UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September
30, 2015
OR
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _______________
to _______________
Commission File No. 001-35679
MADISON COUNTY FINANCIAL, INC.
(Exact name of registrant as specified in its
charter)
Maryland |
|
46-0658311 |
(State or other jurisdiction of
Company or organization) |
|
(I.R.S. Employer
Identification Number) |
|
|
|
111 West Third Street, Madison, Nebraska |
|
68748 |
(Address of Principal Executive Offices) |
|
Zip Code |
(402) 454-6511
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since
last report)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days.
YES x NO
¨
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).
YES x NO
¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one)
Large accelerated filer ¨ |
|
Accelerated filer ¨ |
Non-accelerated filer ¨ |
|
Smaller reporting company x |
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO
x
As of November 1, 2015, 3,141,594 shares of
the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.
Madison County Financial, Inc.
Form 10-Q
Index
Madison County Financial, Inc.
Form 10-Q
Part I. – Financial Information
| Item 1. | Financial Statements |
Madison County Financial, Inc.
Condensed Consolidated Balance Sheets
(Dollars in Thousands, except share and per share data)
| |
September 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
Assets | |
| | | |
| | |
Cash and due from banks | |
$ | 2,341 | | |
$ | 4,315 | |
Interest-earning demand accounts | |
| 87 | | |
| 113 | |
Cash and cash equivalents | |
| 2,428 | | |
| 4,428 | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | |
Investment securities: | |
| | | |
| | |
Available for sale, at fair value | |
| 10,867 | | |
| 9,494 | |
Held to maturity, at amortized cost (fair value of $41,193 and $34,524, respectively) | |
| 40,776 | | |
| 34,012 | |
Loans held for sale | |
| 819 | | |
| - | |
Loans receivable, net of allowance for losses of $8,431 and $7,413, respectively | |
| 248,195 | | |
| 246,101 | |
Stock in Federal Home Loan Bank ("FHLB") of Topeka | |
| 1,715 | | |
| 1,791 | |
Premises and equipment, net | |
| 2,061 | | |
| 2,138 | |
Bank-owned life insurance ("BOLI") | |
| 6,594 | | |
| 6,445 | |
Accrued interest receivable | |
| 5,193 | | |
| 4,268 | |
Core deposit intangible | |
| 430 | | |
| 519 | |
Goodwill | |
| 481 | | |
| 481 | |
Other assets | |
| 4,012 | | |
| 3,637 | |
| |
| | | |
| | |
Total assets | |
$ | 324,571 | | |
$ | 314,314 | |
| |
| | | |
| | |
Liabilities and Stockholders' Equity | |
| | | |
| | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Deposits | |
$ | 220,471 | | |
$ | 209,979 | |
Borrowings | |
| 35,800 | | |
| 39,800 | |
Accrued interest payable | |
| 93 | | |
| 101 | |
Other liabilities | |
| 4,392 | | |
| 2,898 | |
Total liabilities | |
| 260,756 | | |
| 252,778 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' Equity | |
| | | |
| | |
Common stock, $0.01 par value per share: | |
| | | |
| | |
Issued and outstanding - 2,965,782 and 2,971,982 respectively | |
| 29 | | |
| 29 | |
Additional paid in capital | |
| 25,927 | | |
| 25,583 | |
Unearned employee stock ownership plan (ESOP) | |
| (2,171 | ) | |
| (2,248 | ) |
Retained earnings | |
| 39,833 | | |
| 38,018 | |
Accumulated other comprehensive income | |
| 197 | | |
| 154 | |
Total stockholders' equity | |
| 63,815 | | |
| 61,536 | |
| |
| | | |
| | |
Total liabilities and stockholders' equity | |
$ | 324,571 | | |
$ | 314,314 | |
See notes to condensed consolidated financial statements
Madison County Financial, Inc.
Condensed Consolidated Statements of Income
(Dollars in Thousands, except share and per share data)
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited) | |
Interest and Dividend Income | |
| | | |
| | | |
| | | |
| | |
Loans receivable, including fees | |
$ | 3,016 | | |
$ | 2,790 | | |
$ | 8,815 | | |
$ | 8,216 | |
Investment securities - taxable | |
| 95 | | |
| 91 | | |
| 277 | | |
| 269 | |
Investment securities - non-taxable | |
| 310 | | |
| 267 | | |
| 870 | | |
| 788 | |
Other | |
| 24 | | |
| 10 | | |
| 56 | | |
| 26 | |
Total interest income | |
| 3,445 | | |
| 3,158 | | |
| 10,018 | | |
| 9,299 | |
| |
| | | |
| | | |
| | | |
| | |
Interest Expense | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 405 | | |
| 388 | | |
| 1,193 | | |
| 1,155 | |
Borrowings | |
| 50 | | |
| 66 | | |
| 150 | | |
| 183 | |
Total interest expense | |
| 455 | | |
| 454 | | |
| 1,343 | | |
| 1,338 | |
| |
| | | |
| | | |
| | | |
| | |
Net interest income | |
| 2,990 | | |
| 2,704 | | |
| 8,675 | | |
| 7,961 | |
Provision for loan losses | |
| 315 | | |
| 360 | | |
| 1,015 | | |
| 930 | |
| |
| | | |
| | | |
| | | |
| | |
Net Interest Income After Provision for Loan Losses | |
| 2,675 | | |
| 2,344 | | |
| 7,660 | | |
| 7,031 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 69 | | |
| 75 | | |
| 188 | | |
| 204 | |
ATM and credit card fees | |
| 44 | | |
| 41 | | |
| 128 | | |
| 116 | |
Loan servicing income, net | |
| 55 | | |
| 55 | | |
| 147 | | |
| 166 | |
Gain on sale of loans | |
| 155 | | |
| 133 | | |
| 514 | | |
| 323 | |
Increase in surrender value of life insurance | |
| 50 | | |
| 51 | | |
| 149 | | |
| 144 | |
Insurance commission income | |
| 167 | | |
| 175 | | |
| 379 | | |
| 346 | |
Other income | |
| 35 | | |
| 25 | | |
| 88 | | |
| 76 | |
Total other income | |
| 575 | | |
| 555 | | |
| 1,593 | | |
| 1,375 | |
| |
| | | |
| | | |
| | | |
| | |
Other Expense | |
| | | |
| | | |
| | | |
| | |
Salaries and employee benefits | |
| 1,168 | | |
| 1,094 | | |
| 3,488 | | |
| 3,216 | |
Director fees and benefits | |
| 107 | | |
| 107 | | |
| 346 | | |
| 609 | |
Net occupancy | |
| 137 | | |
| 135 | | |
| 404 | | |
| 394 | |
Data processing fees | |
| 74 | | |
| 55 | | |
| 158 | | |
| 165 | |
Professional fees | |
| 60 | | |
| 56 | | |
| 437 | | |
| 275 | |
Advertising | |
| 29 | | |
| 25 | | |
| 90 | | |
| 76 | |
Supplies | |
| 50 | | |
| 23 | | |
| 137 | | |
| 106 | |
FDIC insurance premiums | |
| 36 | | |
| 33 | | |
| 109 | | |
| 100 | |
Core deposit intangible amortization | |
| 30 | | |
| 34 | | |
| 89 | | |
| 102 | |
Other expense | |
| 191 | | |
| 149 | | |
| 574 | | |
| 494 | |
Total other expense | |
| 1,882 | | |
| 1,711 | | |
| 5,832 | | |
| 5,537 | |
| |
| | | |
| | | |
| | | |
| | |
Income Before Income Tax Expense | |
| 1,368 | | |
| 1,188 | | |
| 3,421 | | |
| 2,869 | |
Income tax expense | |
| 419 | | |
| 309 | | |
| 920 | | |
| 695 | |
Net Income | |
$ | 949 | | |
$ | 879 | | |
$ | 2,501 | | |
$ | 2,174 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings Per Share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.35 | | |
$ | 0.31 | | |
$ | 0.91 | | |
$ | 0.76 | |
Diluted | |
| 0.34 | | |
| 0.31 | | |
| 0.90 | | |
| 0.76 | |
Dividends Per Share | |
| - | | |
| - | | |
| 0.25 | | |
| 0.24 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of Comprehensive
Income
(Dollars in Thousands)
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Net Income | |
$ | 949 | | |
$ | 879 | | |
$ | 2,501 | | |
$ | 2,174 | |
| |
| | | |
| | | |
| | | |
| | |
Other Comprehensive Income | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Unrealized gains on available-for-sale securities, net of tax expense of $22 (unaudited), $4 (unaudited), $22 (unaudited) and $96 (unaudited) for the three months and nine months ended September 30, 2015 and 2014, respectively | |
| 44 | | |
| 6 | | |
| 43 | | |
| 186 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive Income | |
$ | 993 | | |
$ | 885 | | |
$ | 2,544 | | |
$ | 2,360 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of Stockholders’
Equity
(Dollars in Thousands, except share and per share data)
| |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
Common
Stock | | |
| | |
| | |
| | |
Other | | |
Total | |
| |
Shares | | |
| | |
Additional | | |
Unearned | | |
Retained | | |
Comprehensive | | |
Stockholders' | |
| |
Outstanding | | |
Amount | | |
Paid-in
Capital | | |
ESOP
Shares | | |
Earnings | | |
Income
(Loss) | | |
Equity | |
| |
(Unaudited) | |
| |
| |
Balance, January 1, 2015 | |
| 2,971,982 | | |
$ | 29 | | |
$ | 25,583 | | |
$ | (2,248 | ) | |
$ | 38,018 | | |
$ | 154 | | |
$ | 61,536 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| | | |
| | | |
| | | |
| 2,501 | | |
| | | |
| 2,501 | |
Other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 43 | | |
| 43 | |
ESOP shares earned | |
| | | |
| | | |
| 88 | | |
| 77 | | |
| | | |
| | | |
| 165 | |
Dividends Paid ($0.25 per share) | |
| | | |
| | | |
| | | |
| | | |
| (686 | ) | |
| | | |
| (686 | ) |
Stock Based Compensation | |
| | | |
| | | |
| 364 | | |
| | | |
| | | |
| | | |
| 364 | |
Tax
benefit related to Stock Based Compensation | |
| | | |
| | | |
| 16 | | |
| | | |
| | | |
| | | |
| 16 | |
Shares repurchased | |
| (6,200 | ) | |
| - | | |
| (124 | ) | |
| | | |
| | | |
| | | |
| (124 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2015 | |
| 2,965,782 | | |
| 29 | | |
| 25,927 | | |
| (2,171 | ) | |
| 39,833 | | |
| 197 | | |
| 63,815 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, January 1, 2014 | |
| 3,035,844 | | |
$ | 30 | | |
$ | 28,035 | | |
$ | (2,350 | ) | |
$ | 35,723 | | |
$ | (46 | ) | |
$ | 61,392 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| | | |
| | | |
| | | |
| | | |
| 2,174 | | |
| | | |
| 2,174 | |
Other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 186 | | |
| 186 | |
ESOP shares earned | |
| | | |
| | | |
| 62 | | |
| 76 | | |
| | | |
| | | |
| 138 | |
Dividends paid ($0.24 per share) | |
| | | |
| | | |
| | | |
| | | |
| (679 | ) | |
| | | |
| (679 | ) |
Restricted Shares Issued | |
| 115,000 | | |
| 1 | | |
| (1 | ) | |
| | | |
| | | |
| | | |
| - | |
Stock Based Compensation | |
| | | |
| | | |
| 629 | | |
| | | |
| | | |
| | | |
| 629 | |
Shares repurchased | |
| (113,362 | ) | |
| (1 | ) | |
| (2,032 | ) | |
| | | |
| | | |
| | | |
| (2,033 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30, 2014 | |
| 3,037,482 | | |
$ | 30 | | |
$ | 26,693 | | |
$ | (2,274 | ) | |
$ | 37,218 | | |
$ | 140 | | |
$ | 61,807 | |
See notes to consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of Cash
Flows
(Dollars in Thousands)
| |
Nine Months Ended September 30, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | |
Operating activities: | |
| | | |
| | |
Net income | |
$ | 2,501 | | |
$ | 2,174 | |
Items not requiring cash: | |
| | | |
| | |
Provision for loan losses | |
| 1,015 | | |
| 930 | |
Depreciation and amortization | |
| 151 | | |
| 160 | |
Investment securities amortization, net | |
| 4 | | |
| 3 | |
Core deposit intangible amortization | |
| 89 | | |
| 102 | |
Loans originated for sale in the secondary market | |
| (19,949 | ) | |
| (12,366 | ) |
Proceeds from loan sales in the secondary market | |
| 19,504 | | |
| 12,220 | |
Gain on loans sold | |
| (514 | ) | |
| (323 | ) |
Increase in surrender value of life insurance | |
| (149 | ) | |
| (144 | ) |
Stock based compensation | |
| 364 | | |
| 629 | |
ESOP shares earned | |
| 165 | | |
| 138 | |
Net change in: | |
| | | |
| | |
Accrued interest receivable | |
| (925 | ) | |
| (979 | ) |
Accrued interest payable | |
| 258 | | |
| (1 | ) |
Other adjustments | |
| 169 | | |
| (68 | ) |
Net cash provided by operating activities | |
| 2,683 | | |
| 2,475 | |
| |
| | | |
| | |
Investing activities: | |
| | | |
| | |
Purchases of investment securities available for sale | |
| (4,853 | ) | |
| (2,477 | ) |
Proceeds from maturities of investment securities available for sale | |
| 3,550 | | |
| 2,000 | |
Purchases of investment securities held to maturity | |
| (8,723 | ) | |
| (4,191 | ) |
Proceeds from maturities of investment securities held to maturity | |
| 2,725 | | |
| 4,105 | |
Purchase of FHLB Stock | |
| (992 | ) | |
| (1,034 | ) |
Proceeds from redemption of FHLB stock | |
| 1,111 | | |
| 1,348 | |
Net change in loans receivable | |
| (3,109 | ) | |
| (10,435 | ) |
Purchases of premises and equipment | |
| (74 | ) | |
| (149 | ) |
Purchase of bank-owned life insurance | |
| - | | |
| (1,500 | ) |
Net cash used in investing activities | |
| (10,365 | ) | |
| (12,333 | ) |
| |
| | | |
| | |
Financing activities: | |
| | | |
| | |
Net change in checking and money market savings accounts | |
| 10,354 | | |
| 5,848 | |
Net change in certificates of deposit | |
| 138 | | |
| (1,247 | ) |
Net change in short-term borrowings | |
| (2,800 | ) | |
| 5,000 | |
Repayment of FHLB advances | |
| (1,200 | ) | |
| - | |
Proceeds from FHLB advances | |
| - | | |
| 1,000 | |
Repurchased shares | |
| (124 | ) | |
| (2,033 | ) |
Dividends paid | |
| (686 | ) | |
| (679 | ) |
Net cash provided by financing activities | |
| 5,682 | | |
| 7,889 | |
| |
| | | |
| | |
Net Change in Cash and Cash Equivalents | |
| (2,000 | ) | |
| (1,969 | ) |
| |
| | | |
| | |
Cash and Cash Equivalents, Beginning of Period | |
| 4,428 | | |
| 4,119 | |
| |
| | | |
| | |
Cash and Cash Equivalents, End of Period | |
$ | 2,428 | | |
$ | 2,150 | |
| |
| | | |
| | |
Additional Cash Flows Information: | |
| | | |
| | |
Interest paid | |
$ | 1,085 | | |
$ | 1,339 | |
Taxes paid | |
| 1,188 | | |
| 651 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands, except share and per share data)
Notes
to Condensed Consolidated Financial Statements
Madison County Bank (the “Bank”), a wholly
owned subsidiary of Madison County Financial, Inc. (the “Company”), is engaged in providing a full range of banking
and financial services to individual and corporate customers in the areas surrounding Madison, Nebraska. The Bank is subject to
competition from other financial institutions. The Company is subject to the regulation of the Federal Reserve Board and the Bank
is subject to the regulation of the Office of the Comptroller of the Currency (“OCC”) and both undergo periodic examinations
by such authority.
On October 3, 2012, Madison County Holding Company, MHC,
(the “MHC), the Bank’s former federally chartered mutual holding company, consummated its mutual-to-stock conversion
and the Company consummated its initial stock offering.
In the Offering, the Company sold 3,193,054 shares of
its common stock, par value $0.01 per share, at $10.00 per share in a subscription offering and community offering, including 255,444
shares, equal to 8.0% of the shares sold in the offering, to the Madison County Bank employee stock ownership plan.
In accordance with applicable federal conversion regulations,
at the time of the completion of the mutual-to-stock conversion, we established a liquidation account in an amount equal to the
Bank’s total equity as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account
holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete
liquidation of the Bank, and only in such event. This share will be reduced if the eligible account holder’s or supplemental
account holder’s deposit balance falls below the amounts on the date of record as of any December 31 and will cease to exist
if the account is closed. The liquidation account will never be increased despite any increase after conversion in the related
deposit balance.
The Company may not declare, pay a dividend on, or repurchase
any of its capital stock of the Bank, if the effect thereof would cause retained earnings to be reduced below the liquidation account
amount or regulatory capital requirements.
The conversion was accounted for as a change in corporate
form with the historic basis of the MHC’s consolidated assets, liabilities and equity unchanged as a result.
Note 1: Basis
of Presentation
The accompanying condensed consolidated financial
statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or
footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity
with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the
consolidated financial statements and notes thereto of the Company included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2014, as filed with the Securities and Exchange Commission on March 27, 2015. However, in the
opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair
presentation of the financial statements have been included. The results of operations for the three-month and nine-month
periods ended September 30, 2015, are not necessarily indicative of the results which may be expected for the year ending
December 31, 2015.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Note 2: Principles
of Consolidation
The consolidated financial statements include the accounts
of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Note 3: Earnings
Per Share
The Company has granted stock compensation awards with
non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share (EPS) is computed
using the two-class method as required by ASC 260-10-45. Basic EPS is computed by dividing net income allocated to common stock
by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted
EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered
participating securities. ESOP shares are not considered outstanding for EPS until they are earned.
The following table presents the computation of basic
and diluted earnings per share for the three and nine months ended September 30, 2015 and 2014:
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited, Dollars in Thousands except share and per share data) | |
| |
| | |
| | |
| | |
| |
Net income | |
$ | 949 | | |
$ | 879 | | |
$ | 2,501 | | |
$ | 2,174 | |
Allocated to participating securities | |
| (28 | ) | |
| (32 | ) | |
| (76 | ) | |
| (74 | ) |
Net income allocated to common stockholders | |
$ | 921 | | |
$ | 847 | | |
$ | 2,425 | | |
$ | 2,100 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding, gross | |
| 2,966,562 | | |
| 3,049,955 | | |
| 2,967,372 | | |
| 3,065,576 | |
Less: Average unearned ESOP shares and participating securities | |
| 299,919 | | |
| 329,335 | | |
| 305,715 | | |
| 316,394 | |
Weighted average common shares outstanding, net | |
| 2,666,643 | | |
| 2,720,620 | | |
| 2,661,657 | | |
| 2,749,182 | |
Effect of diluted based awards | |
| 16,727 | | |
| - | | |
| 21,759 | | |
| - | |
Weighted average shares and common stock equivalents | |
| 2,683,370 | | |
| 2,720,620 | | |
| 2,683,416 | | |
| 2,749,182 | |
| |
| | | |
| | | |
| | | |
| | |
Income per common share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.35 | | |
$ | 0.31 | | |
$ | 0.91 | | |
$ | 0.76 | |
Diluted | |
| 0.34 | | |
| 0.31 | | |
| 0.90 | | |
| 0.76 | |
| |
| | | |
| | | |
| | | |
| | |
Options excluded from the calculation due to their anti-dilutive effect on earnings per share | |
| - | | |
| 288,000 | | |
| - | | |
| 288,000 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Note 4: Investment
Securities
The amortized cost and approximate fair values of investment
securities are as follows:
| |
September 30, 2015 | |
| |
| | |
Gross | | |
Gross | | |
Approximate | |
| |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| |
Cost | | |
Gains | | |
Losses | | |
Value | |
| |
(Unaudited) | |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 10,569 | | |
$ | 307 | | |
$ | (9 | ) | |
$ | 10,867 | |
Total available for sale | |
| 10,569 | | |
| 307 | | |
| (9 | ) | |
| 10,867 | |
| |
| | | |
| | | |
| | | |
| | |
Held to maturity: | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 40,776 | | |
| 484 | | |
| (67 | ) | |
| 41,193 | |
Total held to maturity | |
| 40,776 | | |
| 484 | | |
| (67 | ) | |
| 41,193 | |
| |
| | | |
| | | |
| | | |
| | |
Total investment securities | |
$ | 51,345 | | |
$ | 791 | | |
$ | (76 | ) | |
$ | 52,060 | |
| |
December 31, 2014 | |
| |
| | |
Gross | | |
Gross | | |
Approximate | |
| |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| |
Cost | | |
Gains | | |
Losses | | |
Value | |
| |
| |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 9,261 | | |
$ | 271 | | |
$ | (38 | ) | |
$ | 9,494 | |
Total available for sale | |
| 9,261 | | |
| 271 | | |
| (38 | ) | |
| 9,494 | |
| |
| | | |
| | | |
| | | |
| | |
Held to maturity: | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 34,012 | | |
| 551 | | |
| (39 | ) | |
| 34,524 | |
Total held to maturity | |
| 34,012 | | |
| 551 | | |
| (39 | ) | |
| 34,524 | |
| |
| | | |
| | | |
| | | |
| | |
Total investment securities | |
$ | 43,273 | | |
$ | 822 | | |
$ | (77 | ) | |
$ | 44,018 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The amortized cost and fair value of investment securities
at September 30, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because
issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| |
Available for Sale | | |
Held to Maturity | |
| |
Amortized | | |
Fair | | |
Amortized | | |
Fair | |
| |
Cost | | |
Value | | |
Cost | | |
Value | |
| |
(Unaudited) | |
| |
| |
Within one year | |
$ | 886 | | |
$ | 905 | | |
$ | 1,360 | | |
$ | 1,362 | |
After one through five years | |
| 5,980 | | |
| 6,118 | | |
| 2,877 | | |
| 2,883 | |
After five through ten years | |
| 3,569 | | |
| 3,697 | | |
| 6,559 | | |
| 6,666 | |
After ten years | |
| 134 | | |
| 147 | | |
| 29,980 | | |
| 30,282 | |
| |
| | | |
| | | |
| | | |
| | |
| |
$ | 10,569 | | |
$ | 10,867 | | |
$ | 40,776 | | |
$ | 41,193 | |
The carrying value of investment securities pledged as
collateral, to secure public deposits and for other purposes was $8,739 at September 30, 2015 (unaudited) and $6,798 at December
31, 2014.
There were no sales of investment securities available
for sale for the three and nine months ended September 30, 2015 and 2014 (unaudited).
Certain investments in debt securities have fair values
at an amount less than their historical cost. Total fair value of these investments at September 30, 2015 (unaudited) and December
31, 2014 was $7,923 and $5,768, which is approximately 15% and 13%, respectively, of the Company’s investment portfolio.
These declines primarily resulted from changes in market interest rates.
Based on evaluation of available evidence, including recent
changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes
the declines in fair value for these investment securities are temporary.
Should the impairment of any of these investment securities
become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in
the period the other-than-temporary impairment is identified.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Investment securities with unrealized losses at September
30, 2015 were as follows:
| |
Less than 12 Months | | |
12 Months or Longer | | |
Total | |
| |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | |
| |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | |
| |
Value | | |
Losses | | |
Value | | |
Losses | | |
Value | | |
Losses | |
| |
(Unaudited) | |
Available for sale- Federal agencies | |
$ | 1,008 | | |
$ | (2 | ) | |
$ | 993 | | |
$ | (7 | ) | |
$ | 2,001 | | |
$ | (9 | ) |
Held to maturity- State and municipal | |
| 4,048 | | |
| (27 | ) | |
| 1,874 | | |
| (40 | ) | |
| 5,922 | | |
| (67 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 5,056 | | |
$ | (29 | ) | |
$ | 2,867 | | |
$ | (47 | ) | |
$ | 7,923 | | |
$ | (76 | ) |
Investment securities with unrealized losses at December
31, 2014 were as follows:
| |
Less than 12 Months | | |
12 Months or Longer | | |
Total | |
| |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | |
| |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | |
| |
Value | | |
Losses | | |
Value | | |
Losses | | |
Value | | |
Losses | |
| |
| |
Available for sale- Federal agencies | |
$ | - | | |
$ | - | | |
$ | 2,261 | | |
$ | (38 | ) | |
$ | 2,261 | | |
$ | (38 | ) |
Held to maturity- State and municipal | |
| 325 | | |
| (1 | ) | |
| 3,182 | | |
| (38 | ) | |
| 3,507 | | |
| (39 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 325 | | |
$ | (1 | ) | |
$ | 5,443 | | |
$ | (76 | ) | |
$ | 5,768 | | |
$ | (77 | ) |
The unrealized losses on the Company’s investments
in federal agencies and state and municipal securities were caused by interest rate increases. The contractual terms of those investments
do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the
Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments
before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily
impaired at September 30, 2015.
Note 5: Loans
and Allowance
| | The Company’s loan and allowance policies are as follows: |
Loans Receivable
Loans that management has the intent and ability to hold
for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned
income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized
premiums or discounts on purchased loans.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
For loans amortized at cost, interest income is accrued
based on the unpaid principal balance. Premiums and discounts are amortized as a level yield adjustment over the respective term
of the loan.
For loans not secured by real estate or loans secured
by real estate with loan-to-value ratios of 80% or more, the accrual of interest is discontinued at the time the loan is 90 days
past due unless the credit is well-secured and in process of collection. For loans secured by real estate with a loan-to-value
ratio of less than 80%, the accrual of interest is discontinued after the loan is 120 days past due. Past due status is based on
contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment
contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual
or charged off at an earlier date if collection of principal or interest is considered doubtful.
For all loan portfolio
segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans
are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower,
(2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately
meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded
when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
For all classes, all interest accrued but not collected
for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted
for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual
status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt
as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than
six months before returning a nonaccrual loan to accrual status. There were no changes in the Company’s nonaccrual policy
during the nine month periods ended September 30, 2015 and 2014 (unaudited).
When cash payments are received on impaired loans in
each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount
is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize
interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.
Allowance for Loan Losses
The allowance for loan losses is established as losses
are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance
when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is evaluated on a regular
basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral
and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
revision as more information becomes available.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The allowance consists of general and allocated components.
The general component covers non-impaired loans and is based on the product of the historical loss experience rate, adjusted by
certain qualitative factors in basis points, and the portfolio balance for each loan segment. The historical loss experience rate
is determined for each loan portfolio segment and is based on the actual loss history experienced by the Company over the prior
four years. Management believes the four year historical loss experience methodology is appropriate
in the current economic environment. The qualitative factors considered include changes in experience of lending staff,
lending policies and procedures; changes in loan review and oversight, changes in collection, charge-off and recovery practices;
changes in the nature and volume of the loan portfolio; changes in the volume and severity of nonperforming loans; the existence
and effect of any concentrations of credit and changes in the level of such concentrations; changes in the underlying collateral
and changes in current, national and local economic and business conditions.
The allocated component relates to loans that are classified
as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral
value or observable market price) of the impaired loan is lower than the carrying value of that loan.
A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include
payment status, collateral value and the probability of collecting scheduled principal and interest payments when due based
on the loan’s current payment status and the borrower’s financial condition including available sources of cash flows.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of
the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s
prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan-by-loan basis for non-homogenous type loans such as commercial, non-owner residential and construction loans by either the
present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable
market price or the fair value of the collateral if the loan is collateral dependent. For impaired loans where the Company
utilizes the discounted cash flows to determine the level of impairment, the Company includes the entire change in the present
value of cash flows as bad debt expense.
The fair values of collateral-dependent impaired loans
are based on independent appraisals of the collateral. In general, the Company acquires an updated appraisal upon identification
of impairment and annually thereafter for commercial non-real estate, commercial real estate and multi-family real estate loans.
After determining the collateral value as described, the fair value is calculated based on the determined collateral
value less selling expenses.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Segments of loans with similar risk characteristics are
collectively evaluated for impairment based on the segment’s historical loss experience adjusted for changes in trends, conditions
and other relevant factors that affect repayment of the loans. Accordingly, the Company generally does not separately identify
individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement
due to financial difficulties of the borrower.
Categories of loans receivable include:
| |
September 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
Real estate: | |
| | | |
| | |
Agricultural | |
$ | 126,209 | | |
$ | 120,436 | |
Commercial and multi-family | |
| 20,047 | | |
| 19,059 | |
One- to four-family residential | |
| 42,035 | | |
| 41,674 | |
Agricultural and commercial non-real estate | |
| 63,485 | | |
| 68,049 | |
Consumer | |
| 4,850 | | |
| 4,296 | |
| |
| 256,626 | | |
| 253,514 | |
Less | |
| | | |
| | |
Allowance for losses | |
| 8,431 | | |
| 7,413 | |
| |
| | | |
| | |
Total loans | |
$ | 248,195 | | |
$ | 246,101 | |
The risk characteristics of each loan portfolio segment
are as follows:
Agricultural Real Estate
Agricultural real estate loans are primarily comprised
of loans for the purchase of farmland. Loan-to-value ratios on loans secured by farmland generally do not exceed 70%
and have amortization periods limited to twenty one years.
Agricultural and Commercial Non-Real Estate
Agricultural non-real estate loans are generally comprised
of seasonal operating lines to cash grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of
equipment. Specific underwriting standards have been established for agricultural-related loans including the establishment of
projections for each operating year based on industry-developed estimates of farm input costs and expected commodity yields and
prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered
necessary.
Commercial non-real estate loans are primarily based on
the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows
of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial non-real
estate loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may
include a personal guarantee. Short-term loans may be made on an unsecured basis.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Commercial and Multi-Family Real Estate
Commercial and multi-family real estate lending typically
involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the
property securing the loan or the business conducted on the property securing the loan.
Commercial and multi-family real estate loans may be more
adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing
the Company’s commercial and multi-family real estate portfolio are diverse, but virtually all of these loans are secured
by properties in Nebraska. Management monitors and evaluates commercial real estate and multi-family real estate loans based on
collateral, geography and risk grade criteria. In addition, the Company generally will not finance single purpose projects unless
other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial
real estate versus nonowner-occupied loans.
Residential Real Estate and Consumer
Residential real estate and consumer loans consist of
two segments - residential mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family residences
and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio of 80% of the sales price or
appraised value, whichever is lower, and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically
secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets, such as automobiles
or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit.
Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions
in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential
properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The following table presents by portfolio segment, the
activity in the allowance for loan losses for the three and nine months ended September 30, 2015, and 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
Three Months Ended September 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 4,542 | | |
$ | 393 | | |
$ | 615 | | |
$ | 2,453 | | |
$ | 113 | | |
$ | 8,116 | |
Provision for loan losses | |
| 224 | | |
| 44 | | |
| 20 | | |
| 13 | | |
| 14 | | |
| 315 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,766 | | |
$ | 437 | | |
$ | 635 | | |
$ | 2,466 | | |
$ | 127 | | |
$ | 8,431 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nine Months Ended September 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,999 | | |
$ | 510 | | |
$ | 631 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,413 | |
Provision for loan losses | |
| 767 | | |
| (73 | ) | |
| 4 | | |
| 299 | | |
| 18 | | |
| 1,015 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3 | | |
| 3 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,766 | | |
$ | 437 | | |
$ | 635 | | |
$ | 2,466 | | |
$ | 127 | | |
$ | 8,431 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three Months Ended September 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,804 | | |
$ | 576 | | |
$ | 658 | | |
$ | 1,617 | | |
$ | 86 | | |
$ | 6,741 | |
Provision for loan losses | |
| 219 | | |
| (68 | ) | |
| (54 | ) | |
| 240 | | |
| 23 | | |
| 360 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,023 | | |
$ | 508 | | |
$ | 604 | | |
$ | 1,857 | | |
$ | 109 | | |
$ | 7,101 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nine Months Ended September 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,340 | | |
$ | 597 | | |
$ | 510 | | |
$ | 1,638 | | |
$ | 86 | | |
$ | 6,171 | |
Provision for loan losses | |
| 683 | | |
| (89 | ) | |
| 94 | | |
| 219 | | |
| 23 | | |
| 930 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,023 | | |
$ | 508 | | |
$ | 604 | | |
$ | 1,857 | | |
$ | 109 | | |
$ | 7,101 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The following table presents by portfolio segment, allowance
for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of September 30, 2015
and December 31, 2014:
| |
Real Estate | | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| |
At September 30, 2015 (Unaudited) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 4,766 | | |
$ | 437 | | |
$ | 635 | | |
$ | 2,466 | | |
$ | 127 | | |
$ | 8,431 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | - | | |
$ | 4 | | |
$ | - | | |
$ | - | | |
$ | 4 | |
Ending balance collectively evaluated for impairment | |
$ | 4,766 | | |
$ | 437 | | |
$ | 631 | | |
$ | 2,466 | | |
$ | 127 | | |
$ | 8,427 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 126,209 | | |
$ | 20,047 | | |
$ | 42,035 | | |
$ | 63,485 | | |
$ | 4,850 | | |
$ | 256,626 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | - | | |
$ | 13 | | |
$ | - | | |
$ | - | | |
$ | 13 | |
Ending balance collectively evaluated for impairment | |
$ | 126,209 | | |
$ | 20,047 | | |
$ | 42,022 | | |
$ | 63,485 | | |
$ | 4,850 | | |
$ | 256,613 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At December 31, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 3,999 | | |
$ | 510 | | |
$ | 631 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,413 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | 111 | | |
$ | 10 | | |
$ | - | | |
$ | - | | |
$ | 121 | |
Ending balance collectively evaluated for impairment | |
$ | 3,999 | | |
$ | 399 | | |
$ | 621 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,292 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Ending balance collectively evaluated for impairment | |
$ | 120,436 | | |
$ | 18,939 | | |
$ | 41,657 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,377 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The following table presents the credit risk profile of
the Company’s loan portfolio based on rating category and payment activity as of September 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Pass | |
$ | 125,461 | | |
$ | 20,047 | | |
$ | 41,498 | | |
$ | 63,480 | | |
$ | 4,827 | | |
$ | 255,313 | |
Special Mention | |
| - | | |
| - | | |
| 355 | | |
| 5 | | |
| 11 | | |
| 371 | |
Substandard | |
| 748 | | |
| - | | |
| 182 | | |
| - | | |
| 12 | | |
| 942 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 126,209 | | |
$ | 20,047 | | |
$ | 42,035 | | |
$ | 63,485 | | |
$ | 4,850 | | |
$ | 256,626 | |
The following table presents the credit risk profile of
the Company’s loan portfolio based on rating category and payment activity as of December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Pass | |
$ | 119,905 | | |
$ | 18,929 | | |
$ | 41,053 | | |
$ | 67,787 | | |
$ | 4,257 | | |
$ | 251,931 | |
Special Mention | |
| 117 | | |
| 10 | | |
| 431 | | |
| 10 | | |
| 21 | | |
| 589 | |
Substandard | |
| 414 | | |
| 120 | | |
| 190 | | |
| 252 | | |
| 18 | | |
| 994 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
The Company generally categorizes all classes of loans
into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current economic trends, among other
factors. Generally, smaller dollar consumer loans are excluded from this grading process and are reflected in the Pass category.
The delinquency trends of these consumer loans are monitored on a homogeneous basis and the related delinquent amounts are reflected
in the aging analysis table below. The Company uses the following definitions for risk ratings:
The Pass asset quality rating encompasses assets that
have generally performed as expected. With the exception of some smaller consumer and residential loans, these assets generally
do not have delinquency. Loans assigned this rating include loans to borrowers possessing solid credit quality with acceptable
risk. Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue), leverage,
asset quality, stability of the industry or specific market area and quality/coverage of collateral. These borrowers generally
have a history of consistent earnings and reasonable leverage.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The Special Mention asset quality rating encompasses assets
that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future
date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse
classification. This grade is intended to include loans to borrowers whose credit quality has clearly deteriorated and where risk
of further decline is possible unless active measures are taken to correct the situation. Weaknesses are considered potential
at this state and are not yet fully defined.
The Substandard asset quality rating encompasses assets
that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any;
assets having a well-defined weakness based upon objective evidence; assets characterized by the distinct possibility that the
Bank will sustain some loss if the deficiencies are not corrected; or the possibility that liquidation will not be timely. Loans
categorized in this grade possess a well-defined credit weakness and the likelihood of repayment from the primary source is uncertain.
Significant financial deterioration has occurred and very close attention is warranted to ensure the full repayment without loss.
Collateral coverage may be marginal and the accrual of interest has been suspended.
The Doubtful asset quality rating encompasses assets that
have all of the weaknesses of those classified as Substandard. In addition, these weaknesses make collection or liquidation
in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
The Loss asset quality rating encompasses assets that
are considered uncollectible and of such little value that their continuance as assets of the bank is not warranted. A loss classification
does not mean that an asset has no recovery or salvage value; instead, it means that it is not practical or desirable to defer
writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be realized in the future.
The following table presents the Company’s loan
portfolio aging analysis and nonperforming loans as of September 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
Past Due: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
30-59 days | |
$ | - | | |
$ | - | | |
$ | | | |
$ | - | | |
$ | 15 | | |
$ | 15 | |
60-89 days | |
| 181 | | |
| 349 | | |
| 315 | | |
| - | | |
| - | | |
| 845 | |
90 days or more | |
| 343 | | |
| - | | |
| 125 | | |
| - | | |
| - | | |
| 468 | |
Total past due | |
| 524 | | |
| 349 | | |
| 440 | | |
| - | | |
| 15 | | |
| 1,328 | |
Current | |
| 125,685 | | |
| 19,698 | | |
| 41,595 | | |
| 63,485 | | |
| 4,835 | | |
| 255,298 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total loans | |
$ | 126,209 | | |
$ | 20,047 | | |
$ | 42,035 | | |
$ | 63,485 | | |
$ | 4,850 | | |
$ | 256,626 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 343 | | |
$ | - | | |
$ | 182 | | |
$ | - | | |
$ | 7 | | |
$ | 532 | |
Loans past due 90 days and still accruing | |
| - | | |
| - | | |
| 47 | | |
| - | | |
| - | | |
| 47 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 343 | | |
$ | - | | |
$ | 229 | | |
$ | - | | |
$ | 7 | | |
$ | 579 | |
Madison County Financial,
Inc.
Form 10-Q
(Dollars in
thousands)
The following table presents the Company’s loan
portfolio aging analysis and nonperforming loans as of December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| |
Past Due: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
30-59 days | |
$ | - | | |
$ | - | | |
$ | 882 | | |
$ | 469 | | |
$ | - | | |
$ | 1,351 | |
60-89 days | |
| - | | |
| - | | |
| 258 | | |
| - | | |
| 7 | | |
| 265 | |
90 days or more | |
| - | | |
| - | | |
| 173 | | |
| - | | |
| - | | |
| 173 | |
Total past due | |
| - | | |
| - | | |
| 1,313 | | |
| 469 | | |
| 7 | | |
| 1,789 | |
Current | |
| 120,436 | | |
| 19,059 | | |
| 40,361 | | |
| 67,580 | | |
| 4,289 | | |
| 251,725 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total loans | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | - | | |
$ | 120 | | |
$ | 174 | | |
$ | - | | |
$ | 11 | | |
$ | 305 | |
Loans past due 90 days and still accruing | |
| - | | |
| - | | |
| 173 | | |
| - | | |
| - | | |
| 173 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | - | | |
$ | 120 | | |
$ | 347 | | |
$ | - | | |
$ | 11 | | |
$ | 478 | |
A loan is considered impaired, in accordance with the
impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will
be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include
nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted
to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan,
payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
The following table presents impaired loans and specific
valuation allowance based on class level at September 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Impaired loans with an allowance for loan losses | |
$ | - | | |
$ | - | | |
$ | 13 | | |
$ | - | | |
$ | - | | |
$ | 13 | |
Impaired loans with no allowance for loan losses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total impaired loans | |
$ | - | | |
$ | - | | |
$ | 13 | | |
$ | - | | |
$ | - | | |
$ | 13 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unpaid principal balance of impaired loans | |
$ | - | | |
$ | - | | |
$ | 13 | | |
$ | - | | |
$ | - | | |
$ | 13 | |
Allowance for loan losses on impaired loans | |
| - | | |
| - | | |
| 4 | | |
| - | | |
| - | | |
| 4 | |
Madison County Financial,
Inc.
Form 10-Q
(Dollars in
thousands)
The following table presents average impaired loans based
on class level for the three and nine months ended September 30, 2015 and 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Three Months Ended September 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | - | | |
$ | 13 | | |
$ | - | | |
$ | - | | |
$ | 13 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | - | | |
$ | 1 | | |
$ | - | | |
$ | - | | |
$ | 1 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nine Months Ended September 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 30 | | |
$ | 15 | | |
$ | - | | |
$ | - | | |
$ | 45 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | 4 | | |
$ | 1 | | |
$ | - | | |
$ | - | | |
$ | 5 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three Months Ended September 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 129 | | |
$ | 19 | | |
$ | - | | |
$ | - | | |
$ | 148 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | 3 | | |
$ | 1 | | |
$ | - | | |
$ | - | | |
$ | 4 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nine Months Ended September 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 134 | | |
$ | 19 | | |
$ | - | | |
$ | - | | |
$ | 153 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | 7 | | |
$ | 1 | | |
$ | - | | |
$ | - | | |
$ | 8 | |
The following table presents impaired loans and specific
valuation allowance based on class level at December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Impaired loans with an allowance for loan losses | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Impaired loans with no allowance for loan losses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total impaired loans | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unpaid principal balance of impaired loans | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Allowance for loan losses on impaired loans | |
| - | | |
| 111 | | |
| 10 | | |
| - | | |
| - | | |
| 121 | |
Average recorded investment in impaired loans | |
| - | | |
| 131 | | |
| 19 | | |
| - | | |
| - | | |
| 150 | |
During the three and nine months ended September 30, 2015
and 2014 (unaudited), there were no new restructurings classified as troubled debt restructurings. At September 30, 2015 and 2014
(unaudited), there were no such loans restructured within the last twelve months that were in default.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Note 6: Disclosures
About Fair Value of Assets and Liabilities
ASC Topic 820, Fair Value
Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
| Level 1 | Quoted prices in active markets for identical assets
or liabilities |
| Level 2 | Observable inputs other than Level 1 prices, such as
quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable
or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| Level 3 | Unobservable inputs that are supported by little or no
market activity and that are significant to the fair value of the assets or liabilities. |
Recurring Measurements
The following is a description of the valuation methodologies
and inputs used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the
valuation hierarchy.
Available-for-Sale Securities
Where quoted market prices are available in an active
market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then
fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash
flows. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S.
Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the
security’s terms and conditions. Additionally, matrix pricing is used for certain investment securities and is a mathematical
technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific
investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment
securities. Level 1 securities include U. S. Treasuries. Level 2 securities include federal agencies. In certain cases where Level
1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
The following tables present the
fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in
which the fair value measurements fall at September 30, 2015 and December 31, 2014:
| |
September 30, 2015 | |
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
(Unaudited) | |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 10,867 | | |
| - | | |
$ | 10,867 | | |
$ | - | |
| |
$ | 10,867 | | |
$ | - | | |
$ | 10,867 | | |
$ | - | |
| |
December 31, 2014 | |
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| | |
| | |
| | |
| |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 9,494 | | |
$ | - | | |
$ | 9,494 | | |
$ | - | |
| |
$ | 9,494 | | |
$ | - | | |
$ | 9,494 | | |
$ | - | |
The following is a description of the valuation methodologies
used for instruments measured at fair value on a nonrecurring basis, as well as the general classification of such instruments
pursuant to the valuation hierarchy.
Impaired Loans (Collateral
Dependent)
Loans for which it is probable that the Company will not
collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining
the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans.
The fair values of collateral dependent impaired loans
are based on independent appraisals of the collateral. If the impaired loan is identified as collateral dependent, then the fair
value method of measuring the amount of impairment is utilized. This method requires a current independent appraisal of the collateral
and applying a discount factor to the value. After determining the collateral value as described, the fair value is calculated
based on the determined collateral value less selling expenses.
Madison County Financial, Inc.
Form 10-Q
(Dollars in
thousands)
Impaired loans that are collateral dependent are classified
within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.
The following tables present the fair value measurements
of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which
the fair value measurements fall:
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| |
September 30, 2015 (Unaudited) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Impaired loans | |
$ | 9 | | |
$ | - | | |
$ | - | | |
$ | 9 | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2014 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Impaired loans | |
$ | 16 | | |
$ | - | | |
$ | - | | |
$ | 16 | |
Unobservable (Level 3) Inputs
The following table presents quantitative information
about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
| |
| | |
Valuation | |
| |
Weighted | |
| |
Fair Value | | |
Technique | |
Unobservable Inputs | |
Average | |
| |
| | |
| |
| |
| |
At September 30, 2015: (Unaudited) | |
| | | |
| |
| |
| | |
| |
| | | |
| |
| |
| | |
Collateral-dependent impaired loans | |
$ | 9 | | |
Market comparable properties | |
Marketability discount | |
| 9.50 | % |
| |
| | | |
| |
| |
| | |
At December 31, 2014: | |
| | | |
| |
| |
| | |
| |
| | | |
| |
| |
| | |
Collateral-dependent impaired loans | |
$ | 16 | | |
Market comparable properties | |
Marketability discount | |
| 10 | % |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following methods were used
to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than
fair value.
Cash and Cash Equivalents,
Certificates of Deposit, Federal Home Loan Bank Stock, Accrued Interest Receivable and Accrued Interest Payable
The carrying amount approximates fair value.
Held-to-Maturity Securities
Fair value is based on quoted market prices, if available.
If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Loans and Loans Held
for Sale
The fair value of loans is estimated by discounting the
future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for
the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying
amount of accrued interest approximates its fair value.
Deposits
Deposits include checking and money market savings accounts.
The carrying amount of these deposits approximates fair value. The fair value of fixed-maturity time deposits (certificates and
other time deposits) is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits
of similar remaining maturities.
Borrowings
Rates currently available to the Company for debt with
similar terms and remaining maturities are used to estimate the fair value of existing debt. Fair value of long-term debt is based
on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market. If a quoted
market price is not available, an expected present value technique is used to estimate fair value.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents estimated fair values of
the Company’s financial instruments at September 30, 2015:
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Carrying | | |
Assets | | |
Inputs | | |
Inputs | |
| |
Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
(Unaudited) | |
Financial assets: | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,428 | | |
$ | 2,428 | | |
$ | - | | |
$ | - | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | | |
| - | | |
| - | |
Held to maturity investment securities | |
| 40,776 | | |
| - | | |
| 41,193 | | |
| - | |
Loans held for sale | |
| 819 | | |
| - | | |
| 819 | | |
| - | |
Loans, net | |
| 248,195 | | |
| - | | |
| - | | |
| 255,538 | |
Stock in Federal Home Loan Bank of Topeka | |
| 1,715 | | |
| - | | |
| 1,715 | | |
| - | |
Accrued interest receivable | |
| 5,193 | | |
| - | | |
| 5,193 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 220,471 | | |
| 195,042 | | |
| - | | |
| 25,502 | |
Borrowings | |
| 35,800 | | |
| - | | |
| 35,590 | | |
| - | |
Accrued interest payable | |
| 93 | | |
| - | | |
| 93 | | |
| - | |
The following table presents estimated fair values of
the Company’s financial instruments at December 31, 2014:
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Carrying | | |
Assets | | |
Inputs | | |
Inputs | |
| |
Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| |
Financial assets: | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 4,428 | | |
$ | 4,428 | | |
$ | - | | |
$ | - | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | | |
| - | | |
| - | |
Held to maturity investment securities | |
| 34,012 | | |
| - | | |
| 34,524 | | |
| - | |
Loans held for sale | |
| - | | |
| - | | |
| - | | |
| - | |
Loans, net | |
| 246,101 | | |
| - | | |
| - | | |
| 252,657 | |
Stock in Federal Home Loan Bank of Topeka | |
| 1,791 | | |
| - | | |
| 1,791 | | |
| - | |
Accrued interest receivable | |
| 4,268 | | |
| - | | |
| 4,268 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 209,979 | | |
| 184,688 | | |
| - | | |
| 25,333 | |
Borrowings | |
| 39,800 | | |
| - | | |
| 39,906 | | |
| - | |
Accrued interest payable | |
| 101 | | |
| - | | |
| 101 | | |
| - | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
Note 7:
Share Based Compensation (Unaudited)
In
November 2013, the Company’s stockholders approved the 2013 Equity Incentive Plan (“Plan”) which provides for
awards of stock options and restricted stock to officers, employees and directors. The cost of the Plan is based on the fair value
of the awards on the grant date. The fair value of restricted stock awards is based on the closing price of the Company’s
stock on the grant date. The fair value of stock options is estimated using a Black-Scholes option pricing model using assumptions
for dividend yield, stock price volatility, risk-free interest rate, and option term. These assumptions are based on management’s
judgments regarding future events, are subjective in nature, and contain uncertainties inherent in an estimate. The cost of the
awards is being recognized over the five-year vesting periods during which participants are required to provide services in exchange
for the awards. Certain officers and employees have seven-year vesting periods. Vesting began March 1, 2014 for directors and
November 1, 2014 for certain other officers and employees.
Until
such time as awards of stock are granted and vested or options are exercised, shares of the Company’s common stock under
the Plan shall be authorized but unissued shares. The maximum number of shares authorized under the plan is 447,027. Total stock-based
compensation expense for the three and nine months ended September 30, 2015 and 2014 was $119, $364, $120 and $629, respectively.
Stock Options
The
tables below represent the stock option activity for the periods shown:
| |
| | |
| | |
Weighted- | | |
| |
| |
| | |
| | |
Average | | |
| |
| |
| | |
Weighted | | |
Remaining | | |
Aggregate | |
| |
| | |
Average | | |
Contractural | | |
Instrinic | |
| |
Options | | |
Exercise Price | | |
Term | | |
Value | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Options outstanding at January 1, 2015 | |
| 288,000 | | |
$ | 17.10 | | |
| 9.25 | | |
| | |
Granted | |
| - | | |
| - | | |
| - | | |
| | |
Exercised | |
| (460 | ) | |
| 17.10 | | |
| - | | |
$ | 1 | |
Forfeited or expired | |
| (4,140 | ) | |
| 17.10 | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Options outstanding at September 30, 2015 | |
| 283,400 | | |
$ | 17.10 | | |
| 8.50 | | |
$ | 995 | |
| |
| | | |
| | | |
| | | |
| | |
Options exercisable at September 30, 2015 | |
| 76,890 | | |
$ | 17.10 | | |
| 8.50 | | |
$ | 270 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
| |
| | |
| | |
Weighted- | | |
| |
| |
| | |
| | |
Average | | |
| |
| |
| | |
Weighted | | |
Remaining | | |
Aggregate | |
| |
| | |
Average | | |
Contractural | | |
Instrinic | |
| |
Options | | |
Exercise Price | | |
Term | | |
Value | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Options outstanding at January 1, 2014 | |
| - | | |
$ | - | | |
| - | | |
| | |
Granted | |
| 288,000 | | |
| 17.10 | | |
| 10.00 | | |
| | |
Exercised | |
| - | | |
| - | | |
| - | | |
| | |
Forfeited or expired | |
| - | | |
| - | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Options outstanding at September 30, 2014 | |
| 288,000 | | |
$ | 17.10 | | |
| 9.50 | | |
$ | 619 | |
| |
| | | |
| | | |
| | | |
| | |
Options exercisable at September 30, 2014 | |
| 32,820 | | |
$ | 17.10 | | |
| 9.50 | | |
$ | 71 | |
As
of September 30, 2015, the Company had $445 of unrecognized compensation expense related to stock options. The cost of the stock
options will be amortized in monthly installments over the noted five-year and seven-year vesting periods, with the first vesting
date of March 1, 2014 for directors, and November 1, 2014 for certain other officers and employees. There were 32,820 stock options
that vested in the nine months ended September 30, 2015, and 32,820 stock options that vested in the nine months ended September
30, 2014. Stock option expense for the three and nine months ended September 30, 2015 and 2014 were $33, 97, $31 and $161, respectively.
The aggregate grant date fair value of the stock options granted in 2014 was $743.
The
fair value of the Company’s stock options granted in 2014 was determined using the Black-Scholes option pricing formula.
The following assumptions were used in the formula:
Expected volatility | |
| 13.78 | % |
Risk-free interest rate | |
| 2.27 | % |
Expected dividend yield | |
| 1.64 | % |
Expected life (in years) | |
| 7.5 | |
Exercise price for the stock options | |
$ | 17.10 | |
Expected
volatility – Based on the historical volatility of share price for similar companies.
Risk-free
interest rate – Based on the U. S. Treasury yield curve and expected life of the options at the time of grant.
Dividend
yield – Madison County Financial, Inc. paid, at the time of valuation, an annual dividend of $0.28 per share.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
Expected
life – Based on average of the five-year and seven-year vesting periods and the ten year contractual term of the stock option
plan.
Exercise
price for the stock options – Based on the closing price of the Company’s stock on the date of grant.
Restricted Stock Awards
Restricted
stock awards are accounted for as fixed grants using the fair value of the Company’s stock at the time of the grant. Unvested
restricted stock awards may not be disposed of or transferred during the vesting period. Restricted stock awards carry with them
the right to receive dividends.
The
table below represents the restricted stock award activity for the periods shown:
| |
Service-Based | | |
Weighted | |
| |
Restricted | | |
Average | |
| |
Stock | | |
Grant Date | |
| |
Awards | | |
Fair Value | |
| |
| | | |
| | |
Non-vested at January 1, 2015 | |
| 95,800 | | |
$ | 17.10 | |
Granted | |
| - | | |
| - | |
Vested | |
| (14,840 | ) | |
| 17.10 | |
Forfeited | |
| (1,530 | ) | |
| 17.10 | |
Non-vested at September 30, 2015 | |
| 79,430 | | |
$ | 17.10 | |
| |
| | | |
| | |
Non-vested at January 1, 2014 | |
| - | | |
$ | - | |
Granted | |
| 115,000 | | |
| 17.10 | |
Vested | |
| (14,840 | ) | |
| 17.10 | |
Forfeited | |
| - | | |
| - | |
Non-vested at September 30, 2014 | |
| 100,160 | | |
$ | 17.10 | |
As
of September 30, 2015, the Company had $1,116 of unrecognized compensation expense related to restricted stock awards. The cost
of the restricted stock awards will be amortized in monthly installments over the five-year and seven-year vesting periods. Restricted
stock expense for the three and nine months ended September 30, 2015 and 2014 was $86, $267, $88 and $468, respectively.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Note 8:
Recent Accounting Pronouncements
The
Company is an emerging growth company and as such will be subject to the effective dates noted for the private companies if they
differ from the effective dates noted for public companies.
In
July 2013, the FASB issued ASU 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward,
a Similar Tax Loss, or a Tax Credit Carryforward Exists,” to require presentation in the financial statements of an unrecognized
tax benefit or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss (NOL)
carryforward, a similar tax loss, or a tax credit carryforward, except as follows. When an NOL carryforward, a similar
tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction
to settle any additional income taxes that would result from the disallowance of a tax position, or when the tax law of the applicable
jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose,
the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred
tax assets. The ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Adoption
of the ASU did not have a significant effect on the Company’s consolidated financial statements.
In
January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to
permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects
using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity
must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project
investments. The ASU is effective for annual periods beginning after December 31, 2014, and interim periods within annual periods
beginning after December 15, 2015. Adoption of the ASU did not have a significant effect on the Company’s consolidated
financial statements.
In
January 2014, the FASB issued ASU 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage
Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical
possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be
derecognized and the real estate property recognized. The ASU is effective for annual periods beginning after December 15, 2014,
and interim periods within annual periods beginning after December 15, 2015. Adoption of the ASU did not have a significant
effect on the Company’s consolidated financial statements.
In
April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an
Entity. This update seeks to better define the groups of assets which qualify for discontinued operations, in order to ease
the burden and cost for prepares and stakeholders. This issue changed “the criteria for reporting discontinued operations”
and related reporting requirements, including the provision for disclosures about the “disposal of and individually significant
component of an entity that does not qualify for discontinued operations presentation.” The amendments in this Update are
effective for fiscal years beginning after December 15, 2014. Early adoption is permitted only for disposals or classifications
as held for sale. Adoption of this ASU did not have a significant effect on the Company’s financial position or results
of operations.
Madison County Financial, Inc.
Form 10-Q
In
May 2014, the FASB, in joint cooperation with IASB, issued ASU 2014-09, Revenue from Contracts with Customers. The topic
of Revenue Recognition had become broad, with several other regulatory agencies issuing standards which lacked cohesion. The new
guidance establishes a “common framework” and “reduces the number of requirements to which an entity must consider
in recognizing revenue” and yet provides improved disclosures to assist stakeholders reviewing financial statements. The
amendments in this Update are effective for annual reporting periods beginning after December 15, 2017. Early adoption is not
permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and does not anticipate that
the ASU will have a material effect on its financial position or results of operations.
In
June 2014, the FASB issued ASU 2014-11, Transfers and Servicing. This update addresses the concerns of stakeholders’
by changing the accounting practices surrounding repurchase agreements. The new guidance changes the “accounting for repurchase-to-maturity
transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other
repurchase agreements.” The amendments in this Update are effective for annual reporting periods beginning after December
15, 2014. Early adoption is prohibited. Adoption of this ASU did not have a material effect on the Company’s financial position
or results of operations.
In
June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation. This update defines the accounting treatment
for share-based payments and “resolves the diverse accounting treatment of those awards in practice.” The new requirement
mandates that “a performance target that affects vesting and that could be achieved after the requisite service period be
treated as a performance condition.” Compensation cost will now be recognized in the period in which it becomes likely that
the performance target will be met. The amendments in this Update are effective for annual reporting periods beginning after December
15, 2015. Early adoption is permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and
does not anticipate that the ASU will have a material effect on its financial position or results of operations.
In August 2014, the FASB issued ASU 2014-14, Classification
of Certain Government-Guaranteed Mortgage Loans upon Foreclosure. The objective of this Update is to reduce diversity in practice
by addressing the classification of foreclosed mortgage loans that are fully or partially guaranteed under government programs.
Currently, some creditors reclassify those loans to real estate as with other foreclosed loans that do not have guarantees; others
reclassify the loans to other receivables. The amendments affect creditors that hold government-guaranteed mortgage loans, including
those guaranteed by the FHA and the VA. The amendments in this Update are effective for annual reporting periods ending after December
15, 2015, and interim periods beginning after December 15, 2015. An entity should adopt the amendments in this Update using either
a prospective transition method or a modified retrospective transition method. For prospective transition, an entity should apply
the amendments in this Update to foreclosures that occur after the date of adoption. For the modified retrospective transition,
an entity should apply the amendments in the Update by means of a cumulative-effect adjustment (through a reclassification to a
separate other receivable) as of the beginning of the annual period of adoption. Prior periods should not be adjusted. However,
a reporting entity must apply the same method of transition as elected under ASU No. 2014-04. Early adoption, including adoption
in an interim period, is permitted if the entity already has adopted Update 2014-04. The Company will adopt this ASU by the date
required, and does not anticipate that the ASU will have a material effect on its financial position or results of operations.
In August 2014, the FASB issued ASU 2014-15, Disclosure
of Uncertainties about an Entity’s Ability to Continue as a Going Concern. The Update provides U.S. GAAP guidance on
management’s responsibility in evaluating whether there is substantial doubt about a company’s ability to continue
as a going concern and about related footnote disclosures. For each reporting period, management will be required to evaluate
whether there are conditions or events that raise substantial doubt about a company’s ability to continue as a going concern
within one year from the date the financial statements are issued. The amendments in this Update are effective for annual reporting
periods ending after December 15, 2016, and for annual and interim periods thereafter. Early adoption is permitted. The Company
will adopt this ASU by the date required, and does not anticipate that the ASU will have a material effect on its financial position
or results of operations.
In January 2015, the FASB issued ASU 2015-01, Simplifying
Income Statement Presentation by Eliminating the Concept of Extraordinary Items. The objective of this Update is to simplify
the income statement presentation requirements in Subtopic 225-20 by eliminating the concept of extraordinary items. Extraordinary
items are events and transactions that are distinguished by their unusual nature and by the infrequency of their occurrence. Eliminating
the extraordinary classification simplifies income statement presentation by altogether removing the concept of extraordinary items
from consideration. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2016.
Early adoption is permitted. The Company will adopt this ASU by the date required, and does not anticipate that the ASU will have
a material effect on its financial position or results of operations.
In May 2015, the FASB issued 2015-07, Disclosures for
Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). This Update addresses the diversity
in practice related to how certain investments measured at net asset value with future redemption dates are categorized; the amendments
in this Update remove the requirement to categorize investments for which fair values are measured using the net asset value per
share practical expedient. It also limits disclosures to investments for which the entity has elected to measure the fair value
using the practical expedient. The amendments in this Update are effective for annual reporting periods beginning after December
15, 2016. Early adoption is permitted. The Company will adopt this ASU by the date required, and does not anticipate that the ASU
will have a material effect on its financial position or results of operations.
Note 9:
Subsequent Events - Entry Into Material Agreements
Acquisition of Winside Bancshares Incorporated
On October 12, 2015, the Company completed its acquisition
of Winside Bancshares Incorporated (“Winside Bancshares”), the holding company of Winside State Bank, a Nebraska-chartered
bank, with its sole banking office located in Winside, Nebraska. The acquisition was consummated pursuant to the Agreement
and Plan of Merger by and between the Company and Winside Bancshares dated May 12, 2015 (the “Merger Agreement”),
by way of a merger of Winside Bancshares with and into the Company with the Company as the surviving corporation in the merger
(the “Merger”). In connection with the Merger, Winside State Bank was merged with and into the Bank with
the Bank as the surviving institution. Winside State Bank’s office will become a branch office of the Bank.
At the effective time of the Merger, each share of common
stock of Winside Bancshares was converted into the right to receive 143.61 shares of Company common stock, with cash paid in lieu
of fractional shares. Based upon the 1,370 outstanding shares of Winside Bancshares, at the effective time of the Merger,
the Company issued 196,745 shares of its common stock for 100% of the common stock of Winside Bancshares.
Winside Bancshares was closely held by three shareholders:
David J. Warnemunde, President and Chief Executive Officer of the Company and the Bank; David D. Warnemunde, a director of the
Company and the Bank and the father of David J. Warnemunde; and Nancy Warnemunde, the spouse of David D. Warnemunde and the mother
of David J. Warnemunde.
Stock Purchase Agreement with Warnemunde
Insurance & Real Estate Agency, Inc.
On October 12, 2015, the Company also consummated the
acquisition of 100% of the outstanding common stock of Warnemunde Insurance & Real Estate Agency, Inc. (the “Agency”),
a licensed insurance agency engaged in the business of property and casualty and life insurance with its office located in the
banking office of Winside State Bank (the “Agency Acquisition”) pursuant to a Stock Purchase Agreement dated May 12,
2015 (the “Agency Acquisition Agreement”).
The Agency was not a subsidiary of either Winside Bancshares
or Winside State Bank. The Agency was owned by David D. Warnemunde and Nancy Warnemunde. The Company contributed
the stock of the Agency to the Bank so that the Agency has become a wholly owned subsidiary of the Bank.
At the effective time of the Agency Acquisition, each
share of common stock of the Agency was converted into the right to receive 344.67 shares of Company common stock. Based
upon the 100 outstanding shares of the Agency, at the effective time of the Agency Acquisition, the Company issued 34,467 shares
of its common stock for 100% of the common stock of the Agency.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s discussion and analysis of the financial
condition and results of operations at and for three and nine months ended September 30, 2015 and 2014 is intended to assist in
understanding the financial condition and results of operations of the Company on a consolidated basis. The information contained
in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing in Part
I, Item 1 of this quarterly report on Form 10-Q.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
CAUTIONARY NOTE REGARDING
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements,
which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,”
“anticipate,” “plan,” “seek,” “expect,” “will,” “may”
and words of similar meaning. These forward-looking statements include, but are not limited to:
| · | statements
of our goals, intentions and expectations; |
| · | statements
regarding our business plans, prospects, growth and operating strategies; |
| · | statements
regarding the asset quality of our loan and investment portfolios; and |
| · | estimates
of our risks and future costs and benefits. |
These forward-looking statements are based on our current
beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies,
many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to
future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to
update any forward-looking statements after the date of this quarterly report.
The following factors, among others, could cause actual
results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| · | general
economic conditions, either nationally or in our market areas, that are worse than expected; |
| · | changes
in government policy towards farming subsidies, and especially towards the production
of ethanol which is highly dependent upon #2 Yellow Corn, the primary commodity produced
in our market area; |
| · | competition
among depository and other financial institutions; |
| · | our
success in continuing to emphasize agricultural real estate and agricultural and commercial
non-real estate loans; |
| · | changes
in the interest rate environment that reduce our margins or reduce the fair value of
our financial instruments; |
| · | adverse
changes in the securities markets; |
| · | changes
in laws or government regulations or policies affecting financial institutions, including
changes in deposit insurance premiums, regulatory fees and capital requirements, which
increase our compliance costs; |
| · | our
ability to enter new markets successfully and capitalize on growth opportunities; |
Madison County
Financial, Inc.
Form 10-Q
(Dollars in thousands)
| · | changes
in consumer spending, borrowing and savings habits; |
| · | changes
in accounting policies and practices, as may be adopted by the bank regulatory agencies,
the Financial Accounting Standards Board, the Securities and Exchange Commission and
the Public Company Accounting Oversight Board; |
| · | changes
in our organization, compensation and benefit plans; |
| · | loan
delinquencies and changes in the underlying cash flows of our borrowers; |
| · | changes
in our financial condition or results of operations that reduce capital available to
pay dividends; and |
| · | changes
in the financial condition or future prospects of issuers of securities that we own. |
Critical
Accounting Policies
There are no material changes to
the critical accounting policies disclosed in Madison County Financial, Inc.’s Annual Report on Form 10-K for the year ended
December 31, 2014, as filed with the Securities and Exchange Commission on March 27, 2015.
Comparison
of Financial Condition at September 30, 2015 and December 31, 2014
Total assets increased $10.2 million,
or 3.3%, to $324.6 million at September 30, 2015, from $314.3 million at December 31, 2014. The increase was due primarily to
increases in investment securities classified as available for sale, investment securities classified as held to maturity and
net loans, offset by a decrease in cash and cash equivalents.
Total cash and cash equivalents
decreased $2.0 million, or 45.2%, to $2.4 million at September 30, 2015 from $4.4 million at December 31, 2014. This was due primarily
to an $8.1 million increase in securities, a $2.1 million increase in net loans receivable, and a $4.0 million decrease in borrowings,
offset by a $10.5 million increase in deposits.
Net loans increased $2.1 million,
or 0.9%, to $248.2 million at September 30, 2015 from $246.1 million at December 31, 2014. Agricultural real estate loans increased
$5.8 million, or 4.8%, to $126.2 million at September 30, 2015, from $120.4 million at December 31, 2014, resulting from continued
agricultural real estate purchases by our existing customers, and the addition of new agricultural real estate borrowers. Commercial
and multi-family real estate loans increased $988,000, or 5.2%, to $20.0 million at September 30, 2015, from $19.1 million at
December 31, 2014, resulting from the addition of new commercial and multi-family borrowers. One- to-four family real estate increased
$361,000, or 0.9%, to $42.5 million at September 30, 2015 from $41.7 million at December 31, 2014. Agricultural and commercial
non-real estate loans decreased $4.6 million, or 6.7%, to $63.5 million at September 30, 2015, from $68.0 million at December
31, 2014. The decrease in agricultural non-real estate loans resulted from seasonal loan pay-downs relating primarily to the cash
flow cycle of our farming customers.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Investment securities classified
as available for sale increased $1.4 million, or 14.5%, to $10.9 million at September 30, 2015, from $9.5 million at December
31, 2014. Investment securities classified as held to maturity increased $6.8 million, or 19.9%, to $40.8 million at September
30, 2015, from $34.0 million at December 31, 2014. Cashflow for these investments was provided by maturities and calls of investment
securities, and an increase in deposits.
Accrued interest receivable on
investment securities, certificates of deposit owned and loans decreased $925,000, or 21.7%, to $5.2 million at September 30,
2015, from $4.3 million at December 31, 2014, due primarily to the timing of interest payments due on our loans.
Deposits increased $10.5 million,
or 5.0%, to $220.5 million at September 30, 2015 from $210.0 million at December 31, 2014, due primarily to a net increase in
core deposits and a slight increase in certificates of deposit. Interest-bearing checking and money market savings accounts increased
$8.0 million, or 6.8%, and $4.1 million, or 8.5%, respectively, and noninterest-bearing checking accounts decreased $1.8 million,
or 9.3%. This net increase in our core deposits was due primarily to the cash flow cycle of our farming customers and an overall
increase in the number of accounts. Certificates and time deposits increased $138,000, or 0.5%, to $25.4 million at September
30, 2015, from $25.3 million at December 31, 2014.
We borrow periodically from the
Federal Home Loan Bank of Topeka (“FHLB-Topeka”) and the Federal Reserve Bank of Kansas City (“FRB-Kansas City”),
and, as needed, to a lesser extent from the Bankers’ Bank of the West. Our borrowings decreased
$4.0 million, or 10.0%, to $35.8 million at September 30, 2015, from $39.8 million at December 31, 2014, resulting from a $1.2
million decrease in advances and a $2.8 million decrease in short-term borrowings. We continue to utilize borrowings as an alternative
funding source, and our borrowings from the FHLB-Topeka generally consist of advances with laddered terms of up to 10 years and
our borrowings from the FRB-Kansas City are short-term borrowings under our Line of Credit.
Total stockholders’ equity
increased $2.3 million, or 3.7%, to $63.8 million at September 30, 2015, from $61.5 million at December 31, 2014. The increase
resulted primarily from net income of $2.5 million, offset by $686,000 in dividends declared and paid on outstanding shares (other
than unallocated ESOP shares) and $364,000 in additional paid-in capital related to stock compensation expense for grants of options
and restricted stock.
Comparison
of Operating Results for the Three Months Ended September 30, 2015 and 2014
General. Net income increased
$70,000, or 8.0%, to $949,000 for the three months ended September 30, 2015, from $879,000 for the three months ended September
30, 2014. The increase was due primarily from increases in interest income and noninterest income and a decrease in provision
for loan losses, offset by increases in interest expense and noninterest expense.
Interest and Dividend Income.
Interest and dividend income increased $287,000, or 9.1%, to $3.4 million for the quarter ended September 30, 2015, from $3.2
million for the quarter ended September 30, 2014. The increase reflected an increase in average interest-earning assets to $308.6
million for the 2015 quarter compared to $278.8 million for the 2014 quarter, offset by a decrease in the average yield on interest-earning
assets to 4.43% during the 2015 quarter from 4.49% during the 2014 quarter.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Interest income and fees on loans
increased $226,000, or 8.1%, to $3.0 million for the three months ended September 30, 2015, from $2.8 million for the three months
ended September 30, 2014. This was a result of a $24.8 million increase in average loans outstanding, to $256.0 million for the
quarter ended September 30, 2015, from $231.2 million for the quarter ending September 30, 2014, offset by a decrease in the average
yield on loans to 4.67% during the 2015 quarter from 4.79% during the 2014 quarter. Interest income on non-taxable investment
securities increased $43,000, or 16.1%, to $310,000 for the 2015 quarter from $267,000 for the 2014 quarter, reflecting a $4.2
million increase in the average balance of these securities to $36.6 million for the quarter ended September 30, 2015, from $32.3
million for the quarter ended September 30, 2014, and an increase in the average yield on such securities to 3.27% from 3.36%,
quarter to quarter.
Interest Expense. Interest
expense increased $1,000, or 0.2%, to $455,000 for the three months ended September 30, 2015, from $454,000 for the three months
ended September 30, 2014, reflecting a 10 basis point decrease in the average rate paid on interest-bearing liabilities during
the 2015 quarter to 0.76% compared to 0.86% during the 2014 quarter. This was offset by an increase in the average balance of
interest-bearing liabilities of $27.2 million, or 13.0%, to $237.4 million for the quarter ending September 30, 2015, from $210.2
million for the quarter ending September 30, 2014.
Interest expense on interest-bearing
deposits increased $17,000, or 4.4%, to $405,000 for the quarter ended September 30, 2015, from $388,000 for the quarter ended
September 30, 2014, as the average balance of these deposits increased to $204.6 million for the 2015 quarter from $197.8 million
for the 2014 quarter. Interest expense on borrowings decreased $16,000, or 24.2%, to $50,000 for the three months ended September
30, 2015 from $66,000 for the three months ended September 30, 2014, reflecting a decrease in the rate paid on borrowings to 0.61%
from 2.12%, quarter to quarter, offset by an increase in the average balance of borrowings to $32.8 million for the 2015 quarter
from $12.4 million for the 2014 quarter.
Net Interest Income. Net
interest income increased $286,000, or 10.6%, to $3.0 million for the three months ended September 30, 2015, from $2.7 million
for the three months ended September 30, 2014. This increase reflected a $2.5 million increase in our average net interest-earning
assets, to $71.1 million for the 2015 quarter from $68.6 million for the 2014 quarter. The increase in our average net interest-earning
assets resulted primarily from the reinvestment of cash and earnings into loans and investment securities. The ratio of our average
interest-earning assets to average interest-bearing liabilities decreased to 130.0% for the 2015 quarter from 132.6% for the 2014
quarter. There was a slight decrease in the net interest margin, to 3.84% for the 2015 quarter from 3.85% for the 2014 quarter,
reflecting a 6 basis point decrease in the average yield on our interest-earning assets, offset by a 10 basis point decrease in
the average cost of our interest-bearing liabilities, quarter to quarter.
Provision for Loan Losses. We
recorded a provision for loan losses of $315,000 for the three months ended September 30, 2015, which was a decrease of $45,000,
or 12.5%, from our provision of $360,000 for the three months ended September 30, 2014. The decrease in our provision resulted
from various factors which necessitated adjustments in the allowance for loan losses.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Agricultural real estate loans
comprised 50.8% of net loans receivable at September 30, 2015, and management believes that an asset bubble in agricultural real
estate formed due to the increase in the farmland prices at a double-digit rate over the past several years and the corresponding
decline noted in 2013 and 2014 in gross operating income on most farming operations. In addition, there are no longer any ethanol
subsidies paid by the Federal Government. Furthermore, in October, 2013 the Environmental Protection Agency issued a proposed
rule reducing the federal government ethanol blending mandate, which proposal, if enacted would substantially decrease the volume
of ethanol required to be blended in the nation’s fuel supply and would have a negative effect on the demand for #2 Yellow
Corn, our market area’s most important agricultural commodity. This would, in turn, have a negative effect on the market
price of corn, which would reduce our farm customers’ farming income and their ability to pay loans owed to us which could
in turn result in loss to Madison County Bank and increase the likelihood of Chapter 12 Bankruptcy treatment relating to loans
owed to us. On May 29, 2015, the Environmental Protection Agency released its three year proposed ethanol mandate, increasing
the amount of biofuel to be mixed in the gasoline supply, but at levels still below those set by law. Moreover, the Agricultural
Act of 2014 was signed into law on February 7, 2014 and the most significant change to farm programs in this Act is the elimination
of a subsidy known as “direct payments.” These payments, about $5 billion a year, were paid to farmers as a supplement
to farm income to ensure safe, affordable and abundant food for the nation’s people. The elimination of these direct payments
is a major event in the evolution of Federal farm programs and increases the likelihood of reduced farm income for our customers,
which would reduce their ability to pay loans to us, which could in turn result in loss to Madison County Bank and increase the
likelihood of Chapter 12 Bankruptcy treatment relating to the loans owed to us. The elimination of “direct payments”
was taken into account by the Company’s management as part of the methodology for estimating allowances.
The provision for loan losses for
the three months ended September 30, 2015 and 2014 reflected no charge-offs or recoveries. The allowance for loan losses was $8.4
million, or 3.3% of total loans, at September 30, 2015 compared to $7.1 million, or 2.9% of total loans, at September 30, 2014.
Total nonperforming loans were $579,000 at September 30, 2015, compared to $829,000 at September 30, 2014. As a percentage of
nonperforming loans, the allowance for loan losses was 1,456% at September 30, 2015 compared to 857% at September 30, 2014.
Other Income. Other income
increased $20,000, or 3.6%, to $575,000 for the three months ended September 30, 2015, from $555,000 for the three months ended
September 30, 2014. The increase was due primarily to a $22,000 increase in gain on sale of loans, resulting from an increase
in the volume of loans sold, quarter to quarter.
Other Expense. Other expense
increased $171,000, or 10.0%, to $1.9 million for the three months ended September 30, 2015, from $1.7 million for the three months
ended September 30, 2014, due primarily to a $74,000 increase in salaries and employee benefits, due to normal annual salary increases,
a $19,000 increase in data processing fees, a $27,000 in supplies, and a $42,000 increase in other expenses, reflecting certain
attorney fees, professional fees and other pre-merger costs associated with the merger agreement that was entered into on May
12, 2015, pursuant to which the Company acquired Winside Bancshares Incorporated (“Winside Bancshares”), the parent
company of Winside State Bank, a Nebraska-chartered bank, effective October 12, 2015 and also acquired an insurance agency pursuant
to a stock purchase agreement.
Income Tax Expense. The
provision for income taxes was $419,000 for the three months ended September 30, 2015, compared to $309,000 for the three months
ended September 30, 2014, resulting primarily from higher pre-tax income, offset by an increase in tax-exempt income. Our effective
tax rate was 30.6% for the quarter ended September 30, 2015, compared to 26.1% for the quarter ended September 30, 2014.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Comparison
of Operating Results for the Nine Months Ended September 30, 2015 and 2014
General. Net income increased
$327,000, or 15.0%, to $2.5 million for the nine months ended September 30, 2015, from $2.2 million for the nine months ended
September 30, 2014. The increase was due primarily from increases in interest income and noninterest income, offset by an increase
in interest expense, provision for loan losses, noninterest expense and income tax expense during the 2015 period.
Interest and Dividend Income.
Interest and dividend income increased $719,000, or 7.7%, to $10.0 million for the period ended September 30, 2015, from $9.3
million for the period ended September 30, 2014. The increase reflected an increase in average interest-earning assets to $301.5
million for the 2015 period compared to $277.0 million for the 2014 period, offset by a decrease in the average yield on interest-earning
assets to 4.44% during the 2015 period from 4.49% during the 2014 period.
Interest income and fees on loans
increased $599,000, or 7.3%, to $8.8 million for the nine months ended September 30, 2015, from $8.2 million for the nine months
ended September 30, 2014. This was a result of a $24.4 million increase in average loans outstanding, to $252.1 million for the
period ended September 30, 2015, from $227.7 million for the period ending September 30, 2014, offset by a 15 basis point decrease
in the average yield on loans to 4.67% during the 2015 period from 4.82% during the 2014 period. Interest income on non-taxable
investment securities increased $82,000, or 10.4%, to $870,000 for the 2015 period from $788,000 for the 2014 period, reflecting
a $2.1 million increase in the average balance of these securities to $34.2 million for the period ended September 30, 2015, from
$32.1 million for the period ended September 30, 2014, and an increase in the average yield on such securities to 3.40% from 3.28%,
period to period.
Interest
Expense. Interest expense on interest-bearing deposits increased $38,000, or 3.3%, to $1.2 million for the period ended
September 30, 2015, from $1.2 million for the period ended September 30, 2014, as the average balance of these deposits
increased to $204.1 million for the 2015 period from $197.8 million for the 2014 period. Interest expense on borrowings
decreased $33,000, or 18.0%, to $150,000 for the nine months ended September 30, 2015 from $183,000 for the nine months ended
September 30, 2014, reflecting a decrease in the rate paid on borrowings to 0.79% from 2.41%, period to period, offset by an
increase in the average balance of borrowings to $25.5 million for the 2015 period from $10.1 million for the 2014 period.
The decrease in the rate paid on borrowings reflected a larger percentage of short-term borrowings, to $20.2 million for the
2015 period from $2.6 million for the 2014 period.
Net Interest Income. Net
interest income increased $714,000, or 9.0%, to $8.7 million for the nine months ended September 30, 2015, from $8.0 million for
the nine months ended September 30, 2014. This increase reflected a $2.8 million increase in our average net interest-earning
assets, to $71.9 million for the 2015 period from $69.1 million for the 2014 period and an increase in our net interest margin
to 3.85% for the 2015 period from 3.84% for the 2014 period. The increase in our average net interest-earning assets resulted
primarily from the reinvestment of cash and earnings into loans and investment securities. The ratio of our average interest-earning
assets to average interest-bearing liabilities decreased to 131.3% for the 2015 period from 133.2% for the 2014 period. The increase
in our net interest margin reflected an 8 basis point decrease in the average cost of our interest-bearing liabilities, period
to period, offset by a 5 basis point decrease in the average yield on our interest-earning assets.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Provision for Loan Losses. We
recorded a provision for loan losses of $1.0 million for the nine months ended September 30, 2015, which was an increase of $85,000,
or 9.1%, from our provision of $930,000 for the nine months ended September 30, 2014. The increase in our provision resulted from
various factors which necessitated upward adjustments in the allowance for loan losses.
Agricultural real estate loans
comprised 50.8% of net loans receivable at September 30, 2015, and management believes that an asset bubble in agricultural real
estate formed due to the increase in the farmland prices at a double-digit rate over the past several years and the corresponding
decline noted in 2013 and 2014 in gross operating income on most farming operations. In addition, there are no longer any ethanol
subsidies paid by the Federal Government. Furthermore, in October, 2013 the Environmental Protection Agency issued a proposed
rule reducing the federal government ethanol blending mandate, which proposal, if enacted would substantially decrease the volume
of ethanol required to be blended in the nation’s fuel supply and would have a negative effect on the demand for #2 Yellow
Corn, our market area’s most important agricultural commodity. This would, in turn, have a negative effect on the market
price of corn, which would reduce our farm customers’ farming income and their ability to pay loans owed to us which could
in turn result in loss to Madison County Bank and increase the likelihood of Chapter 12 Bankruptcy treatment relating to loans
owed to us. On May 29, 2015, the Environmental Protection Agency released its three year proposed ethanol mandate, increasing
the amount of biofuel to be mixed in the gasoline supply, but at levels still below those set by law. Moreover, the Agricultural
Act of 2014 was signed into law on February 7, 2014 and the most significant change to farm programs in this Act is the elimination
of a subsidy known as “direct payments.” These payments, about $5 billion a year, were paid to farmers as a supplement
to farm income to ensure safe, affordable and abundant food for the nation’s people. The elimination of these direct payments
is a major event in the evolution of Federal farm programs and increases the likelihood of reduced farm income for our customers,
which would reduce their ability to pay loans to us, which could in turn result in loss to Madison County Bank and increase the
likelihood of Chapter 12 Bankruptcy treatment relating to the loans owed to us. The elimination of “direct payments”
was taken into account by the Company’s management as part of the methodology for estimating allowances.
The provision for loan losses for
the nine months ended September 30, 2015 reflected recoveries of $3,000 and no charge-offs. The provision for loan losses for
the nine months ended September 30, 2014, reflected no charge-offs or recoveries. The allowance for loan losses was $8.4 million,
or 3.3% of total loans, at September 30, 2015 compared to $7.1 million, or 2.9% of total loans, at September 30, 2014. Total nonperforming
loans were $579,000 at September 30, 2015, compared to $829,000 at September 30, 2014. As a percentage of nonperforming loans,
the allowance for loan losses was 1,456% at September 30, 2015, compared to 857% at September 30, 2014.
Other Income. Other income
increased $218,000, or 15.9%, to $1.6 million for the nine months ended September 30, 2015, from $1.4 million for the nine months
ended September 30, 2014. The increase was due primarily to a $191,000 increase in gain on sale of loans, resulting from an increase
in the volume of loans sold, period to period, and a $33,000 increase in insurance commission income, offset by a $16,000 decrease
in service charges on deposit accounts and a $19,000 decrease in net loan servicing income.
Other Expense. Other expense
increased $295,000, or 5.3%, to $5.8 million for the nine months ended September 30, 2015, from $5.5 million for the nine months
ended September 30, 2014, due primarily to a $272,000 increase in salaries and employee benefits, due to normal annual salary
increases and a $162,000 increase in professional and service fees, reflecting certain attorney fees, professional fees and other
pre-merger costs associated with the merger agreement that was entered into on May 12, 2015, pursuant to which the Company acquired
Winside Bancshares Incorporated (“Winside Bancshares”), the parent company of Winside State Bank, a Nebraska-chartered
bank on October 12, 2015 and also acquired an insurance agency on such date. The increases were offset by a $263,000 decrease
in director fees and benefits. Stock-based compensation expense was higher in 2014 due to the implementation of our equity-based
incentive plan and the immediate vesting of certain equity-based incentives for directors.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Income Tax Expense. The
provision for income taxes was $920,000 for the nine months ended September 30, 2015, compared to $695,000 for the nine months
ended September 30, 2014, resulting primarily from an increase in pretax income, offset by an increase in tax-exempt income. Our
effective tax rate was 26.9% for the period ended September 30, 2015, compared to 24.2% for the period ended September 30, 2014.
Liquidity and Capital Resources
Our primary sources of funds are
deposits, principal and interest payments on loans and securities, proceeds from sales of loans, proceeds from maturities and
calls of securities, advances from the Federal Home Loan Bank-Topeka and borrowings from the Federal Reserve Bank of Kansas City,
and to a lesser extent from the Bankers’ Bank of the West, and other income including income from our insurance agency subsidiary.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage
prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid assets are
cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating,
financing, lending, and investing activities during any given period. Additionally, we historically have experienced significant
increases in our deposits during the first and second calendar quarters of each year as a result of our farm customers depositing
proceeds from the sale of agricultural commodities during this period. Similarly, our borrowings have historically increased during
the fourth calendar quarter of each year in response to increased loan demand from our farm customers during this period, many
of whom purchase their crop production supplies (seed, fertilizer, fuel and chemicals) during October through December.
Our cash flows are comprised of three
primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided
by operating activities was $2.7 million and $2.5 million for the nine months ended September 30, 2015 and 2014, respectively.
Net cash used in investing activities, which consists primarily of net change in loans receivable and net change in purchases
of/proceeds from maturities of investment securities was $10.4 million and $12.3 million for the nine months ended September 30,
2015 and 2014, respectively, principally due to an increase in loans receivable and the purchases of investment securities in
excess of maturities offset by the redemption of FHLB Stock. Net cash provided by financing activities, which is comprised of
net change in deposits and proceeds from and repayment of borrowings and dividends paid, was $5.7 million and $7.9 million for
the nine months ended September 30, 2015 and 2014, respectively, and resulted primarily from a decrease in short-term borrowings
and the repayment of FHLB advances, offset by an increase in deposits.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
At September 30, 2015, we exceeded
all of our regulatory capital requirements with a Tier 1 (core) capital level of $55.7 million, or 16.2% of adjusted total assets,
which is above the required level of $19.2 million, or 6.0%; and total risk-based capital of $60.0 million, or 17.4% of risk-weighted
assets, which is above the required level of $25.6 million, or 8.0%. Accordingly Madison County Bank was categorized as well capitalized
at September 30, 2015. Management is not aware of any conditions or events since the most recent notification that would change
our category.
In
July 2013, the OCC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based
capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached
by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The final rule applies to all depository
institutions, top-tier bank holding companies with total consolidated assets of $500 million or more and top-tier savings
and loan holding companies. Among other things, the rule established a new common equity Tier 1 minimum capital requirement
(4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted
assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status
and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The
final rule also required unrealized gains and losses on certain “available-for-sale” securities holdings to
be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised, which
the Bank exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments
if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1
capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final
rule became effective for the Bank on January 1, 2015, and did not have a significant effect on the Bank’s minimum
capital requirements. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending
January 1, 2019, when the full capital conservation buffer requirement will be effective.
At September 30, 2015, we had outstanding
commitments to originate loans of $25.4 million and lines of credit of $22.5 million. We anticipate that we will have sufficient
funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less
than one year from September 30, 2015 totaled $17.5 million. Management expects that a substantial portion of the maturing certificates
of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan
Bank of Topeka advances or Federal Reserve Bank of Kansas City borrowings or raise interest rates on deposits to attract new accounts,
which may result in higher levels of interest expense.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
Not applicable, as the Registrant
is a smaller reporting company.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Item 4. Controls
and Procedures
An evaluation was performed under
the supervision and with the participation of the Company’s management, including the President and Chief Executive Officer
and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and
procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September
30, 2015. Based on that evaluation, the Company’s management, including the President and Chief Executive Officer and the
Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.
During the quarter ended September
30, 2015, there have been no changes in the Company’s internal control over financial reporting that have materially affected,
or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II – Other Information
Item 1. Legal
Proceedings
We are subject to various legal
actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected
to have a material adverse effect on the Bank’s or the Registrant’s financial condition or results of operations.
Item 1A. Risk
Factors
Not applicable, as the Registrant
is a smaller reporting company.
Item 2. Unregistered
Sales of Equity Securities and Use of Proceeds
| (a) | There were no sales of unregistered securities during the
period covered by this Report. |
(c) The
Company’s board of directors has authorized three stock repurchase programs for an aggregate of 413,835 shares of the Company’s
issued common stock. Under the first stock repurchase program, which was approved on September 16, 2013, the Company was authorized
to repurchase up to 159,653 shares of the Company’s issued common stock, commencing on or after October 3, 2013, the one
year anniversary of the consummation of the Company’s initial public offering. The first stock repurchase program was completed
during the first quarter of 2014.
On November 13, 2013, a second
repurchase program was approved, which authorized the repurchase up to 160,000 shares of the Company’s issued common stock.
The second stock repurchase program was completed during the fourth quarter of 2014.
On May 19, 2014, a third repurchase
program was approved, which authorized the repurchase of up to 94,182 shares of the Company’s issued common stock.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Under each repurchase program,
repurchases were or will be conducted through open market purchases, which may include purchases under a trading plan adopted
pursuant to SEC Rule 10b5-1, or through privately negotiated transactions. Repurchases will be made from time to time, depending
on market conditions and other factors. There is no guarantee as to the exact number of shares to be repurchased by the Company.
The following table provides information
with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3)
under the Securities Exchange Act of 1934), of the Company’s common stock during the third quarter of 2015.
Period | |
Total Number of
Shares Purchased | | |
Average Price
Paid Per Share | | |
Maximum Number
of Shares that May Yet Be Purchased Under the Plans or Programs | |
| |
| | |
| | |
| |
July 1, 2015 through July 31, 2015 | |
| - | | |
| - | | |
| 72,763 | |
August 1, 2015 through August 31, 2015 | |
| 500 | | |
$ | 19.75 | | |
| 72,263 | |
September 1, 2015 through September 30, 2015 | |
| 700 | | |
$ | 20.25 | | |
| 71,563 | |
Total | |
| 1,200 | | |
$ | 20.04 | | |
| 71,563 | |
Item 3. Defaults
Upon Senior Securities
None.
Item 4. Mine
Safety Disclosures
Not applicable.
Item 5. Other
Information
None.
Item 6. Exhibits
| 31.1 | Certification of Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
| 31.2 | Certification of Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
| 32 | Certification of Chief Executive Officer and Chief Financial Officer
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema
Document
101.CAL XBRL Taxonomy Extension Calculation
Linkbase Document
101.DEF XBRL Taxonomy Extension Definition
Linkbase Document
101.LAB XBRL Taxonomy Extension Label
Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase
Document
SIGNATURES
Pursuant to the requirements of
the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
Madison County Financial, Inc. |
|
|
|
Date: November 12, 2015 |
|
/s/ David J. Warnemunde |
|
|
David J. Warnemunde |
|
|
President and Chief Executive Officer |
|
|
|
Date: November 12, 2015 |
|
/s/ Brenda L. Borchers |
|
|
Brenda L. Borchers |
|
|
Chief Financial Officer |
Exhibit 31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, David J. Warnemunde, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Madison County Financial, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for,
the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
| a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and |
| d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
| a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and |
| b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date: November 12, 2015 |
/s/ David J. Warnemunde |
|
David J. Warnemunde |
|
President and Chief Executive Officer |
Exhibit 31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Brenda L. Borchers, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Madison County Financial, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with
respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for,
the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
| a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on
such evaluation; and |
| d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during
the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the
registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
| a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial
information; and |
| b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date: November 12, 2015 |
/s/ Brenda L. Borchers |
|
Brenda L. Borchers |
|
Chief Financial Officer |
Exhibit
32
Certification of Chief Executive Officer
and Chief Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
David J. Warnemunde, President and Chief Executive
Officer of Madison County Financial, Inc., (the “Company”) and Brenda L. Borchers, Chief Financial Officer of the Company,
each certify in his and her capacity as an officer of the Company that he/she has reviewed the quarterly report on Form 10-Q for
the quarter ended September 30, 2015 (the “Report”) and that to the best of his/her knowledge:
| 1. | the Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
Date: November 12, 2015 |
/s/ David J. Warnemunde |
|
David J. Warnemunde |
|
President and Chief Executive Officer |
|
|
Date: November 12, 2015 |
/s/ Brenda L. Borchers |
|
Brenda L. Borchers |
|
Chief Financial Officer |
(MM) (NASDAQ:MCBK)
過去 株価チャート
から 11 2024 まで 12 2024
(MM) (NASDAQ:MCBK)
過去 株価チャート
から 12 2023 まで 12 2024