June 8, 2026. The Company returned $54 million to shareholders through dividends and share repurchases during the first quarter, including the repurchase of $25 million of common stock. Share Repurchase Authorization The Company’s Board of Directors has authorized a share repurchase program of up to $750 million of the Company’s common stock. The new repurchase authorization replaces the existing share repurchase program announced on December 11, 2023. “Our $750 million share repurchase program reflects the confidence we have in our business moving forward and the opportunities to generate significant value from our sharper brand portfolio,” said Scott Baxter, President, Chief Executive Officer and Chairman of Kontoor Brands. “We remain committed to returning cash to shareholders while maintaining an unrelenting focus on delivering superior total shareholder return over time.” The timing and amount of repurchases will be determined by the Company based on its evaluation of market conditions, continued compliance with its debt covenants and other factors. The program does not have an expiration date but may be suspended, modified or terminated at any time without prior notice. The Company expects to fund repurchases through cash flow generated from operations and expected proceeds from the planned divestiture of the Lee brand. Tariff Update Following the U.S. Supreme Court’s decision that the International Emergency Economic Powers Act (“IEEPA”) does not authorize tariffs, the U.S. Court of International Trade has ordered U.S. Customs and Border Protection to refund IEEPA duties. The Company believes it is probable that it will recover the IEEPA tariffs previously paid and therefore has recognized a net receivable of $54 million as of March 2026. As a result, during the first quarter of 2026, the Company reduced cost of goods sold by approximately $49 million on a reported basis, representing the reversal of expense for IEEPA tariffs on inventory previously sold. Of the $49 million reduction in cost of goods sold, $29 million was related to tariffs expensed in 2025. On an adjusted basis, the Company has excluded the impact of the reversal of expense for 2025-related IEEPA tariffs on first quarter results and in the updated 2026 outlook. The Company’s outlook assumes a 15 percent reciprocal tariff rate on applicable inventory receipts for the remainder of 2026. For applicable inventory receipts effective February 24, 2026, a 10 percent reciprocal tariff rate applied, which remains in effect. Applicable inventory owned prior to February 24, 2026 is exempt from reciprocal tariffs. The Company’s updated outlook includes the impact from increases in tariffs on all countries from which the Company sources product, with the exception of Mexico. Based on currently available information, the Company’s imports from Mexico to the U.S. remain exempt under USMCA. The Company is evaluating the impact of the United States and Bangladesh reciprocal trade framework. The Company utilizes U.S. grown cotton in more than 80 percent of products sourced from Bangladesh which may qualify for a duty exemption under the trade framework. Updated Full Year 2026 Outlook from Continuing Operations The Company’s updated full year 2026 outlook reflects the impact of the planned divestiture of the Lee business, which is now reported in discontinued operations. Revenue including the expected contribution from discontinued operations is now anticipated to be in the range of $3.41 to $3.46 billion. This compares to the prior outlook range of $3.40 to $3.45 billion. Lee revenue is expected to approximate $750 million and is now reported in discontinued operations. Revenue from continuing operations is expected to be in the range of $2.66 to $2.71 billion. Adjusted EPS including the expected contribution from discontinued operations is now anticipated to be in the range of $6.60 to $6.70. This compares to the prior outlook range of $6.40 to $6.50. The expected EPS contribution from the Lee business now reported in discontinued operations is approximately $0.90, or approximately $1.45 including the impact of $0.55 of overhead and other expenses previously allocated to the Lee business that were reported in continuing operations. Adjusted EPS from continuing operations is expected to be in the range of $5.15 to $5.25, including the impact of approximately $0.55 of unmitigated overhead and other expenses that were previously allocated to the Lee business. The Company expects the divestiture of Lee to be immaterial to earnings per share over a 12-to-18-month period. The earnings contribution of the Lee business will be offset through strong capital deployment and mitigation of overhead and other expenses, through restructuring and other mitigating cost actions to offset the costs that were previously allocated to the Lee business. Prior 2026 Outlook Updated 2026 Outlook Revenue including discontinued operations $3.40 to $3.45 billion $3.41 to $3.46 billion Lee revenue reported in discontinued operations $0.75 billion $0.75 billion Revenue from continuing operations $2.65 to $2.70 billion $2.66 to $2.71 billion Adjusted EPS including discontinued operations $6.40 to $6.50 $6.60 to $6.70 Less: EPS of discontinued operations before reclass of allocated expenses $0.90 Adjusted EPS from continuing operations before reclass of allocated expenses $5.70 to $5.80 Less: EPS impact of reclass of allocated expenses $0.55 Adjusted EPS from continuing operations $5.15 to $5.25 The Company’s full year 2026 outlook from continuing operations also includes the following assumptions. Adjusted gross margin is expected to be in the range of 48.3 percent to 48.5 percent, representing an increase of 180 to 200 basis points compared to prior year. The benefits from Project Jeanius, channel and product mix, and the mix benefit from Helly Hansen are expected to more than offset the impact from increases in product costs, net of pricing actions. Adjusted SG&A expenses, including the unmitigated impact of expenses previously allocated to the Lee business, are expected to increase approximately 18 percent compared to prior year, including the annualization of Helly Hansen expenses and an increase in investment in demand creation and other strategic growth initiatives, offset by the benefits of Project Jeanius and the impact of the 53rd week in prior year. Adjusted operating income, including the unmitigated impact of expenses previously allocated to the Lee business, is expected to be in the range of $411 to $418 million, representing an increase of 15 percent to 17 percent compared to prior year. Capital expenditures are expected to be approximately $40 million. The Company expects an effective tax rate of approximately 20 percent on adjusted earnings, including the benefit of synergies from Helly Hansen. For the first half of 2026, the Company expects an effective tax rate of approximately 25 percent. Interest expense is expected to be approximately $55 million. The outlook for interest expense does not include the impact of potential additional voluntary debt repayments with a portion of the expected proceeds from the planned divestiture of the Lee business. Other expense is expected to be approximately $15 million. Average shares outstanding are expected to be approximately 56 million. The outlook for average shares outstanding does not include the impact of potential additional share repurchases from the expected proceeds from the planned divestiture of the Lee business. The Company now expects cash from operations of approximately $450 million, including the expected contribution from the Lee business which is reported in discontinued operations. The Company expects to make voluntary term loan payments of $225 million, excluding the impact of potential additional voluntary debt repayments with a portion of the expected proceeds from the planned divestiture of the Lee business. The Company expects to achieve a net leverage ratio below 1.5 times on a continuing operations basis by year-end. Webcast Information Kontoor Brands will host its first quarter 2026 conference call beginning at 8:30 a.m. Eastern Time today, May 7, 2026. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location. Non-GAAP Financial Measures This release refers to “adjusted”, “organic” and “constant currency” amounts from 2026 and 2025, which are further described in the sections below. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers. Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments during 2026 represent (i) business optimization activities associated with the continued execution of Project Jeanius, (ii) acquisition and integration-related costs associated with the Helly Hansen acquisition and, (iii) excluding the impact of the reversal of expense for 2025 IEEPA-related tariffs on first quarter of 2026 results. Adjustments during 2025 represent (i) restructuring and transformation costs related to business optimization activities associated with Project Jeanius, (ii) actions to streamline and transfer select production within our internal manufacturing network and, (iii) acquisition and integration-related costs associated with the Helly Hansen acquisition. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release. Organic Amounts - This release refers to “organic” amounts, which represent operating results excluding contributions from the Helly Hansen® and Musto® brands. Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates. Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management's view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies. For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. About Kontoor Brands Kontoor Brands, Inc. (NYSE: KTB) is a portfolio of three of the world’s most iconic lifestyle, outdoor and workwear brands: Wrangler®, Lee® and Helly Hansen®. Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com. Forward-Looking Statements Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inconsistent consumer demand despite recent declines in interest rates, fluctuating foreign currency exchange rates, moderating inflation and global supply chain issues, as well as the ongoing impact of tariffs and uncertainty regarding the outcome of trade negotiations, import/export regulations and tariff policies, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company's business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; reliance on a small number of large customers; potential difficulty in integrating Helly Hansen and/or in achieving the expected growth, cost savings and/or synergies from the acquisition; potential risks and uncertainties in completing the sale of the Lee business, if at all, and potential risks in segregating and disposing of the Lee business and the Company’s ability to mitigate any stranded costs from the potential disposition; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; intense industry competition; the ability to accurately forecast demand for products; the Company’s ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company’s ability to maintain the images of its brands; disruption and volatility in the global capital and credit markets and its impact on the Company's ability to obtain short-term or long-term financing on favorable terms; the Company maintaining satisfactory credit ratings; restrictions on the Company’s business relating to its debt obligations; increasing pressure on margins; e-commerce operations through the Company’s direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company’s business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products, including as a result of tariffs and reciprocal tariffs; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; potential challenges with the Company’s implementation of Project Jeanius; the Company's and its vendors’ ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss or maintain operational performance; ability to properly collect, use, manage and secure consumer and employee data; legal, regulatory, political and economic risks; the impact of climate change and related legislative and regulatory responses; stakeholder response to sustainability issues, including those related to climate change; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company’s licensees to generate expected sales and maintain the value of the Company’s brands; volatility in the price and trading volume of the Company’s common stock; anti-takeover provisions in the Company’s organizational documents; and fluctuations in the amount and frequency of our share repurchases. Many of the foregoing risks and uncertainties will be exacerbated by any worsening of the global business and economic environment. More information on potential factors that could affect the Company's financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC. KONTOOR BRANDS, INC. Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended March % (Dollars and shares in thousands, except per share amounts) 2026 2025 Change Net revenues $ 613,322 $ 423,001 45% Costs and operating expenses Cost of goods sold 283,948 230,267 23% Selling, general and administrative expenses 239,269 161,365 48% Total costs and operating expenses 523,217 391,632 34% Operating income 90,105 31,369 187% Interest expense (16,084 ) (9,808 ) 64% Interest income 2,184 3,319 (34)% Other expense, net (2,602 ) (10,293 ) (75)% Income from continuing operations before income taxes 73,603 14,587 405% Income taxes (17,964 ) (4,338 ) 314% Income from equity method investment 5,399 — * Income from continuing operations 61,038 10,249 496% Income from discontinued operations, net of tax 31,401 32,633 (4)% Net income $ 92,439 $ 42,882 116% Earnings per common share - basic Continuing operations $ 1.10 $ 0.18 Discontinued operations $ 0.57 $ 0.59 Total earnings per common share - basic $ 1.67 $ 0.77 Earnings per common share - diluted Continuing operations $ 1.09 $ 0.18 Discontinued operations $ 0.56 $ 0.58 Total earnings per common share - diluted $ 1.65 $ 0.76 Weighted average shares outstanding Basic 55,222 55,355 Diluted 55,996 56,059 * Calculation not meaningful. Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to December 31 each year. For presentation purposes herein, all references to periods ended March 2026 and March 2025 correspond to the 13-week fiscal periods ended April 4, 2026 and March 29, 2025, respectively. References to March 2026, December 2025 and March 2025 relate to the balance sheets as of April 4, 2026, January 3, 2026 and March 29, 2025, respectively. Amounts herein may not recalculate due to the use of unrounded numbers. KONTOOR BRANDS, INC. Condensed Consolidated Balance Sheets (Unaudited) (In thousands) March 2026 December 2025 March 2025 ASSETS Current assets Cash and cash equivalents $ 56,411 $ 77,215 $ 320,790 Accounts receivable, net 244,996 209,419 131,958 Inventories 463,501 435,945 298,810 Prepaid expenses and other current assets 99,156 102,056 57,371 Current assets of discontinued operations 259,335 256,481 278,849 Total current assets 1,123,399 1,081,116 1,087,778 Property, plant and equipment, net 112,657 113,285 82,955 Operating lease assets 124,193 110,330 18,931 Intangible assets, net 450,206 445,584 6,791 Goodwill 459,211 451,006 129,034 Other assets 215,292 212,294 176,045 Other assets of discontinued operations 165,117 169,057 174,145 TOTAL ASSETS $ 2,650,075 $ 2,582,672 $ 1,675,679 LIABILITIES AND EQUITY Current liabilities Current portion of long-term debt $ 13,125 $ 8,750 $ — Accounts payable 240,111 195,560 $ 161,240 Accrued and other current liabilities 192,209 237,864 112,481 Operating lease liabilities, current 29,763 22,418 10,328 Current liabilities of discontinued operations 125,808 129,035 107,091 Total current liabilities 601,016 593,627 391,140 Operating lease liabilities, noncurrent 101,865 95,422 10,464 Other liabilities 168,091 164,431 77,484 Long-term debt 1,130,622 1,134,579 735,640 Other liabilities of discontinued operations 29,612 29,746 34,279 Total liabilities 2,031,206 2,017,805 1,249,007 Commitments and contingencies Total equity 618,869 564,867 426,672 TOTAL LIABILITIES AND EQUITY $ 2,650,075 $ 2,582,672 $ 1,675,679 KONTOOR BRANDS, INC. Condensed Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March (in thousands) 2026 2025 OPERATING ACTIVITIES Net income $ 92,439 $ 42,882 Adjustments to reconcile net income to cash provided by operating activities: Depreciation and amortization 15,338 9,637 Stock-based compensation 6,571 14,462 Other, including working capital changes (68,087 ) 10,644 Cash provided by operating activities 46,261 77,625 INVESTING ACTIVITIES Property, plant and equipment expenditures (5,963 ) (2,732 ) Capitalized computer software (2,383 ) (1,503 ) Proceeds from sale of assets 7,242 — Proceeds from deferred purchase price settlements 5,601 — Other (592 ) (527 ) Cash provided (used) by investing activities 3,905 (4,762 ) FINANCING ACTIVITIES Borrowings under revolving credit facility 22,500 — Repayments under revolving credit facility (22,500 ) — Repayments of term loan — (5,000 ) Repurchases of Common Stock (25,000 ) — Dividends paid (29,339 ) (28,824 ) Shares withheld for taxes, net of proceeds from issuance of Common Stock (15,154 ) (4,052 ) Cash used by financing activities (69,493 ) (37,876 ) Effect of foreign currency rate changes on cash and cash equivalents (2,009 ) (12,343 ) Net change in cash and cash equivalents (21,336 ) 22,644 Cash and cash equivalents – beginning of period 108,442 334,066 Cash and cash equivalents – end of period $ 87,106 $ 356,710 KONTOOR BRANDS, INC. Supplemental Financial Information Business Segment Information (Unaudited) Three Months Ended March % Change
Constant
Currency (a) (Dollars in thousands) 2026 2025 % Change Segment revenues: Wrangler $ 435,839 $ 420,246 4% 2% Helly Hansen 165,480 — * * Total reportable segment revenues 601,319 420,246 43% 37% Other revenues (b) 12,003 2,755 336% 289% Total net revenues $ 613,322 $ 423,001 45% 39% Segment profit Wrangler $ 121,769 $ 86,848 40% Helly Hansen 19,653 — * Reconciliation to income before income taxes: Corporate and other expenses (53,704 ) (65,555 ) (18)% Interest expense (16,084 ) (9,808 ) 64% Interest income 2,184 3,319 (37)% Loss related to other revenues (b) (215 ) (217 ) * Income from continuing operations before income taxes $ 73,603 $ 14,587 405% (a) Refer to constant currency definition on the following pages. (b) We report an “Other” category to reconcile segment revenues to total net revenues and segment profit to income before income taxes, but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of the Musto® and Chic® brands, as well as other company-owned brands and private label apparel, and the associated costs. * Calculation not meaningful. KONTOOR BRANDS, INC. Supplemental Financial Information Business Segment Information – Continuing Operations - Constant Currency Basis (Non-GAAP) (Unaudited) Three Months Ended March 2026 (In thousands) As Reported
under GAAP Adjust for Foreign
Currency Exchange Constant Currency Segment revenues: Wrangler $ 435,839 $ (5,443 ) $ 430,396 Helly Hansen 165,480 (20,417 ) 145,063 Total reportable segment revenues 601,319 (25,860 ) 575,459 Other revenues 12,003 (1,278 ) 10,725 Total net revenues $ 613,322 $ (27,138 ) $ 586,184 Constant Currency Financial Information The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies. KONTOOR BRANDS, INC. Supplemental Financial Information Reconciliation of Adjusted Financial Measures - Quarter-to-Date (Non-GAAP) (Unaudited) Three Months Ended March (Dollars in thousands, except per share amounts) 2026 2025 Net revenues - as reported under GAAP $ 613,322 $ 423,001 Contribution from Helly Hansen (a) 176,010 — Organic net revenues $ 437,312 $ 423,001 Cost of goods sold - as reported under GAAP $ 283,948 $ 230,267 Restructuring and transformation costs (b) (2,828 ) (1,348 ) U.S. Customs 2025 tariffs (c) 21,696 — Adjusted cost of goods sold 302,816 228,919 Contribution from Helly Hansen (a) 77,951 — Adjusted organic cost of goods sold $ 224,865 $ 228,919 Selling, general and administrative expenses - as reported under GAAP $ 239,269 $ 161,365 Restructuring and transformation costs (b) (2,858 ) (11,156 ) Acquisition and integration-related costs (d) (12,708 ) (10,326 ) Adjusted selling, general and administrative expenses 223,703 139,883 Contribution from Helly Hansen (a) 79,033 — Adjusted organic selling, general and administrative expenses $ 144,670 $ 139,883 Other expense, net - as reported under GAAP $ (2,602 ) $ (10,293 ) Acquisition and integration-related costs (d) 60 8,865 Adjusted other expense, net $ (2,542 ) $ (1,428 ) Diluted earnings per share from continuing operations - as reported under GAAP $ 1.09 $ 0.18 Restructuring and transformation costs (b) 0.05 0.18 U.S. Customs 2025 tariffs (c) (0.20 ) — Acquisition and integration-related costs (d) 0.12 0.26 Adjusted diluted earnings per share from continuing operations $ 1.06 $ 0.62 Contribution from Helly Hansen (a) 0.26 — Adjusted organic diluted earnings per share from continuing operations $ 0.80 $ 0.62 Adjusted diluted earnings per share from continuing operations $ 1.06 $ 0.62 Adjusted contribution from discontinued operations 0.49 0.58 Adjusted diluted earnings per share $ 1.55 $ 1.20 Net income from continuing operations - as reported under GAAP $ 61,038 $ 10,249 Income taxes 17,964 4,338 Interest expense 16,084 9,808 Interest income (2,184 ) (3,319 ) EBIT from continuing operations $ 92,902 $ 21,076 Depreciation and amortization 13,752 7,349 EBITDA from continuing operations $ 106,654 $ 28,425 Restructuring and transformation costs (b) 5,686 12,504 U.S. Customs 2025 tariffs (c) (21,696 ) — Acquisition and integration-related costs (d) 12,768 19,191 Adjusted EBITDA from continuing operations $ 103,412 $ 60,120 As a percentage of total net revenues 16.9 % 14.2 % Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers. (a) Contribution from Helly Hansen represents the adjusted operating results from the Helly Hansen® and Musto® brands. (b) See Note 1 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. (c) See Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. (d) See Note 3 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. KONTOOR BRANDS, INC. Supplemental Financial Information Summary of Select GAAP and Non-GAAP Measures (Unaudited) Three Months Ended March 2026 2025 (Dollars in thousands, except per share amounts) GAAP Adjusted Adjusted Organic GAAP Adjusted Net revenues $ 613,322 $ 613,322 $ 437,312 $ 423,001 $ 423,001 Gross margin $ 329,374 $ 310,506 $ 212,447 $ 192,734 $ 194,082 As a percentage of total net revenues 53.7 % 50.6 % 48.6 % 45.6 % 45.9 % Selling, general and administrative expenses $ 239,269 $ 223,703 $ 144,670 $ 161,365 $ 139,883 As a percentage of total net revenues 39.0 % 36.5 % 33.1 % 38.1 % 33.1 % Operating income from continuing operations $ 90,105 $ 86,803 $ 67,777 $ 31,369 $ 54,199 As a percentage of total net revenues 14.7 % 14.2 % 15.5 % 7.4 % 12.8 % Diluted earnings per share from continuing operations $ 1.09 $ 1.06 $ 0.80 $ 0.18 $ 0.62 Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. These adjusted and adjusted organic presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. KONTOOR BRANDS, INC. Supplemental Financial Information Disaggregation of Revenue - Continuing Operations (Unaudited) Three Months Ended March 2026 Revenues - As Reported (In thousands) Wrangler Helly Hansen Other Total Channel revenues U.S. Wholesale $ 339,098 $ 16,840 $ 1,605 $ 357,543 International Wholesale 52,843 100,972 8,265 162,080 Direct-to-Consumer 43,898 47,668 2,133 93,699 Total $ 435,839 $ 165,480 $ 12,003 $ 613,322 Geographic revenues U.S. $ 373,749 $ 36,154 $ 1,876 $ 411,779 International 62,090 129,326 10,127 201,543 Total $ 435,839 $ 165,480 $ 12,003 $ 613,322 Three Months Ended March 2025 Revenues - As Reported (In thousands) Wrangler Helly Hansen Other Total Channel revenues U.S. Wholesale $ 335,504 $ — $ 2,609 $ 338,113 International Wholesale 45,225 — — 45,225 Direct-to-Consumer 39,517 — 146 39,663 Total $ 420,246 $ — $ 2,755 $ 423,001 Geographic revenues U.S. $ 368,302 $ — $ 2,755 $ 371,057 International 51,944 — — 51,944 Total $ 420,246 $ — $ 2,755 $ 423,001 KONTOOR BRANDS, INC. Supplemental Financial Information Summary of Select Revenue Information - Continuing Operations (Unaudited) Three Months Ended March 2026 2025 2026 to 2025 (Dollars in thousands) As Reported under GAAP % Change
Reported % Change
Constant
Currency Wrangler U.S. $ 373,749 $ 368,302 1% 1% Helly Hansen U.S. 36,154 — * * Other U.S. 1,876 2,755 (32)% (32)% Total U.S. revenues $ 411,779 $ 371,057 11% 11% Wrangler International $ 62,090 $ 51,944 20% 9% Helly Hansen International 129,326 — * * Other International 10,127 — * * Total International revenues $ 201,543 $ 51,944 288% 236% Global Wrangler $ 435,839 $ 420,246 4% 2% Global Helly Hansen 165,480 — * * Global Other 12,003 2,755 336% 289% Total revenues $ 613,322 $ 423,001 45% 39% KONTOOR BRANDS, INC. Supplemental Financial Information Revenue from Continuing and Discontinued Operations (Unaudited) Three Months Ended March 2026 2025 (Dollars in thousands) Revenue - continuing operations $ 613,322 $ 423,001 Revenue - discontinued operations 194,288 199,900 Total $ 807,610 $ 622,901 KONTOOR BRANDS, INC. Supplemental Financial Information Reconciliation of Adjusted and Adjusted Organic Financial Measures - Notes (Non-GAAP) (Unaudited) Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company's shareholders and financial leaders, as the Company's debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company's compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies. (1) During the three months ended March 2026, restructuring and transformation costs included $2.8 million related to the closure of a portion of our manufacturing facilities which was recorded to "cost of goods sold", and $2.9 million related to business optimization activities associated with Project Jeanius recorded to "selling, general and administrative expenses." Total restructuring and transformation costs resulted in a corresponding tax impact of $1.3 million for the three months ended March 2026. During the three months ended March 2025, restructuring and transformation costs included $11.6 million related to business optimization activities and $0.9 million related to streamlining and transferring select production within our internal manufacturing network. Total restructuring and transformation costs resulted in a corresponding tax impact of $2.9 million for the three months ended March 2025. (2) In February 2026, the U.S. Supreme Court issued a ruling that tariffs imposed under the International Emergency Economic Powers Act ("IEEPA") on goods imported into the United States were unauthorized, effectively invalidating IEEPA-based tariffs that had been in effect since the second quarter of 2025. We concluded it is probable that we will recover the IEEPA tariffs previously paid and therefore have recognized a net receivable of $53.7 million as of March 2026. As a result, during the three months ended March 2026, we reduced cost of goods sold by approximately $49.0 million, representing the expense for IEEPA tariffs on inventory previously sold to customers since the time the tariffs were enacted in the second quarter of 2025. Additionally, we reduced inventory by $4.7 million for tariffs that were remaining in inventory costs. The expected refund amount of $21.7 million associated with IEEPA tariffs previously expensed in 2025 has been adjusted from the three months ended March 2026 results, and resulted in a corresponding tax impact of $5.1 million. (3) During the three months ended March 2026, integration-related costs associated with Helly Hansen included $12.8 million of professional and other fees. Integration-related costs resulted in a corresponding tax impact of $3.0 million for the three months ended March 2026. View source version on businesswire.com: https://www.businesswire.com/news/home/20260507061035/en/ Investors:
Michael Karapetian, (336) 332-4263
Vice President, Global Brand & Operations Finance and Corporate Investor Relations
Michael.Karapetian@kontoorbrands.com or Media:
Julia Burge, (336) 332-5122
Senior Director, Corporate Communications
Julia.Burge@kontoorbrands.com Original: Kontoor Brands Reports Stronger 2026 First Quarter Results and Raises Full Year Outlook; Announces Planned Divestiture of Lee and $750 Million Share Repurchase Program
US Market News
3月前
Kontoor Brands Reports 2025 Fourth Quarter and Full Year Results; Provides Initial 2026 OutlookMarch 3, 2026 6:50 AM
Business Wire
Fourth Quarter 2025 Highlights
Revenue of $1.02 billion increased 46 percent compared to prior year
Reported gross margin was 46.2 percent. Adjusted gross margin of 46.8 percent increased 210 basis points compared to prior year
Reported operating income was $121 million. Adjusted operating income of $150 million increased 48 percent compared to prior year. Adjusted operating income includes $8 million of incremental demand creation and brand investments relative to the Company’s prior outlook
Reported EPS was $1.31. Adjusted EPS of $1.73 increased 26 percent compared to prior year. Adjusted EPS includes $0.10 of incremental demand creation and brand investments relative to the Company’s prior outlook
Inventory of $567 million decreased $198 million from the third quarter, representing a 26 percent decrease from the third quarter
The Company made a $200 million voluntary term loan payment
The Company repurchased $25 million of shares
As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.53 per share
Full Year 2026 Outlook
Revenue expected to be in the range of $3.40 to $3.45 billion, representing an increase of approximately 9 percent compared to prior year
Adjusted gross margin expected to be in the range of 47.2 percent to 47.4 percent, representing an increase of 60 to 80 basis points compared to prior year
Adjusted operating income expected to be in the range of $506 million to $512 million, representing an increase of 8 percent to 9 percent compared to prior year
Adjusted EPS expected to be in the range of $6.40 to $6.50, representing an increase of 15 percent to 16 percent compared to prior year
Cash from operations expected to be approximately $425 million
The Company expects to make voluntary term loan payments of $225 million and to achieve a net leverage ratio below 1.5 times by year-end
The Company’s outlook includes the impact from increases in tariffs on all countries from which the Company sources product with the exception of Mexico, which is exempt under USMCA. The Company is evaluating the impact of the recent U.S. Supreme Court ruling on tariffs and trade agreement with Bangladesh. The Company utilizes U.S.-grown cotton in more than 80 percent of products sourced from Bangladesh which may qualify for a duty exemption under the trade agreement
Kontoor Brands, Inc. (NYSE: KTB) today reported financial results for its fourth quarter and full year ended January 3, 2026.
“We had a strong finish to the year driven by better-than-expected revenue, earnings and cash generation,” said Scott Baxter, President, Chief Executive Officer and Chairman of the Board of Directors. “2025 was a transformational year for Kontoor, highlighted by the acquisition of Helly Hansen, strong growth in Wrangler and disciplined execution.”
“Our results highlight the strength and resiliency of our expanded brand portfolio as well as the impact from our transformation initiatives,” added Baxter. “Supported by record cash generation, including a $100 million contribution from Helly Hansen, we are ahead of our planned deleverage path, allowing us to capitalize on opportunistic share repurchases in the fourth quarter. I want to thank our colleagues around the globe for positioning us to deliver strong returns for our shareholders in the years ahead.”
Fourth Quarter 2025 Income Statement Review
Revenue was $1.02 billion and increased 46 percent compared to prior year, including a 36 percentage point benefit from the acquisition of Helly Hansen. Excluding the revenue contribution from Helly Hansen and the 53rd week of 2025, revenue increased 2 percent.
Wrangler brand global revenue was $562 million and increased 12 percent compared to prior year. Revenue growth benefitted by approximately 8 percentage points from the 53rd week. Wrangler U.S. revenue increased 12 percent, driven by a 16 percent increase in direct-to-consumer and an 11 percent increase in wholesale. Wrangler international revenue increased 10 percent compared to prior year, driven by a 35 percent increase in direct-to-consumer and a 6 percent increase in wholesale.
Lee brand global revenue was $198 million and increased 2 percent compared to prior year. Revenue growth benefitted by approximately 6 percentage points from the 53rd week. Lee U.S. revenue increased 9 percent driven by a 9 percent increase in wholesale and an 8 percent increase in direct-to-consumer. Lee international revenue decreased 6 percent driven by a decline in wholesale partially offset by an increase in direct-to-consumer.
Helly Hansen global revenue was $254 million. Revenue benefitted by approximately $3 million from the 53rd week. Sport and Workwear revenue was $194 million and $54 million, respectively. Musto brand revenue was $7 million. U.S. revenue was $68 million and international revenue was $186 million.
Gross margin increased 250 basis points to 46.2 percent on a reported basis and increased 210 basis points to 46.8 percent on an adjusted basis compared to prior year, including a 180 basis point benefit from the acquisition of Helly Hansen. Excluding Helly Hansen, adjusted gross margin increased 30 basis points driven by the benefits from Project Jeanius, and channel and product mix, partially offset by increased product costs and the impact from previously enacted increases in tariffs, net of pricing actions.
Selling, General & Administrative (SG&A) expenses were $350 million, or 34.3 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses were $326 million, or 32.0 percent of revenue. Excluding Helly Hansen, adjusted SG&A expenses were $234 million representing an increase of 11 percent driven primarily by an increase in demand creation investments and volume-based variable expenses, including the impact of the 53rd week, partially offset by the benefits from Project Jeanius.
Operating income was $121 million on a reported basis. On an adjusted basis, operating income was $150 million and increased 48 percent compared to prior year. Adjusted operating income includes $8 million of incremental demand creation and brand investments relative to the Company’s prior outlook. Adjusted operating margin of 14.8 percent increased 30 basis points compared to prior year. Excluding Helly Hansen, adjusted operating income was $110 million and increased 9 percent compared to prior year.
Earnings per share (EPS) was $1.31 on a reported basis. On an adjusted basis, EPS was $1.73, representing an increase of 26 percent, including a $0.44 contribution from Helly Hansen. Adjusted EPS includes $0.10 of incremental demand creation and brand investments relative to the Company’s prior outlook.
Full Year 2025 Income Statement Review
Revenue was $3.15 billion and increased 21 percent compared to prior year, including an 18 percentage point benefit from the acquisition of Helly Hansen. Excluding the revenue contribution from Helly Hansen and the 53rd week, revenue increased 1 percent.
Wrangler brand global revenue was $1.91 billion and increased 6 percent compared to prior year. Revenue growth benefitted by approximately 2 percentage points from the 53rd week. Wrangler U.S. revenue increased 6 percent, driven by a 14 percent increase in direct-to-consumer and a 6 percent increase in wholesale. Wrangler international revenue increased 3 percent compared to prior year, driven by a 10 percent increase in direct-to-consumer and a 2 percent increase in wholesale.
Lee brand global revenue was $750 million and decreased 5 percent compared to prior year. Revenue growth benefitted by approximately 1 percentage point from the 53rd week. Lee U.S. revenue decreased 4 percent driven by a 5 percent decrease in wholesale partially offset by a 5 percent increase in direct-to-consumer. Lee international revenue decreased 7 percent driven by a decline in wholesale partially offset by an increase in direct-to-consumer.
Helly Hansen global revenue was $475 million for the June through December period. Revenue benefitted by approximately $3 million from the 53rd week. Sport and Workwear revenue was $354 million and $105 million, respectively. Musto brand revenue was $16 million. U.S. revenue was $113 million and international revenue was $362 million.
Gross margin increased 70 basis points to 45.2 percent on a reported basis and increased 150 basis points to 46.6 percent on an adjusted basis compared to prior year, including a 40 basis point benefit from the acquisition of Helly Hansen. Excluding Helly Hansen, adjusted gross margin increased 110 basis points driven by the benefits from Project Jeanius, and channel and product mix, partially offset by increased product costs and the impact from previously enacted increases in tariffs, net of pricing actions.
Selling, General & Administrative (SG&A) expenses were $1.09 billion, or 34.5 percent of revenue on a reported basis. On an adjusted basis, SG&A expenses were $1.00 billion, or 31.8 percent of revenue. Excluding Helly Hansen, adjusted SG&A expenses were $815 million representing an increase of 2 percent driven by an increase in demand creation investments and volume-based variable expenses, including the impact of the 53rd week, partially offset by the benefits from Project Jeanius.
Operating income was $337 million on a reported basis. On an adjusted basis, operating income was $468 million and increased 23 percent compared to prior year. Adjusted operating margin of 14.9 percent increased 30 basis points compared to prior year. Excluding Helly Hansen, adjusted operating income was $423 million and increased 11 percent compared to prior year, resulting in a 120 basis point increase in adjusted operating margin to 15.8 percent of revenue.
Earnings per share (EPS) was $4.05 on a reported basis. On an adjusted basis, EPS was $5.59, representing an increase of 14 percent, including a $0.35 contribution from Helly Hansen.
Balance Sheet and Liquidity Review
The Company ended the fourth quarter with $108 million in cash and cash equivalents, and $1.13 billion in long-term debt. During the quarter, the Company made a $200 million voluntary term loan payment.
At the end of the fourth quarter, the Company had no outstanding borrowings under the Revolving Credit Facility and $493 million available for borrowing against this facility. At the end of the fourth quarter, the Company’s pro-forma net leverage ratio was 2.0 times.
Inventory at the end of the fourth quarter was $567 million, including inventory from the acquisition of Helly Hansen. Total inventory at the end of the fourth quarter decreased $198 million on a sequential basis from the third quarter.
As previously announced, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.53 per share, payable on March 20, 2026, to shareholders of record at the close of business on March 10, 2026.
The Company returned $54 million to shareholders through dividends and share repurchases during the fourth quarter, including the repurchase of $25 million of common stock. For the full year, the Company returned approximately $140 million to shareholders through dividends and share repurchases. The Company has $190 million remaining under its authorized share repurchase program.
Full Year 2026 Outlook
The Company’s outlook includes the impact from increases in tariffs on all countries from which the Company sources product, with the exception of Mexico. Based on currently available information, the Company’s imports from Mexico to the U.S. remain exempt under USMCA.
The Company’s outlook assumes a 15 percent reciprocal tariff rate on applicable inventory receipts effective February 24, 2026. The Company’s outlook assumes at least a 20 percent reciprocal tariff rate on applicable inventory owned prior to February 24, 2026.
The Company is evaluating the impact of the recent U.S. Supreme Court ruling on tariffs and trade agreement with Bangladesh. The Company utilizes U.S.-grown cotton in more than 80 percent of products sourced from Bangladesh which may qualify for a duty exemption under the trade agreement.
“We are entering 2026 from a position of strength, with sharp strategic clarity and a relentless focus on execution,” said Scott Baxter, President, Chief Executive Officer and Chairman of the Board of Directors. “We have the team and platforms in place to drive another year of record revenue and earnings, cash generation, and investment behind our brands. The strength and resiliency of our model provides significant capital allocation optionality to deliver superior returns for our shareholders.”
The Company’s outlook includes the full year expected contribution from Helly Hansen as well as the impact from increases in tariffs. The Helly Hansen business exhibits revenue and earnings seasonality, specifically in the second quarter, Helly Hansen’s smallest revenue quarter of the year. Further, the Company expects the negative impact from tariffs to be larger in the first half of the year due to the timing of inventory flows at higher costs and other mitigating actions, including the expected benefits from Project Jeanius.
The Company’s full year 2026 outlook includes the following assumptions:
Revenue is expected to be in the range of $3.40 to $3.45 billion, representing growth of approximately 9 percent compared to prior year, including an approximate 2 percent impact from the 53rd week in the prior year.
For the first half of 2026, revenue is expected to be in the range of $1.56 to $1.57 billion, reflecting growth of between 22 and 23 percent compared to prior year, including the contribution from Helly Hansen.
Adjusted gross margin is expected to be in the range of 47.2 percent to 47.4 percent, representing an increase of 60 to 80 basis points compared to prior year. The benefits from Project Jeanius, channel and product mix, and the contribution from Helly Hansen are expected to offset the impact from increases in tariffs, net of pricing actions.
For the first half of 2026, adjusted gross margin is expected to be in the range of 47.1 percent to 47.3 percent.
Adjusted SG&A expenses are expected to increase approximately 12 percent compared to prior year. Excluding Helly Hansen, SG&A expenses are expected to be consistent with prior year, including an increase in investment in demand creation and other strategic growth initiatives, offset by disciplined expense management, Project Jeanius and the impact of the 53rd week in prior year.
For the first half of 2026, SG&A is expected to increase approximately 33 percent, primarily reflecting the impact of Helly Hansen.
Adjusted operating income is expected to be in the range of $506 to $512 million, representing an increase of 8 percent to 9 percent compared to prior year, including the impact from increases in tariffs.
For the first half of 2026, adjusted operating income is expected to be in the range of $195 to $198 million.
Adjusted EPS is expected to be in the range of $6.40 to $6.50, representing an increase of 15 percent to 16 percent compared to prior year, including the impact from increases in tariffs.
For the first half of 2026, adjusted EPS is expected in the range of $2.25 to $2.30.
Capital expenditures are expected to be approximately $45 million.
The Company expects an effective tax rate of approximately 20 percent on adjusted earnings, including the benefit of synergies from Helly Hansen. For the first half of 2026, the Company expects an effective tax rate of approximately 23 percent.
Interest expense is expected to be approximately $55 million. Other expense is expected to be approximately $15 million. Average shares outstanding are expected to be approximately 56 million. There are no share repurchases contemplated in the Company’s outlook.
The Company expects cash from operations of approximately $425 million.
The Company expects to make voluntary term loan payments of $225 million, and to achieve a net leverage ratio below 1.5 times by year-end.
Webcast Information
Kontoor Brands will host its fourth quarter and full year 2025 conference call beginning at 8:30 a.m. Eastern Time today, March 3, 2026. The conference will be broadcast live via the Internet, accessible at https://www.kontoorbrands.com/investors. For those unable to listen to the live broadcast, an archived version will be available at the same location.
Non-GAAP Financial Measures
This release refers to “adjusted”, “organic” and “constant currency” amounts from 2025 and 2024, which are further described in the sections below. All per share amounts are presented on a diluted basis. Amounts as presented herein may not recalculate due to the use of unrounded numbers.
Adjusted Amounts - This release refers to “adjusted” amounts. Adjustments during 2025 represent (i) charges related to the closure of a portion of our manufacturing facilities and (ii) business optimization activities associated with the continued execution of Project Jeanius. Adjustments during 2024 represent restructuring and transformation costs related to business optimization activities associated with Project Jeanius and actions to streamline and transfer select production within our internal manufacturing network. Additional information regarding adjusted amounts is provided in notes to the supplemental financial information included with this release.
Organic Amounts - This release refers to “organic” amounts, which represent operating results excluding contributions from the Helly Hansen® and Musto® brands.
Constant Currency - This release refers to “reported” amounts in accordance with GAAP, which include translation and transactional impacts from changes in foreign currency exchange rates. This release also refers to “constant currency” amounts, which exclude the translation impact of changes in foreign currency exchange rates.
Reconciliations of these non-GAAP measures to the most comparable GAAP measures are presented in the supplemental financial information included with this release that identifies and quantifies all reconciling adjustments and provides management's view of why this non-GAAP information is useful to investors. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be viewed in addition to, and not as an alternate for, reported results under GAAP. The non-GAAP measures used by the Company in this release may be different from similarly titled measures used by other companies.
For forward-looking non-GAAP measures included in this filing, the Company does not provide a reconciliation to the most comparable GAAP financial measures because the information needed to reconcile these measures is unavailable due to the inherent difficulty of forecasting the timing and/or amount of various items that have not yet occurred and have been excluded from adjusted measures. Additionally, estimating such GAAP measures and providing a meaningful reconciliation consistent with the Company’s accounting policies for future periods requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort.
About Kontoor Brands
Kontoor Brands, Inc. (NYSE: KTB) is a portfolio of three of the world’s most iconic lifestyle, outdoor and workwear brands: Wrangler®, Lee® and Helly Hansen®. Kontoor Brands is a purpose-led organization focused on leveraging its global platform, strategic sourcing model and best-in-class supply chain to drive brand growth and deliver long-term value for its stakeholders. For more information about Kontoor Brands, please visit www.KontoorBrands.com.
Forward-Looking Statements
Certain statements included in this release and attachments are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve several risks and uncertainties. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “should,” “may” and other words and terms of similar meaning or use of future dates. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. We do not intend to update any of these forward-looking statements or publicly announce the results of any revisions to these forward-looking statements, other than as required under the U.S. federal securities laws. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this release include, but are not limited to: macroeconomic conditions, including inconsistent consumer demand despite recent declines in interest rates, fluctuating foreign currency exchange rates, moderating inflation and global supply chain issues, as well as the ongoing impact of tariffs and uncertainty regarding the outcome of trade negotiations, import/export regulations and tariff policies, continue to adversely impact global economic conditions and have had, and may continue to have, a negative impact on the Company's business, results of operations, financial condition and cash flows (including future uncertain impacts); the level of consumer demand for apparel; reliance on a small number of large customers; potential difficulty in integrating Helly Hansen and/or in achieving the expected growth, cost savings and/or synergies from the acquisition; supply chain and shipping disruptions, which could continue to result in shipping delays, an increase in transportation costs and increased product costs or lost sales; intense industry competition; the ability to accurately forecast demand for products; the Company’s ability to gauge consumer preferences and product trends, and to respond to constantly changing markets; the Company’s ability to maintain the images of its brands; disruption and volatility in the global capital and credit markets and its impact on the Company's ability to obtain short-term or long-term financing on favorable terms; the Company maintaining satisfactory credit ratings; restrictions on the Company’s business relating to its debt obligations; increasing pressure on margins; e-commerce operations through the Company’s direct-to-consumer business; the financial difficulty experienced by the retail industry; possible goodwill and other asset impairment; the ability to implement the Company’s business strategy; the stability of manufacturing facilities and foreign suppliers; fluctuations in wage rates and the price, availability and quality of raw materials and contracted products, including as a result of tariffs and reciprocal tariffs; the reliance on a limited number of suppliers for raw material sourcing and the ability to obtain raw materials on a timely basis or in sufficient quantity or quality; disruption to distribution systems; seasonality; unseasonal or severe weather conditions; potential challenges with the Company’s implementation of Project Jeanius; the Company's and its vendors’ ability to maintain the strength and security of information technology systems; the risk that facilities and systems and those of third-party service providers may be vulnerable to and unable to anticipate or detect data security breaches and data or financial loss or maintain operational performance; ability to properly collect, use, manage and secure consumer and employee data; legal, regulatory, political and economic risks; the impact of climate change and related legislative and regulatory responses; stakeholder response to sustainability issues, including those related to climate change; compliance with anti-bribery, anti-corruption and anti-money laundering laws by the Company and third-party suppliers and manufacturers; changes in tax laws and liabilities; the costs of compliance with or the violation of national, state and local laws and regulations for environmental, consumer protection, employment, privacy, safety and other matters; continuity of members of management; labor relations; the ability to protect trademarks and other intellectual property rights; the ability of the Company’s licensees to generate expected sales and maintain the value of the Company’s brands; volatility in the price and trading volume of the Company’s common stock; anti-takeover provisions in the Company’s organizational documents; and fluctuations in the amount and frequency of our share repurchases. Many of the foregoing risks and uncertainties will be exacerbated by any worsening of the global business and economic environment.
More information on potential factors that could affect the Company's financial results are described in detail in the Company’s most recent Annual Report on Form 10-K and in other reports and statements that the Company files with the SEC.
KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
December
%
Twelve Months Ended
December
%
(Dollars and shares in thousands, except per share amounts)
2025
2024
Change
2025
2024
Change
Net revenues
$
1,018,081
$
699,284
46%
$
3,152,456
$
2,607,578
21%
Costs and operating expenses
Cost of goods sold
547,326
393,728
39%
1,729,067
1,446,008
20%
Selling, general and administrative expenses
349,635
221,261
58%
1,086,581
819,281
33%
Total costs and operating expenses
896,961
614,989
46%
2,815,648
2,265,289
24%
Operating income
121,120
84,295
44%
336,808
342,289
(2)%
Interest expense
(19,897
)
(9,972
)
100%
(62,162
)
(40,824
)
52%
Interest income
613
3,143
(80)%
7,299
11,149
(35)%
Other (expense) income, net
(3,536
)
(1,952
)
81%
11,316
(11,191
)
201%
Income before income taxes
98,300
75,514
30%
293,261
301,423
(3)%
Income taxes
(28,056
)
(11,536
)
143%
(71,220
)
(55,621
)
28%
Income from equity method investment
3,513
—
*
5,411
—
*
Net income
$
73,757
$
63,978
15%
$
227,452
$
245,802
(7)%
Earnings per common share
Basic
$
1.33
$
1.16
$
4.10
$
4.42
Diluted
$
1.31
$
1.14
$
4.05
$
4.36
Weighted average shares outstanding
Basic
55,507
55,232
55,500
55,549
Diluted
56,327
56,036
56,108
56,321
* Calculation not meaningful.
Basis of presentation for all financial tables within this release: The Company operates and reports using a 52/53-week fiscal year ending on the Saturday closest to December 31 each year. For presentation purposes herein, all references to periods ended December 2025 and December 2024 correspond to the 14-week and 53-week fiscal periods ended January 3, 2026 and the 13-week and 52-week fiscal periods ended December 28, 2024, respectively. References to December 2025 and December 2024 relate to the balance sheets as of January 3, 2026 and December 28, 2024, respectively. Amounts herein may not recalculate due to the use of unrounded numbers.
KONTOOR BRANDS, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands)
December 2025
December 2024
ASSETS
Current assets
Cash and cash equivalents
$
108,442
$
334,066
Accounts receivable, net
276,424
243,660
Inventories
566,682
390,209
Prepaid expenses and other current assets
129,568
96,346
Total current assets
1,081,116
1,064,281
Property, plant and equipment, net
130,728
103,300
Operating lease assets
141,579
47,171
Intangible assets, net
450,417
11,232
Goodwill
531,137
208,787
Deferred income taxes
74,515
76,065
Other assets
173,180
139,703
TOTAL ASSETS
$
2,582,672
$
1,650,539
LIABILITIES AND EQUITY
Current liabilities
Current portion of long-term debt
$
8,750
$
—
Accounts payable
245,114
179,680
Accrued and other current liabilities
306,100
193,335
Operating lease liabilities, current
33,663
20,890
Total current liabilities
593,627
393,905
Operating lease liabilities, noncurrent
116,877
29,955
Deferred income taxes
93,160
5,722
Other liabilities
79,562
80,587
Long-term debt
1,134,579
740,315
Total liabilities
2,017,805
1,250,484
Commitments and contingencies
Total equity
564,867
400,055
TOTAL LIABILITIES AND EQUITY
$
2,582,672
$
1,650,539
KONTOOR BRANDS, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Twelve Months Ended December
(In thousands)
2025
2024
OPERATING ACTIVITIES
Net income
$
227,452
$
245,802
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization
47,786
42,635
Stock-based compensation
39,077
26,585
Other, including working capital changes, net of business acquisition effects
141,494
53,208
Cash provided by operating activities
455,809
368,230
INVESTING ACTIVITIES
Property, plant and equipment expenditures
(21,047
)
(18,788
)
Capitalized computer software
(4,111
)
(3,334
)
Business acquisition, net of cash received
(901,223
)
—
Proceeds from the settlement of foreign exchange contracts to hedge business acquisition
24,115
—
Other
3,502
(138
)
Cash used by investing activities
(898,764
)
(22,260
)
FINANCING ACTIVITIES
Borrowings under revolving credit facility
50,000
—
Repayments under revolving credit facility
(50,000
)
—
Proceeds from issuance of long-term debt
1,000,000
—
Payment of debt issuance costs
(7,433
)
—
Repayments of term loan
(595,000
)
(45,000
)
Repurchases of Common Stock
(25,000
)
(85,677
)
Dividends paid
(116,085
)
(112,060
)
Shares withheld for taxes, net of proceeds from issuance of Common Stock
(9,683
)
2,382
Cash provided (used) by financing activities
246,799
(240,355
)
Effect of foreign currency rate changes on cash and cash equivalents
(29,468
)
13,401
Net change in cash and cash equivalents
(225,624
)
119,016
Cash and cash equivalents – beginning of period
334,066
215,050
Cash and cash equivalents – end of period
$
108,442
$
334,066
KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information
(Unaudited)
Three Months Ended December
% Change
% Change
Constant
Currency (a)
(Dollars in thousands)
2025
2024
Segment revenues:
Wrangler
$
561,866
$
503,143
12%
11%
Lee
198,098
193,540
2%
—%
Helly Hansen
247,113
—
*
*
Total reportable segment revenues
1,007,077
696,683
45%
43%
Other revenues (b)
11,004
2,601
323%
323%
Total net revenues
$
1,018,081
$
699,284
46%
44%
Segment profit (loss):
Wrangler
$
128,618
$
105,551
22%
Lee
7,366
17,846
(59)%
Helly Hansen
28,598
—
*
Reconciliation to income before income taxes:
Corporate and other expenses
(53,633
)
(40,495
)
32%
Interest expense
(19,897
)
(9,972
)
100%
Interest income
613
3,143
(80)%
Profit (loss) related to other revenues (b)
6,635
(559
)
*
Income before income taxes
$
98,300
$
75,514
30%
Twelve Months Ended December
% Change
% Change
Constant
Currency (a)
(Dollars in thousands)
2025
2024
Segment revenues:
Wrangler
$
1,914,622
$
1,805,989
6%
6%
Lee
750,368
790,625
(5)%
(6)%
Helly Hansen
459,716
—
*
*
Total reportable segment revenues
3,124,706
2,596,614
20%
20%
Other revenues (b)
27,750
10,964
153%
153%
Total net revenues
$
3,152,456
$
2,607,578
21%
21%
Segment profit (loss):
Wrangler
$
439,970
$
366,309
20%
Lee
68,941
89,662
(23)%
Helly Hansen
31,795
—
*
Reconciliation to income before income taxes:
Corporate and other expenses
(196,390
)
(123,240
)
59%
Interest expense
(62,162
)
(40,824
)
52%
Interest income
7,299
11,149
(35)%
Profit (loss) related to other revenues (b)
3,808
(1,633
)
333%
Income before income taxes
$
293,261
$
301,423
(3)%
(a) Refer to constant currency definition on the following pages.
(b) We report an “Other” category to reconcile segment revenues to total net revenues and segment profit to income before income taxes, but the Other category does not meet the criteria to be considered a reportable segment. Other includes sales and licensing of the Musto®, Chic® and Rock & Republic® brands, as well as other company-owned brands and private label apparel, and the associated costs.
* Calculation not meaningful.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Business Segment Information – Constant Currency Basis (Non-GAAP)
(Unaudited)
Three Months Ended December 2025
As Reported
Adjust for Foreign
(In thousands)
under GAAP
Currency Exchange
Constant Currency
Segment revenues:
Wrangler
$
561,866
$
(3,215
)
$
558,651
Lee
198,098
(4,404
)
193,694
Helly Hansen
247,113
—
247,113
Total reportable segment revenues
1,007,077
(7,619
)
999,458
Other revenues
11,004
—
11,004
Total net revenues
$
1,018,081
$
(7,619
)
$
1,010,462
Twelve Months Ended December 2025
As Reported
Adjust for Foreign
(In thousands)
under GAAP
Currency Exchange
Constant Currency
Segment revenues:
Wrangler
$
1,914,622
$
(3,683
)
$
1,910,939
Lee
750,368
(4,444
)
745,924
Helly Hansen
459,716
—
459,716
Total reportable segment revenues
3,124,706
(8,127
)
3,116,579
Other revenues
27,750
—
27,750
Total net revenues
$
3,152,456
$
(8,127
)
$
3,144,329
Constant Currency Financial Information
The Company is a global company that reports financial information in U.S. dollars in accordance with GAAP. Foreign currency exchange rate fluctuations affect the amounts reported by the Company from translating its foreign revenues and expenses into U.S. dollars. These rate fluctuations can have a significant effect on reported operating results. As a supplement to our reported operating results, we present constant currency financial information, which is a non-GAAP financial measure that excludes the impact of translating foreign currencies into U.S. dollars. We use constant currency information to provide a framework to assess how our business performed excluding the effects of changes in the rates used to calculate foreign currency translation. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses.
To calculate foreign currency translation on a constant currency basis, operating results for the current year period for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period).
These constant currency performance measures should be viewed in addition to, and not as an alternative for, reported results under GAAP. The constant currency information presented may not be comparable to similarly titled measures reported by other companies.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted and Adjusted Organic Financial Measures - Quarter-to-Date (Non-GAAP)
(Unaudited)
Three Months Ended December
(Dollars in thousands, except per share amounts)
2025
2024
Net revenues - as reported under GAAP
$
1,018,081
$
699,284
Contribution from Helly Hansen (a)
253,617
—
Organic net revenues
$
764,464
$
699,284
Cost of goods sold - as reported under GAAP
$
547,326
$
393,728
Restructuring and transformation costs (b)
(5,645
)
(7,184
)
Adjusted cost of goods sold
541,681
386,544
Contribution from Helly Hansen (a)
121,142
—
Adjusted organic cost of goods sold
$
420,539
$
386,544
Selling, general and administrative expenses - as reported under GAAP
$
349,635
$
221,261
Restructuring and transformation costs (b)
(9,041
)
(9,857
)
Acquisition and integration-related costs (c)
(14,470
)
—
Adjusted selling, general and administrative expenses
326,124
211,404
Contribution from Helly Hansen (a)
92,403
—
Adjusted organic selling, general and administrative expenses
$
233,721
$
211,404
Diluted earnings per share - as reported under GAAP
$
1.31
$
1.14
Restructuring and transformation costs (b)
0.21
0.24
Acquisition and integration-related costs (c)
0.21
—
Adjusted diluted earnings per share
1.73
1.38
Contribution from Helly Hansen (a)
0.44
—
Adjusted organic diluted earnings per share
$
1.29
$
1.38
Net income - as reported under GAAP
$
73,757
$
63,978
Income taxes
28,056
11,536
Interest expense
19,897
9,972
Interest income
(613
)
(3,143
)
EBIT
$
121,097
$
82,343
Depreciation and amortization
13,257
13,583
EBITDA
$
134,354
$
95,926
Restructuring and transformation costs (b)
14,686
17,041
Acquisition and integration-related costs (c)
14,470
—
Adjusted EBITDA
$
163,510
$
112,967
As a percentage of total net revenues
16.1
%
16.2
%
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.
(a) Contribution from Helly Hansen represents the operating results from the Helly Hansen® and Musto® brands.
(b) See Note 1 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(c) See Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Year-to-Date (Non-GAAP)
(Unaudited)
Twelve Months Ended December
(Dollars in thousands, except per share amounts)
2025
2024
Net revenues - as reported under GAAP
$
3,152,456
$
2,607,578
Contribution from Helly Hansen (a)
475,485
—
Organic net revenues
$
2,676,971
$
2,607,578
Cost of goods sold - as reported under GAAP
$
1,729,067
$
1,446,008
Restructuring & transformation costs (b)
(46,341
)
(15,453
)
Adjusted cost of goods sold
$
1,682,726
$
1,430,555
Contribution from Helly Hansen (a)
243,779
—
Adjusted organic cost of goods sold
$
1,438,947
$
1,430,555
Selling, general and administrative expenses - as reported under GAAP
$
1,086,581
$
819,281
Restructuring & transformation costs (b)
(34,258
)
(22,886
)
Acquisition and integration-related costs (c)
(50,834
)
—
Adjusted selling, general and administrative expenses
$
1,001,489
$
796,395
Contribution from Helly Hansen (a)
186,600
—
Adjusted organic selling, general and administrative expenses
$
814,889
$
796,395
Other expense, net - as reported under GAAP
$
11,316
$
(11,191
)
Acquisition purchase price hedging gains (c)
(24,116
)
—
Adjusted other expense, net
$
(12,800
)
$
(11,191
)
Contribution from Helly Hansen (a)
(2,166
)
—
Adjusted organic other expense, net
$
(10,634
)
$
(11,191
)
Diluted earnings per share - as reported under GAAP
$
4.05
$
4.36
Restructuring & transformation costs (b)
1.16
0.53
Acquisition and integration-related costs (c)
0.38
—
Adjusted diluted earnings per share
$
5.59
$
4.89
Contribution from Helly Hansen (a)
0.35
—
Adjusted organic diluted earnings per share
$
5.24
$
4.89
Net income - as reported under GAAP
$
227,452
$
245,802
Income taxes
71,220
55,621
Interest expense
62,162
40,824
Interest income
(7,299
)
(11,149
)
EBIT
$
353,535
$
331,098
Depreciation and amortization
47,786
42,635
EBITDA
$
401,321
$
373,733
Restructuring & transformation costs (b)
80,599
38,339
Acquisition and integration-related costs (c)
26,718
—
Adjusted EBITDA
$
508,638
$
412,072
As a percentage of total net revenues
16.1
%
15.8
%
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. EBIT, EBITDA and adjusted presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document. Amounts herein may not recalculate due to the use of unrounded numbers.
(a) Contribution from Helly Hansen represents the operating results from the Helly Hansen® and Musto® brands.
(b) See Note 1 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(c) See Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select GAAP and Non-GAAP Measures
(Unaudited)
Three Months Ended December
2025
2024
(Dollars in thousands, except per share amounts)
GAAP
Adjusted
Adjusted
Organic
GAAP
Adjusted
Net revenues
$
1,018,081
$
1,018,081
$
764,464
$
699,284
$
699,284
Gross margin
$
470,755
$
476,400
$
343,925
$
305,556
$
312,740
As a percentage of total net revenues
46.2
%
46.8
%
45.0
%
43.7
%
44.7
%
Selling, general and administrative expenses
$
349,635
$
326,124
$
233,721
$
221,261
$
211,404
As a percentage of total net revenues
34.3
%
32.0
%
30.6
%
31.6
%
30.2
%
Operating income
$
121,120
$
150,276
$
110,204
$
84,295
$
101,336
As a percentage of total net revenues
11.9
%
14.8
%
14.4
%
12.1
%
14.5
%
Earnings per share - diluted
$
1.31
$
1.73
$
1.29
$
1.14
$
1.38
Twelve Months Ended December
2025
2024
(Dollars in thousands, except per share amounts)
GAAP
Adjusted
Adjusted
Organic
GAAP
Adjusted
Net revenues
$
3,152,456
$
3,152,456
$
2,676,971
$
2,607,578
$
2,607,578
Gross margin
$
1,423,389
$
1,469,730
$
1,238,024
$
1,161,570
$
1,177,023
As a percentage of total net revenues
45.2
%
46.6
%
46.2
%
44.5
%
45.1
%
Selling, general and administrative expenses
$
1,086,581
$
1,001,489
$
814,889
$
819,281
$
796,395
As a percentage of total net revenues
34.5
%
31.8
%
30.4
%
31.4
%
30.5
%
Operating income
$
336,808
$
468,241
$
423,135
$
342,289
$
380,628
As a percentage of total net revenues
10.7
%
14.9
%
15.8
%
13.1
%
14.6
%
Earnings per common share - diluted
$
4.05
$
5.59
$
5.24
$
4.36
$
4.89
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis, on an adjusted basis and on an adjusted organic basis, which excludes the operating results from the Helly Hansen acquisition. These adjusted and adjusted organic presentations are non-GAAP measures. See “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Disaggregation of Revenue
(Unaudited)
Three Months Ended December 2025
Revenues - As Reported
(In thousands)
Wrangler
Lee
Helly Hansen
Other
Total
Channel revenues
U.S. Wholesale
$
450,272
$
102,119
$
32,747
$
4,477
$
589,615
International Wholesale
43,119
43,755
131,401
3,148
221,423
Direct-to-Consumer
68,475
52,224
82,965
3,379
207,043
Total
$
561,866
$
198,098
$
247,113
$
11,004
$
1,018,081
Geographic revenues
U.S.
$
509,235
$
121,114
$
67,866
$
5,130
$
703,345
International
52,631
76,984
179,247
5,874
314,736
Total
$
561,866
$
198,098
$
247,113
$
11,004
$
1,018,081
Twelve Months Ended December 2025
Revenues - As Reported
(In thousands)
Wrangler
Lee
Helly Hansen
Other
Total
Channel revenues
U.S. Wholesale
$
1,542,582
$
394,721
$
65,892
$
11,789
$
2,014,984
International Wholesale
180,535
195,583
273,212
8,388
657,718
Direct-to-Consumer
191,505
160,064
120,612
7,573
479,754
Total
$
1,914,622
$
750,368
$
459,716
$
27,750
$
3,152,456
Geographic revenues
U.S.
$
1,705,062
$
456,582
$
112,331
$
13,294
$
2,287,269
International
209,560
293,786
347,385
14,456
865,187
Total
$
1,914,622
$
750,368
$
459,716
$
27,750
$
3,152,456
KONTOOR BRANDS, INC.
Supplemental Financial Information
Disaggregation of Revenue
(Unaudited)
Three Months Ended December 2024
Revenues - As Reported
(In thousands)
Wrangler
Lee
Helly Hansen
Other
Total
Channel revenues
U.S. Wholesale
$
404,358
$
93,701
$
—
$
2,369
$
500,428
International Wholesale
40,776
51,760
—
—
92,536
Direct-to-Consumer
58,009
48,079
—
232
106,320
Total
$
503,143
$
193,540
$
—
$
2,601
$
699,284
Geographic revenues
U.S.
$
455,317
$
111,236
$
—
$
2,601
$
569,154
International
47,826
82,304
—
—
130,130
Total
$
503,143
$
193,540
$
—
$
2,601
$
699,284
Twelve Months Ended December 2024
Revenues - As Reported
(In thousands)
Wrangler
Lee
Helly Hansen
Other
Total
Channel revenues
U.S. Wholesale
$
1,460,102
$
414,803
$
—
$
10,200
$
1,885,105
International Wholesale
177,107
222,308
—
—
399,415
Direct-to-Consumer
168,780
153,514
—
764
323,058
Total
$
1,805,989
$
790,625
$
—
$
10,964
$
2,607,578
Geographic revenues
U.S.
$
1,602,413
$
473,672
$
—
$
10,964
$
2,087,049
International
203,576
316,953
—
—
520,529
Total
$
1,805,989
$
790,625
$
—
$
10,964
$
2,607,578
KONTOOR BRANDS, INC.
Supplemental Financial Information
Summary of Select Revenue Information
(Unaudited)
Three Months Ended December
2025
2024
2025 to 2024
(Dollars in thousands)
As Reported under GAAP
% Change
Reported
% Change
Constant
Currency
Wrangler U.S.
$
509,235
$
455,317
12%
12%
Lee U.S.
121,114
111,236
9%
9%
Helly Hansen U.S.
67,866
—
*
*
Other U.S.
5,130
2,601
97%
97%
Total U.S. revenues
$
703,345
$
569,154
24%
24%
Wrangler International
$
52,631
$
47,826
10%
3%
Lee International
76,984
82,304
(6)%
(12)%
Helly Hansen International
179,247
—
*
*
Other International
5,874
—
*
*
Total International revenues
$
314,736
$
130,130
142%
136%
Global Wrangler
$
561,866
$
503,143
12%
11%
Global Lee
198,098
193,540
2%
—%
Global Helly Hansen
247,113
—
*
*
Global Other
11,004
2,601
323%
323%
Total revenues
$
1,018,081
$
699,284
46%
44%
* Calculation not meaningful.
Twelve Months Ended December
2025
2024
2025 to 2024
(Dollars in thousands)
As Reported Under GAAP
% Change
Reported
% Change
Constant
Currency
Wrangler U.S.
$
1,705,062
$
1,602,413
6%
6%
Lee U.S.
456,582
473,672
(4)%
(4)%
Helly Hansen U.S.
112,331
—
*
*
Other U.S.
13,294
10,964
21%
21%
Total U.S. revenues
$
2,287,269
$
2,087,049
10%
10%
Wrangler International
$
209,560
$
203,576
3%
1%
Lee International
293,786
316,953
(7)%
(9)%
Helly Hansen International
347,385
—
*
*
Other International
14,456
—
*
*
Total International revenues
$
865,187
$
520,529
66%
65%
Global Wrangler
$
1,914,622
$
1,805,989
6%
6%
Global Lee
750,368
790,625
(5)%
(6)%
Global Helly Hansen
459,716
—
*
*
Global Other
27,750
10,964
153%
153%
Total revenues
$
3,152,456
$
2,607,578
21%
21%
* Calculation not meaningful.
Non-GAAP Financial Information: The financial information above has been presented on a GAAP basis and on a constant currency basis, which is a non-GAAP financial measure. See “Business Segment Information – Constant Currency Basis (Non-GAAP)” for additional information on constant currency financial calculations.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Adjusted Return on Invested Capital and Pro Forma Net Leverage Ratio (Non-GAAP)
(Unaudited)
(Dollars in thousands)
Twelve Months Ended
Numerator
December 2025
December 2024
Net income
$
227,452
$
245,802
Plus: Income taxes
71,220
55,621
Plus: Interest income (expense), net
54,863
29,675
EBIT
$
353,535
$
331,098
Plus: Restructuring and transformation costs (a)
80,599
38,339
Plus: Acquisition and integration-related costs (a)
26,718
—
Plus: Operating lease interest (b)
2,564
1,322
Adjusted EBIT
$
463,416
$
370,759
Adjusted effective income tax rate (c)
18
%
19
%
Adjusted net operating profit after taxes
$
379,660
$
300,239
Depreciation and amortization
45,486
Pro forma adjusted EBITDA (d)
$
514,789
Denominator
December 2025
December 2024
December 2023
Equity
$
564,867
$
400,055
$
371,913
Plus: Current portion of long-term debt and other borrowings
8,750
—
20,000
Plus: Noncurrent portion of long-term debt
1,134,579
740,315
763,921
Plus: Operating lease liabilities (e)
150,540
50,845
57,756
Less: Cash and cash equivalents
(108,442
)
(334,066
)
(215,050
)
Invested capital
$
1,750,294
$
857,149
$
998,540
Average invested capital (f)
$
1,303,722
$
927,845
Net income to average debt and equity (g)
16.0
%
21.4
%
Adjusted return on invested capital
29.1
%
32.4
%
Operating income to net debt ratio (h)
3.1
Pro forma net leverage ratio (i)
2.0
Non-GAAP Financial Information: Adjusted return on invested capital (“ROIC”) is a non-GAAP measure. We believe this metric is useful in assessing the effectiveness of our capital allocation over time. Additionally, pro forma net leverage ratio is a non-GAAP measure. We believe this metric is useful in assessing our financial leverage. ROIC and pro forma net leverage ratio may be different from similarly titled measures used by other companies. Amounts herein may not recalculate due to the use of unrounded numbers.
(a) See Note 1 and Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(b) Operating lease interest is based upon the discount rate for each lease and recorded as a component of rent expense within “Selling, general and administrative expenses” in the Company's statements of operations. The adjustment for operating lease interest represents the add-back to earnings before interest and taxes (“EBIT”) based upon the assumption that properties under our operating leases were owned or accounted for as finance leases. Operating lease interest is added back to EBIT in the adjusted ROIC calculation to account for differences in capital structure between us and other companies.
(c) Effective income tax rate adjusted for acquisition and integration-related and restructuring and transformation costs and the corresponding tax impact. See Note 1 and Note 2 of “Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures” at the end of this document.
(d) Calculated as the total of reported adjusted EBITDA for the trailing twelve month period and Helly Hansen's EBITDA of $6.2 million for the period January 2025 through May 2025, prior to Kontoor's ownership.
(e) Total of “Operating lease liabilities, current” and “Operating lease liabilities, noncurrent” in the Company's balance sheets.
(f) The average is based on the “Invested capital” at the end of the current period and at the end of the comparable prior period.
(g) Calculated as “Net income” divided by average “Debt” and “Equity.” “Debt” includes the current and noncurrent portion of long-term debt as well as other short-term borrowings. The average is based on the subtotal of “Debt” and “Equity” at the end of the current period and at the end of the comparable prior period.
(h) Calculated as net debt divided by reported operating income for the trailing twelve month period. Net debt is defined as "Debt" less "Cash and cash equivalents" at the end of the current period.
(i) Calculated as net debt divided by pro forma adjusted EBITDA for the trailing twelve month period.
KONTOOR BRANDS, INC.
Supplemental Financial Information
Reconciliation of Adjusted Financial Measures - Notes (Non-GAAP)
(Unaudited)
Notes to Supplemental Financial Information - Reconciliation of Adjusted and Adjusted Organic Financial Measures
Management uses non-GAAP financial measures internally in its budgeting and review process and, in some cases, as a factor in determining compensation. In addition, adjusted EBITDA is a key financial measure for the Company's shareholders and financial leaders, as the Company's debt financing agreements require the measurement of adjusted EBITDA, along with other measures, in connection with the Company's compliance with debt covenants. While management believes that these non-GAAP measures are useful in evaluating the business, this information should be considered supplemental in nature and should be viewed in addition to, and not as an alternate for, reported results under GAAP. In addition, these non-GAAP measures may be different from similarly titled measures used by other companies.
(1) During the three months ended December 2025, restructuring and transformation costs included $5.7 million related to the closure of a portion of our manufacturing facilities, recorded to "cost of goods sold", and $9.0 million related to business optimization activities recorded to "selling, general and administrative expenses." During the twelve months ended December 2025, the Company incurred $80.6 million of charges related to the closure of a portion of our manufacturing facilities and business optimization activities, of which $46.3 million were recorded in "cost of goods sold", and $34.3 million were recorded in "selling, general and administrative expenses".
During the three months ended December 2024, restructuring and transformation costs included $9.9 million related to business optimization activities and $7.1 million related to streamlining and transferring select production within our internal manufacturing network. During the twelve months ended December 2024, restructuring and transformation costs included $25.2 million related to business optimization activities and $13.1 million related to streamlining and transferring select production within our internal manufacturing network.
During the three months ended December 2025 and December 2024, total restructuring and transformation costs resulted in a corresponding tax impact of $2.7 million and $3.9 million, respectively. During the twelve months ended December 2025 and December 2024, total restructuring and transformation costs resulted in a corresponding tax impact of $16.0 million and $9.0 million, respectively.
(2) During the three months ended December 2025, acquisition and integration-related costs included $14.5 million of professional and other fees. Total acquisition and integration-related costs resulted in a corresponding tax impact of $2.7 million for the three months ended December 2025.
During the twelve months ended December 2025, acquisition and integration-related costs included $50.8 million of professional and other fees and $24.1 million of gains related to foreign currency exchange contracts to hedge the purchase price of the Helly Hansen acquisition. Total acquisition and integration-related costs resulted in a corresponding tax impact of $5.3 million for the twelve months ended December 2025.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260303349112/en/
Investors:
Michael Karapetian, (336) 332-4263
Vice President, Corporate Development, Strategy, and Investor Relations
Michael.Karapetian@kontoorbrands.com
or
Media:
Julia Burge, (336) 332-5122
Senior Director, Corporate Communications
Julia.Burge@kontoorbrands.com
Original: Kontoor Brands Reports 2025 Fourth Quarter and Full Year Results; Provides Initial 2026 Outlook