US Market News
1月前
CORE LAB REPORTS FIRST QUARTER 2026 RESULTSApril 29, 2026 5:15 PM
PR Newswire (US)
REVENUE OF $121.8 MILLION, DOWN 12% SEQUENTIALLY AND FLAT YEAR-OVER-YEAROPERATING INCOME OF $1.9 MILLION; EX-ITEMS, $6.6 MILLION, DOWN 58% SEQUENTIALLY AND
44% YEAR-OVER-YEARGAAP LOSS PER SHARE OF $0.02; EPS EX-ITEMS OF $0.06, DOWN 72% SEQUENTIALLY AND
58% YEAR-OVER-YEARFREE CASH FLOW OF $0.5 MILLIONNET DEBT INCREASED BY $3.9 MILLION; LEVERAGE RATIO AT 1.20COMPANY REPURCHASED 51,781 SHARES OF COMMON STOCK, FOR $0.9 MILLION AGGREGATE PURCHASE PRICECOMPANY ANNOUNCES Q2 2026 QUARTERLY DIVIDENDHOUSTON, April 29, 2026 /PRNewswire/ -- Core Laboratories Inc. (NYSE: "CLB") ("Core," "Core Lab," or the "Company") reported first quarter 2026 revenue of $121,800,000. Core's operating income was $1,900,000, with a loss per diluted share of $0.02, all in accordance with U.S. generally accepted accounting principles ("GAAP"). Operating income, ex-items, a non-GAAP financial measure, was $6,600,000, yielding operating margins of over 5% and earnings per diluted share ("EPS"), ex-items, of $0.06. A full reconciliation of non-GAAP financial measures is included in the attached financial tables.Core's CEO, Larry Bruno, stated, "First and foremost, our thoughts remain with our employees and their families across our Middle East operations during this period of heightened geopolitical instability. As we continue to prioritize the safety of our people, the conflict has impacted client activity, project timelines, and operations across the region, factors that materially affected Core Lab's first quarter operating results. For Reservoir Description, and for the service part of Production Enhancement, operational disruptions in the Middle East were extensive, including: 1) client office closures and delayed progression of client projects, 2) suspension of field access for sample acquisition and wellsite services, and 3) halted maritime transportation of crude oil, natural gas, and derived products. In addition, completion product deliveries into the region for Production Enhancement were also delayed. Core Lab has persevered through previous conflicts in the Middle East, and I am fully confident that we will again. As we have in the past, the Company and its dedicated employees remain committed to servicing our long-standing clients throughout this vital region. The ongoing conflict in Russia-Ukraine and severe weather events across North America and Europe also disrupted client activity and operations, creating additional headwinds for the first quarter. Despite these near-term challenges, Core remains focused on delivering long-term shareholder value through disciplined execution and continued innovation, including the advancement and commercialization of next-generation technologies that have gained early client adoption across multiple regions."Reservoir DescriptionReservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of revenue sourced from projects originating outside the United States. Revenue for Reservoir Description in the first quarter of 2026 was $81,900,000, down 11% sequentially and up slightly from last year. Operating income on a GAAP basis was $1,100,000. Operating income, ex-items, was $4,800,000, with operating margins of 6%. The first quarter of 2026 was negatively impacted by two primary factors: 1) the conflict in the Middle East, and 2) severe weather events across North America and the Mediterranean region, which also disrupted client operations and the demand for laboratory services in the quarter. As global consumption has remained resilient throughout the conflict, Core anticipates a strong rebound in the global maritime transportation and trade of hydrocarbon cargoes, and the associated demand for the Company's assay laboratory work.Although client activities in and around the Middle East were negatively impacted by the ongoing geopolitical conflict, other regions across the globe continue to be active and growing. For example, during the first quarter of 2026, Core Lab supported multiple reservoir characterization programs for major operators on Alaska's North Slope, focused on development planning and reserve calculations in complex, low-resistivity, low-contrast reservoir systems. These technically challenging North Slope operations require specialized expertise, beginning with the Company's proprietary wellsite handling protocols. Core Lab's wellsite procedures mitigate the risks of inaccurate reserve assessments and suboptimal development decisions. Immediately upon reaching the Company's laboratory in Anchorage, Core's proprietary NITRO? (Non-Invasive Technologies for Reservoir Optimization) workflow was applied to core samples that were evaluated through advanced CT scanning. This non-destructive technology allowed Core Lab to quickly assess core integrity and identify lithologic heterogeneities. The CT technology also facilitated sample selection in advance of traditional physical laboratory measurements. By preserving data integrity from the time the core reaches the rig floor and throughout laboratory processing, Core provides its clients with high-confidence reservoir insights that help de-risk field development plans, improve reserve estimates, and support more informed capital investment decisions.Production EnhancementProduction Enhancement operations, which are focused on complex completions in unconventional oil and gas reservoirs in the U.S., as well as conventional and unconventional projects across the globe, posted first quarter 2026 revenue of $39,900,000, down 13% sequentially and 7% year-over-year. Operating income for the first quarter on a GAAP basis was $800,000. Operating income, ex-items, was $1,800,000, yielding operating margins of 5%. Over the past several years, U.S. land drilling and completion activity has been seasonally low in the first quarter of each year, and in the first quarter of 2026 the average number of active frac fleets was at its lowest level in the last five years. Additionally, freezing temperatures in North America, which extended into the southern states, shut down well completion activity for a period of time during the first quarter, and also resulted in the temporary closure of Core's completion product manufacturing facilities. Product shipments to international markets are typically larger bulk orders, which were down sequentially, and can vary from quarter to quarter. The Middle East conflict disrupted and delayed product shipments into the region in the first quarter. The headwinds in the first quarter of 2026 were partially offset by increased adoption of Core Lab's diagnostic services by clients operating in the Gulf of America and international markets. The Company has continued to have success with these proprietary diagnostic technologies and is actively pursuing expansion of these service offerings in international markets, such as North and West Africa and South America.In the fourth quarter of 2025, Core Lab advanced its Radio Frequency ("RF") safe product portfolio with the commercial release of its proprietary RF-5TF™ detonator. RF-safe detonators allow operators and service companies to conduct perforating operations with reduced wellsite risk by maintaining immunity to RF energy sources and stray voltage. This technology enables normal rig activities while minimizing the potential for unintended initiation. This next generation, proprietary design eliminates field assembly, thus reducing wellsite handling and wiring complexities. Following successful field trials in the first quarter of 2026, Core Lab's RF-5TF™ has been adopted across parts of the Eastern Hemisphere, including the Middle East, Asia, Europe, and the United Kingdom. On these deployments, the system achieved a 100% operational success rate in a wide range of onshore and offshore operating environments. Based on this performance, multiple service and operating companies have selected the RF-5TF™ as their preferred RF-safe detonator solution.Also during the first quarter, Core Lab's proprietary PackScan® density logging technology played a critical role in helping an offshore Trinidad operator de-risk a high-value completion and avoid a potential multi-million-dollar well failure. Successful offshore cased-hole gravel pack completions require the sand control screen to be completely packed with gravel, leaving no annular voids that could compromise well integrity and long-term hydrocarbon production. Using Core Lab's proprietary washpipe-deployed PackScan® density logging tool, the operator was able to determine that no effective gravel pack had been placed, likely due to gravel loss to the lower portion of the well. Leveraging this diagnostic insight, the operator was able to intervene before bringing the well online. The client removed and replaced the sand control completion hardware and executed a second gravel pack operation. A follow-up PackScan® run confirmed a successful gravel pack, enabling the operator to proceed confidently with production operations, while significantly reducing the risk of costly remedial work and deferred hydrocarbon production. This application highlights the differentiated value of Core Lab's completion diagnostics portfolio in helping clients protect capital investments, improve completion reliability, and support long-term production performance in complex offshore environments across the globe.Liquidity, Free Cash Flow, Share Repurchases, and DividendCore continues to focus on maximizing free cash flow ("FCF"), a non-GAAP financial measure defined as cash from operations less capital expenditures. For the first quarter of 2026, cash from operations was $4,000,000, and capital expenditures associated with operations were $3,500,000, yielding FCF of $500,000. The Company's days sales outstanding increased from 69 days in the fourth quarter to 74 days for the first quarter of 2026, primarily driven by the conflict in the Middle East, which impacted both revenue and collection efforts for the quarter.As mentioned in the Company's prior earnings releases, in February 2024, fire damaged a building on the campus of Core Lab's Advanced Technology Center in Aberdeen, Scotland. Losses caused by the fire are covered by Core Lab's property and casualty insurance. Insurance proceeds and the capital expenditures associated with replacing the equipment and restoring the building are disclosed separately in the investing section of the cash flow statement. Capital expenditures associated with these items were $1,400,000 for the first quarter of 2026, and are not included in the calculation of FCF.In the first quarter of 2026, Core Lab repurchased 51,781 shares at an aggregate purchase price of approximately $900,000.As of March 31, 2026, Core's net debt (defined as long-term debt less cash and cash equivalents) was $94,200,000, increasing by $3,900,000 during the quarter. Also, during the first quarter of 2026, the Company's leverage ratio (calculated as total net debt divided by trailing twelve months adjusted EBITDA) was at 1.20. The Company remains focused on executing its strategic business initiatives and continues to evaluate allocation of capital to reduce debt and other uses of free cash to return value to shareholders.On February 4, 2026, Core's Board of Directors ("Board") announced a quarterly cash dividend of $0.01 per share of common stock, which was paid on March 9, 2026, to shareholders of record on February 16, 2026.On April 29, 2026, the Board approved a cash dividend of $0.01 per share of common stock, payable on June 1, 2026, to shareholders of record on May 11, 2026. Return On Invested CapitalThe Board and the Company's Executive Management continue to focus on strategies that maximize return on invested capital ("ROIC") and FCF, factors that have high correlation to total shareholder return. Core's commitment to an asset-light business model and disciplined capital stewardship promotes capital efficiency and are designed to produce more predictable and superior long-term ROIC.The Board has established an internal metric to demonstrate ROIC performance relative to the oilfield services companies listed as Core's Comp Group by Bloomberg, as the Company continues to believe superior ROIC will result in higher total shareholder return. Using Bloomberg's formula, Core Lab's ROIC for the first quarter of 2026 was 9.1%.Industry and Core Lab Outlook and Guidance The IEA, EIA, and OPEC are projecting global crude oil demand growth in 2026 of approximately 0.6 to 1.4 million barrels per day, supporting constructive long-term market fundamentals despite near-term volatility. The IEA also continues to highlight that accelerating natural decline rates in existing producing fields remain a significant long-term supply risk, reinforcing the need for sustained investment. Recent disruptions, including the closure of the Strait of Hormuz and damage to regional refining infrastructure, have reduced global crude oil supply by approximately 20%. These geopolitical events are likely to support the need for new oil and gas developments to address energy security risks. In the U.S., year-over-year production growth is expected to remain measured as capital discipline and maturing shale plays offset efficiency gains. Combined, these trends suggest new hydrocarbon exploration will come from international, offshore, conventional reservoir targets.In the near term, geopolitical instability in the Middle East, sanctions, and evolving trade policies, along with OPEC+ production decisions will continue to contribute to market volatility. However, a multi-year cycle of international, offshore exploration and development activity will be required to support future demand. Core Lab maintains a constructive multi-year outlook and is positioned to support ongoing client investment needs.Recent changes in client activity levels across the Middle East are directly impacting Core's operations. Client-driven project disruptions have led to delays in project execution, and logistical constraints. For Core Lab, the disruption of hydrocarbon trading routes extends beyond the Middle East region and into the Company's global lab network, which services the maritime transportation and trading of crude oil, natural gas, and refined products. The impact has been more pronounced in Reservoir Description and the service side of Production Enhancement due to Core Lab's unique role supporting regional client studies, reservoir rock and fluid characterization, completion diagnostics, and hydrocarbon assay testing. These services rely on predictable field access, sample movement, and laboratory operations. Production Enhancement products have been comparatively less affected; however, shipments of energetic systems into certain countries have experienced delays.U.S. land completion activity is expected to remain below prior-year levels, with modest improvement likely driven by small- to mid-sized operators. Growth in demand for Core's diagnostic services, production optimization technologies, and proprietary energetic systems are expected to partially offset softer year-over-year U.S. onshore activity. However, costs for certain imported raw materials used in Production Enhancement continue to increase, and remain subject to tariffs and supply chain volatility.Client discussions indicate that international projects outside the Middle East are proceeding; however, circumstances in the Middle East create difficulty in forecasting the pace and timing of activity recovery for the affected region. Collectively, these factors support expectations for modest sequential operational improvement for Core Lab.Reservoir Description's second quarter 2026 revenue is projected to range from $77,500,000, to $82,500,000, with operating income of $3,500,000 to $5,375,000. Production Enhancement's second quarter revenue is estimated to range from $45,500,000 to $48,500,000, with operating income of $2,800,000 to $4,700,000. Core's second quarter 2026 revenue is projected to range from $123,000,000 to $131,000,000, with operating income of $6,400,000 to $10,200,000, yielding operating margins of approximately 7%. EPS for the second quarter of 2026 is expected to be $0.06 to $0.12.The Company's guidance is based on projections for underlying operations and excludes gains and losses in foreign exchange, and assumes an effective tax rate of 25%.Earnings Call ScheduledThe Company has scheduled a conference call to discuss Core's first quarter 2026 earnings announcement. The call will begin at 7:30 a.m. CDT / 8:30 a.m. EDT on Thursday, April 30, 2026. To log on to the listen-only webcast, visit www.corelab.com/investors 15 minutes before the start of the call. For those not available to listen to the live webcast, a replay and transcript will be available on the Company's website shortly after the call. Analysts may contact investor.relations@corelab.com for conference call dial-in information.Core Laboratories Inc. is a leading provider of proprietary and patented reservoir description and production enhancement services and products used to optimize petroleum reservoir performance. The Company has over 70 offices in more than 50 countries and is located in every major oil-producing province in the world. This release, as well as other statements Core Lab makes, includes forward-looking statements regarding the Company's future revenue, profitability, business strategies and developments, demand for the Company's products and services and for products and services of the oil and gas industry generally, made in reliance upon the safe harbor provisions of Federal securities law. The Company's outlook is subject to various important cautionary factors, including risks and uncertainties related to the oil and natural gas industry, business and general economic conditions, including inflationary pressures, the impact of tariffs, supply chain disruptions, trade policies and sanctions, international civil unrest or geopolitical tensions, including the continuing armed conflict between Russia and Ukraine, escalation of military conflict between the United States, Israel and Iran, and political conditions in South America, most recently in Venezuela, severe weather events, the severity and duration of public health crises, and any related actions taken by businesses and governments, and other factors as more fully described in the Company's most recent Forms 10-K, 10-Q and 8-K filed with or furnished to the U.S. Securities and Exchange Commission. These important factors could cause the Company's actual results to differ materially from those described in these forward-looking statements. Such statements are based on current expectations of the Company's performance and are subject to a variety of factors, some of which are not under the control of the Company. Because the information herein is based solely on data currently available, and because it is subject to change as a result of changes in conditions over which the Company has no control or influence, such forward-looking statements should not be viewed as assurance regarding the Company's future performance.The Company undertakes no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this press release, except as required by law.Visit the Company's website at www.corelab.com.CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share data)(Unaudited)
Three Months Ended
% Variance
March 31,
2026
December 31,
2025
March 31,
2025
vs. Q4-25
vs. Q1-25REVENUE
$121,797
$138,255
$123,585
(11.9) %
(1.4) %
OPERATING EXPENSES:
Costs of services and product sales
102,073
109,516
99,469
(6.8) %
2.6 %General and administrative expense
14,718
10,631
13,647
38.4 %
7.8 %Depreciation and amortization
3,764
3,668
3,717
2.6 %
1.3 %Other (income) expense, net
(645)
(1,392)
2,335
NM
NMTotal operating expenses
119,910
122,423
119,168
(2.1) %
0.6 %
OPERATING INCOME
1,887
15,832
4,417
(88.1) %
(57.3) %Interest expense
2,891
2,609
2,602
10.8 %
11.1 %Income (loss) before income taxes
(1,004)
13,223
1,815
NM
NMIncome tax (benefit) expense
(251)
8,094
1,746
NM
NMNet income (loss)
(753)
5,129
69
NM
NMNet income attributable to non-controlling interest
36
181
223
NM
NMNet income (loss) attributable to Core Laboratories Inc.
$(789)
$4,948
$(154)
NM
NM
Diluted earnings (loss) per share
$(0.02)
$0.11
$—
NM
NM
Diluted earnings (loss) per share attributable to Core Laboratories Inc.
$(0.02)
$0.11
$—
NM
NM
Weighted average common shares outstanding - assuming dilution
46,073
46,697
46,773
(1.3) %
(1.5) %
Effective tax rate
25%
61%
96%
NM
NM
SEGMENT INFORMATION:
Revenue:
Reservoir Description
$81,931
$92,282
$80,897
(11.2) %
1.3 %Production Enhancement
39,866
45,973
42,688
(13.3) %
(6.6) %Consolidated
$121,797
$138,255
$123,585
(11.9) %
(1.4) %
Operating income:
Reservoir Description
$1,146
$12,823
$2,339
(91.1) %
(51.0) %Production Enhancement
804
3,025
1,503
(73.4) %
(46.5) %Corporate and Other
(63)
(16)
575
NM
NMConsolidated
$1,887
$15,832
$4,417
(88.1) %
(57.3) %
"NM" means not meaningful
CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(In thousands)(Unaudited)
% VarianceASSETS:
March 31,
2026
December 31,
2025
vs. Q4-25
Cash and cash equivalents
$22,819
$22,702
0.5 %Accounts receivable, net
108,277
113,528
(4.6) %Inventories
57,784
54,496
6.0 %Other current assets
25,491
23,939
6.5 %Total current assets
214,371
214,665
(0.1) %
Property, plant and equipment, net
99,985
99,447
0.5 %Right of use assets
54,708
54,346
0.7 %Intangibles, goodwill and other long-term assets, net
218,664
215,552
1.4 %Total assets
$587,728
$584,010
0.6 %
LIABILITIES AND EQUITY:
Accounts payable
$39,982
$37,275
7.3 %Short-term operating lease liabilities
12,097
11,456
5.6 %Other current liabilities
52,655
57,284
(8.1) %Total current liabilities
104,734
106,015
(1.2) %
Long-term debt, net
114,460
110,255
3.8 %Long-term operating lease liabilities
41,285
42,309
(2.4) %Other long-term liabilities
52,105
53,223
(2.1) %
Total equity
275,144
272,208
1.1 %Total liabilities and equity
$587,728
$584,010
0.6 % CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(In thousands)(Unaudited)
Three Months Ended March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
$(753)
$69
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Stock-based compensation
5,032
4,159
Depreciation and amortization
3,764
3,717
Deferred income taxes
(3,719)
(1,817)
Accounts receivable
5,010
(6,606)
Inventories
(3,456)
(272)
Accounts payable
2,847
2,971
Other adjustments to net income
(4,760)
4,439
Net cash provided by operating activities
3,965
6,660
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures - operations
(3,448)
(2,785)
Capital expenditures - rebuilding of Aberdeen facility
(1,443)
(794)
Net proceeds from insurance recovery - Aberdeen facility
—
3,121
Other investing activities
1,500
1,230
Net cash provided by (used in) investing activities
(3,391)
772
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of long-term debt
(62,000)
(15,000)
Proceeds from long-term debt
66,000
13,000
Dividends paid
(460)
(469)
Repurchase of common stock
(3,997)
(2,022)
Other financing activities
—
9
Net cash used in financing activities
(457)
(4,482)
NET CHANGE IN CASH AND CASH EQUIVALENTS
117
2,950
CASH AND CASH EQUIVALENTS, beginning of period
22,702
19,157
CASH AND CASH EQUIVALENTS, end of period
$22,819
$22,107
Non-GAAP InformationManagement believes that the exclusion of certain income and expenses enables it to evaluate more effectively the Company's operations period-over-period and to identify operating trends that could otherwise be masked by the excluded Items. For this reason, management uses certain non-GAAP measures that exclude these Items and believes that this presentation provides a clearer comparison with the results reported in prior periods. The non-GAAP financial measures should be considered in addition to, and not as a substitute for, the financial results prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.Reconciliation of Operating Income, Net Income (Loss) and Diluted Earnings (Loss) Per Share
Attributable to Core Laboratories Inc.(In thousands, except per share data)(Unaudited)
Operating Income
Three Months Ended
March 31,
2026
December 31,
2025
March 31,
2025GAAP reported
$1,887
$15,832
$4,417Stock compensation (1)
3,687
—
3,505Inventory and asset write-downs, lease termination,
other exit costs and severance (2)
650
—
3,416Foreign exchange losses (gains)
379
(95)
480Excluding specific items
$6,603
$15,737
$11,818
Net Income (Loss) Attributable to Core Laboratories Inc.
Three Months Ended
March 31,
2026
December 31,
2025
March 31,
2025GAAP reported
$(789)
$4,948
$(154)Stock compensation (1)
2,765
—
2,629Inventory and asset write-downs, lease termination,
other exit costs and severance (2)
487
—
2,562Foreign exchange losses (gains)
285
(72)
360Effect of higher (lower) tax rate (3)
—
4,788
1,292Excluding specific items
$2,748
$9,664
$6,689
Diluted Earnings (Loss) Per Share Attributable to Core Laboratories Inc.
Three Months Ended
March 31,
2026
December 31,
2025
March 31,
2025GAAP reported
$(0.02)
$0.11
$—Stock compensation (1)
0.06
—
0.05Inventory and asset write-downs, lease termination,
other exit costs and severance (2)
0.01
—
0.05Foreign exchange losses (gains)
0.01
—
0.01Effect of higher (lower) tax rate (3)
—
0.10
0.03Excluding specific items
$0.06
$0.21
$0.14
(1) The three months ended March 31, 2025 and 2026 includes the acceleration of stock compensation expense associated with employees reaching eligible retirement age.(2) The three months ended March 31, 2025 includes severance costs, the write-down of inventory, right of use assets and leasehold improvements, and other exit costs associated with consolidation of certain facilities. The three months ended March 31, 2026 includes the write-down of leasehold improvements and lease exit costs.(3) The three months ended March 31, 2025 and December 31, 2025 reflects tax expense at a normalized rate of 25%. Segment Information(In thousands)(Unaudited)
Operating Income
Three Months Ended March 31, 2026
Reservoir
Description
Production
Enhancement
Corporate and
Other
GAAP reported
$1,146
$804
$(63)
Stock compensation
2,531
1,156
—
Inventory and asset write-downs, lease termination, other exit costs and severance (2)
650
—
—
Foreign exchange losses (gains)
478
(140)
41
Excluding specific items
$4,805
$1,820
$(22)
Return on Invested CapitalReturn on Invested Capital ("ROIC") is presented based on management's belief that this non-GAAP measure is useful information to investors and management when comparing profitability and the efficiency with which capital has been employed over time relative to other companies. The Board has established an internal metric to demonstrate ROIC performance relative to the oilfield service companies listed as Core's Comp Group by Bloomberg. ROIC is not a measure of financial performance under GAAP and should not be considered as an alternative to net income.ROIC of 9.1% is defined by Bloomberg as Net Operating Profit After Tax ("NOPAT") of $35.7 million divided by Average Total Invested Capital ("Average TIC") of $394.0 million, where NOPAT is defined as GAAP net income before non-controlling interest plus the sum of income tax expense, interest expense, and pension expense, less pension service cost and tax effect on income before interest and tax expense for the last four quarters. Average TIC is defined as the average of beginning and ending periods' GAAP stockholders' equity, plus the sum of net long-term debt, lease liabilities, allowance for credit losses, net of deferred taxes and income taxes payable.Free Cash FlowCore uses the non-GAAP financial measure of free cash flow to evaluate its cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures - operations. Management believes that free cash flow provides useful information to investors regarding the cash available in the period in excess of Core's needs to fund its capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP and should not be considered in isolation nor construed as an alternative to operating income, net income, or cash flows from operating, investing, or financing activities, each as determined in accordance with GAAP. Free cash does not represent residual cash available for distribution because Core may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented may not be comparable to similarly titled measures presented by other companies.Computation of Free Cash Flow(In thousands)(Unaudited)
Three Months Ended
March 31, 2026
Net cash provided by operating activities
$3,965
Capital expenditures - operations
(3,448)
Free cash flow
$517
View original content to download multimedia:https://www.prnewswire.com/news-releases/core-lab-reports-first-quarter-2026-results-302757921.htmlSOURCE Core Laboratories Inc
Original: CORE LAB REPORTS FIRST QUARTER 2026 RESULTS
US Market News
4月前
CORE LAB REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTSFebruary 4, 2026 5:15 PM
PR Newswire (US)
FOURTH QUARTER REVENUE OF $138.3 MILLION, UP 3% SEQUENTIALLY AND UP 7% YEAR-OVER-YEARFOURTH QUARTER OPERATING INCOME OF $15.8 MILLION; EX-ITEMS, $15.7 MILLION, DOWN 5% SEQUENTIALLY AND FLAT YEAR-OVER-YEARFOURTH QUARTER OPERATING MARGINS, EX-ITEMS, OF OVER 11%, DOWN 100 BASIS POINTS SEQUENTIALLY AND 80 BASIS POINTS YEAR-OVER-YEARFOURTH QUARTER GAAP EPS OF $0.15; EX-ITEMS, $0.21, DOWN 4% SEQUENTIALLY AND YEAR-OVER-YEARFOURTH QUARTER FREE CASH FLOW OF $5.1 MILLIONNET DEBT REDUCED BY $1.2 MILLION; LEVERAGE RATIO IMPROVED TO 1.09COMPANY REPURCHASED 363,207 SHARES OF COMMON STOCK, FOR $5.7 MILLION AGGREGATE PURCHASE PRICECOMPANY ANNOUNCES Q1 2026 QUARTERLY DIVIDENDFULL YEAR REVENUE OF $526.5 MILLION, UP SLIGHTLY FULL YEAR OPERATING INCOME OF $56.5 MILLION; EX-ITEMS, $58.7 MILLION, DOWN 10% FULL YEAR GAAP EPS OF $0.68 UP 3%; EX-ITEMS, EPS OF $0.75, DOWN 14% FULL YEAR FREE CASH FLOW OF $26.0 MILLIONFULL YEAR NET DEBT REDUCED BY $18.7 MILLION OR OVER 17%FULL YEAR COMPANY REPURCHASED APPROXIMATELY 1.2 MILLION SHARES OF COMMON STOCK, $15.5 MILLION AGGREGATE PURCHASE PRICEHOUSTON, Feb. 4, 2026 /PRNewswire/ -- Core Laboratories Inc. (NYSE: "CLB") ("Core," "Core Lab," or the "Company") reported fourth quarter 2025 revenue of $138,300,000. Core's operating income was $15,800,000, with earnings per diluted share ("EPS") of $0.15, all in accordance with U.S. generally accepted accounting principles ("GAAP"). Operating income, ex-items, a non-GAAP financial measure, was $15,700,000, yielding operating margins of over 11% and EPS, ex-items, of $0.21. For the full year 2025, revenue of $526,500,000 was up slightly compared to 2024, generating operating income on a GAAP basis of $56,500,000 and operating income, ex-items, of $58,700,000. The Company's full year EPS, ex-items, was $0.75. A full reconciliation of non-GAAP financial measures is included in the attached financial tables.Core's CEO, Larry Bruno, stated, "Core Lab's fourth quarter results were highlighted by sequential and year-over-year revenue growth that exceeded our provided guidance range for the quarter. This was driven by strong international demand for the Company's proprietary technologies, which helped offset a seasonally soft U.S. land market. Core Lab's recent investments to bring unconventional reservoir rock testing capabilities to the Middle East produced immediate returns, as the Company executed and expedited a large unconventional reservoir rock analytical program for a National Oil Company ("NOC") during the fourth quarter. Also during the fourth quarter, Core returned free cash to its shareholders through the Company's quarterly dividend and by repurchasing 363,207 shares of Company stock, marking five consecutive quarters of share repurchases. For full year 2025, the Company repurchased approximately 1.2 million shares, or over 2.5% of the Company's outstanding share count. Aligned with our long-standing strategy, Core remains committed to returning excess free cash to its shareholders, while maintaining a strong balance sheet and executing our strategic growth initiatives. As the Company celebrates its 90th anniversary, Core's consistent performance reflects the strength of our asset-light business model, global technology leadership, client focus, and long-standing commitment to shareholder returns."Reservoir DescriptionReservoir Description operations are closely correlated with trends in international and offshore activity levels, with approximately 80% of revenue sourced from projects originating outside the United States. Revenue for Reservoir Description in the fourth quarter of 2025 was $92,300,000, up 5% sequentially and up over 6% from last year. Operating income on a GAAP basis was $12,800,000. Operating income, ex-items, was $12,700,000, up 9% sequentially, yielding operating margins of 14%, with incremental margins of 27%. Sequential incremental margins were negatively impacted by three factors: 1) expanded international sanctions arising from the Russia-Ukraine conflict, 2) pass-through revenue with low margins associated with a collaborative project, and 3) increased labor costs. For the full year 2025, the segment's revenue of $347,700,000, up slightly from last year, generated operating income on a GAAP basis of $43,900,000, and operating income, ex-items, of $42,900,000, yielding operating margins of over 12%.In the fourth quarter, Core Lab successfully completed phase one of a comprehensive study for an NOC in the Middle East focused on evaluating unconventional reservoir rock properties. Unconventional reservoirs require highly specialized laboratory workflows to accurately determine rock properties, reservoir quality, and production potential. The analytical program leveraged Core Lab's array of internally developed laboratory technologies, including high-frequency nuclear magnetic resonance, NANOk™ Nano Permeametry, and the Company's Shale Matrix Permeameter. These complementary technologies delivered the precision, repeatability, and scalability required to meet the operator's technical objectives as they evaluate these challenging reservoirs. The next phase of the program will focus on correlating newly generated laboratory data with legacy datasets and downhole log response, yielding a more robust reservoir model and improved forecasts of long-term production potential.Also during the fourth quarter, Core Lab experienced an increase in regional study sales focused on Africa and Brazil, reflecting renewed industry interest in exploration activity. Demand was particularly strong along the West African Offshore Equatorial Margin, including Côte d'Ivoire, Ghana, Gabon, and Liberia, as well as North Africa. In addition, interest heightened along the South Atlantic Margin in Brazil's offshore Pelotas Basin. Collectively, demand for Core Lab's data sets highlight the Company's reputation as a trusted, independent provider of geological insights that enable clients to reduce uncertainty and make informed exploration and development decisions.Production EnhancementProduction Enhancement operations, which are focused on complex completions in unconventional oil and gas reservoirs in the U.S., as well as conventional and unconventional projects across the globe, posted fourth quarter 2025 revenue of $46,000,000, down slightly sequentially and up over 8% year-over-year. Operating income for the fourth quarter on both a GAAP basis and ex-items was $3,000,000, yielding operating margins, ex-items, of 7%, expanding 300 basis points year-over-year. Sequential margin performance was negatively impacted by increased raw material expenses associated with tariffs and a provision for a potentially uncollectible receivable balance. There are no additional receivables at risk associated with this contract. For the full year 2025, the segment's revenue of $178,800,000 increased slightly compared to 2024, generated operating income on a GAAP basis of $12,100,000, and operating income, ex-items, of $15,100,000, up over 25% and up 165 basis points, despite lower levels of U.S. onshore well completion activity.In the fourth quarter of 2025, Core Lab successfully completed an offshore plug and abandonment project on a deepwater Gulf of America well using its proprietary PAC™ technology. Core's PAC™ system was selected to enable annular access for permanent cement barrier placement where conventional section milling presented operational and scheduling risks. The operation was completed in approximately four days, exceeding client expectations. Based on typical offshore milling durations and current day rates, the use of Core Lab's PAC™ system is estimated to have reduced execution time by up to five days and lowered well cost by approximately half-million dollars. Core's PAC™ system is a widely proven and accepted technology, and adoption of this technology is expanding beyond its traditional geographic markets.Also, during the fourth quarter, a major deepwater operator engaged Core Lab to deploy its innovative, thru-pipe top-of-cement tracing technology using Core's proprietary SpectraStim® tracers for their riserless completions. Riserless cementing is often employed offshore as a cost-effective technique for setting conductor and surface casings where the seabed is unstable or where shallow gas hazards exist. Due to the instability of these zones, lightweight, low-density foamed cement is often utilized for setting these shallow casing strings. It is very important to ensure zonal coverage with the foamed cement. However, because foamed cement has a low acoustic impedance, traditional cement bond logs are notoriously ineffective in evaluating coverage. Core's SpectraStim® tracing successfully confirmed zonal coverage by the foamed cement and satisfied the offshore regulatory requirements in a cost-effective manner.Liquidity, Free Cash Flow, Share Repurchases, and DividendCore continues to focus on maximizing free cash flow ("FCF"), a non-GAAP financial measure defined as cash from operations less capital expenditures. For the fourth quarter of 2025, cash from operations was $8,100,000, and capital expenditures associated with operations were $3,000,000, yielding FCF of $5,100,000. The Company had cash from operations of $37,200,000 and generated $26,000,000 of FCF for the twelve months ending December 31, 2025.As mentioned in the Company's prior earnings releases, in February 2024, fire damaged a building on the campus of Core Lab's Advanced Technology Center in Aberdeen, Scotland. Losses caused by the fire are covered by Core Lab's property and casualty insurance. Insurance proceeds and the capital expenditures associated with replacing the equipment and restoring the building are disclosed separately in the investing section of the cash flow statement. Capital expenditures associated with these items were $700,000 for the fourth quarter of 2025 and $3,400,000 for the twelve months ending December 31, 2025. Capital expenditures associated with these items are not included in the calculation of FCF.On October 1, 2025, Core Lab completed the acquisition of Brazilian-based Solintec Consultoria E Servicos De Geologia Ltda. ("Solintec"), for an initial cash payment of approximately $2,300,000.In the fourth quarter of 2025, Core Lab repurchased 363,207 shares at an aggregate purchase price of approximately $5,700,000.As of December 31, 2025, Core's net debt (defined as long-term debt less cash and cash equivalents) was $90,200,000, which was reduced by $1,200,000 during the quarter. Also, during the fourth quarter of 2025, the Company's leverage ratio (calculated as total net debt divided by trailing twelve months adjusted EBITDA) improved to 1.09, and is now at its lowest level in nine years. For the full year, Core's net debt was reduced by $18,700,000, or over 17% from last year. This marked the sixth consecutive year of reducing the Company's net debt, with aggregate total reduction of $205,800,000, or approximately 70%. The Company remains focused on executing its strategic business initiatives and continues to evaluate allocation of capital and other uses of free cash to return value to shareholders, while also reducing debt.On October 22, 2025, Core's Board of Directors ("Board") announced a quarterly cash dividend of $0.01 per share of common stock, which was paid on November 24, 2025, to shareholders of record on November 3, 2025.On February 4, 2026, the Board approved a cash dividend of $0.01 per share of common stock, payable on March 9, 2026, to shareholders of record on February 16, 2026. Return On Invested CapitalThe Board and the Company's Executive Management continue to focus on strategies that maximize return on invested capital ("ROIC") and FCF, factors that have high correlation to total shareholder return. Core's commitment to an asset-light business model and disciplined capital stewardship promotes capital efficiency and are designed to produce more predictable and superior long-term ROIC.The Board has established an internal metric to demonstrate ROIC performance relative to the oilfield services companies listed as Core's Comp Group by Bloomberg, as the Company continues to believe superior ROIC will result in higher total shareholder return. Using Bloomberg's formula, the Company's ROIC for the fourth quarter of 2025 at 9.7%.Industry and Core Lab Outlook and Guidance The IEA, EIA, and OPEC+ forecast global crude oil demand growth of approximately 0.9–1.4 million barrels per day in 2026, a slight increase from their previous forecasts. As discussed in Core Lab's third quarter release, the IEA published a report in September 2025 which noted accelerating natural decline rates in existing producing fields pose a significant long-term supply risk. This analysis underpins the need for sustained investment in oil and gas developments to maintain energy security and market stability. In the U.S., oil production growth is moderating as capital discipline, maturing shale plays, and natural decline rates increasingly offset efficiency gains. As efficiency gains become less impactful, activity levels must increase to maintain or expand U.S. land production. These factors support the ongoing demand for oilfield services, and Core Lab is seeing operators prioritize production sustainment, well optimization, and recovery enhancement. International markets continue to exhibit resilient activity levels indicative of multi-year offshore developments and long-cycle investments across key global basins. Core Lab's Reservoir Description and Production Enhancement technologies are well positioned to support these ongoing investment needs.In the near term, tariff pressures and OPEC+ production policy decisions continue to contribute to market volatility and softer commodity prices. Despite these headwinds, longer-term crude oil demand fundamentals remain strong. Core Lab maintains a constructive multi-year outlook and continues to see steady activity across committed long-cycle projects, including deepwater developments in the South Atlantic Margin, North and West Africa, Norway, the Middle East, and select Asia-Pacific markets. Revenue realization on these projects remains partially dependent on the geologic success rates achieved by Core's clients. Short-cycle activities, particularly in the U.S. onshore environment, will remain sensitive to changes in commodity prices.Geopolitical conflicts and associated sanctions, evolving trade and tariff dynamics, and commodity price volatility continue to create uncertainty in demand for Core Lab's products and services. Core also expects seasonal patterns to result in the typical sequential decline in activity during the first quarter of 2026. Severe weather events in North America caused freezing conditions in early 2026 that disrupted both Reservoir Description and Production Enhancement client activities and Core Lab operations. In addition, adverse weather in Europe and the Mediterranean Sea also suspended client crude -assay work and damaged one of the Company's facilities. While client operations have begun to recover, these weather-related disruptions have created additional revenue and margin headwinds for the first quarter.For the first half of 2026, Core Lab anticipates U.S. land completion activity will be down compared to the first half of 2025; however, the Company projects completion activity to improve from current levels. Growth in demand for Core's diagnostic services and technological innovations in proprietary energetic systems may partially offset softer U.S. onshore activity in 2026.To date, tariffs have not had a significant impact to Core Lab's Reservoir Description segment. However, for Production Enhancement operations, certain imported raw materials are subject to tariffs. While tariffs are increasing supply costs and affecting margins, the Company continues to take steps to mitigate their impact.Consequently, Reservoir Description's first quarter 2026 revenue is projected to range from $82,000,000 to $86,000,000, with operating income of $6,800,000 to $8,250,000. Production Enhancement's first quarter revenue is estimated to range from $42,000,000 to $44,000,000, with operating income of $2,800,000 to $3,800,000.Core's first quarter 2026 revenue is projected to range from $124,000,000 to $130,000,000, with operating income of $9,700,000 to $12,200,000, yielding operating margins of approximately 9%. EPS for the first quarter of 2026 is expected to be $0.11 to $0.15.The Company's first quarter 2026 guidance is based on projections for underlying operations and excludes gains and losses in foreign exchange. The first quarter guidance also reflects a higher interest rate related to a term loan drawn upon on January 12, 2026, in the amount of $50,000,000. The term loan was used to repay the 2021 Senior Notes Series A in the amount of $45,000,000. This term loan is subject to a variable SOFR-based interest rate in line with our revolving credit facility, which is approximately 200 basis points higher than the fixed rate debt that was retired. First quarter guidance assumes an effective tax rate of 25%.Earnings Call ScheduledThe Company has scheduled a conference call to discuss Core's fourth quarter and full year 2025 earnings announcement. The call will begin at 7:30 a.m. CST / 8:30 a.m. EST on Thursday, February 5, 2026. To log on to the listen-only webcast, visit www.corelab.com/investors 15 minutes before the start of the call. For those not available to listen to the live webcast, a replay and transcript will be available on the Company's website shortly after the call. Analysts may contact investor.relations@corelab.com for conference call dial-in information.Core Laboratories Inc. is a leading provider of proprietary and patented reservoir description and production enhancement services and products used to optimize petroleum reservoir performance. The Company has over 70 offices in more than 50 countries and is located in every major oil-producing province in the world. This release, as well as other statements Core Lab makes, includes forward-looking statements regarding the Company's future revenue, profitability, business strategies and developments, demand for the Company's products and services and for products and services of the oil and gas industry generally, made in reliance upon the safe harbor provisions of Federal securities law. The Company's outlook is subject to various important cautionary factors, including risks and uncertainties related to the oil and natural gas industry, business and general economic conditions, including inflationary pressures, the impact of tariffs, trade policies and sanctions, international markets, international political climates, including the Russia-Ukraine and the Middle East geopolitical conflicts, public health crises, and any related actions taken by businesses and governments, and other factors as more fully described in the Company's most recent Forms 10-K, 10-Q and 8-K filed with or furnished to the U.S. Securities and Exchange Commission. These important factors could cause the Company's actual results to differ materially from those described in these forward-looking statements. Such statements are based on current expectations of the Company's performance and are subject to a variety of factors, some of which are not under the control of the Company. Because the information herein is based solely on data currently available, and because it is subject to change as a result of changes in conditions over which the Company has no control or influence, such forward-looking statements should not be viewed as assurance regarding the Company's future performance.The Company undertakes no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances that may arise after the date of this press release, except as required by law.Visit the Company's website at www.corelab.com.CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share data)(Unaudited)
Quarter Ended
% Variance
December 31,
2025
September 30,
2025
December 31,
2024
vs. Q3-2025
vs. Q4-2024REVENUE
$138,255
$134,521
$129,237
2.8 %
7.0 %
OPERATING EXPENSES:
Costs of services and product sales
109,516
104,901
106,199
4.4 %
3.1 %General and administrative
expense
10,631
10,688
9,080
(0.5) %
17.1 %Depreciation and amortization
3,668
3,594
3,664
2.1 %
0.1 %Other (income) expense, net
(1,392)
(5,590)
(3,880)
NM
NMTotal operating expenses
122,423
113,593
115,063
7.8 %
6.4 %
OPERATING INCOME
15,832
20,928
14,174
(24.4) %
11.7 %Interest expense
2,609
2,650
2,629
(1.5) %
(0.8) %Income before income taxes
13,223
18,278
11,545
(27.7) %
14.5 %Income tax expense
5,960
3,754
4,076
58.8 %
46.2 %Net income
7,263
14,524
7,469
(50.0) %
(2.8) %Net income attributable to non-
controlling interest
181
285
66
NM
NMNet income attributable to Core
Laboratories Inc.
$7,082
$14,239
$7,403
(50.3) %
(4.3) %
Diluted earnings per share
$0.16
$0.31
$0.16
(48.4) %
— %
Diluted earnings per share
attributable to Core Laboratories
Inc.
$0.15
$0.30
$0.15
(50.0) %
— %
Diluted weighted average common
shares outstanding
46,697
47,078
47,773
(0.8) %
(2.3) %
Effective tax rate
45%
21%
35%
NM
NM
SEGMENT INFORMATION:
Revenue:
Reservoir Description
$92,282
$88,224
$86,793
4.6 %
6.3 %Production Enhancement
45,973
46,297
42,444
(0.7) %
8.3 %Consolidated
$138,255
$134,521
$129,237
2.8 %
7.0 %
Operating income:
Reservoir Description
$12,823
$16,574
$16,643
(22.6) %
(23.0) %Production Enhancement
3,025
4,379
(2,597)
(30.9) %
216.5 %Corporate and Other
(16)
(25)
128
NM
NMConsolidated
$15,832
$20,928
$14,174
(24.4) %
11.7 %
"NM" means not meaningful
CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share data)(Unaudited)
Year Ended December 31,
% Variance
2025
2024
REVENUE
$526,520
$523,848
0.5 %
OPERATING EXPENSES:
Costs of services and product sales
417,587
420,522
(0.7) %General and administrative expense
45,430
39,770
14.2 %Depreciation and amortization
14,649
14,953
(2.0) %Other (income) expense, net
(7,614)
(9,953)
NMTotal operating expenses
470,052
465,292
1.0 %
OPERATING INCOME
56,468
58,556
(3.6) %Interest expense
10,572
12,369
(14.5) %Income before income taxes
45,896
46,187
(0.6) %Income tax expense
13,371
14,034
(4.7) %Net income
32,525
32,153
1.2 %Net income attributable to non-controlling interest
722
753
NMNet income attributable to Core Laboratories Inc.
$31,803
$31,400
1.3 %
Diluted earnings per share
$0.69
$0.67
3.0 %
Diluted earnings per share attributable to Core Laboratories Inc.
$0.68
$0.66
3.0 %
Diluted weighted average common shares outstanding
47,028
47,685
(1.4) %
Effective tax rate
29%
30%
NM
SEGMENT INFORMATION:
Revenue:
Reservoir Description
$347,683
$346,146
0.4 %Production Enhancement
178,837
177,702
0.6 %Total
$526,520
$523,848
0.5 %
Operating income:
Reservoir Description
$43,939
$51,466
(14.6) %Production Enhancement
12,055
6,612
82.3 %Corporate and Other
474
478
(0.8) %Total
$56,468
$58,556
(3.6) %
"NM" means not meaningful
CORE LABORATORIES INC. & SUBSIDIARIESCONDENSED CONSOLIDATED BALANCE SHEETS(In thousands)(Unaudited)
% VarianceASSETS:
December 31,
2025
September 30,
2025
December 31,
2024
vs. Q3-2024
vs. Q4-2024
Cash and cash equivalents
$22,847
$25,629
$19,157
(10.9) %
19.3 %Accounts receivable, net
113,528
110,258
111,761
3.0 %
1.6 %Inventories
54,496
58,241
59,402
(6.4) %
(8.3) %Other current assets
31,495
32,786
36,286
(3.9) %
(13.2) %Total current assets
222,366
226,914
226,606
(2.0) %
(1.9) %
Property, plant and equipment, net
99,447
98,031
97,063
1.4 %
2.5 %Right of use assets
54,346
53,980
56,488
0.7 %
(3.8) %Intangibles, goodwill and other long-
term assets, net
220,793
212,435
210,249
3.9 %
5.0 %Total assets
$596,952
$591,360
$590,406
0.9 %
1.1 %
LIABILITIES AND EQUITY:
Accounts payable
$37,275
$36,945
$34,549
0.9 %
7.9 %Short-term operating lease liabilities
11,456
11,474
10,690
(0.2) %
7.2 %Other current liabilities
58,440
47,324
52,347
23.5 %
11.6 %Total current liabilities
107,171
95,743
97,586
11.9 %
9.8 %
Long-term debt, net
110,255
114,103
126,111
(3.4) %
(12.6) %Long-term operating lease liabilities
42,309
41,525
43,343
1.9 %
(2.4) %Other long-term liabilities
57,457
62,601
65,630
(8.2) %
(12.5) %
Total equity
279,760
277,388
257,736
0.9 %
8.5 %Total liabilities and equity
$596,952
$591,360
$590,406
0.9 %
1.1 % CORE LABORATORIES INC. & SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(In thousands)(Unaudited)
Year Ended December 31,
2025
2024CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$32,525
$32,153Adjustments to reconcile net income to net cash provided by operating
activities:
Stock-based compensation
7,137
3,755Depreciation and amortization
14,649
14,953Deferred income taxes
(4,739)
674Insurance recovery on property, plant and equipment
(6,830)
(4,398)Accounts receivable
(4,953)
(3,612)Inventories
2,644
9,367Accounts payable
477
519Other adjustments to net income
(3,734)
2,977Net cash provided by operating activities
37,176
56,388
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures - operations
(11,209)
(11,888)Capital expenditures - rebuilding of Aberdeen facility
(3,380)
(1,140)Net proceeds from insurance recovery - Aberdeen facility
9,951
2,102Acquisitions, net of cash acquired
(1,237)
—Net proceeds from life insurance policies
778
2,776Other investing activities
2,866
1,756Net cash used in investing activities
(2,231)
(6,394)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of long-term debt
(63,000)
(82,000)Proceeds from long-term debt
48,000
44,000Equity related transaction costs
—
(756)Debt issuance costs
(1,706)
(19)Dividends paid
(1,869)
(1,876)Repurchase of common stock
(12,426)
(5,306)Other financing activities
(254)
—Net cash used in financing activities
(31,255)
(45,957)
NET CHANGE IN CASH AND CASH EQUIVALENTS
3,690
4,037CASH AND CASH EQUIVALENTS, beginning of year
19,157
15,120CASH AND CASH EQUIVALENTS, end of year
$22,847
$19,157Non-GAAP InformationManagement believes that the exclusion of certain income and expenses enables it to evaluate more effectively the Company's operations period-over-period and to identify operating trends that could otherwise be masked by the excluded Items. For this reason, management uses certain non-GAAP measures that exclude these Items and believes that this presentation provides a clearer comparison with the results reported in prior periods. The non-GAAP financial measures should be considered in addition to, and not as a substitute for, the financial results prepared in accordance with GAAP, as more fully discussed in the Company's financial statements and filings with the Securities and Exchange Commission.Reconciliation of Operating Income, Net Income and Diluted Earnings Per Share Attributable to Core Laboratories Inc.(In thousands, except per share data)(Unaudited)
Operating Income
Quarter Ended
December 31, 2025
September 30, 2025
December 31,
2024GAAP reported
$15,832
$20,928
$14,174Stock compensation (1)
—
—
(771)Inventory and asset write-downs and severance (2)
—
601
4,115Insurance recovery on property, plant and equipment (3)
—
(5,252)
(2,572)Foreign exchange losses (gains)
(95)
354
761Excluding specific items
$15,737
$16,631
$15,707
Net Income Attributable to Core Laboratories Inc.
Quarter Ended
December 31, 2025
September 30, 2025
December 31, 2024GAAP reported
$7,082
$14,239
$7,403Stock compensation (1)
—
—
(617)Inventory and asset write-downs and severance (2)
—
451
3,292Insurance recovery on property, plant and equipment (3)
—
(3,939)
(2,058)Foreign exchange losses (gains)
(72)
265
610Effect of higher (lower) tax rate (4)
2,654
(815)
1,766Excluding specific items
$9,664
$10,201
$10,396
Diluted Earnings Per Share Attributable to Core Laboratories Inc.
Quarter Ended
Year ended
December 31,
2025
September 30,
2025
December 31,
2024
December 31,
2025GAAP reported
$0.15
$0.30
$0.15
$0.68Stock compensation (1)
—
—
(0.01)
0.05Inventory and asset write-downs, lease
abandonment and severance (2)
—
0.01
0.07
0.08Insurance recovery on property, plant and
equipment (3)
—
(0.08)
(0.04)
(0.11)Foreign exchange losses (gains)
—
0.01
0.01
0.01Effect of higher (lower) tax rate (4)
0.06
(0.02)
0.04
0.04Excluding specific items
$0.21
$0.22
$0.22
$0.75
(1) The three months ended December 31, 2024 includes reversals of stock compensation expense previously recognized due to a change in probability of performance conditions for certain executives' share awards. The year ended December 31, 2024 includes reversals of stock compensation expense previously recognized due to a change in probability of performance conditions for certain executives' share awards and the acceleration of stock compensation expense associated with employees reaching eligible retirement age.(2) Includes the write-down of inventory, leasehold improvements, and/or other assets and exit costs associated with consolidation of certain facilities.(3) Includes recovery of insurance proceeds associated with the fire at the Aberdeen, U.K. facility.(4) The three months ended December 31, 2024 includes the effect to reflect tax expense at a normalized rate of 20%. The three months ended September 30, 2025 and December 31, 2025, and the year ended December 31, 2025 include the effect to reflect tax expense at a normalized rate of 25%. Segment Information(In thousands)(Unaudited)
Operating Income
Quarter Ended December 31, 2025
Reservoir
Description
Production
Enhancement
Corporate and
OtherGAAP reported
$12,823
$3,025
$(16)Foreign exchange losses (gains)
(111)
3
13Excluding specific items
$12,712
$3,028
$(3)Return on Invested CapitalReturn on Invested Capital ("ROIC") is presented based on management's belief that this non-GAAP measure is useful information to investors and management when comparing profitability and the efficiency with which capital has been employed over time relative to other companies. The Board has established an internal metric to demonstrate ROIC performance relative to the oilfield service companies listed as Core's Comp Group by Bloomberg. ROIC is not a measure of financial performance under GAAP and should not be considered as an alternative to net income.ROIC of 9.7% is defined by Bloomberg as Net Operating Profit After Tax ("NOPAT") of $38.8 million divided by Average Total Invested Capital ("Average TIC") of $398.5 million, where NOPAT is defined as GAAP net income before non-controlling interest plus the sum of income tax expense, interest expense, and pension expense, less pension service cost and tax effect on income before interest and tax expense for the last four quarters. Average TIC is defined as the average of beginning and ending periods' GAAP stockholders' equity, plus the sum of net long-term debt, lease liabilities, allowance for credit losses, net of deferred taxes and income taxes payable.Free Cash FlowCore uses the non-GAAP financial measure of free cash flow to evaluate its cash flows and results of operations. Free cash flow is defined as net cash provided by operating activities (which is the most directly comparable GAAP measure) less cash paid for capital expenditures - operations. Management believes that free cash flow provides useful information to investors regarding the cash available in the period in excess of Core's needs to fund its capital expenditures and operating activities. Free cash flow is not a measure of operating performance under GAAP and should not be considered in isolation nor construed as an alternative to operating income, net income, or cash flows from operating, investing, or financing activities, each as determined in accordance with GAAP. Free cash does not represent residual cash available for distribution because Core may have other non-discretionary expenditures that are not deducted from the measure. Moreover, since free cash flow is not a measure determined in accordance with GAAP and thus is susceptible to varying interpretations and calculations, free cash flow as presented may not be comparable to similarly titled measures presented by other companies.Computation of Free Cash Flow(In thousands)(Unaudited)
Quarter Ended
Year Ended
December 31, 2025
December 31, 2025Net cash provided by operating activities
$8,091
$37,176Capital expenditures - operations
(2,944)
(11,209)Free cash flow
$5,147
$25,967
View original content to download multimedia:https://www.prnewswire.com/news-releases/core-lab-reports-fourth-quarter-and-full-year-2025-results-302679533.htmlSOURCE Core Laboratories Inc
Original: CORE LAB REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS