false12/312024Q20001639691P5DP10D0.016398Note 14. Subsequent Eventxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesiso4217:GBPxbrli:sharesxbrli:purelivn:repository_siteiso4217:EURlivn:claimlivn:segmentlivn:geographic_region00016396912024-01-012024-06-3000016396912024-07-2600016396912024-04-012024-06-3000016396912023-04-012023-06-3000016396912023-01-012023-06-3000016396912024-06-3000016396912023-12-3100016396912022-12-3100016396912023-06-3000016396912023-11-012024-06-300001639691srt:MinimumMemberlivn:A2024RestructuringPlanMember2024-06-300001639691livn:A2024RestructuringPlanMembersrt:MaximumMember2024-06-300001639691us-gaap:EmployeeSeveranceMembersrt:MinimumMemberlivn:A2024RestructuringPlanMember2024-06-300001639691us-gaap:EmployeeSeveranceMemberlivn:A2024RestructuringPlanMembersrt:MaximumMember2024-06-300001639691srt:MinimumMemberlivn:A2024RestructuringPlanMemberus-gaap:ContractTerminationMember2024-06-300001639691livn:A2024RestructuringPlanMembersrt:MaximumMemberus-gaap:ContractTerminationMember2024-06-300001639691livn:A2024RestructuringPlanMember2024-04-012024-06-300001639691livn:A2024RestructuringPlanMember2024-01-012024-06-300001639691us-gaap:EmployeeSeveranceMember2023-12-310001639691us-gaap:ContractTerminationMember2023-12-310001639691us-gaap:EmployeeSeveranceMember2024-01-012024-06-300001639691us-gaap:ContractTerminationMember2024-01-012024-06-300001639691us-gaap:EmployeeSeveranceMember2024-06-300001639691us-gaap:ContractTerminationMember2024-06-300001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691us-gaap:CorporateNonSegmentMember2024-04-012024-06-300001639691us-gaap:CorporateNonSegmentMember2023-04-012023-06-300001639691us-gaap:CorporateNonSegmentMember2024-01-012024-06-300001639691us-gaap:CorporateNonSegmentMember2023-01-012023-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:A2025NotesMemberlivn:CappedCallMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:FairValueInputsLevel2Memberlivn:CappedCallMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberlivn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMemberus-gaap:FairValueInputsLevel2Member2024-06-300001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:FreestandingInstrumentMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMember2023-12-310001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:A2025NotesMemberlivn:CappedCallMember2023-12-310001639691us-gaap:NondesignatedMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:FairValueInputsLevel2Memberlivn:CappedCallMember2023-12-310001639691us-gaap:NondesignatedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMember2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2023-12-310001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeContractMember2023-12-310001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeContractMember2023-12-310001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeContractMember2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001639691us-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001639691livn:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691livn:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001639691livn:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001639691us-gaap:FairValueInputsLevel3Memberlivn:ContingentConsiderationMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691livn:AccruedLiabilitiesAndOtherMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691livn:AccruedLiabilitiesAndOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001639691livn:AccruedLiabilitiesAndOtherMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001639691livn:AccruedLiabilitiesAndOtherMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:CappedCallMemberus-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2024-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2029NotesMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2024-04-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberlivn:CappedCallMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:CappedCallMemberus-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2023-03-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2023-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2023-03-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-04-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2023-04-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2023-04-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2023-04-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2029NotesMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2029NotesMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2024-01-012024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2022-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2022-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2022-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-01-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:EmbeddedExchangeFeatureLiabilityMemberus-gaap:FairValueMeasurementsRecurringMemberlivn:A2025NotesMember2023-01-012023-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ContingentConsiderationLiabilityMember2023-01-012023-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2020-06-300001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-03-310001639691livn:A2025NotesMemberlivn:CappedCallMemberlivn:MeasurementInputStockPriceVolatilityMember2024-06-300001639691livn:CappedCallMemberlivn:A2029NotesMemberlivn:MeasurementInputStockPriceVolatilityMember2024-06-300001639691livn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:MeasurementInputStockPriceVolatilityMember2024-06-300001639691us-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMemberlivn:MeasurementInputStockPriceVolatilityMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ImTheraMedicalInc.Member2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ImTheraMedicalInc.Member2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ALungTechnologiesInc.Member2024-06-300001639691us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberlivn:ALungTechnologiesInc.Member2023-12-310001639691us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberlivn:ImTheraMedicalInc.Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:MeasurementInputProbabilityofPaymentMemberlivn:ImTheraMedicalInc.Memberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-06-300001639691srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMemberlivn:MeasurementInputRiskadjustedDiscountRateMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMembersrt:MaximumMemberlivn:MeasurementInputRiskadjustedDiscountRateMember2024-06-300001639691srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMemberlivn:MeasurementInputCreditRiskDiscountRateMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMembersrt:MaximumMemberlivn:MeasurementInputCreditRiskDiscountRateMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:MeasurementInputRevenueVolatilityMemberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMember2024-06-300001639691us-gaap:FairValueInputsLevel3Memberlivn:MeasurementInputProbabilityofPaymentMemberlivn:ImTheraMedicalInc.Memberlivn:ValuationTechniqueMonteCarloSimulationMember2024-06-300001639691livn:TermLoanMember2024-06-300001639691livn:TermLoanMember2023-12-310001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2023-12-310001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2023-12-310001639691livn:BankofAmericaU.SMemberus-gaap:LoansPayableMember2024-06-300001639691livn:BankofAmericaU.SMemberus-gaap:LoansPayableMember2023-12-310001639691livn:BankofAmericaU.SMember2024-06-300001639691us-gaap:OtherDebtSecuritiesMember2024-06-300001639691us-gaap:OtherDebtSecuritiesMember2023-12-310001639691us-gaap:RevolvingCreditFacilityMember2024-06-300001639691us-gaap:RevolvingCreditFacilityMember2023-12-310001639691us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-06-300001639691us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2023-12-310001639691us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-01-012024-06-300001639691us-gaap:RevolvingCreditFacilityMember2024-03-080001639691us-gaap:RevolvingCreditFacilityMember2021-08-130001639691us-gaap:RevolvingCreditFacilityMember2024-03-070001639691us-gaap:RevolvingCreditFacilityMember2023-12-310001639691us-gaap:RevolvingCreditFacilityMember2024-06-300001639691us-gaap:RevolvingCreditFacilityMember2023-01-012023-12-310001639691us-gaap:RevolvingCreditFacilityMember2024-01-012024-06-300001639691us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-03-080001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-04-012024-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-04-012023-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberlivn:DelayedDrawTermFacilityMember2023-12-310001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberlivn:DelayedDrawTermFacilityMember2023-04-012023-06-300001639691us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberlivn:DelayedDrawTermFacilityMember2023-01-012023-06-300001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-03-080001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2024-03-080001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2024-03-082024-03-080001639691livn:A2025NotesMemberlivn:CappedCallMember2024-03-082024-03-080001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-01-012024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-04-012024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2029NotesMember2024-03-082024-03-080001639691livn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2020-06-170001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2020-06-172020-06-170001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2024-04-012024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2024-01-012024-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2023-04-012023-06-300001639691us-gaap:SeniorNotesMemberlivn:A2025NotesMember2023-01-012023-06-300001639691livn:CappedCallMember2024-06-300001639691us-gaap:SeniorNotesMember2024-03-080001639691livn:CappedCallMember2023-12-310001639691us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-12-310001639691us-gaap:ForeignExchangeContractMember2024-04-012024-06-300001639691us-gaap:ForeignExchangeContractMember2023-04-012023-06-300001639691us-gaap:ForeignExchangeContractMember2024-01-012024-06-300001639691us-gaap:ForeignExchangeContractMember2023-01-012023-06-300001639691us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestExpenseMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300001639691us-gaap:NondesignatedMemberlivn:A2025NotesMemberlivn:CappedCallMember2024-06-300001639691us-gaap:NondesignatedMemberlivn:CappedCallMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMemberlivn:A2025NotesMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2024-06-300001639691us-gaap:NondesignatedMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberlivn:A2029NotesMember2024-06-300001639691us-gaap:NondesignatedMember2024-06-300001639691us-gaap:NondesignatedMemberlivn:CappedCallMember2023-12-310001639691us-gaap:NondesignatedMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-12-310001639691us-gaap:NondesignatedMember2023-12-310001639691livn:SaluggiaItalyMember2020-01-012020-12-310001639691livn:SaluggiaItalyMember2021-01-310001639691livn:SaluggiaItalyMember2024-06-300001639691srt:MinimumMemberlivn:SaluggiaItalyMember2024-01-012024-06-300001639691livn:SaluggiaItalyMembersrt:MaximumMember2024-01-012024-06-300001639691livn:SaluggiaItalyMember2023-12-310001639691livn:SNIAs.p.aMemberus-gaap:PendingLitigationMemberlivn:SNIAMember2024-01-012024-06-300001639691livn:SNIAs.p.aMemberus-gaap:PendingLitigationMemberlivn:SNIAMember2022-04-3000016396912016-01-012016-12-310001639691us-gaap:JudicialRulingMember2019-03-050001639691us-gaap:PendingLitigationMember2024-06-300001639691us-gaap:JudicialRulingMemberlivn:SNIAMember2021-11-300001639691us-gaap:JudicialRulingMemberlivn:SNIAMember2024-06-300001639691us-gaap:SuretyBondMemberus-gaap:JudicialRulingMemberlivn:SNIAMember2022-02-212022-02-210001639691us-gaap:SuretyBondMemberus-gaap:JudicialRulingMemberlivn:SNIAMember2024-01-012024-06-300001639691us-gaap:JudicialRulingMemberlivn:SNIAMember2022-02-212022-02-210001639691us-gaap:SubsequentEventMember2024-08-010001639691livn:ProductLiabilityMember2024-04-012024-06-300001639691livn:ProductLiabilityMember2024-01-012024-06-300001639691livn:ProductLiabilityMember2024-06-300001639691livn:ProductLiabilityMember2023-12-310001639691us-gaap:PendingLitigationMemberlivn:ItalianMedTechPaybackMember2024-06-300001639691us-gaap:PendingLitigationMemberlivn:ItalianMedTechPaybackMember2023-12-310001639691us-gaap:CommonStockMember2024-03-310001639691us-gaap:AdditionalPaidInCapitalMember2024-03-310001639691us-gaap:TreasuryStockCommonMember2024-03-310001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001639691us-gaap:RetainedEarningsMember2024-03-3100016396912024-03-310001639691us-gaap:CommonStockMember2024-04-012024-06-300001639691us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001639691us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001639691us-gaap:RetainedEarningsMember2024-04-012024-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001639691us-gaap:CommonStockMember2024-06-300001639691us-gaap:AdditionalPaidInCapitalMember2024-06-300001639691us-gaap:TreasuryStockCommonMember2024-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001639691us-gaap:RetainedEarningsMember2024-06-300001639691us-gaap:CommonStockMember2023-03-310001639691us-gaap:AdditionalPaidInCapitalMember2023-03-310001639691us-gaap:TreasuryStockCommonMember2023-03-310001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001639691us-gaap:RetainedEarningsMember2023-03-3100016396912023-03-310001639691us-gaap:CommonStockMember2023-04-012023-06-300001639691us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001639691us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001639691us-gaap:RetainedEarningsMember2023-04-012023-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001639691us-gaap:CommonStockMember2023-06-300001639691us-gaap:AdditionalPaidInCapitalMember2023-06-300001639691us-gaap:TreasuryStockCommonMember2023-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001639691us-gaap:RetainedEarningsMember2023-06-300001639691us-gaap:CommonStockMember2023-12-310001639691us-gaap:AdditionalPaidInCapitalMember2023-12-310001639691us-gaap:TreasuryStockCommonMember2023-12-310001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001639691us-gaap:RetainedEarningsMember2023-12-310001639691us-gaap:CommonStockMember2024-01-012024-06-300001639691us-gaap:TreasuryStockCommonMember2024-01-012024-06-300001639691us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001639691us-gaap:RetainedEarningsMember2024-01-012024-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001639691us-gaap:CommonStockMember2022-12-310001639691us-gaap:AdditionalPaidInCapitalMember2022-12-310001639691us-gaap:TreasuryStockCommonMember2022-12-310001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001639691us-gaap:RetainedEarningsMember2022-12-310001639691us-gaap:CommonStockMember2023-01-012023-06-300001639691us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001639691us-gaap:TreasuryStockCommonMember2023-01-012023-06-300001639691us-gaap:RetainedEarningsMember2023-01-012023-06-300001639691us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001639691us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001639691us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-300001639691us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300001639691us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001639691us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001639691us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-06-300001639691us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-06-300001639691us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300001639691us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMember2024-01-012024-06-300001639691us-gaap:EmployeeStockMemberlivn:A2022IncentiveAwardPlanMember2024-06-300001639691livn:A2022IncentiveAwardPlanMemberlivn:OtherThanOptionAwardsMember2024-06-300001639691us-gaap:EmployeeStockMemberlivn:A2015PlanMemberMember2024-06-290001639691us-gaap:EmployeeStockMemberlivn:A2015PlanMemberMember2024-06-300001639691livn:AR2022PlanMemberus-gaap:EmployeeStockMember2024-06-290001639691livn:AR2022PlanMemberus-gaap:EmployeeStockMember2024-06-300001639691livn:AR2022PlanMemberlivn:OtherThanOptionAwardsMember2024-06-290001639691livn:AR2022PlanMemberlivn:OtherThanOptionAwardsMember2024-06-300001639691us-gaap:SegmentContinuingOperationsMemberlivn:ServiceBasedRestrictedStockUnitsMember2024-04-012024-06-300001639691us-gaap:SegmentContinuingOperationsMemberlivn:ServiceBasedRestrictedStockUnitsMember2023-04-012023-06-300001639691us-gaap:SegmentContinuingOperationsMemberlivn:ServiceBasedRestrictedStockUnitsMember2024-01-012024-06-300001639691us-gaap:SegmentContinuingOperationsMemberlivn:ServiceBasedRestrictedStockUnitsMember2023-01-012023-06-300001639691livn:ServiceBasedStockAppreciationRightsMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-300001639691livn:ServiceBasedStockAppreciationRightsMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001639691livn:ServiceBasedStockAppreciationRightsMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-300001639691livn:ServiceBasedStockAppreciationRightsMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001639691us-gaap:EmployeeStockMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-300001639691us-gaap:EmployeeStockMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001639691us-gaap:EmployeeStockMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-300001639691us-gaap:EmployeeStockMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001639691us-gaap:SegmentContinuingOperationsMember2024-04-012024-06-300001639691us-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001639691us-gaap:SegmentContinuingOperationsMember2024-01-012024-06-300001639691us-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001639691livn:ServiceBasedStockAppreciationRightsMember2024-01-012024-06-300001639691livn:ServiceBasedStockAppreciationRightsMember2024-06-300001639691livn:ServiceBasedRestrictedStockUnitsMember2024-01-012024-06-300001639691livn:ServiceBasedRestrictedStockUnitsMember2024-06-300001639691livn:MarketbasedPerformanceRestrictedStockUnitsMember2024-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMember2024-01-012024-06-300001639691livn:PerformanceBasedRestrictedShareAndRestrictedShareUnitMember2024-06-300001639691us-gaap:StockCompensationPlanMember2024-04-012024-06-300001639691us-gaap:StockCompensationPlanMember2023-04-012023-06-300001639691us-gaap:StockCompensationPlanMember2024-01-012024-06-300001639691us-gaap:StockCompensationPlanMember2023-01-012023-06-3000016396912024-01-012024-03-310001639691livn:CardiopulmonarySegmentMembercountry:USus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:CardiopulmonarySegmentMembercountry:USus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:CardiopulmonarySegmentMembercountry:USus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:CardiopulmonarySegmentMembercountry:USus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:CardiopulmonarySegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:CardiopulmonarySegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:CardiopulmonarySegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:CardiopulmonarySegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:CardiopulmonarySegmentMemberlivn:LocationsExcludingTheUnitedStatesAndEuropeMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:CardiopulmonarySegmentMemberlivn:LocationsExcludingTheUnitedStatesAndEuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:CardiopulmonarySegmentMemberlivn:LocationsExcludingTheUnitedStatesAndEuropeMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:CardiopulmonarySegmentMemberlivn:LocationsExcludingTheUnitedStatesAndEuropeMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:NeuromodulationSegmentMembercountry:USus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:NeuromodulationSegmentMembercountry:USus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:NeuromodulationSegmentMembercountry:USus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:NeuromodulationSegmentMembercountry:USus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:NeuromodulationSegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:NeuromodulationSegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:NeuromodulationSegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:NeuromodulationSegmentMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMemberlivn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMemberlivn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMemberlivn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMemberlivn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691country:US2024-04-012024-06-300001639691country:US2023-04-012023-06-300001639691country:US2024-01-012024-06-300001639691country:US2023-01-012023-06-300001639691srt:EuropeMember2024-04-012024-06-300001639691srt:EuropeMember2023-04-012023-06-300001639691srt:EuropeMember2024-01-012024-06-300001639691srt:EuropeMember2023-01-012023-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2024-04-012024-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2023-04-012023-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2024-01-012024-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2023-01-012023-06-300001639691us-gaap:OperatingSegmentsMember2024-04-012024-06-300001639691us-gaap:OperatingSegmentsMember2023-04-012023-06-300001639691us-gaap:OperatingSegmentsMember2024-01-012024-06-300001639691us-gaap:OperatingSegmentsMember2023-01-012023-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2024-06-300001639691livn:CardiopulmonarySegmentMemberus-gaap:OperatingSegmentsMember2023-12-310001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2024-06-300001639691livn:NeuromodulationSegmentMemberus-gaap:OperatingSegmentsMember2023-12-310001639691us-gaap:CorporateNonSegmentMember2024-06-300001639691us-gaap:CorporateNonSegmentMember2023-12-310001639691livn:CardiopulmonarySegmentMember2023-12-310001639691livn:NeuromodulationSegmentMember2023-12-310001639691livn:CardiopulmonarySegmentMember2024-01-012024-06-300001639691livn:NeuromodulationSegmentMember2024-01-012024-06-300001639691livn:CardiopulmonarySegmentMember2024-06-300001639691livn:NeuromodulationSegmentMember2024-06-300001639691country:US2024-06-300001639691country:US2023-12-310001639691srt:EuropeMember2024-06-300001639691srt:EuropeMember2023-12-310001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2024-06-300001639691livn:LocationsExcludingTheUnitedStatesAndEuropeMember2023-12-310001639691livn:A2025NotesMember2024-04-012024-06-300001639691livn:A2025NotesMember2023-04-012023-06-300001639691livn:A2025NotesMember2024-01-012024-06-300001639691livn:A2025NotesMember2023-01-012023-06-300001639691livn:A2029NotesMember2024-04-012024-06-300001639691livn:A2029NotesMember2023-04-012023-06-300001639691livn:A2029NotesMember2024-01-012024-06-300001639691livn:A2029NotesMember2023-01-012023-06-300001639691livn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-04-012024-06-300001639691livn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-04-012023-06-300001639691livn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-01-012024-06-300001639691livn:A2025NotesMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-01-012023-06-300001639691us-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-04-012024-06-300001639691us-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2023-04-012023-06-300001639691us-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2024-01-012024-06-300001639691us-gaap:DerivativeFinancialInstrumentsAssetsMemberlivn:A2029NotesMember2023-01-012023-06-300001639691us-gaap:JudicialRulingMemberlivn:SNIAMemberus-gaap:BridgeLoanMember2022-03-18

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________
Form 10-Q

(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2024
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________

Commission file number: 001-37599
lnlogomain280x78.jpg
LivaNova PLC
(Exact name of registrant as specified in its charter)
England and Wales ................... 98-1268150
(State or other jurisdiction of .......... (I.R.S. Employer
incorporation or organization) ........ Identification No.)
20 Eastbourne Terrace, London, United Kingdom, W2 6LG
(Address of principal executive offices) ....................... (Zip Code)
Registrant’s telephone number, including area code: (44) (0) 203 325-0660
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Ordinary Shares - £1.00 par value per shareLIVNThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes      No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes     No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes      No 
ClassOutstanding at July 26, 2024
Ordinary Shares - £1.00 par value per share54,297,960



LIVANOVA PLC
TABLE OF CONTENTS






DEFINITIONS
In this Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, the following terms and abbreviations have the meanings listed below. “LivaNova” and the “Company” refer to LivaNova PLC and its consolidated subsidiaries.
AbbreviationDefinition
2015 PlanLivaNova PLC 2015 Incentive Award Plan
2015 Plan AmendmentAmendment No. 2 to the LivaNova PLC 2015 Incentive Award Plan
2021 First Lien Credit AgreementFirst Lien Credit Agreement between LivaNova PLC and its wholly-owned subsidiary, LivaNova USA, Inc., and Goldman Sachs Bank USA, as First Lien Administrative Agent and First Lien Collateral Agent, entered into on August 13, 2021
2023 Form 10-KLivaNova PLC’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 29, 2024
2024 Restructuring PlanA plan, initiated during the first quarter of 2024, to enhance LivaNova’s focus on its core Cardiopulmonary and Neuromodulation segments
2025 Capped CallsPrivately-negotiated capped call transactions entered into with certain financial institutions
2025 Notes$287.5 million aggregate principal amount 3.00% unsecured cash exchangeable senior notes due 2025 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act, issued by LivaNova USA on June 17, 2020
2025 Notes Repurchase TransactionRepurchase of $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions from proceeds from the issuance of the 2029 Notes
2029 Capped CallsPrivately-negotiated capped call transactions entered into with certain financial institutions
2029 Notes$345.0 million aggregate principal amount 2.50% unsecured convertible senior notes due 2029 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act, issued by LivaNova PLC on March 8, 2024
A&R 2022 PlanAmended and Restated LivaNova PLC 2022 Incentive Award Plan
A&R 2022 Plan AmendmentAmendment No. 1 to the Amended and Restated LivaNova PLC 2022 Incentive Award Plan
ACSAdvanced Circulatory Support
ALungALung Technologies, Inc.
AOCIAccumulated other comprehensive income (loss)
BarclaysBarclays Bank Ireland PLC
Capped Call TransactionsThe 2025 Capped Calls and the 2029 Capped Calls
CEOChief Executive Officer
CFOChief Financial Officer
CMSThe U.S. Centers for Medicare & Medicaid Services
CODMChief Operating Decision Maker
Convertible Notes Measurement Period
Any specified ten consecutive trading day measurement period
Court of AppealCourt of Appeal in Milan
Delayed Draw Term Facility$50.0 million delayed draw term facility under the 2021 First Lien Credit Agreement resulting from the Incremental Facility Amendment No. 2
DREDrug-resistant epilepsy
DTDDifficult-to-treat depression
ECJEuropean Court of Justice
Exchange ActU.S. Securities Exchange Act of 1934, as amended
FXForeign currency exchange rate
HLMHeart-lung machine
ImTheraImThera Medical, Inc., acquired by LivaNova in 2018, a company developing an implantable neurostimulation device system for the treatment of obstructive sleep apnea
Incremental Facility Amendment No. 2
An incremental facility amendment to the 2021 First Lien Credit Agreement, dated July 6, 2022
1


AbbreviationDefinition
Incremental Facility Amendment No. 3An incremental facility amendment to the 2021 First Lien Credit Agreement, dated March 8, 2024
Initial Term Facility$300.0 million term facility under the 2021 First Lien Credit Agreement, resulting from the Incremental Facility Amendment No. 2
ISIN
National Inspectorate for Nuclear Safety and Radiation Protection, a sub-body of the Italian Ministry of Economic Development
LivaNova PLCA public limited company organized under the laws of England and Wales on February 20, 2015
LivaNova USALivaNova USA, Inc.
LSMLivaNova Site Management S.r.l.
MDLFederal multi-district litigation in the U.S. District Court for the Middle District of Pennsylvania
NasdaqNasdaq Global Select Market
OCIOther comprehensive income (loss)
Option CounterpartiesCertain financial institutions with whom LivaNova USA or LivaNova PLC, as applicable, has entered into the 2025 Capped Calls and 2029 Capped Calls
OSAObstructive sleep apnea
OSPREY clinical trial
LivaNova’s clinical trial, “Treating Obstructive Sleep Apnea using Targeted Hypoglossal Neurostimulation”
Pillar Two
Organisation for Economic Co-operation and Development Global Anti-Base Erosion Model Rules (Pillar Two)
Public AdministrationsThe Italian Ministry of the Environment and other Italian government agencies
R&DResearch and Development
ReportThis Quarterly Report on Form 10-Q
RSUsRestricted stock units
SARsStock appreciation rights
SECU.S. Securities and Exchange Commission
Securities ActU.S. Securities Act of 1933, as amended
SG&ASelling, general, and administrative expenses
SNIASNIA S.p.A.
SNIA Litigation GuaranteeA first demand bank guarantee of €270.0 million in connection with the SNIA environmental litigation
Sorin Sorin S.p.A.
Term FacilitiesThe Initial Term Facility, together with the Delayed Draw Term Facility
U.S.United States of America
U.S. GAAPGenerally Accepted Accounting Principles in the U.S.
UKUnited Kingdom
UK ActFinance (No. 2) Act 2023
USDU.S. dollar
VNS TherapyLivaNova Vagus Nerve Stimulation Therapy
2


INTELLECTUAL PROPERTY, TRADEMARKS, AND TRADE NAMES
This report may contain references to LivaNova’s proprietary intellectual property, including among others:
Trademarks for LivaNova’s Neuromodulation systems, the VNS Therapy System, and LivaNova’s proprietary pulse generator products: Model 102 (Pulse), Model 102R (Pulse Duo), Model 103 (Demipulse), Model 104 (Demipulse Duo), Model 106 (AspireSR), Model 1000 (SenTiva), Model 1000-D (SenTiva Duo), and Model 8103 (Symmetry).
Trademarks for LivaNova’s Cardiopulmonary products and systems: Essenz™, S5, S5 Pro™, B-Capta, Inspire, Heartlink, XTRA, 3T Heater-Cooler, Connect™, and Revolution.
Trademarks for LivaNova’s advanced circulatory support systems: TandemLife, TandemHeart, TandemLung, ProtekDuo™, LifeSPARC™, ALung™, Hemolung™, Respiratory Dialysis™, and ActivMix™.
Trademarks for LivaNova’s obstructive sleep apnea system: ImThera and aura6000.
These trademarks and trade names are the property of LivaNova or the property of LivaNova’s consolidated subsidiaries and are protected under applicable intellectual property laws. Solely for convenience, LivaNova’s trademarks and trade names referred to in this Report may appear without the symbol, but such references are not intended to indicate in any way that the Company will not assert, to the fullest extent under applicable law, LivaNova’s rights to these trademarks and trade names.
3


CAUTIONARY NOTE ABOUT FORWARD-LOOKING STATEMENTS
Certain statements in this Report, other than statements of historical or current fact, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Exchange Act. These statements include, but are not limited to, LivaNova’s plans, objectives, strategies, financial performance and outlook, trends, the amount and timing of future cash distributions, prospects or future events, and involve known and unknown risks that are difficult to predict. As a result, the Company’s actual financial results, performance, achievements, or prospects may differ materially from those expressed or implied by these forward-looking statements. Generally, you can identify forward-looking statements by the use of words such as “may,” “could,” “seek,” “guidance,” “predict,” “potential,” “likely,” “believe,” “will,” “should,” “expect,” “anticipate,” “estimate,” “plan,” “intend,” “forecast,” “foresee” or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based on estimates and assumptions that, while considered reasonable by LivaNova and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties, and other important factors, many of which are beyond the Company’s control, that could cause the Company’s actual results to differ materially from the forward-looking statements contained in this Report, and include, but are not limited to, the following risks and uncertainties: volatility in the global market and worldwide economic conditions, including as caused by the invasion of Ukraine, the evolving instability in the Middle East, inflation, changing interest rates, foreign exchange fluctuations, changes to existing trade agreements and relationships between the U.S. and other countries, including the implementation of sanctions; cyber-attacks or other disruptions to the Company’s information technology systems or those of third parties with which the Company interacts; costs of complying with privacy and security of personal information requirements and laws; risks relating to supply chain pressures; changes in technology, including the development of superior or alternative technology or devices by competitors and/or competition from providers of alternative medical therapies; failure to obtain approvals or reimbursement in relation to the Company’s products; failure to establish, expand or maintain market acceptance of the Company’s products for the treatment of the Company’s approved indications; failure to develop and commercialize new products and the rate and degree of market acceptance of such products; unfavorable results from clinical studies or failure to meet milestones; failure to comply with, or changes in, laws, regulations or administrative practices affecting government regulation of the Company’s products; risks relating to recalls, enforcement actions or product liability claims; changes or reduction in reimbursement for the Company’s products or failure to comply with rules relating to reimbursement of healthcare goods and services; failure to comply with anti-bribery laws; losses or costs from pending or future lawsuits and governmental investigations, including in the case of the Company’s 3T Heater-Cooler and SNIA environmental litigations; risks associated with environmental laws and regulations as well as environmental liabilities, violations, protest voting, and litigation; product liability, intellectual property, shareholder-related, environmental-related, income tax and other litigation, disputes, losses and costs; failure to retain key personnel, prevent labor shortages, or manage labor costs; the failure of the Company’s R&D efforts to keep up with the rapid pace of technological development in the medical device industry; the risks relating to the impact of climate change and the risk of ESG pressures from internal and external stakeholders; the risk of quality concerns and the impacts thereof; failure to protect the Company’s proprietary intellectual property; failure of new acquisitions to further the Company’s strategic objectives or strengthen the Company’s existing businesses; the potential for impairments of intangible assets, goodwill, and other long-lived assets; risks relating to the Company’s indebtedness; effectiveness of the Company’s internal controls over financial reporting; changes in the Company’s profitability and/or failure to manage costs and expenses; fluctuations in future quarterly operating results and/or variations in revenue and operating expenses relative to estimates; changes in tax laws and regulations, including exposure to additional income tax liabilities; and other unknown or unpredictable factors that could harm the Company’s financial performance.
Other factors that could cause LivaNova’s actual results to differ from projected results are described in: (1) “Part II, Item 1A. Risk Factors” and elsewhere in this and the Company’s other Quarterly Reports on Form 10-Q, (2) the Company’s 2023 Form 10-K, (3) the Company’s reports and registration statements filed and furnished from time to time with the SEC, and (4) other announcements LivaNova makes from time to time.
Readers are cautioned not to place undue reliance on the Company’s forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events, or otherwise. You should read the following discussion and analysis in conjunction with the Company’s unaudited condensed consolidated financial statements and related notes included elsewhere in this Report. Operating results for the six months ended June 30, 2024 are not necessarily indicative of future results, including the full fiscal year. You should also refer to the Company’s “Annual Consolidated Financial Statements,” “Notes” thereto, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and “Risk Factors” contained in LivaNova’s 2023 Form 10-K and in the Company’s Quarterly Reports on Form 10-Q.
FINANCIAL INFORMATION AND CURRENCY OF FINANCIAL STATEMENTS
All of the financial information included in this Report has been prepared in accordance with U.S. GAAP. The reporting currency of the Company’s condensed consolidated financial statements is USD.
4


PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net revenue$318,575 $293,882 $613,487 $557,300 
Cost of sales99,710 88,685 187,232 178,020 
Gross profit218,865 205,197 426,255 379,280 
Operating expenses:
Selling, general, and administrative129,118 125,872 258,981 250,001 
Research and development44,737 51,124 90,401 101,110 
Other operating expenses4,844 10,825 20,461 13,135 
Operating income40,166 17,376 56,412 15,034 
Interest expense(15,532)(14,809)(31,425)(28,246)
Loss on debt extinguishment  (25,482) 
Foreign exchange and other income/(expense)(3,045)2,713 (12,116)28,260 
Income (loss) before tax21,589 5,280 (12,611)15,048 
Income tax expense5,227 4,097 12,944 6,468 
Loss from equity method investments(29)(28)(55)(55)
Net income (loss)$16,333 $1,155 $(25,610)$8,525 
Basic income (loss) per share$0.30 $0.02 $(0.47)$0.16 
Diluted income (loss) per share$0.30 $0.02 $(0.47)$0.16 
Shares used in computing basic income (loss) per share54,238 53,803 54,202 53,713 
Shares used in computing diluted income (loss) per share54,591 53,977 54,202 53,942 
    

See accompanying notes to the condensed consolidated financial statements.
5


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income (loss)$16,333 $1,155 $(25,610)$8,525 
Other comprehensive (loss) income:
Unrealized loss on cash flow hedges   (966)
Tax effect    
Net of tax   (966)
Foreign currency translation adjustment(7,613)5,453 (24,936)13,506 
Other comprehensive (loss) income, net of tax(7,613)5,453 (24,936)12,540 
Comprehensive income (loss)$8,720 $6,608 $(50,546)$21,065 

See accompanying notes to the condensed consolidated financial statements.
6


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except share amounts)
 June 30, 2024December 31, 2023
ASSETS
Current Assets:
Cash and cash equivalents$329,237 $266,504 
Restricted cash303,884 311,368 
Accounts receivable, net of allowance of $10,903 at June 30, 2024 and $12,019 at December 31, 2023
200,889 215,072 
Inventories154,722 147,887 
Prepaid and refundable taxes21,931 20,145 
Prepaid expenses and other current assets36,026 27,182 
Total Current Assets1,046,689 988,158 
Property, plant, and equipment, net158,055 154,181 
Goodwill766,368 782,941 
Intangible assets, net248,195 261,178 
Operating lease assets49,737 50,845 
Investments17,217 22,843 
Deferred tax assets113,011 118,858 
Long-term derivative assets39,553 38,496 
Other assets14,363 12,063 
Total Assets$2,453,188 $2,429,563 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current debt obligations$19,742 $18,111 
Accounts payable81,323 80,845 
Accrued liabilities and other97,971 107,301 
Current litigation provision liability15,968 10,756 
Taxes payable23,317 23,340 
Accrued employee compensation and related benefits64,665 94,630 
Total Current Liabilities302,986 334,983 
Long-term debt obligations605,432 568,543 
Contingent consideration81,174 80,902 
Deferred tax liabilities10,842 11,567 
Long-term operating lease liabilities43,512 45,388 
Long-term employee compensation and related benefits16,392 17,254 
Long-term derivative liabilities105,409 45,569 
Other long-term liabilities44,899 47,729 
Total Liabilities1,210,646 1,151,935 
Commitments and contingencies (Note 6)
Stockholders’ Equity:
Ordinary Shares, £1.00 par value: unlimited shares authorized; 54,403,904 shares issued and 54,296,008 shares outstanding at June 30, 2024; 53,942,151 shares issued and 53,918,222 shares outstanding at December 31, 2023
83,070 82,533 
Additional paid-in capital2,204,580 2,189,517 
Accumulated other comprehensive loss(52,819)(27,883)
Accumulated deficit(992,094)(966,484)
Treasury stock at cost, 107,896 ordinary shares at June 30, 2024; 23,929 ordinary shares at December 31, 2023
(195)(55)
Total Stockholders’ Equity1,242,542 1,277,628 
Total Liabilities and Stockholders’ Equity$2,453,188 $2,429,563 
See accompanying notes to the condensed consolidated financial statements.
7


LIVANOVA PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six Months Ended June 30,
20242023
Operating Activities:
Net (loss) income$(25,610)$8,525 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Loss on debt extinguishment25,482  
Stock-based compensation18,425 16,290 
Remeasurement of derivative instruments12,465 (25,332)
Depreciation12,441 12,040 
Amortization of debt issuance costs10,195 9,535 
Amortization of intangible assets8,615 12,747 
Impairment of investment in ShiraTronics, Inc.
5,750  
Deferred income tax expense5,556 85 
Amortization of operating lease assets4,377 5,107 
Remeasurement of contingent consideration to fair value272 7,334 
Other704 113 
Changes in operating assets and liabilities:
Accounts receivable, net8,398 (707)
Inventories(10,938)(25,439)
Other current and non-current assets(3,366)(8,321)
Accounts payable and accrued current and non-current liabilities(25,380)(4,638)
Taxes payable820 2,738 
Litigation provision liability5,131 (7,257)
Net cash provided by operating activities53,337 2,820 
Investing Activities:
Purchases of property, plant, and equipment(18,554)(13,344)
Purchase of investments(374)(5,409)
Other(4)614 
Net cash used in investing activities(18,932)(18,139)
Financing Activities:
Proceeds from long-term debt obligations335,513 50,000 
Repayment of long-term debt obligations(238,750)(11,808)
Payment of debt extinguishment costs(38,953) 
Purchase of capped calls(31,637) 
Proceeds from unwind of capped calls22,523  
Payment of contingent consideration(13,750) 
Shares repurchased from employees for minimum tax withholding(8,125)(5,841)
Proceeds from exercise of stock options3,682 17 
Payment of debt issuance costs(5,698) 
Repayments of short-term borrowings (maturities greater than 90 days) (1,974)
Other472 385 
Net cash provided by financing activities25,277 30,779 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(4,433)3,282 
Net increase in cash, cash equivalents, and restricted cash55,249 18,742 
Cash, cash equivalents, and restricted cash at beginning of period577,872 515,618 
Cash, cash equivalents, and restricted cash at end of period$633,121 $534,360 
See accompanying notes to the condensed consolidated financial statements.
8


LIVANOVA PLC AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Unaudited Condensed Consolidated Financial Statements
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of LivaNova and the notes thereto as of and for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with U.S. GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated balance sheet of LivaNova at December 31, 2023 has been derived from audited consolidated financial statements contained in LivaNova’s 2023 Form 10-K, but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments considered necessary for a fair statement of the operating results of LivaNova and its subsidiaries for the three and six months ended June 30, 2024 and are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The financial information presented herein should be read in conjunction with the audited consolidated financial statements and notes thereto accompanying LivaNova’s 2023 Form 10-K.
Cybersecurity Incident
As previously disclosed, in November 2023, LivaNova detected a cybersecurity incident that resulted in a disruption of portions of the Company’s information technology systems. Promptly after detecting the issue, LivaNova began an investigation with assistance from external cybersecurity experts and coordinated with law enforcement. The Company implemented remediation measures to mitigate the impact of the incident. The Company continues to assess the nature and scope of the affected data and analyze its legal notification obligations, and the Company is notifying affected individuals and regulators as required by applicable law. The Company believes the incident is contained and mitigation efforts are complete.
Through June 30, 2024, LivaNova incurred direct costs totaling $8.3 million in connection with this cybersecurity incident, including $2.9 million and $5.7 million during the three and six months ended June 30, 2024, respectively. These costs primarily include external cybersecurity experts, legal counsel, and system restoration costs, and do not include business interruption losses or potential losses associated with class action-related litigations, as discussed in “Note 6. Commitments and Contingencies.” The Company expects to incur additional costs related to this incident in the future. LivaNova maintains insurance, including cyber insurance, which is subject to certain retentions and policy limitations that may limit the amount that the insurers may pay the Company. During the second quarter of 2024, LivaNova filed a claim for insurance reimbursement of covered costs and business interruption losses related to this incident for which it has yet to receive reimbursement or recognize the amount filed as a receivable. The Company’s insurance coverage may be insufficient or unavailable to cover any or all costs and expenses related to this cybersecurity incident.
Significant Accounting Policies
LivaNova’s significant accounting policies are included within “Note 2. Basis of Presentation, Use of Accounting Estimates and Significant Accounting Policies” and “Note 3. Revenue Recognition” of LivaNova’s 2023 Form 10-K.
Note 2. Restructuring
From time to time, LivaNova initiates restructuring plans to leverage economies of scale, streamline distribution and logistics, and strengthen operational and administrative effectiveness in order to reduce overall costs.
On January 5, 2024, the Board of Directors of LivaNova approved the 2024 Restructuring Plan to enhance the Company’s focus on its core Cardiopulmonary and Neuromodulation segments. The main component of the 2024 Restructuring Plan is to wind down the ACS segment, which the Company anticipates will be substantially complete by the end of 2024. In connection with the 2024 Restructuring Plan, LivaNova expects to incur pre-tax restructuring charges in the range of $15.0 million to $20.0 million. The anticipated charges are comprised of $10.0 million to $12.0 million in severance expenses and retention bonuses and $5.0 million to $8.0 million in other expenses, including lease termination, facilities remediation, and asset disposal expenses. Retention bonuses will be earned over the period of service, which is expected to be over the full year of 2024. All future cash payments related to these restructuring charges are expected to be substantially paid out during 2024. These estimates are subject to change. LivaNova recognized restructuring expense under the 2024 Restructuring Plan of $2.1 million and $11.4 million in other operating expenses on its condensed consolidated statements of income (loss) for the three and six months ended June 30, 2024, respectively.
9


The following table presents a reconciliation of the beginning and ending balance of the accruals and other reserves recorded in connection with LivaNova’s restructuring plans included in accounts payable and accrued liabilities and other on the condensed consolidated balance sheets (in thousands):
Employee Severance and Other Termination CostsOtherTotal
Balance at December 31, 2023 (1)
$911 $ $911 
Charges9,084 2,280 11,364 
Cash payments(6,627)(1,780)(8,407)
Balance at June 30, 2024
$3,368 $500 $3,868 
(1)Represents restructuring plans initiated prior to 2024.
The following table presents restructuring expense by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Neuromodulation $ $144 $ $560 
Other (1)
2,139 62 11,364 371 
$2,139 $206 $11,364 $931 
(1)Other primarily includes restructuring expense not allocated to segments.
Note 3. Fair Value Measurements
LivaNova reviews its fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities in the fair value hierarchy. There were no transfers between Level 1, Level 2, or Level 3 during the six months ended June 30, 2024 and 2023.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the level in the fair value hierarchy at which the Company’s assets and liabilities are measured on a recurring basis (in thousands):
Balance Sheet LocationJune 30, 2024Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - freestanding instruments (FX)Prepaid expenses and other current assets$914 $ $914 $ 
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets7,439   7,439 
Derivative assets - capped call derivatives (2029 Notes)Long-term derivative assets32,114   32,114 
Convertible notes receivableOther assets275   275 
$40,742 $ $914 $39,828 
Liabilities:
Derivative liabilities - freestanding instruments (FX) Accrued liabilities and other$39 $ $39 $ 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities10,017   10,017 
Derivative liabilities - embedded derivative (2029 Notes)Long-term derivative liabilities95,392   95,392 
Contingent consideration arrangementContingent consideration81,174   81,174 
$186,622 $ $39 $186,583 
10


Balance Sheet LocationDecember 31, 2023
Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets$38,496 $ $ $38,496 
Convertible notes receivableOther assets275   275 
$38,771 $ $ $38,771 
Liabilities:
Derivative liabilities - freestanding instruments (FX)Accrued liabilities and other$3,883 $ $3,883 $ 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities45,569   45,569 
Contingent consideration arrangementContingent consideration80,902   80,902 
Contingent consideration arrangementAccrued liabilities and other13,750   13,750 
$144,104 $ $3,883 $140,221 
Reconciliation of Level 3 Assets and Liabilities
The following tables present reconciliations of recurring fair value measurements that use significant unobservable inputs (Level 3) (in thousands):
Three Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangement
March 31, 2024$8,010 $33,607 $269 $10,632 $94,288 $80,769 
Changes in fair value(571)(1,493)6 (615)1,104 405 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
Three Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
March 31, 2023$31,014 $275 $41,285 $90,119 
Changes in fair value11,020  12,420 2,507 
June 30, 2023$42,034 $275 $53,705 $92,626 
Six Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangements
December 31, 2023
$38,496 $ $275 $45,569 $ $94,652 
Additions 31,637   87,457  
Cash receipt(22,524)     
Payment   (36,915) (13,750)
Changes in fair value(8,533)477  1,363 7,935 272 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
11


Six Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
December 31, 2022$54,393 $285 $85,675 $85,292 
Changes in fair value(12,359)(10)(31,970)7,334 
June 30, 2023$42,034 $275 $53,705 $92,626 
Embedded and Capped Call Derivatives
In June 2020, the Company issued $287.5 million in notes due in 2025 and entered into related capped call transactions. In March 2024, the Company issued $345.0 million in notes due in 2029 and entered into related capped call transactions. The 2025 Notes include an embedded derivative that is bifurcated from the 2025 Notes, and the 2029 Notes include an embedded derivative that is bifurcated from the 2029 Notes (collectively the “embedded derivatives”). In connection with the issuance of the 2029 Notes, the Company repurchased an aggregate principal amount of $230.0 million of the 2025 Notes and unwound a corresponding portion of the 2025 Capped Calls. For additional information, refer to “Note 4. Financing Arrangements.” The embedded derivatives are measured at fair value using a binomial lattice model and estimated discounted cash flows that utilize observable and unobservable market data. The Capped Call Transactions are measured at fair value using the Black-Scholes model utilizing observable and unobservable market data, including stock price, remaining contractual term, expected volatility, risk-free interest rate, and expected dividend yield, as applicable.
The embedded derivatives and Capped Call Transactions are classified as Level 3 because the Company uses historical volatility and implied volatility from actual options traded to determine expected stock price volatility, an unobservable input that is significant to the valuation. In general, an increase in LivaNova’s stock price or stock price volatility would increase the fair value of the embedded derivatives and Capped Call Transactions which would result in an increase in net expense. As the remaining time to the expiration of the derivatives decreases, the fair value of the derivatives decreases. The future impact of the derivatives on net income depends on how significant inputs such as stock price, stock price volatility, and time to the expiration of the derivatives change in relation to other inputs. Changes in the fair value of the embedded derivatives and capped call derivatives are recognized in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss).
The following table presents the stock price volatility utilized in determining the fair value of LivaNova’s capped call derivative assets and embedded derivative liabilities:
June 30, 2024Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Embedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Stock price volatility41 %39 %41 %39 %
Contingent Consideration Arrangements
The following table presents the fair value of LivaNova’s Level 3 contingent consideration arrangements by acquisition (in thousands):
June 30, 2024December 31, 2023
ImThera$81,174 $80,902 
ALung 13,750 
$81,174 $94,652 
12


The ImThera business combination involved contingent consideration arrangements comprised of potential cash payments upon the achievement of a certain regulatory milestone and a sales-based earnout associated with sales of products. The sales-based earnouts are valued using projected sales from LivaNova’s internal strategic plan. These arrangements are Level 3 fair value measurements and included the following significant unobservable inputs as of June 30, 2024:
ImThera AcquisitionValuation TechniqueUnobservable InputInputs
Regulatory milestone-based paymentDiscounted cash flowDiscount rate9.0%
Probability of payment85%
Projected payment year2026
Sales-based earnoutMonte-Carlo simulationRisk-adjusted discount rate
14.2% - 14.6%
Credit risk discount rate
9.0% - 9.4%
Revenue volatility25.1%
Probability of payment85%
Projected years of earnout
2026 - 2029
Note 4. Financing Arrangements
The following table presents a summary of LivaNova’s long-term debt obligations (in thousands, except interest rates):
June 30, 2024December 31, 2023MaturityInterest Rate
Term Facilities$320,684 $328,459 July 20278.65%
2029 Notes249,838  March 20292.50%
2025 Notes52,052 255,500 December 20253.00%
Bank of America, U.S.1,500 1,500 January 20258.19%
Other463 568 
Total long-term facilities624,537 586,027 
Less: Current portion of long-term debt19,105 17,484 
Total long-term debt obligations$605,432 $568,543 
Revolving Credit and Term Facilities
The outstanding principal amount of LivaNova’s short-term unsecured revolving credit agreements and other agreements with various banks was $0.6 million at each of June 30, 2024 and December 31, 2023 with an average interest rate of 4.94% and loan terms ranging from overnight to 364 days as of June 30, 2024.
On March 8, 2024, LivaNova and LivaNova USA entered into Incremental Facility Amendment No. 3, which provides for LivaNova USA to obtain revolving commitments in an aggregate principal amount of $225.0 million. The $225.0 million revolving facility is subject to the terms and conditions of the 2021 First Lien Credit Agreement, as amended thereof, and replaced the previously existing $125.0 million revolving facility under the 2021 First Lien Credit Agreement. The $225.0 million revolving facility is available for working capital and other general corporate purposes and, if drawn, can be repaid at any time without premium or penalty. The $225.0 million revolving facility matures on March 8, 2029. There were no outstanding borrowings under the revolving facilities under the 2021 First Lien Credit Agreement as of June 30, 2024 and December 31, 2023.
The 2021 First Lien Credit Agreement, as amended, also requires the payment of certain commitment fees on the unused portion of the commitments, at a variable percentage based on LivaNova’s Total Net Leverage Ratio. As of June 30, 2024 and December 31, 2023, the applicable commitment fee percentage was 0.5% per annum.
The 2021 First Lien Credit Agreement, as amended, contains customary representations, warranties, and covenants, including the requirement to maintain a Senior Secured First Lien Net Leverage Ratio of not more than 3.50 to 1.00, calculated as the ratio of Consolidated Senior Secured First Lien Net Indebtedness to Consolidated EBITDA, as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date and an Interest Coverage Ratio of not less than 2.00 to 1.00, calculated as the ratio of Consolidated EBITDA to Consolidated Interest Expense, both as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date. As of June 30, 2024, the Company was in compliance with the financial covenants contained in the 2021 First Lien Credit Agreement.
13


Debt discount and issuance costs related to the Initial Term Facility were $9.6 million. Amortization of debt discount and issuance costs for the Initial Term Facility was $0.5 million and $1.0 million for the three and six months ended June 30, 2024, respectively, and $0.5 million and $1.0 million for the three and six months ended June 30, 2023, respectively. Amortization of debt discount and issuance costs is included in interest expense on the condensed consolidated statements of income (loss). The unamortized discount and issuance costs related to the Initial Term Facility as of June 30, 2024 and December 31, 2023 were $5.9 million and $6.8 million, respectively. Issuance costs related to the Delayed Draw Term Facility were $1.6 million and were fully amortized as of December 31, 2023. Amortization of issuance costs for the Delayed Draw Term Facility was zero and $0.5 million for the three and six months ended June 30, 2023, respectively.
2029 Notes Issuance and 2025 Notes Repurchase Transactions
On March 8, 2024, LivaNova issued $345.0 million aggregate principal amount of 2.50% notes due 2029 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act, which included exercise in full of the initial purchasers’ option to purchase up to an additional $45.0 million principal amount of the 2029 Notes. The 2029 Notes are senior unsecured obligations of the Company. The Company used part of the proceeds from the issuance of the 2029 Notes to repurchase $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions for an aggregate cash repurchase consideration of $270.5 million.
The 2025 Notes Repurchase Transaction was treated as a debt extinguishment. The carrying value of the related 2025 Notes, which included the unamortized debt issuance cost and discounts and the fair value of the embedded derivative, was derecognized, and the 2029 Notes issued were recognized at fair value. The difference between the consideration used to extinguish the 2025 Notes, the carrying value of the 2025 Notes (including unamortized debt discount and issuance cost) and the fair value of the embedded derivative was recognized as an extinguishment loss of $25.5 million recorded through loss on debt extinguishment on LivaNova’s condensed consolidated statements of income (loss). Any third-party costs incurred directly related to the 2025 Notes Repurchase Transaction were deferred and capitalized as additional debt issuance cost to be amortized on the 2029 Notes.
Contemporaneously with the 2025 Notes Repurchase Transaction, the Company and the financial institutions party to the 2025 Capped Calls agreed to terminate a portion of the 2025 Capped Calls in a notional amount corresponding to the amount of 2025 Notes repurchased. The Company received $22.5 million in cash consideration, the fair value of the terminated portion, upon settlement. The terms of the remaining 2025 Capped Calls remain unchanged and continue to be classified as long-term derivative assets.
2029 Notes
The sale of the 2029 Notes resulted in $332.1 million in net proceeds to the Company after deducting issuance costs. Interest is payable semiannually in arrears on March 15 and September 15. The effective interest rate of the 2029 Notes at June 30, 2024 was 9.79%. The 2029 Notes mature on March 15, 2029, unless earlier repurchased, redeemed or converted.
Debt discount and issuance costs related to the 2029 Notes were $99.6 million, including $87.5 million of discount related to the embedded derivative (discussed below), and $12.1 million of new debt issuance costs related to the 2029 Notes. Amortization of debt discount and issuance cost for the 2029 Notes was $3.9 million and $4.8 million for the three and six months ended June 30, 2024, respectively, and is included in interest expense on the condensed consolidated statements of income (loss). The unamortized debt issuance cost and discount related to the 2029 Notes as of June 30, 2024 was $95.2 million.
Commencing after the calendar quarter ending on June 30, 2024, and prior to the close of business on the business day immediately preceding December 15, 2028, the 2029 Notes will be convertible only under the following circumstances:
During any calendar quarter commencing after the calendar quarter ending on June 30, 2024 (and only during such calendar quarter), if the last reported sale price of ordinary shares of the Company for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130%, or $90.22 per share, of the conversion price on each applicable trading day;
At any time during the five business day period immediately after any ten consecutive trading day period, if the trading price per $1,000 principal amount of the 2029 Notes for each trading day of the Convertible Notes Measurement Period was less than 98% of the product of the last reported sale price of the ordinary shares on each such trading day and the conversion rate on each such trading day;
If the Company calls any or all of the 2029 Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding December 15, 2028; or
Upon the occurrence of specified corporate events (as set forth in the indenture governing the 2029 Notes).
14


Upon any conversion of the 2029 Notes, LivaNova will be required to pay cash up to the aggregate principal amount of the 2029 Notes to be converted and may elect to settle the conversion obligation in excess of the aggregate principal amount of the 2029 Notes being converted in cash, shares, or a combination of the two.
On or after December 15, 2028, holders of the 2029 Notes may convert their 2029 Notes at their option at any time until the close of business on the second Scheduled Trading Day (as defined in the indenture governing the 2029 Notes) immediately preceding the maturity date.
There have been no changes to the initial conversion price of the 2029 Notes since issuance. During the three months ended June 30, 2024, the conditions for conversion were not met. Therefore, the 2029 Notes are not convertible during the three months ending September 30, 2024.
The Company may redeem the 2029 Notes in whole or in part at its option on or after March 22, 2027 for cash if the last reported sale price per ordinary share has been at least 130%, or $90.22 per share, of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption. Additionally, the Company may redeem the 2029 Notes at its option, in whole but not in part, in connection with certain tax-related events.
Holders of the 2029 Notes may require the Company to repurchase their 2029 Notes upon the occurrence of a Fundamental Change (as defined in the indenture governing the 2029 Notes) at a repurchase price equal to the principal amount thereof plus accrued and unpaid interest to, but excluding, the repurchase date. In addition, in connection with certain corporate events or if the Company issues a notice of redemption, the Company will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2029 Notes in connection with such corporate event or during the relevant redemption period.
The indenture governing the 2029 Notes contains customary terms and covenants, including that upon certain events of default occurring and continuing, either the Trustee (as defined in the indenture governing the 2029 Notes) or holders of at least 25% in aggregate principal amount of the 2029 Notes then outstanding may declare the entire principal amount of all the 2029 Notes, and accrued and unpaid interest on such 2029 Notes, to be immediately due and payable. Upon events of default in connection with specified bankruptcy events involving the Company, the 2029 Notes will become due and payable immediately.
2029 Notes Embedded Derivative
The embedded derivative of the 2029 Notes requires bifurcation from the 2029 Notes and is accounted for as a derivative liability. The fair value of the 2029 Notes embedded derivative at the time of issuance was $87.5 million and was recorded as a debt discount. The debt discount is amortized as interest expense using the effective interest method over the term of the 2029 Notes, together with other debt issuance cost and discounts. The 2029 Notes embedded derivative liability is carried on the condensed consolidated balance sheets at its estimated fair value and is adjusted at the end of each reporting period, with the unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2029 Notes embedded derivative liability was $95.4 million as of June 30, 2024.
2029 Capped Calls
In connection with pricing the 2029 Notes, the Company entered into privately-negotiated capped call transactions with certain financial institutions. The 2029 Capped Calls have an initial strike price of $69.40, subject to certain adjustments, which corresponds to the initial conversion price of the 2029 Notes. The 2029 Capped Calls are subject to anti-dilution adjustments substantially similar to the 2029 Notes and cover the number of LivaNova’s ordinary shares underlying the 2029 Notes. The 2029 Capped Calls are generally expected to offset cash payments or the cash equivalent value of ordinary shares upon conversion if the market value per ordinary share is greater than the strike price, with such offset being subject to an initial cap price of $94.28 per share. If the Company’s share price exceeds the cap price at the time of valuation in respect of a conversion, the proceeds under the 2029 Capped Calls would not fully offset the excess principal amount due to the holders of the 2029 Notes. The 2029 Capped Calls expire on March 15, 2029 and must be settled in cash. If the 2029 Capped Calls are early terminated, settlement occurs at their termination value, which is equal to their fair value at the time of the early termination. The 2029 Capped Calls are carried on the condensed consolidated balance sheets as a derivative asset at their estimated fair value and are adjusted at the end of each reporting period, with unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2029 Capped Calls was $32.1 million as of June 30, 2024. The 2029 Capped Calls were classified as long-term assets as of June 30, 2024.
2025 Notes
On June 17, 2020, LivaNova USA issued $287.5 million aggregate principal amount of 3.00% notes due 2025 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act. The 2025 Notes are senior
15


unsecured obligations of the Company. The sale of the 2025 Notes resulted in $278.0 million in net proceeds to the Company after deducting issuance costs. Interest is payable semiannually in arrears on June 15 and December 15 of each year. On March 8, 2024, in connection with the issuance of the 2029 Notes, the Company used part of the net proceeds to repurchase $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions. For additional information, refer to “2029 Notes Issuance and 2025 Notes Repurchase Transactions” above. The effective interest rate of the 2025 Notes at June 30, 2024 was 9.16%. The 2025 Notes mature on December 15, 2025 unless earlier exchanged, repurchased, or redeemed.
Debt discount and issuance costs related to the 2025 Notes were $82.0 million and included $75.0 million of discount attributable to the embedded derivative, discussed below, and $7.0 million of allocated issuance costs to the 2025 Notes related to legal, bank, and accounting fees. Upon the closing of the 2025 Notes Repurchase Transaction in March 2024, the remaining unamortized debt discount and issuance costs related to the 2025 Notes were $5.8 million. Amortization of debt discount and issuance costs for the 2025 Notes was $0.8 million and $4.2 million for the three and six months ended June 30, 2024, respectively, and $3.9 million and $7.7 million for the three and six months ended June 30, 2023, respectively, and is included in interest expense on the condensed consolidated statements of income (loss). The unamortized discount related to the 2025 Notes as of June 30, 2024 and December 31, 2023 was $5.4 million and $32.0 million, respectively.
Holders of the 2025 Notes are entitled to exchange the 2025 Notes at any time during specified periods, at their option. This includes the right to exchange the 2025 Notes during any calendar quarter, if the last reported sale price of LivaNova’s ordinary shares, with a nominal value of £1.00 per share, is greater than or equal to 130% of the exchange price, or $79.27 per share, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter. The exchange condition was not satisfied on June 30, 2024. As a result, the Company has included its obligations from the 2025 Notes and the associated embedded derivative as a long-term liability on the condensed consolidated balance sheet as of June 30, 2024. The 2025 Notes are exchangeable solely into cash and are not exchangeable into ordinary shares of LivaNova or any other security under any circumstances. The initial exchange rate for the 2025 Notes is 16.3980 ordinary shares per $1,000 principal amount of 2025 Notes (equivalent to an initial exchange price of $60.98 per share). The exchange rate is subject to adjustment in certain circumstances, as set forth in the indenture governing the 2025 Notes.
There have been no changes to the initial exchange price of the 2025 Notes since issuance. During the three months ended June 30, 2024, the conditions for exchange were not met. Therefore, the 2025 Notes are not exchangeable during the three months ending September 30, 2024.
The Company may redeem the 2025 Notes at its option prior to the 51st scheduled trading day immediately preceding the maturity date, in whole or in part, if the last reported sale price per ordinary share has been at least 130% of the exchange price, or $79.27 per share, then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which the Company provides notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100% of the principal amount of the 2025 Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Additionally, the Company may redeem the 2025 Notes at its option, prior to their stated maturity, in whole but not in part, in connection with certain tax-related events.
2025 Notes Embedded Derivative
The embedded derivative of the 2025 Notes requires bifurcation from the 2025 Notes and is accounted for as a derivative liability. The fair value of the 2025 Notes embedded derivative at the time of issuance was $75.0 million and was recorded as a debt discount. The debt discount is amortized as interest expense using the effective interest method over the term of the 2025 Notes, together with other debt issuance costs and discounts. The 2025 Notes embedded derivative liability is carried on the condensed consolidated balance sheets at its estimated fair value and is adjusted at the end of each reporting period, with the unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2025 Notes embedded derivative liability was $10.0 million and $45.6 million as of June 30, 2024 and December 31, 2023, respectively.
2025 Capped Calls
In connection with the pricing of the 2025 Notes, the Company entered into privately-negotiated capped call transactions with certain financial institutions. The 2025 Capped Calls cover, subject to anti-dilution adjustments substantially similar to those applicable to the 2025 Notes, the number of LivaNova’s ordinary shares underlying the 2025 Notes and are generally expected to offset any cash payments the Company is required to make upon exchange of the 2025 Notes in excess of the principal amount thereof in the event that the market value per ordinary share, as measured under the 2025 Capped Calls, is greater than the strike price of the 2025 Capped Calls, with such offset being subject to an initial cap price of $100.00 per share. If the
16


Company’s share price exceeds the cap price at the time of valuation in respect of an exchange, the proceeds under the 2025 Capped Calls would not fully offset the excess principal amount due to the holders of the 2025 Notes. The 2025 Capped Calls expire on December 15, 2025 and must be settled in cash. If the 2025 Capped Calls are early terminated, settlement occurs at their termination value, which is equal to their fair value at the time of the early termination. The 2025 Capped Calls are carried on the condensed consolidated balance sheets as a derivative asset at their estimated fair value and are adjusted at the end of each reporting period, with unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). In connection with the issuance of the 2029 Notes, the Company repurchased an aggregate principal amount of $230.0 million of the 2025 Notes and unwound a corresponding portion of the 2025 Capped Calls at the fair value of such portion of the 2025 Capped Calls. The fair value of the 2025 Capped Calls then in existence was $7.4 million and $38.5 million as of June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024, the 2025 Capped Calls were classified as long-term assets.
Note 5. Derivatives and Risk Management
Due to the global nature of LivaNova’s operations, the Company is exposed to FX fluctuations. LivaNova enters into FX derivative contracts to reduce the impact of FX fluctuations on earnings and cash flow.
LivaNova is also exposed to equity price risk in connection with its 2025 Notes and 2029 Notes, including exchange/conversion and settlement provisions based on the price of its ordinary shares at exchange/conversion or maturity of the 2025 Notes and 2029 Notes. The Capped Call Transactions associated with the 2025 Notes and 2029 Notes also include settlement provisions that are based on the price of LivaNova’s ordinary shares, subject to a capped price per share. LivaNova does not enter into derivative contracts for speculative purposes.
LivaNova measures all outstanding derivatives each period end at fair value and reports the fair value as either financial assets or liabilities on the condensed consolidated balance sheets. At inception of the contract, the derivative is designated as either a freestanding derivative or a hedge. Derivatives that are not designated as hedging instruments are referred to as freestanding derivatives with changes in fair value included in earnings. These derivatives are intended to serve as economic hedges and follow the cash flows of the economic hedged item. The cash flows from these derivative contracts are reported as operating activities on LivaNova’s condensed consolidated statements of cash flows.
If the derivative qualifies for hedge accounting, changes in the fair value of the derivative will be recorded in AOCI until the hedged item is recognized in earnings upon settlement/termination. Interest rate swap gains and losses in AOCI are reclassified to interest expense on LivaNova’s condensed consolidated statements of income (loss). LivaNova evaluates hedge effectiveness at inception. LivaNova had no designated hedging instruments as of June 30, 2024 and December 31, 2023.
Counterparty Credit Risk
LivaNova is exposed to credit risk in the event of non-performance by the counterparties to the Company’s derivatives.
The Option Counterparties are financial institutions. To limit LivaNova’s credit risk, the Company selected financial institutions with a minimum long-term investment grade credit rating. LivaNova’s exposure to the credit risk of the Option Counterparties is not secured by any collateral. If such an Option Counterparty becomes subject to insolvency proceedings, LivaNova will become an unsecured creditor in those proceedings, with a claim equal to the Company’s exposure at that time under the 2025 Capped Calls and/or 2029 Capped Calls, as applicable, with that Option Counterparty.
To manage credit risk with respect to LivaNova’s other derivatives, the Company selects and periodically reviews counterparties based on credit ratings, limits its exposure with respect to each counterparty, and monitors their respective market positions. However, if one or more of these counterparties were in a liability position to the Company and were unable to meet their obligations, any transactions with the counterparty could be subject to early termination, which could result in substantial losses for the Company.
Freestanding FX Derivative Contracts
The gross notional amount of freestanding FX derivative contracts not designated as hedging instruments outstanding as of June 30, 2024 and December 31, 2023 was $179.0 million and $223.4 million, respectively. These derivative contracts are designed to offset the FX effects in earnings of various intercompany loans and trade receivables. LivaNova recorded net gains for these freestanding derivatives of $1.7 million and $0.4 million for the three months ended June 30, 2024 and 2023, respectively, and net gains (losses) of $4.9 million and $(0.9) million for the six months ended June 30, 2024 and 2023, respectively. These gains and losses are included in foreign exchange and other income/(expense) on LivaNova’s condensed consolidated statements of income (loss).
17


Cash Flow Hedges
Historically, LivaNova entered into interest rate swaps associated with the Initial Term Facility, which qualified for and were designated as cash flow hedges. The Company’s outstanding interest rate swaps expired on April 6, 2023. LivaNova elected not to renew the interest rate swaps. Interest expense associated with the Initial Term Facility is principally offset by holding a significant portion of the Term Facilities in a depository account, which earns a floating rate of interest.
The pre-tax gains (losses) for derivative contracts designated as cash flow hedges recognized in OCI and the amount reclassified to earnings from AOCI were as follows (in thousands):
Six Months Ended June 30, 2023
Description of Derivative ContractLocation in Earnings of Reclassified Gain or LossLoss Recognized in OCIGain Reclassified from AOCI to Earnings
Interest rate swap contractsInterest expense$(433)$533 
Balance Sheet Presentation
LivaNova offsets fair value amounts associated with its derivative instruments that are executed with the same counterparty under master netting arrangements on the Company’s condensed consolidated balance sheets. Master netting arrangements include a right to set off or net together purchases and sales of similar products in the settlement process.
The following tables present the fair value and the location of derivative contracts reported on the condensed consolidated balance sheets (in thousands):
Derivative AssetsDerivative Liabilities
June 30, 2024Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$7,439 
Capped call derivatives (2029 Notes)Long-term derivative assets32,114 
Embedded derivative (2025 Notes)Long-term derivative liabilities$10,017 
Embedded derivative (2029 Notes)Long-term derivative liabilities95,392 
FX derivative contractsPrepaid expenses and other current assets914 Accrued liabilities and other39 
Total derivatives not designated as hedging instruments$40,467 $105,448 
Derivative AssetsDerivative Liabilities
December 31, 2023Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$38,496 
FX derivative contractsAccrued liabilities and other$3,883 
Embedded derivative (2025 Notes)Long-term derivative liabilities45,569 
Total derivatives not designated as hedging instruments$38,496 $49,452 
(1)For the classification of inputs used to evaluate the fair value of LivaNova’s derivatives, refer to “Note 3. Fair Value Measurements.”
Note 6. Commitments and Contingencies
Saluggia Site Hazardous Substances
LSM, formerly a subsidiary of Sorin, one of the companies that merged into LivaNova PLC in 2015, manages site services for the campus in Saluggia, Italy. In addition to being a former LivaNova manufacturing facility, the Saluggia campus is also the location of manufacturing facilities of third parties, a cafeteria for workers, and storage facilities for hazardous substances and
18


equipment previously used in a nuclear research center, later turned nuclear medicine business, between the 1960s and the late 1990s. Pursuant to authorization from the Italian government, LSM performs ordinary maintenance, secures the facilities, monitors air and water quality, and files applicable reports with the competent environmental authorities.
In 2020, LSM received correspondence from ISIN requesting that, within five years, LSM demonstrate the financial capacity to meet its obligations under Italian law to clean and dismantle any contaminated buildings and equipment, as well as to deliver hazardous substances to a national repository. This repository will be built by the Italian government at a location and time yet to be determined. ISIN subsequently published Technical Guide n. 30, which identifies the technical criteria, and general safety and protection requirements for the design, construction, operation, and dismantling of temporary storage facilities for the hazardous substances. In January 2021, a list of 67 potential sites for the national repository was published.
Although there is no legal obligation to begin any work or deliver the hazardous substances, as the performance of these obligations is contingent on the construction of the as-yet unbuilt national repository, based on the aforementioned factors, the Company concluded its obligation to clean, dismantle, and deliver any hazardous substances to a national repository is probable and reasonably estimable. The estimated liability as of June 30, 2024 was €35.6 million ($38.1 million), which represented the low end of the estimated range of loss of €35.6 million ($38.1 million) to €45.4 million ($48.6 million). The estimated liability as of December 31, 2023 was €35.8 million ($39.7 million).
SNIA Environmental Litigation
Sorin was created as a result of a spin-off from SNIA in 2004 and in 2015, Sorin was merged into LivaNova. SNIA subsequently became insolvent, and the Public Administrations sought compensation from SNIA in an aggregate amount of approximately $3.7 billion for remediation costs relating to the environmental damage at chemical sites previously operated by SNIA’s other subsidiaries.
There are proceedings relating to the SNIA bankruptcy to which LivaNova is not a party in the Bankruptcy Court of Udine and the Bankruptcy Court of Milan. In 2011, the Bankruptcy Court of Udine held that the Public Administrations were not creditors of either SNIA or its subsidiaries in connection with their claims in the Italian insolvency proceedings. The Public Administrations appealed. In 2016, the Court of Udine rejected the appeal, and the Public Administrations appealed to the Italian Supreme Court. Similarly, in 2014, the Bankruptcy Court of Milan held that the Public Administrations were not creditors of either SNIA or its subsidiaries. The Public Administrations appealed. In April 2022, the Bankruptcy Court of Milan declared the Public Administrations to be a non-privileged creditor of SNIA for up to €454.0 million, and the Public Administrations appealed to the Italian Supreme Court.
In 2012, SNIA filed a civil action against Sorin in the Civil Court of Milan asserting joint liability of a parent and a spun-off company; the Public Administrations entered voluntarily into the proceeding, asking Sorin, as jointly liable with SNIA, to pay compensation for SNIA’s environmental damages. In 2016, the Court of Milan dismissed all legal actions of SNIA and of the Public Administrations further requiring the Public Administrations to pay Sorin €292,000 ($312,440 as of June 30, 2024) for legal fees. The Public Administrations appealed the 2016 Decision to the Court of Appeal. On March 5, 2019, the Court of Appeal issued a partial decision on the merits declaring Sorin/LivaNova jointly liable with SNIA for SNIA’s environmental liabilities in an amount up to the fair value of the net worth received by Sorin because of the spin-off of Sorin from SNIA in 2004, an estimated €572.1 million ($612.1 million as of June 30, 2024). LivaNova appealed the partial decision on liability to the Italian Supreme Court in August 2019.
In 2021, the Court of Appeal delivered the remainder of its decision, ordering LivaNova to pay damages of €453.6 million ($485.3 million as of June 30, 2024). LivaNova appealed the decision on damages in December 2021. On February 21, 2022, the Court of Appeal notified the Company that it granted the Company a suspension with respect to the payment of damages until a decision has been reached on the appeal to the Italian Supreme Court. This suspension was subject to LivaNova providing a first demand bank guarantee of €270.0 million ($288.9 million as of June 30, 2024) within 30 calendar days, and on March 21, 2022, LivaNova delivered the guarantee, thereby satisfying the condition. For additional information on the financing of the guarantee, refer to “Note 12. Supplemental Financial Information.”
In 2022, in response to one of a number of appeals asserted by LivaNova, the Italian Supreme Court issued an ordinance, a procedural document, whereby the Italian Supreme Court referred a question on interpretation of a European directive on demergers to the ECJ. Specifically, the ordinance asked the ECJ to provide a binding decision as to whether a company resulting from a demerger can be held jointly and severally liable not only for the established liabilities of the demerged company that were articulated at the time of demerger, but also for the environmental liabilities of the demerged company that materialized after the demerger which are derived from actions performed prior to the demerger. On July 29, 2024, the ECJ issued a judgment in response to the ordinance. The ECJ judgment states that a demerged company can be held responsible for liabilities not established prior to a demerger as long as the liabilities derive from the conduct of a demerged company prior to
19


the demerger. The ECJ judgment also states that national law should determine whether liability for damages stemming from conduct after a demerger can be assigned to a demerged company. The Italian Supreme Court is expected to incorporate the ECJ’s judgment and issue a decision in response to all of the appeals of LivaNova, and counter-appeals submitted by the Public Administrations. While the timing of the decision by the Italian Supreme Court is uncertain, the Company does not expect that a decision will be issued until at least 2025. LivaNova has not recognized a liability in connection with this matter because any potential loss is not currently probable.
Product Liability Litigation
The Company continues to be involved in litigation involving LivaNova’s 3T device. The litigation includes the cases remaining in the MDL, various U.S. state court cases, and in jurisdictions outside the U.S. As of August 1, 2024, the Company was aware of approximately 65 filed and unfiled claims worldwide. The complaints generally seek damages and other relief based on theories of strict liability, negligence, breach of express and implied warranties, failure to warn, design and manufacturing defect, fraudulent and negligent misrepresentation or concealment, unjust enrichment, and violations of various state consumer protection statutes.
During the three and six months ended June 30, 2024, LivaNova recorded an additional liability of $2.7 million and $9.1 million, respectively, due to new information received about the nature of certain claims. As of June 30, 2024 and December 31, 2023, the provision for these matters was $19.0 million and $13.9 million, respectively. While the amount accrued represents LivaNova’s best estimate for those filed and unfiled claims worldwide of which LivaNova is aware and believes are both probable and estimable at this time, the actual liability for resolution of these matters may vary from the Company’s provision. A provision for the remaining claims has not been recorded, because a potential loss is not determined to be probable, or a potential loss or range of potential loss is not reasonably estimable at this time.
The following table presents the changes in the litigation provision liability for the six months ended June 30, 2024 (in thousands):
Total litigation provision liability at December 31, 2023
$13,860 
Payments(3,966)
Adjustments (1)
9,097 
FX and other(14)
Total litigation provision liability at June 30, 202418,977 
Less: Current portion of litigation provision liability at June 30, 202415,968 
Long-term portion of litigation provision liability at June 30, 2024 (2)
$3,009 
(1)Adjustments to the litigation provision are included in other operating expenses on the condensed consolidated statements of income (loss).
(2)Included in other long-term liabilities on the condensed consolidated balance sheets.
Italian MedTech Payback Measure
As previously disclosed, in 2015, the Italian Parliament introduced rules regarding public contracts with the National Healthcare System for the supply of goods and services. In particular, the law introduced a payback measure requiring companies selling medical devices in Italy to repay a percentage of the healthcare expenditures exceeding the regional maximum caps for medical devices. In the intervening years since the rules were first issued, there has been considerable uncertainty about how the law will operate and what the exact timeline is for finalization. In August 2022, a decree was published which provided guidance and timetables for the rule. In response, LivaNova filed an appeal at the Administrative Court against the Decree of the Ministry of Health, assessing the amount payable and against the payback law. LivaNova also filed appeals against the regions requesting payments. In August 2023, the Administrative Court upheld LivaNova’s request to suspend the effect of the requests for payment by the regions, pending the decision by the Administrative Court on the merits of the case. In November 2023, the Administrative Court, in a separate matter, asked the Constitutional Court whether the payback law was compliant with the Italian Constitution and pending the decision by the Constitutional Court, all cases brought by medical device companies in this matter were suspended. On July 22, 2024, the Constitutional Court determined that the payback law is compliant with the Italian Constitution and that companies may reduce their payment obligations between 2015-2018 to 48% of the amount originally charged to companies. Based on market and product information, as previously disclosed, and the recent ruling by the Constitutional Court, the amount reserved for this matter was $15.0 million and $8.2 million as of June 30, 2024 and December 31, 2023, respectively, and is included in accrued liabilities and other in the condensed consolidated balance sheets. However, the actual liability could vary. Amounts recognized associated with the
20


Italian medtech payback measure are recorded as a reduction to net revenue in the condensed consolidated statements of income (loss).
Cyber Litigation
In connection with the cybersecurity incident initially reported on November 20, 2023, the Company and/or its subsidiaries are named as defendants in six putative class (and subclass) action lawsuits filed in the United States District Court for the Southern District of Texas in June and July 2024. The complaints allege tort and contract-related common law claims and violations of the Illinois Consumer Fraud Act. The complaints seek damages, equitable and injunctive relief, and an award of costs, attorney fees, and expenses, among other relief. The Company has not yet filed responses to these lawsuits. LivaNova has not recognized a liability in connection with this matter, because a potential loss is neither probable nor reasonably estimable.
Other Matters
Additionally, LivaNova is the subject of various pending or threatened legal actions and proceedings that arise in the ordinary course of LivaNova’s business. These matters are subject to many uncertainties and outcomes that are not predictable and that may not be known for extended periods of time. Since the outcome of these matters cannot be predicted with certainty, the costs associated with them could have a material adverse effect on LivaNova’s consolidated results of operations, financial position or liquidity.
Note 7. Stockholders' Equity
The tables below present the condensed consolidated statements of stockholders’ equity as of and for the three and six months ended June 30, 2024 and 2023 (in thousands):
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
March 31, 202454,296 $82,975 $2,192,676 $(481)$(45,206)$(1,008,427)$1,221,537 
Stock-based compensation plans108 95 11,904 286 — — 12,285 
Net income— — — — — 16,333 16,333 
Other comprehensive loss— — — — (7,613)— (7,613)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
March 31, 202353,854 $82,424 $2,162,928 $(319)$(41,032)$(976,660)$1,227,341 
Stock-based compensation plans50 17 6,418 224 — — 6,659 
Net income— — — — — 1,155 1,155 
Other comprehensive income— — — — 5,453 — 5,453 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
21


Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
December 31, 202353,942 $82,533 $2,189,517 $(55)$(27,883)$(966,484)$1,277,628 
Issuance of shares— 440 — (440)— —  
Stock-based compensation plans462 97 15,063 300 — — 15,460 
Net loss— — — — — (25,610)(25,610)
Other comprehensive loss— — — — (24,936)— (24,936)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
December 31, 202253,852 $82,424 $2,157,724 $(375)$(48,119)$(984,030)$1,207,624 
Issuance of shares— — — — — — — 
Stock-based compensation plans52 17 11,622 280 — — 11,919 
Net income— — — — — 8,525 8,525 
Other comprehensive income— — — — 12,540 — 12,540 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
The tables below present the change in each component of AOCI, net of tax, and the reclassifications out of AOCI into net income for the six months ended June 30, 2024 and 2023 (in thousands):
Foreign Currency Translation Adjustments (1)
Total
December 31, 2023$(27,883)$(27,883)
Other comprehensive loss before reclassifications, before tax(24,936)(24,936)
Tax expense  
Other comprehensive loss before reclassifications, net of tax(24,936)(24,936)
Net current-period other comprehensive loss, net of tax(24,936)(24,936)
June 30, 2024$(52,819)$(52,819)
Change in Unrealized Gain on Cash Flow Hedges
Foreign Currency Translation Adjustments (1)
Total
December 31, 2022$966 $(49,085)$(48,119)
Other comprehensive (loss) income before reclassifications, before tax(433)13,506 13,073 
Tax expense   
Other comprehensive (loss) income before reclassifications, net of tax(433)13,506 13,073 
Reclassification of gain from accumulated other comprehensive loss, before tax(533) (533)
Reclassification of tax expense   
Reclassification of gain from accumulated other comprehensive loss, after tax(533) (533)
Net current-period other comprehensive (loss) income, net of tax(966)13,506 12,540 
June 30, 2023$ $(35,579)$(35,579)
(1)Taxes were not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
22


Note 8. Stock-Based Incentive Plans
Stock-Based Plans
During the six months ended June 30, 2024, LivaNova issued stock-based compensatory awards with terms approved by the Compensation and Human Capital Management Committee of LivaNova’s Board of Directors. The awards with service conditions generally vest ratably over four years and are subject to forfeiture unless service conditions are met. The market performance-based awards that were issued cliff vest after three years, subject to the rank of LivaNova’s total shareholder return for the three-year period ending December 31, 2026, relative to the total shareholder returns of the S&P Healthcare Equipment Select Constituents index. The adjusted free cash flow and return on invested capital operating performance-based awards that were issued cliff vest after three years, subject to the achievement of certain thresholds of cumulative results for the three-year period ending December 31, 2026. Compensation expense related to awards granted during 2024 for the three and six months ended June 30, 2024 was $2.5 million and $2.6 million, respectively.
Stock-based awards may be granted under the 2015 Plan and the A&R 2022 Plan in the form of stock options, SARs, RSUs, and other stock-based and cash-based awards. As of June 30, 2024, there were 90,081 shares available for future grants to LivaNova’s non-executive directors under the 2015 Plan and 1,460,645 shares pursuant to stock options or SARs and 948,775 shares pursuant to other types of awards available for future grants to LivaNova’s employees under the A&R 2022 Plan. In June 2024, the Company’s shareholders approved amendments to the 2015 Plan and the A&R 2022 Plan. The 2015 Plan Amendment increased the number of ordinary shares that can be issued to LivaNova’s non-employee directors under the 2015 Plan from 50,000 to 150,000. The A&R 2022 Plan Amendment increased the number of shares that can be issued pursuant to options or SARs from 2,250,000 to 2,950,000, and the number of shares that can be issued pursuant to awards other than options or SARS from 1,500,000 to 2,000,000.
Stock-Based Compensation
Stock-based incentive plan compensation expense is as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Service-based RSUs$4,300 $4,696 $9,374 $10,413 
Service-based SARs3,240 3,706 6,523 6,827 
Market performance-based RSUs(13)(1,560)1,046 (679)
Operating performance-based RSUs416 (1,429)864 (859)
Employee share purchase plan256 298 618 588 
$8,199 $5,711 $18,425 $16,290 
Stock-based compensation agreements issued during the six months ended June 30, 2024, representing potential shares and their weighted average grant date fair values by type, is as follows (shares in thousands, fair value in dollars):
Six Months Ended June 30, 2024
SharesWeighted Average Grant Date Fair Value
Service-based SARs723,597 $26.32 
Service-based RSUs392,638 $55.48 
Market performance-based RSUs67,222 $74.67 
Operating performance-based RSUs67,216 $55.59 
Note 9. Income Taxes
LivaNova’s effective income tax rate fluctuates based on, among other factors, changes in pretax income in countries with varying statutory tax rates, valuation allowances, tax credits and incentives, and unrecognized tax benefits associated with uncertain tax positions. The Company continually assesses the realizability of its worldwide deferred tax asset and valuation allowance positions and, when required, establishes or releases valuation allowances accordingly. LivaNova operates in multiple jurisdictions throughout the world, and its tax returns are periodically audited or subjected to review by tax authorities.
LivaNova’s effective income tax rate for the three and six months ended June 30, 2024 was 24.2% and (102.6)%, respectively, compared to 77.6% and 43.0% for the three and six months ended June 30, 2023, respectively. The decrease in the effective tax rate for both the three and six months ended June 30, 2024, compared to the prior year periods, was primarily attributable to
23


changes in valuation allowances, year-over-year changes in income before tax in countries with varying statutory tax rates, and certain discrete tax items.
On July 11, 2023, the UK Act implemented the Pillar Two framework, providing a minimum effective tax rate of 15.0%, including both a multinational top-up tax and a domestic top-up tax for accounting periods beginning on or after December 31, 2023. The UK Act also included a transitional safe harbor election for accounting periods beginning on or before December 31, 2026. This minimum tax is treated as a period cost beginning in 2024 and has not had a material impact on the Company's consolidated results of operations for the current period. LivaNova will continue to monitor related guidance in the UK and other jurisdictions that impact LivaNova’s operations.
Note 10. Earnings Per Share
The following table presents basic and diluted earnings per share:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Basic income (loss) per share$0.30 $0.02 $(0.47)$0.16 
Diluted income (loss) per share$0.30 $0.02 $(0.47)$0.16 
The following table presents the reconciliations of net income (loss) and weighted average shares outstanding used in the calculations of basic and diluted earnings per share (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator (1):
Net income (loss) - basic and diluted$16,333 $1,155 $(25,610)$8,525 
Denominator:
Weighted average shares outstanding - basic54,238 53,803 54,202 53,713 
Add: Dilutive effect of share-based compensation and convertible debt instruments (1) (2)
353 174  229 
Weighted average shares outstanding - diluted54,591 53,977 54,202 53,942 
(1)For the three and six months ended June 30, 2024, the 2029 Notes were outstanding and potentially dilutive securities, but were excluded from the computation of diluted earnings per share, because their effect would have been anti-dilutive.
(2)Excluded from the computation of diluted earnings per share were stock options, SARs, and RSUs totaling 2.2 million and 3.5 million for the three months ended June 30, 2024 and 2023, respectively, and 4.4 million and 3.4 million for the six months ended June 30, 2024 and 2023, respectively, because to include them would have been anti-dilutive under the treasury stock method.
Note 11. Geographic and Segment Information
Segment Information
LivaNova identifies operating segments based on how it manages, evaluates, and internally reports its business activities to allocate resources, develop, and execute its strategy and assess performance. Prior to the first quarter of 2024, LivaNova operated through three segments: Cardiopulmonary, Neuromodulation, and ACS. During the first quarter of 2024, the Company reorganized its operating and reporting structure upon initiating the 2024 Restructuring Plan. This involved transitioning all ACS standalone cannulae and accessories, including ProtekDuo and transseptal (TandemHeart) cannulae, into its Cardiopulmonary segment. Operations for other ACS products, including LifeSPARC and Hemolung systems, will be discontinued by the end of 2024. For additional information, refer to “Note 2. Restructuring.” This restructuring, along with changes in how the Company’s CODM regularly reviews information, allocates resources, and assesses performance, resulted in modifications to LivaNova’s reportable segments. Specifically, LivaNova’s former ACS segment is now included in “Other,” excluding the ACS standalone cannulae and accessories business, which is now included in the Cardiopulmonary reportable segment. As a result, LivaNova now has two reportable segments: Cardiopulmonary and Neuromodulation. Net revenue of the Company’s reportable segments includes revenues from the sale of products that each reportable segment develops and manufactures or distributes. The segment financial information presented herein reflects these changes for all periods presented.
24


LivaNova’s Cardiopulmonary segment is engaged in the design, development, manufacture, marketing, and selling of cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae, and other related accessories.
LivaNova’s Neuromodulation segment is engaged in the design, development, manufacture, marketing, and selling of devices that deliver neuromodulation therapy for treating DRE and DTD. Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, and other accessories. It also includes the development and management of clinical testing of LivaNova’s aura6000 System for treating OSA. LivaNova’s Neuromodulation segment also includes costs associated with the Company’s former heart failure program, which the Company wound down during 2023.
LivaNova operates under three geographic regions: U.S., Europe, and Rest of World. The following table presents net revenue by operating segment and geographic region (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary
United States$64,873 $50,001 $115,450 $89,610 
Europe (1)
38,567 39,339 79,493 75,724 
Rest of World70,274 64,773 134,662 124,523 
173,714 154,113 329,605 289,857 
Neuromodulation
United States111,683 104,065 217,612 198,554 
Europe (1)
15,590 15,125 28,997 28,405 
Rest of World15,603 13,991 30,139 26,945 
142,876 133,181 276,748 253,904 
Other Revenue (2)
1,985 6,588 7,134 13,539 
Totals (3)
United States179,537 159,973 340,157 300,240 
Europe (1)
51,258 54,459 105,599 104,102 
Rest of World87,780 79,450 167,731 152,958 
$318,575 $293,882 $613,487 $557,300 
(1)Includes countries in Europe where the Company has a direct sales presence. Countries in Europe where sales are made through distributors are included in “Rest of World.”
(2)“Other Revenue” includes revenue from the Company’s former ACS reportable segment, as discussed above, as well as rental and site services income not allocated to segments.
(3)No single customer represented over 10% of the Company’s consolidated net revenue. No country’s net revenue exceeded 10% of the Company’s consolidated net revenue except for the U.S.
25


LivaNova defines segment income as operating income before restructuring expense, amortization of intangible assets, merger and integration expense, and other income and expense not allocated to segments. Other income and expense not allocated to segments primarily includes corporate expense, rental income, and the results of LivaNova’s former ACS reportable segment, as discussed above. The following table presents a reconciliation of segment income to consolidated income (loss) before tax (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$19,627 $12,812 $34,338 $21,986 
Neuromodulation54,812 38,148 101,490 65,154 
Segment income74,439 50,960 135,828 87,140 
Other income/(expense)(34,273)(33,584)(79,416)(72,106)
Operating income40,166 17,376 56,412 15,034 
Interest expense(15,532)(14,809)(31,425)(28,246)
Loss on debt extinguishment  (25,482) 
Foreign exchange and other income/(expense)(3,045)2,713 (12,116)28,260 
Income (loss) before tax$21,589 $5,280 $(12,611)$15,048 
The following table presents assets by reportable segment (in thousands):
June 30, 2024December 31, 2023
Cardiopulmonary$933,897 $964,735 
Neuromodulation639,819 647,391 
Other assets (1)
879,472 817,437 
$2,453,188 $2,429,563 
(1)Other assets primarily include corporate assets not allocated to segments and the assets of LivaNova’s former ACS reportable segment.
The following table presents capital expenditures by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$7,526 $2,543 $11,274 $7,341 
Neuromodulation725 133 1,001 492 
Other capital expenditures (1)
5,500 3,379 7,923 6,073 
$13,751 $6,055 $20,198 $13,906 
(1)Other capital expenditures primarily include corporate capital expenditures not allocated to segments and capital expenditures of LivaNova’s former ACS reportable segment.
The following table presents changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2024 (in thousands):
CardiopulmonaryNeuromodulationTotal
December 31, 2023$384,187 $398,754 $782,941 
Foreign currency adjustments(16,573) (16,573)
June 30, 2024$367,614 $398,754 $766,368 
26


Geographic Information
The following table presents property, plant, and equipment, net by geographic region (in thousands):
June 30, 2024December 31, 2023
United States$68,163 $62,701 
Europe84,016 85,606 
Rest of World5,876 5,874 
$158,055 $154,181 
Note 12. Supplemental Financial Information
The following table presents the components of inventories (in thousands):
June 30, 2024December 31, 2023
Raw materials$72,467 $81,878 
Work-in-process16,230 12,901 
Finished goods66,025 53,108 
 $154,722 $147,887 
As of June 30, 2024 and December 31, 2023, inventories included adjustments totaling $27.0 million and $24.4 million, respectively, to record balances at lower of cost or net realizable value.
The following table presents the components of accrued liabilities and other (in thousands):
June 30, 2024December 31, 2023
Italian medtech payback measure$14,968 $8,223 
Legal and professional costs14,021 17,794 
Contract liabilities10,225 10,725 
Operating lease liabilities8,843 8,362 
Interest payable7,223 7,840 
Provisions for agents, returns, and other6,406 4,464 
Royalty accrual4,531 4,441 
Restructuring liability3,331 911 
Research and development costs2,489 2,462 
Current derivative liabilities39 3,883 
Contingent consideration 13,750 
Other accrued expenses25,895 24,446 
$97,971 $107,301 
As of June 30, 2024 and December 31, 2023, contract liabilities totaling $13.4 million and $15.3 million, respectively, were included in accrued liabilities and other long-term liabilities on the condensed consolidated balance sheets.
27


The following table presents the items included in foreign exchange and other income/(expense) on the condensed consolidated statements of income (loss) (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Embedded derivative fair value adjustment (2025 Notes) (1)
$615 $(12,420)$(1,363)$31,970 
Embedded derivative fair value adjustment (2029 Notes) (1)
(1,104) (7,935) 
Capped call fair value adjustment (2025 Notes) (1)
(571)11,020 (8,533)(12,359)
Capped call fair value adjustment (2029 Notes) (1)
(1,493) 477  
Impairment of investment in ShiraTronics, Inc. (2)
(5,750) (5,750) 
Foreign exchange rate fluctuations(2,183)(1,230)(3,105)(1,008)
Interest income7,337 5,528 14,358 10,064 
Other104 (185)(265)(407)
$(3,045)$2,713 $(12,116)$28,260 
(1)Refer to “Note 3. Fair Value Measurements.”
(2)Impairment of equity investment related to LivaNova’s preferred share ownership converting into common stock during the second quarter of 2024.
The following table presents a reconciliation of cash, cash equivalents, and restricted cash reported on the condensed consolidated balance sheets that sum to the total of the amounts shown on the condensed consolidated statements of cash flows (in thousands):
June 30, 2024December 31, 2023
Cash and cash equivalents$329,237 $266,504 
Restricted cash (1)
303,884 311,368 
$633,121 $577,872 
(1)On March 18, 2022, LivaNova PLC, acting through its Italian branch, entered into an Indemnity Letter and an Account Pledge Agreement with Barclays, further to which Barclays issued the SNIA Litigation Guarantee. As security for the SNIA Litigation Guarantee, LivaNova is required to grant cash collateral to Barclays in USD in an amount equal to the USD equivalent of 105% of the amount of the SNIA Litigation Guarantee calibrated on a biweekly basis, which is presented as restricted cash on the condensed consolidated balance sheet. For additional information, refer to “Note 6. Commitments and Contingencies.”
28


Note 13. New Accounting Pronouncements
The following table presents a description of future adoptions of new accounting standards that may have an impact on LivaNova’s consolidated financial statements when adopted:
Issue Date & StandardDescriptionAdoptionAssessment
November 2023
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
This ASU expands public entities’ reportable segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included in each reported measure of segment profit or loss, the amount and description of other segment items, and the title and position of the Company’s CODM, as well as an explanation of how the CODM uses the Company’s reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources.This ASU will be effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
December 2023 ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
This ASU expands annual income tax disclosures primarily related to the rate reconciliation and income taxes paid.This ASU will be effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption and retrospective application permitted.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
29


ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and related notes, which appear elsewhere in this Report, and with LivaNova’s 2023 Form 10-K. LivaNova’s discussion and analysis may contain forward-looking statements that involve risks and uncertainties. The Company’s actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” in Part I, Item 1A. of LivaNova’s 2023 Form 10-K, as updated and supplemented by LivaNova’s Quarterly Reports on Form 10-Q, including in Part II, Item 1A. and elsewhere in this Report. The accompanying unaudited condensed consolidated financial statements of LivaNova and its consolidated subsidiaries have been prepared in accordance with U.S. GAAP on an interim basis. The capitalized terms used below have been defined in the “Definitions” section and in the notes to LivaNova’s condensed consolidated financial statements of this Report.
Description of the Business
LivaNova PLC is a market-leading global medical technology company. The Company designs, develops, manufactures, markets, and sells products and therapies that are consistent with LivaNova’s mission to provide hope for patients and their families through medical technologies, delivering life-changing solutions in select neurological and cardiac conditions. LivaNova is a public limited company organized under the laws of England and Wales and is headquartered in London, England. LivaNova’s ordinary shares are listed for trading on the Nasdaq under the symbol “LIVN.”
Macroeconomic Environment
The current macroeconomic environment, including foreign exchange volatility, inflationary pressures, geopolitical instability, and supply chain challenges, has impacted and may continue to impact LivaNova’s business and profitability. Furthermore, LivaNova continues to experience logistical, capacity, and labor constraints. However, to date, the Company’s supply of raw materials and the production and distribution of finished products have not been materially affected. The Company continues to respond to such challenges, and while LivaNova has business continuity plans in place, the impact of the ongoing challenges the Company is navigating, along with their potential escalation, may adversely affect its business.
Cybersecurity Incident
As previously disclosed, in November 2023, LivaNova detected a cybersecurity incident that resulted in a disruption of portions of the Company’s information technology systems. Promptly after detecting the issue, LivaNova began an investigation with assistance from external cybersecurity experts and coordinated with law enforcement. The Company implemented remediation measures to mitigate the impact of the incident. The Company continues to assess the nature and scope of the affected data and analyze its legal notification obligations, and the Company is notifying affected individuals and regulators as required by applicable law. The Company believes the incident is contained and mitigation efforts are complete.
Through June 30, 2024, LivaNova incurred direct costs totaling $8.3 million in connection with this cybersecurity incident, including $2.9 million and $5.7 million during the three and six months ended June 30, 2024, respectively. These costs primarily include external cybersecurity experts, legal counsel, and system restoration costs, and do not include business interruption losses or potential losses associated with class action-related litigations, as discussed in “Note 6. Commitments and Contingencies” in the condensed consolidated financial statements in this Report. The Company expects to incur additional costs related to this incident in the future. LivaNova maintains insurance, including cyber insurance, which is subject to certain retentions and policy limitations that may limit the amount that the insurers may pay the Company. During the second quarter of 2024, LivaNova filed a claim for insurance reimbursement of covered costs and business interruption losses related to this incident for which it has yet to receive reimbursement or recognize the amount filed as a receivable. The Company’s insurance coverage may be insufficient or unavailable to cover any or all costs and expenses related to this cybersecurity incident.
Business Segments
Prior to the first quarter of 2024, LivaNova operated through three segments: Cardiopulmonary, Neuromodulation, and ACS. During the first quarter of 2024, the Company reorganized its operating and reporting structure upon initiating the 2024 Restructuring Plan. This involved transitioning all ACS standalone cannulae and accessories, including ProtekDuo and transseptal (TandemHeart) cannulae, into its Cardiopulmonary segment. Operations for other ACS products, including LifeSPARC and Hemolung systems, will be discontinued by the end of 2024. For additional information, refer to “Note 2. Restructuring” in the condensed consolidated financial statements in this Report. This restructuring, along with changes in how the Company’s CODM regularly reviews information, allocates resources, and assesses performance, resulted in modifications to LivaNova’s reportable segments. Specifically, LivaNova’s former ACS segment is now included in “Other,” excluding the ACS standalone cannulae and accessories business, which is now included in the Cardiopulmonary reportable segment. As a
30


result, LivaNova now has two reportable segments: Cardiopulmonary and Neuromodulation. The segment financial information presented herein reflects these changes for all periods presented. For additional information regarding LivaNova’s reportable segments, historical financial information, and its methodology for the presentation of financial results, refer to the condensed consolidated financial statements and accompanying notes of this Report.
Cardiopulmonary
LivaNova’s Cardiopulmonary segment is engaged in the design, development, manufacture, marketing, and selling of cardiopulmonary products, including HLMs, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae, and other related accessories. In particular, the Cardiopulmonary segment includes the Essenz Perfusion System, the Company’s next-generation HLM with an embedded patient monitor for tailored patient care strategies and sensing technology for data-driven decision making during cardiopulmonary bypass procedures.
Information on the Cardiopulmonary segment that could potentially impact LivaNova’s condensed consolidated financial statements and related disclosures is incorporated by reference to Part I. “Note 6. Commitments and Contingencies: Product Liability Litigation.”
Neuromodulation
LivaNova’s Neuromodulation segment is engaged in the design, development, manufacture, marketing, and selling of devices that deliver neuromodulation therapy for treating DRE and DTD. LivaNova’s principal Neuromodulation product, the VNS Therapy System, consists of an implantable pulse generator and connective lead that stimulates the vagus nerve; surgical equipment to assist with the implant procedure; equipment and instruction manuals enabling a treating physician to set parameters for a patient’s pulse generator; and for epilepsy, magnets to manually suspend or induce nerve stimulation. The lead does not need to be removed to replace a generator with a depleted battery.
Obstructive Sleep Apnea
The Neuromodulation segment is also engaged in the development and management of clinical testing for LivaNova’s aura6000 System for treating OSA. The aura6000 device stimulates the hypoglossal nerve, which engages specific tongue and palate muscles to open the airway while a patient sleeps. LivaNova’s OSPREY clinical trial seeks to confirm the safety and effectiveness of the aura6000 System.
In March 2024, the Company announced that the OSPREY clinical study had achieved a positive predictive outcome and would conclude enrollment sooner than expected. This development signified that there is a greater than 97.5% probability that the OSPREY trial will successfully meet its primary endpoint.
Depression
The Neuromodulation segment also includes the VNS Therapy System for the adjunctive treatment of chronic or recurrent depression for patients 18 years or older who are experiencing a major depressive episode and have not had an adequate response to four or more antidepressant treatments. LivaNova initiated the RECOVER clinical study, a CMS-approved, double-blind, randomized, placebo-controlled trial, in connection with its request that CMS reconsider its previous non-coverage determination.
In June 2024, the Company announced the preliminary results for the unipolar patient cohort of the RECOVER clinical study, assessing the use of VNS Therapy in treatment-resistant depression. The study did not meet its primary endpoint for the unipolar cohort; however, statistical significance was achieved in select secondary endpoints. The Company expects to publish the unipolar cohort data, including details on the primary endpoint and secondary endpoints, in peer-reviewed journals in the fourth quarter of 2024. The Company intends to continue pursuing coverage for VNS Therapy while reducing investment in the DTD program in 2025.
Heart Failure
LivaNova’s Neuromodulation segment also includes costs associated with the Company’s former heart failure program, which the Company wound down during 2023.
Critical Accounting Estimates 
For a discussion of LivaNova’s critical accounting estimates, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the 2023 Form 10-K. During the six months ended June 30, 2024, there were no material changes to the application of critical accounting policies and estimates previously disclosed in LivaNova’s 2023 Form 10-K.
31


Results of Operations
The following table presents LivaNova’s condensed consolidated results of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net revenue$318,575 $293,882 $613,487 $557,300 
Cost of sales99,710 88,685 187,232 178,020 
Gross profit218,865 205,197 426,255 379,280 
Operating expenses:
Selling, general, and administrative129,118 125,872 258,981 250,001 
Research and development44,737 51,124 90,401 101,110 
Other operating expenses4,844 10,825 20,461 13,135 
Operating income40,166 17,376 56,412 15,034 
Interest expense(15,532)(14,809)(31,425)(28,246)
Loss on debt extinguishment— — (25,482)— 
Foreign exchange and other income/(expense)(3,045)2,713 (12,116)28,260 
Income (loss) before tax21,589 5,280 (12,611)15,048 
Income tax expense5,227 4,097 12,944 6,468 
Loss from equity method investments(29)(28)(55)(55)
Net income (loss)$16,333 $1,155 $(25,610)$8,525 
32


Net Revenue
The following table presents net revenue by operating segment and geographic region (in thousands, except for percentages):
Three Months Ended June 30,Six Months Ended June 30,
20242023% Change20242023% Change
Cardiopulmonary
United States$64,873 $50,001 29.7 %$115,450 $89,610 28.8 %
Europe (1)
38,567 39,339 (2.0)%79,493 75,724 5.0 %
Rest of World70,274 64,773 8.5 %134,662 124,523 8.1 %
173,714 154,113 12.7 %329,605 289,857 13.7 %
Neuromodulation
United States111,683 104,065 7.3 %217,612 198,554 9.6 %
Europe (1)
15,590 15,125 3.1 %28,997 28,405 2.1 %
Rest of World15,603 13,991 11.5 %30,139 26,945 11.9 %
142,876 133,181 7.3 %276,748 253,904 9.0 %
Other Revenue (2)
1,985 6,588 (69.9)%7,134 13,539 (47.3)%
Totals
United States179,537 159,973 12.2 %340,157 300,240 13.3 %
Europe (1)
51,258 54,459 (5.9)%105,599 104,102 1.4 %
Rest of World87,780 79,450 10.5 %167,731 152,958 9.7 %
$318,575 $293,882 8.4 %$613,487 $557,300 10.1 %
(1)Includes countries in Europe where the Company has a direct sales presence. Countries in Europe where sales are made through distributors are included in “Rest of World.”
(2)“Other Revenue” includes revenue from the Company’s former ACS reportable segment, as discussed above, as well as rental and site services income not allocated to segments.
The following table presents segment income (1) (in thousands, except for percentages):
Three Months Ended June 30,Six Months Ended June 30,
20242023% Change20242023% Change
Cardiopulmonary$19,627 $12,812 53.2 %$34,338 $21,986 56.2 %
Neuromodulation 54,812 38,148 43.7 %101,490 65,154 55.8 %
$74,439 $50,960 46.1 %$135,828 $87,140 55.9 %
(1)For a reconciliation of segment income to consolidated income (loss) before tax, refer to “Note 11. Geographic and Segment Information” in the condensed consolidated financial statements in this Report.
Cardiopulmonary
Cardiopulmonary net revenue for the three and six months ended June 30, 2024 increased 12.7% to $173.7 million and 13.7% to $329.6 million, respectively, compared to the three and six months ended June 30, 2023, with growth across all regions, driven by Essenz Perfusion System sales and strong consumables demand.
Cardiopulmonary segment income for the three and six months ended June 30, 2024 was $19.6 million and $34.3 million, respectively, compared to $12.8 million and $22.0 million for the three and six months ended June 30, 2023, respectively. These increases in segment income were primarily due to increases in net revenue, as described above.
Neuromodulation
Neuromodulation net revenue for the three and six months ended June 30, 2024 increased 7.3% to $142.9 million and 9.0% to $276.7 million, respectively, compared to the three and six months ended June 30, 2023, with growth across all regions, driven by an increase in total implants.
Neuromodulation segment income for the three and six months ended June 30, 2024 was $54.8 million and $101.5 million, respectively, compared to $38.1 million and $65.2 million for the three and six months ended June 30, 2023, respectively. These increases in segment income were primarily due to increases in net revenue, as described above, as well as decreases in
33


R&D expense of $8.1 million and $16.8 million for the three and six-month comparative periods, respectively, associated with winding down the Company’s heart failure program, which was completed during the fourth quarter of 2023.
Cost of Sales and Expenses
The following table presents costs and expenses as a percentage of net revenue:
Three Months Ended June 30,Six Months Ended June 30,
20242023Change20242023Change
Cost of sales31.3 %30.2 %1.1 %30.5 %31.9 %(1.4)%
Selling, general, and administrative40.5 %42.8 %(2.3)%42.2 %44.9 %(2.7)%
Research and development14.0 %17.4 %(3.4)%14.7 %18.1 %(3.4)%
Other operating expenses1.5 %3.7 %(2.2)%3.3 %2.4 %0.9 %
Cost of Sales
Cost of sales consists primarily of direct labor, allocated manufacturing overhead, and the acquisition of raw materials and components.
Cost of sales as a percentage of net revenue was 31.3% for the three months ended June 30, 2024, an increase of 1.1 percentage points compared to the three months ended June 30, 2023, primarily due to an increase in the reserve associated with the Italian medtech payback measure, as well as unfavorable product mix. Cost of sales as a percentage of net revenue was 30.5% for the six months ended June 30, 2024, a decrease of 1.4 percentage points compared to the six months ended June 30, 2023, primarily due to a reduction in the fair value of sales-based contingent consideration arrangements totaling $4.7 million, partially offset by unfavorable product mix and an increase in the reserve associated with the Italian medtech payback measure. For additional information, refer to “Note 6. Commitments and Contingencies” and “Note 3. Fair Value Measurements” in the condensed consolidated financial statements in this Report.
Selling, General, and Administrative Expense
SG&A expenses are comprised of sales, marketing, general, and administrative activities.
SG&A expense as a percentage of net revenue was 40.5% and 42.2% for the three and six months ended June 30, 2024, respectively, down 2.3 and 2.7 percentage points compared to the three and six months ended June 30, 2023, respectively. These decreases were primarily due to a decrease in sales and marketing expenses driven by the wind down of the ACS segment, partially offset by $2.9 million and $5.7 million in costs during the three and six months ended June 30, 2024, respectively, associated with the November 2023 cybersecurity incident, as described above.
Research and Development Expense
R&D expenses consist of product design and development efforts, clinical study programs and regulatory activities.
R&D expense as a percentage of net revenue was 14.0% and 14.7% for the three and six months ended June 30, 2024, respectively, down 3.4 percentage points compared to both the three and six months ended June 30, 2023, respectively. These decreases were primarily due to R&D expense declines of $8.1 million and $16.8 million for the three- and six-month comparative periods, respectively, associated with winding down the Company’s heart failure program, which was completed during the fourth quarter of 2023.
Other Operating Expenses
Other operating expenses primarily consists of the litigation provision related to LivaNova’s 3T Heater-Cooler device as well as restructuring expense.
Other operating expenses as a percentage of net revenue was 1.5% for the three months ended June 30, 2024, a decrease of 2.2 percentage points compared to the three months ended June 30, 2023. The decrease was primarily due to an $8.1 million decrease in the amount recorded for the litigation provision related to LivaNova’s 3T Heater-Cooler device, partially offset by an increase in restructuring expense of $1.9 million resulting from the 2024 Restructuring Plan. Other operating expenses as a percentage of net revenue was 3.3% for the six months ended June 30, 2024, an increase of 0.9 percentage points compared to the six months ended June 30, 2023. The increase was primarily due to an increase in restructuring expense of $10.4 million resulting from the 2024 Restructuring Plan, partially offset by a $3.1 million decrease in the amount recorded for the litigation provision related to LivaNova’s 3T Heater-Cooler device. For additional information, refer to “Note 2. Restructuring” and “Note 6. Commitments and Contingencies” in the condensed consolidated financial statements in this Report.
34


Interest Expense
Interest expense increased to $15.5 million and $31.4 million for the three and six months ended June 30, 2024, respectively, compared to $14.8 million and $28.2 million for the three and six months ended June 30, 2023, respectively, primarily due to increases in average borrowings and the amortization of debt issuance costs, partially offset by a decrease in interest rates. For additional information, refer to “Note 4. Financing Arrangements” in the condensed consolidated financial statements in this Report.
Loss on Debt Extinguishment
In connection with the 2025 Notes Repurchase Transaction, during the six months ended June 30, 2024, LivaNova incurred a loss on debt extinguishment of $25.5 million. For additional information, refer to “Note 4. Financing Arrangements” in the condensed consolidated financial statements in this Report.
Foreign Exchange and Other Income/(Expense)
Foreign exchange and other income/(expense) consists primarily of gains and losses arising from transactions denominated in a currency different from an entity’s functional currency, FX derivative gains and losses, interest income, changes in the fair value of embedded and capped call derivatives, and an impairment of LivaNova’s investment in ShiraTronics, Inc.
Foreign exchange and other income/(expense) was expense of $3.0 million and $12.1 million for the three and six months ended June 30, 2024, respectively, compared to income of $2.7 million and $28.3 million for the three and six months ended June 30, 2023, respectively. For additional information, refer to “Note 12. Supplemental Financial Information” in the condensed consolidated financial statements in this Report.
Income Taxes
LivaNova PLC is resident in the UK for tax purposes. LivaNova’s effective income tax rate fluctuates based on, among other factors, changes in pretax income in countries with varying statutory tax rates, valuation allowances, tax credits and incentives, and unrecognized tax benefits associated with uncertain tax positions. The Company continually assesses the realizability of its worldwide deferred tax asset and valuation allowance positions and, when required, establishes or releases valuation allowances accordingly. LivaNova operates in multiple jurisdictions throughout the world, and its tax returns are periodically audited or subjected to review by tax authorities.
LivaNova’s effective income tax rate for the three and six months ended June 30, 2024 was 24.2% and (102.6)%, respectively, compared to 77.6% and 43.0% for the three and six months ended June 30, 2023, respectively. The decrease in the effective tax rate for both the three and six months ended June 30, 2024, compared to the prior year periods, was primarily attributable to changes in valuation allowances, year-over-year changes in income before tax in countries with varying statutory tax rates, and certain discrete tax items.
On July 11, 2023, the UK Act implemented the Pillar Two framework, providing a minimum effective tax rate of 15.0%, including both a multinational top-up tax and a domestic top-up tax for accounting periods beginning on or after December 31, 2023. The UK Act also included a transitional safe harbor election for accounting periods beginning on or before December 31, 2026. This minimum tax is treated as a period cost beginning in 2024 and has not had a material impact on the Company's consolidated results of operations for the current period. LivaNova will continue to monitor related guidance in the UK and other jurisdictions that impact LivaNova’s operations.
Liquidity and Capital Resources
Based on LivaNova’s current business plan, the Company believes that its sources of liquidity, which primarily consist of cash and cash equivalents, future cash generated from operations, and available borrowings under its revolving credit facility, will be sufficient to fund its uses of liquidity, primarily consisting of day-to-day operating expenses, working capital, capital expenditures, acquisition earn-outs, and debt service requirements over the twelve-month period beginning from the issuance date of this Report. From time to time, LivaNova may access debt and/or equity markets to optimize its capital structure, raise additional capital, or increase liquidity as necessary. LivaNova’s liquidity could be adversely affected by the factors affecting future operating results, including those referred to in “Part I, Item 1A. Risk Factors” in the 2023 Form 10-K, as well as “Note 6. Commitments and Contingencies” in the condensed consolidated financial statements in this Report.
LivaNova’s operating and working capital obligations primarily consist of liabilities arising from the normal course of business, including inventory supply contracts, the future settlement of derivative instruments, and future payments of operating leases, as well as contingent consideration arrangements resulting from acquisitions and obligations associated with legal and other accruals.
35


The following table presents selected financial information related to LivaNova’s liquidity (in thousands):
June 30, 2024December 31, 2023
Available Short-term Liquidity
Cash and cash equivalents$329,237 $266,504 
Availability under the 2021 First Lien Credit Agreement
225,000 125,000 
$554,237 $391,504 
Working Capital
Current assets$1,046,689 $988,158 
Current liabilities302,986 334,983 
$743,703 $653,175 
Debt Obligations
Current portion of long-term debt$19,105 $17,484 
Short-term unsecured borrowing arrangements637 627 
Current debt obligations19,742 18,111 
Long-term debt obligations605,432 568,543 
$625,174 $586,654 
On March 8, 2024, LivaNova and LivaNova USA entered into Incremental Facility Amendment No. 3, which provides for LivaNova USA to obtain revolving commitments in an aggregate principal amount of $225.0 million. For additional information, refer to “Note 4. Financing Arrangements” in the condensed consolidated financial statements in this Report.
On March 8, 2024, LivaNova issued $345.0 million aggregate principal amount of 2.50% notes due 2029. The 2029 Notes are senior unsecured obligations of the Company. In connection with pricing the 2029 Notes, the Company entered into privately-negotiated capped call transactions with certain financial institutions. The Company used part of the proceeds from the issuance of the 2029 Notes to repurchase $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions for an aggregate cash repurchase consideration of $270.5 million. Contemporaneously with the 2025 Notes Repurchase Transaction, the Company and the financial institutions party to the 2025 Capped Calls agreed to terminate a portion of the 2025 Capped Calls in a notional amount corresponding to the amount of 2025 Notes repurchased. For additional information on LivaNova’s debt obligations and Capped Call Transactions, refer to “Note 4. Financing Arrangements” in the condensed consolidated financial statements in this Report.
Cash Flows
The following table presents net cash, cash equivalents, and restricted cash provided by (used in) operating, investing, and financing activities and the net increase in the balance of cash, cash equivalents, and restricted cash (in thousands):
Six Months Ended June 30,
 20242023
Operating activities$53,337 $2,820 
Investing activities(18,932)(18,139)
Financing activities25,277 30,779 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash(4,433)3,282 
Net increase in cash, cash equivalents, and restricted cash$55,249 $18,742 
Operating Activities
Cash provided by operating activities during the six months ended June 30, 2024 increased $50.5 million, compared to the same prior year period, primarily due to an increase in net (loss) income adjusted for non-cash items of $32.2 million and a decrease in 3T Heater-Cooler litigation settlement payments of $15.4 million.
Investing Activities
Cash used in investing activities during the six months ended June 30, 2024 increased $0.8 million, compared to the same prior year period, primarily due to an increase in purchases of property, plant, and equipment of $5.2 million, partially offset by a decrease in purchases of equity investments of $5.0 million.
36


Financing Activities
Cash provided by financing activities during the six months ended June 30, 2024 decreased $5.5 million, compared to the same prior year period, primarily due to payment of the ALung contingent consideration arrangement of $13.8 million during the six months ended June 30, 2024, partially offset by an increase in proceeds associated with net debt borrowings and repayments of $6.9 million.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
LivaNova is exposed to certain market risks as part of its ongoing business operations, including risks from foreign currency exchange rates, equity price risk, interest rate risks, and concentration of procurement suppliers that could adversely affect LivaNova’s consolidated financial position, results of operations, or cash flows. The Company manages these risks through regular operating and financing activities and, at certain times, derivative financial instruments. Quantitative and qualitative disclosures about these risks are included in this Report in “Part I, Item 1. Financial Statements, Note 5. Derivatives and Risk Management,” “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part II, Item 1A. Risk Factors” and in LivaNova’s 2023 Form 10-K in “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Part I, Item 1A. Risk Factors.”
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
LivaNova maintains a system of disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. The disclosure controls and procedures are designed to ensure that information required to be disclosed in the Company’s reports filed under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and (2) accumulated and communicated to management, including LivaNova’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Applicable SEC rules require an evaluation of the effectiveness of the Company’s disclosure controls and procedures. LivaNova’s management, under the supervision and with the participation of its CEO and CFO, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the most recent fiscal quarter reported herein. Based on that evaluation, LivaNova’s CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2024.
Changes in Internal Control Over Financial Reporting
There have been no changes in LivaNova’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-5(f) under the Exchange Act) during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, LivaNova’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
For a description of LivaNova’s material pending legal and regulatory proceedings and settlements, refer to “Note 6. Commitments and Contingencies” in the Company’s condensed consolidated financial statements included in this Report.
ITEM 1A. RISK FACTORS
There have been no material changes in LivaNova’s risk factors from those disclosed in Part I, Item 1A of the Company’s 2023 Annual Report on Form 10-K and Part II, Item 1A of the Company’s 10-Q for the quarter ended March 31, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
37


ITEM 5. OTHER INFORMATION
During the three months ended June 30, 2024, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act).
Disclosure Pursuant to Section 13(r) of the Exchange Act of 1934
Section 13(r) of the Exchange Act requires issuers to disclose in quarterly reports, among other things, certain types of dealings with Iran and other entities, including transactions or dealings with government-owned entities, even when those activities are lawful and do not involve U.S. persons. Two of LivaNova’s non-U.S. subsidiaries currently sell medical devices, including cardiopulmonary and neuromodulation products, to distributors and a non-governmental organization in Iran to support patient care in that country. LivaNova has limited visibility into the identity of the customers of these distributors and non-governmental organizations in Iran. It is possible that their customers include entities, such as government-owned hospitals or sub-distributors that are owned or controlled directly or indirectly by the Iranian government. However, to the best of its knowledge at this time, LivaNova does not have any contracts or commercial arrangements with the Iranian government or other relevant entities.
LivaNova’s gross revenue and net profits attributable to the above-mentioned Iranian activities were $1.6 million and $0.7 million for the three months ended June 30, 2024, respectively, and $5.3 million and $2.6 million for the six months ended June 30, 2024, respectively.
LivaNova believes its activities are consistent with applicable law, including U.S., UK, European Union, and other applicable sanctions laws, though such laws are complex and continue to evolve rapidly. The Company intends to continue its business in Iran.
ITEM 6. EXHIBITS
The exhibits marked with the asterisk symbol (*) are filed or furnished (for example, in the case of Exhibit 32.1) with this Report. Exhibits marked with the cross symbol (†), if any, are management contracts or compensatory plans or arrangements filed pursuant to Item 601(b)(10)(iii) of Regulation S-K.
Exhibit
Number
Description
Amendment No. 1 to the Amended and Restated LivaNova PLC 2022 Incentive Award Plan, incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed on June 12, 2024
Amendment No. 2 to the LivaNova PLC 2015 Incentive Award Plan, incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed on June 12, 2024
Certification of the Chief Executive Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of the Chief Financial Officer of LivaNova PLC pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of the Chief Executive Officer and Chief Financial Officer of LivaNova PLC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*
Interactive Data Files Pursuant to Rule 405 of Regulation S-T formatted in Inline XBRL: (i) the Condensed Consolidated Statements of Income (Loss) for the three and six months ended June 30, 2024 and 2023, (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2024 and 2023, (iii) the Condensed Consolidated Balance Sheet as of June 30, 2024 and December 31, 2023, (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023, and (vi) the Notes to the Condensed Consolidated Financial Statements
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
38


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 LIVANOVA PLC
   
Date: August 1, 2024By:/s/ VLADIMIR MAKATSARIA
 Vladimir Makatsaria
  Chief Executive Officer
  (Principal Executive Officer)
 LIVANOVA PLC
   
Date: August 1, 2024By:/s/ ALEX SHVARTSBURG
 Alex Shvartsburg
  Chief Financial Officer
  (Principal Accounting and Financial Officer)
39

EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Vladimir Makatsaria, certify that:
1.  I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 of LivaNova PLC and its consolidated subsidiaries;
2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 1, 2024
/s/ VLADIMIR MAKATSARIA
Vladimir Makatsaria
Chief Executive Officer
(Principal Executive Officer)



EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Alex Shvartsburg, certify that:
1.  I have reviewed this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 of LivaNova PLC and its consolidated subsidiaries;
2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.  The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.  The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  August 1, 2024
/s/ ALEX SHVARTSBURG
Alex Shvartsburg
Chief Financial Officer
(Principal Accounting and Financial Officer)



EXHIBIT 32.1
CERTIFICATION OF THE
CHIEF EXECUTIVE OFFICER AND
CHIEF FINANCIAL OFFICER
OF LIVANOVA PLC
PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

Each of Vladimir Makatsaria, Chief Executive Officer of LivaNova PLC (the “Company”), and Alex Shvartsburg, Chief Financial Officer of the Company, each hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(a)  the Quarterly Report on Form 10-Q of the Company and its consolidated subsidiaries for the quarterly period ended June 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(b)  the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  August 1, 2024
/s/ VLADIMIR MAKATSARIA
Vladimir Makatsaria
Chief Executive Officer
(Principal Executive Officer)

/s/ ALEX SHVARTSBURG
Alex Shvartsburg
Chief Financial Officer
(Principal Accounting and Financial Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as a part of this report or on a separate disclosure document.


v3.24.2.u1
Cover Page - shares
6 Months Ended
Jun. 30, 2024
Jul. 26, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2024  
Document Transition Report false  
Entity File Number 001-37599  
Entity Registrant Name LivaNova PLC  
Entity Incorporation, State or Country Code X0  
Entity Tax Identification Number 98-1268150  
Entity Address, Address Line One 20 Eastbourne Terrace  
Entity Address, City or Town London  
Entity Address, Country GB  
Entity Address, Postal Zip Code W2 6LG  
Country Region 44  
City Area Code 0  
Local Phone Number 203 325-0660  
Title of 12(b) Security Ordinary Shares - £1.00 par value per share  
Trading Symbol LIVN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding (in shares)   54,297,960
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001639691  
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net revenue $ 318,575 $ 293,882 $ 613,487 $ 557,300
Cost of sales 99,710 88,685 187,232 178,020
Gross profit 218,865 205,197 426,255 379,280
Operating expenses:        
Selling, general, and administrative 129,118 125,872 258,981 250,001
Research and development 44,737 51,124 90,401 101,110
Other operating expenses 4,844 10,825 20,461 13,135
Operating income 40,166 17,376 56,412 15,034
Interest expense (15,532) (14,809) (31,425) (28,246)
Loss on debt extinguishment 0 0 (25,482) 0
Foreign exchange and other income/(expense) (3,045) 2,713 (12,116) 28,260
Income (loss) before tax 21,589 5,280 (12,611) 15,048
Income tax expense 5,227 4,097 12,944 6,468
Loss from equity method investments (29) (28) (55) (55)
Net income (loss) $ 16,333 $ 1,155 $ (25,610) $ 8,525
Basic income (loss) per share (in dollars per share) $ 0.30 $ 0.02 $ (0.47) $ 0.16
Diluted income (loss) per share (in dollars per share) $ 0.30 $ 0.02 $ (0.47) $ 0.16
Shares used in computing basic income (loss) per share (in shares) 54,238 53,803 54,202 53,713
Shares used in computing diluted income (loss) per share (in shares) 54,591 53,977 54,202 53,942
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Statement of Comprehensive Income [Abstract]        
Net (loss) income $ 16,333 $ 1,155 $ (25,610) $ 8,525
Other comprehensive (loss) income        
Unrealized loss on cash flow hedges 0 0 0 (966)
Tax effect 0 0 0 0
Net of tax 0 0 0 (966)
Foreign currency translation adjustment (7,613) 5,453 (24,936) 13,506
Other comprehensive (loss) income, net of tax (7,613) 5,453 (24,936) 12,540
Comprehensive income (loss) $ 8,720 $ 6,608 $ (50,546) $ 21,065
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 329,237 $ 266,504
Restricted cash 303,884 311,368
Accounts receivable, net of allowance of $10,903 at June 30, 2024 and $12,019 at December 31, 2023 200,889 215,072
Inventories 154,722 147,887
Prepaid and refundable taxes 21,931 20,145
Prepaid expenses and other current assets 36,026 27,182
Total Current Assets 1,046,689 988,158
Property, plant, and equipment, net 158,055 154,181
Goodwill 766,368 782,941
Intangible assets, net 248,195 261,178
Operating lease assets 49,737 50,845
Investments 17,217 22,843
Deferred tax assets 113,011 118,858
Long-term derivative assets 39,553 38,496
Other assets 14,363 12,063
Total Assets 2,453,188 2,429,563
Current Liabilities:    
Current debt obligations 19,742 18,111
Accounts payable 81,323 80,845
Accrued liabilities and other 97,971 107,301
Current litigation provision liability 15,968 10,756
Taxes payable 23,317 23,340
Accrued employee compensation and related benefits 64,665 94,630
Total Current Liabilities 302,986 334,983
Long-term debt obligations 605,432 568,543
Contingent consideration 81,174 80,902
Deferred tax liabilities 10,842 11,567
Long-term operating lease liabilities 43,512 45,388
Long-term employee compensation and related benefits 16,392 17,254
Long-term derivative liabilities 105,409 45,569
Other long-term liabilities 44,899 47,729
Total Liabilities 1,210,646 1,151,935
Commitments and contingencies (Note 6)
Stockholders’ Equity:    
Ordinary Shares, £1.00 par value: unlimited shares authorized; 54,403,904 shares issued and 54,296,008 shares outstanding at June 30, 2024; 53,942,151 shares issued and 53,918,222 shares outstanding at December 31, 2023 83,070 82,533
Additional paid-in capital 2,204,580 2,189,517
Accumulated other comprehensive loss (52,819) (27,883)
Accumulated deficit (992,094) (966,484)
Treasury stock at cost, 107,896 ordinary shares at June 30, 2024; 23,929 ordinary shares at December 31, 2023 (195) (55)
Total Stockholders’ Equity 1,242,542 1,277,628
Total Liabilities and Stockholders’ Equity $ 2,453,188 $ 2,429,563
v3.24.2.u1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical)
$ in Thousands
Jun. 30, 2024
USD ($)
shares
Jun. 30, 2024
£ / shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
£ / shares
Statement of Financial Position [Abstract]        
Allowance for doubtful accounts | $ $ 10,903   $ 12,019  
Ordinary shares, par value (in pounds per share) | £ / shares   £ 1.00   £ 1.00
Ordinary shares issued (in shares) 54,403,904   53,942,151  
Ordinary shares outstanding (in shares) 54,296,008   53,918,222  
Treasury stock (in shares) 107,896   23,929  
v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating Activities:    
Net (loss) income $ (25,610) $ 8,525
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Loss on debt extinguishment 25,482 0
Stock-based compensation 18,425 16,290
Remeasurement of derivative instruments 12,465 (25,332)
Depreciation 12,441 12,040
Amortization of debt issuance costs 10,195 9,535
Amortization of intangible assets 8,615 12,747
Impairment of investment in ShiraTronics, Inc. 5,750 0
Deferred income tax expense 5,556 85
Amortization of operating lease assets 4,377 5,107
Remeasurement of contingent consideration to fair value 272 7,334
Other 704 113
Changes in operating assets and liabilities:    
Accounts receivable, net 8,398 (707)
Inventories (10,938) (25,439)
Other current and non-current assets (3,366) (8,321)
Accounts payable and accrued current and non-current liabilities (25,380) (4,638)
Taxes payable 820 2,738
Litigation provision liability 5,131 (7,257)
Net cash provided by operating activities 53,337 2,820
Investing Activities:    
Purchases of property, plant, and equipment (18,554) (13,344)
Purchase of investments (374) (5,409)
Other (4) 614
Net cash used in investing activities (18,932) (18,139)
Financing Activities:    
Proceeds from long-term debt obligations 335,513 50,000
Repayment of long-term debt obligations (238,750) (11,808)
Payment of debt extinguishment costs (38,953) 0
Purchase of capped calls (31,637) 0
Proceeds from unwind of capped calls 22,523 0
Payment of contingent consideration (13,750) 0
Shares repurchased from employees for minimum tax withholding (8,125) (5,841)
Proceeds from exercise of stock options 3,682 17
Payment of debt issuance costs (5,698) 0
Repayments of short-term borrowings (maturities greater than 90 days) 0 (1,974)
Other 472 385
Net cash provided by financing activities 25,277 30,779
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (4,433) 3,282
Net increase in cash, cash equivalents, and restricted cash 55,249 18,742
Cash, cash equivalents, and restricted cash at beginning of period 577,872 515,618
Cash, cash equivalents, and restricted cash at end of period $ 633,121 $ 534,360
v3.24.2.u1
Unaudited Condensed Consolidated Financial Statements
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Unaudited Condensed Consolidated Financial Statements
Note 1. Unaudited Condensed Consolidated Financial Statements
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of LivaNova and the notes thereto as of and for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with U.S. GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated balance sheet of LivaNova at December 31, 2023 has been derived from audited consolidated financial statements contained in LivaNova’s 2023 Form 10-K, but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments considered necessary for a fair statement of the operating results of LivaNova and its subsidiaries for the three and six months ended June 30, 2024 and are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The financial information presented herein should be read in conjunction with the audited consolidated financial statements and notes thereto accompanying LivaNova’s 2023 Form 10-K.
Cybersecurity Incident
As previously disclosed, in November 2023, LivaNova detected a cybersecurity incident that resulted in a disruption of portions of the Company’s information technology systems. Promptly after detecting the issue, LivaNova began an investigation with assistance from external cybersecurity experts and coordinated with law enforcement. The Company implemented remediation measures to mitigate the impact of the incident. The Company continues to assess the nature and scope of the affected data and analyze its legal notification obligations, and the Company is notifying affected individuals and regulators as required by applicable law. The Company believes the incident is contained and mitigation efforts are complete.
Through June 30, 2024, LivaNova incurred direct costs totaling $8.3 million in connection with this cybersecurity incident, including $2.9 million and $5.7 million during the three and six months ended June 30, 2024, respectively. These costs primarily include external cybersecurity experts, legal counsel, and system restoration costs, and do not include business interruption losses or potential losses associated with class action-related litigations, as discussed in “Note 6. Commitments and Contingencies.” The Company expects to incur additional costs related to this incident in the future. LivaNova maintains insurance, including cyber insurance, which is subject to certain retentions and policy limitations that may limit the amount that the insurers may pay the Company. During the second quarter of 2024, LivaNova filed a claim for insurance reimbursement of covered costs and business interruption losses related to this incident for which it has yet to receive reimbursement or recognize the amount filed as a receivable. The Company’s insurance coverage may be insufficient or unavailable to cover any or all costs and expenses related to this cybersecurity incident.
Significant Accounting Policies
LivaNova’s significant accounting policies are included within “Note 2. Basis of Presentation, Use of Accounting Estimates and Significant Accounting Policies” and “Note 3. Revenue Recognition” of LivaNova’s 2023 Form 10-K.
v3.24.2.u1
Restructuring
6 Months Ended
Jun. 30, 2024
Restructuring and Related Activities [Abstract]  
Restructuring
Note 2. Restructuring
From time to time, LivaNova initiates restructuring plans to leverage economies of scale, streamline distribution and logistics, and strengthen operational and administrative effectiveness in order to reduce overall costs.
On January 5, 2024, the Board of Directors of LivaNova approved the 2024 Restructuring Plan to enhance the Company’s focus on its core Cardiopulmonary and Neuromodulation segments. The main component of the 2024 Restructuring Plan is to wind down the ACS segment, which the Company anticipates will be substantially complete by the end of 2024. In connection with the 2024 Restructuring Plan, LivaNova expects to incur pre-tax restructuring charges in the range of $15.0 million to $20.0 million. The anticipated charges are comprised of $10.0 million to $12.0 million in severance expenses and retention bonuses and $5.0 million to $8.0 million in other expenses, including lease termination, facilities remediation, and asset disposal expenses. Retention bonuses will be earned over the period of service, which is expected to be over the full year of 2024. All future cash payments related to these restructuring charges are expected to be substantially paid out during 2024. These estimates are subject to change. LivaNova recognized restructuring expense under the 2024 Restructuring Plan of $2.1 million and $11.4 million in other operating expenses on its condensed consolidated statements of income (loss) for the three and six months ended June 30, 2024, respectively.
The following table presents a reconciliation of the beginning and ending balance of the accruals and other reserves recorded in connection with LivaNova’s restructuring plans included in accounts payable and accrued liabilities and other on the condensed consolidated balance sheets (in thousands):
Employee Severance and Other Termination CostsOtherTotal
Balance at December 31, 2023 (1)
$911 $— $911 
Charges9,084 2,280 11,364 
Cash payments(6,627)(1,780)(8,407)
Balance at June 30, 2024
$3,368 $500 $3,868 
(1)Represents restructuring plans initiated prior to 2024.
The following table presents restructuring expense by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Neuromodulation $— $144 $— $560 
Other (1)
2,139 62 11,364 371 
$2,139 $206 $11,364 $931 
(1)Other primarily includes restructuring expense not allocated to segments.
v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 3. Fair Value Measurements
LivaNova reviews its fair value hierarchy classification on a quarterly basis. Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities in the fair value hierarchy. There were no transfers between Level 1, Level 2, or Level 3 during the six months ended June 30, 2024 and 2023.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the level in the fair value hierarchy at which the Company’s assets and liabilities are measured on a recurring basis (in thousands):
Balance Sheet LocationJune 30, 2024Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - freestanding instruments (FX)Prepaid expenses and other current assets$914 $— $914 $— 
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets7,439 — — 7,439 
Derivative assets - capped call derivatives (2029 Notes)Long-term derivative assets32,114 — — 32,114 
Convertible notes receivableOther assets275 — — 275 
$40,742 $— $914 $39,828 
Liabilities:
Derivative liabilities - freestanding instruments (FX) Accrued liabilities and other$39 $— $39 $— 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities10,017 — — 10,017 
Derivative liabilities - embedded derivative (2029 Notes)Long-term derivative liabilities95,392 — — 95,392 
Contingent consideration arrangementContingent consideration81,174 — — 81,174 
$186,622 $— $39 $186,583 
Balance Sheet LocationDecember 31, 2023
Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets$38,496 $— $— $38,496 
Convertible notes receivableOther assets275 — — 275 
$38,771 $— $— $38,771 
Liabilities:
Derivative liabilities - freestanding instruments (FX)Accrued liabilities and other$3,883 $— $3,883 $— 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities45,569 — — 45,569 
Contingent consideration arrangementContingent consideration80,902 — — 80,902 
Contingent consideration arrangementAccrued liabilities and other13,750 — — 13,750 
$144,104 $— $3,883 $140,221 
Reconciliation of Level 3 Assets and Liabilities
The following tables present reconciliations of recurring fair value measurements that use significant unobservable inputs (Level 3) (in thousands):
Three Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangement
March 31, 2024$8,010 $33,607 $269 $10,632 $94,288 $80,769 
Changes in fair value(571)(1,493)(615)1,104 405 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
Three Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
March 31, 2023$31,014 $275 $41,285 $90,119 
Changes in fair value11,020 — 12,420 2,507 
June 30, 2023$42,034 $275 $53,705 $92,626 
Six Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangements
December 31, 2023
$38,496 $— $275 $45,569 $— $94,652 
Additions— 31,637 — — 87,457 — 
Cash receipt(22,524)— — — — — 
Payment— — — (36,915)— (13,750)
Changes in fair value(8,533)477 — 1,363 7,935 272 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
Six Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
December 31, 2022$54,393 $285 $85,675 $85,292 
Changes in fair value(12,359)(10)(31,970)7,334 
June 30, 2023$42,034 $275 $53,705 $92,626 
Embedded and Capped Call Derivatives
In June 2020, the Company issued $287.5 million in notes due in 2025 and entered into related capped call transactions. In March 2024, the Company issued $345.0 million in notes due in 2029 and entered into related capped call transactions. The 2025 Notes include an embedded derivative that is bifurcated from the 2025 Notes, and the 2029 Notes include an embedded derivative that is bifurcated from the 2029 Notes (collectively the “embedded derivatives”). In connection with the issuance of the 2029 Notes, the Company repurchased an aggregate principal amount of $230.0 million of the 2025 Notes and unwound a corresponding portion of the 2025 Capped Calls. For additional information, refer to “Note 4. Financing Arrangements.” The embedded derivatives are measured at fair value using a binomial lattice model and estimated discounted cash flows that utilize observable and unobservable market data. The Capped Call Transactions are measured at fair value using the Black-Scholes model utilizing observable and unobservable market data, including stock price, remaining contractual term, expected volatility, risk-free interest rate, and expected dividend yield, as applicable.
The embedded derivatives and Capped Call Transactions are classified as Level 3 because the Company uses historical volatility and implied volatility from actual options traded to determine expected stock price volatility, an unobservable input that is significant to the valuation. In general, an increase in LivaNova’s stock price or stock price volatility would increase the fair value of the embedded derivatives and Capped Call Transactions which would result in an increase in net expense. As the remaining time to the expiration of the derivatives decreases, the fair value of the derivatives decreases. The future impact of the derivatives on net income depends on how significant inputs such as stock price, stock price volatility, and time to the expiration of the derivatives change in relation to other inputs. Changes in the fair value of the embedded derivatives and capped call derivatives are recognized in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss).
The following table presents the stock price volatility utilized in determining the fair value of LivaNova’s capped call derivative assets and embedded derivative liabilities:
June 30, 2024Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Embedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Stock price volatility41 %39 %41 %39 %
Contingent Consideration Arrangements
The following table presents the fair value of LivaNova’s Level 3 contingent consideration arrangements by acquisition (in thousands):
June 30, 2024December 31, 2023
ImThera$81,174 $80,902 
ALung— 13,750 
$81,174 $94,652 
The ImThera business combination involved contingent consideration arrangements comprised of potential cash payments upon the achievement of a certain regulatory milestone and a sales-based earnout associated with sales of products. The sales-based earnouts are valued using projected sales from LivaNova’s internal strategic plan. These arrangements are Level 3 fair value measurements and included the following significant unobservable inputs as of June 30, 2024:
ImThera AcquisitionValuation TechniqueUnobservable InputInputs
Regulatory milestone-based paymentDiscounted cash flowDiscount rate9.0%
Probability of payment85%
Projected payment year2026
Sales-based earnoutMonte-Carlo simulationRisk-adjusted discount rate
14.2% - 14.6%
Credit risk discount rate
9.0% - 9.4%
Revenue volatility25.1%
Probability of payment85%
Projected years of earnout
2026 - 2029
v3.24.2.u1
Financing Arrangements
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Financing Arrangements
Note 4. Financing Arrangements
The following table presents a summary of LivaNova’s long-term debt obligations (in thousands, except interest rates):
June 30, 2024December 31, 2023MaturityInterest Rate
Term Facilities$320,684 $328,459 July 20278.65%
2029 Notes249,838 — March 20292.50%
2025 Notes52,052 255,500 December 20253.00%
Bank of America, U.S.1,500 1,500 January 20258.19%
Other463 568 
Total long-term facilities624,537 586,027 
Less: Current portion of long-term debt19,105 17,484 
Total long-term debt obligations$605,432 $568,543 
Revolving Credit and Term Facilities
The outstanding principal amount of LivaNova’s short-term unsecured revolving credit agreements and other agreements with various banks was $0.6 million at each of June 30, 2024 and December 31, 2023 with an average interest rate of 4.94% and loan terms ranging from overnight to 364 days as of June 30, 2024.
On March 8, 2024, LivaNova and LivaNova USA entered into Incremental Facility Amendment No. 3, which provides for LivaNova USA to obtain revolving commitments in an aggregate principal amount of $225.0 million. The $225.0 million revolving facility is subject to the terms and conditions of the 2021 First Lien Credit Agreement, as amended thereof, and replaced the previously existing $125.0 million revolving facility under the 2021 First Lien Credit Agreement. The $225.0 million revolving facility is available for working capital and other general corporate purposes and, if drawn, can be repaid at any time without premium or penalty. The $225.0 million revolving facility matures on March 8, 2029. There were no outstanding borrowings under the revolving facilities under the 2021 First Lien Credit Agreement as of June 30, 2024 and December 31, 2023.
The 2021 First Lien Credit Agreement, as amended, also requires the payment of certain commitment fees on the unused portion of the commitments, at a variable percentage based on LivaNova’s Total Net Leverage Ratio. As of June 30, 2024 and December 31, 2023, the applicable commitment fee percentage was 0.5% per annum.
The 2021 First Lien Credit Agreement, as amended, contains customary representations, warranties, and covenants, including the requirement to maintain a Senior Secured First Lien Net Leverage Ratio of not more than 3.50 to 1.00, calculated as the ratio of Consolidated Senior Secured First Lien Net Indebtedness to Consolidated EBITDA, as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date and an Interest Coverage Ratio of not less than 2.00 to 1.00, calculated as the ratio of Consolidated EBITDA to Consolidated Interest Expense, both as defined in the credit agreement, for the period of four consecutive fiscal quarters ended on the calculation date. As of June 30, 2024, the Company was in compliance with the financial covenants contained in the 2021 First Lien Credit Agreement.
Debt discount and issuance costs related to the Initial Term Facility were $9.6 million. Amortization of debt discount and issuance costs for the Initial Term Facility was $0.5 million and $1.0 million for the three and six months ended June 30, 2024, respectively, and $0.5 million and $1.0 million for the three and six months ended June 30, 2023, respectively. Amortization of debt discount and issuance costs is included in interest expense on the condensed consolidated statements of income (loss). The unamortized discount and issuance costs related to the Initial Term Facility as of June 30, 2024 and December 31, 2023 were $5.9 million and $6.8 million, respectively. Issuance costs related to the Delayed Draw Term Facility were $1.6 million and were fully amortized as of December 31, 2023. Amortization of issuance costs for the Delayed Draw Term Facility was zero and $0.5 million for the three and six months ended June 30, 2023, respectively.
2029 Notes Issuance and 2025 Notes Repurchase Transactions
On March 8, 2024, LivaNova issued $345.0 million aggregate principal amount of 2.50% notes due 2029 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act, which included exercise in full of the initial purchasers’ option to purchase up to an additional $45.0 million principal amount of the 2029 Notes. The 2029 Notes are senior unsecured obligations of the Company. The Company used part of the proceeds from the issuance of the 2029 Notes to repurchase $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions for an aggregate cash repurchase consideration of $270.5 million.
The 2025 Notes Repurchase Transaction was treated as a debt extinguishment. The carrying value of the related 2025 Notes, which included the unamortized debt issuance cost and discounts and the fair value of the embedded derivative, was derecognized, and the 2029 Notes issued were recognized at fair value. The difference between the consideration used to extinguish the 2025 Notes, the carrying value of the 2025 Notes (including unamortized debt discount and issuance cost) and the fair value of the embedded derivative was recognized as an extinguishment loss of $25.5 million recorded through loss on debt extinguishment on LivaNova’s condensed consolidated statements of income (loss). Any third-party costs incurred directly related to the 2025 Notes Repurchase Transaction were deferred and capitalized as additional debt issuance cost to be amortized on the 2029 Notes.
Contemporaneously with the 2025 Notes Repurchase Transaction, the Company and the financial institutions party to the 2025 Capped Calls agreed to terminate a portion of the 2025 Capped Calls in a notional amount corresponding to the amount of 2025 Notes repurchased. The Company received $22.5 million in cash consideration, the fair value of the terminated portion, upon settlement. The terms of the remaining 2025 Capped Calls remain unchanged and continue to be classified as long-term derivative assets.
2029 Notes
The sale of the 2029 Notes resulted in $332.1 million in net proceeds to the Company after deducting issuance costs. Interest is payable semiannually in arrears on March 15 and September 15. The effective interest rate of the 2029 Notes at June 30, 2024 was 9.79%. The 2029 Notes mature on March 15, 2029, unless earlier repurchased, redeemed or converted.
Debt discount and issuance costs related to the 2029 Notes were $99.6 million, including $87.5 million of discount related to the embedded derivative (discussed below), and $12.1 million of new debt issuance costs related to the 2029 Notes. Amortization of debt discount and issuance cost for the 2029 Notes was $3.9 million and $4.8 million for the three and six months ended June 30, 2024, respectively, and is included in interest expense on the condensed consolidated statements of income (loss). The unamortized debt issuance cost and discount related to the 2029 Notes as of June 30, 2024 was $95.2 million.
Commencing after the calendar quarter ending on June 30, 2024, and prior to the close of business on the business day immediately preceding December 15, 2028, the 2029 Notes will be convertible only under the following circumstances:
During any calendar quarter commencing after the calendar quarter ending on June 30, 2024 (and only during such calendar quarter), if the last reported sale price of ordinary shares of the Company for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130%, or $90.22 per share, of the conversion price on each applicable trading day;
At any time during the five business day period immediately after any ten consecutive trading day period, if the trading price per $1,000 principal amount of the 2029 Notes for each trading day of the Convertible Notes Measurement Period was less than 98% of the product of the last reported sale price of the ordinary shares on each such trading day and the conversion rate on each such trading day;
If the Company calls any or all of the 2029 Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding December 15, 2028; or
Upon the occurrence of specified corporate events (as set forth in the indenture governing the 2029 Notes).
Upon any conversion of the 2029 Notes, LivaNova will be required to pay cash up to the aggregate principal amount of the 2029 Notes to be converted and may elect to settle the conversion obligation in excess of the aggregate principal amount of the 2029 Notes being converted in cash, shares, or a combination of the two.
On or after December 15, 2028, holders of the 2029 Notes may convert their 2029 Notes at their option at any time until the close of business on the second Scheduled Trading Day (as defined in the indenture governing the 2029 Notes) immediately preceding the maturity date.
There have been no changes to the initial conversion price of the 2029 Notes since issuance. During the three months ended June 30, 2024, the conditions for conversion were not met. Therefore, the 2029 Notes are not convertible during the three months ending September 30, 2024.
The Company may redeem the 2029 Notes in whole or in part at its option on or after March 22, 2027 for cash if the last reported sale price per ordinary share has been at least 130%, or $90.22 per share, of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption. Additionally, the Company may redeem the 2029 Notes at its option, in whole but not in part, in connection with certain tax-related events.
Holders of the 2029 Notes may require the Company to repurchase their 2029 Notes upon the occurrence of a Fundamental Change (as defined in the indenture governing the 2029 Notes) at a repurchase price equal to the principal amount thereof plus accrued and unpaid interest to, but excluding, the repurchase date. In addition, in connection with certain corporate events or if the Company issues a notice of redemption, the Company will, under certain circumstances, increase the conversion rate for holders who elect to convert their 2029 Notes in connection with such corporate event or during the relevant redemption period.
The indenture governing the 2029 Notes contains customary terms and covenants, including that upon certain events of default occurring and continuing, either the Trustee (as defined in the indenture governing the 2029 Notes) or holders of at least 25% in aggregate principal amount of the 2029 Notes then outstanding may declare the entire principal amount of all the 2029 Notes, and accrued and unpaid interest on such 2029 Notes, to be immediately due and payable. Upon events of default in connection with specified bankruptcy events involving the Company, the 2029 Notes will become due and payable immediately.
2029 Notes Embedded Derivative
The embedded derivative of the 2029 Notes requires bifurcation from the 2029 Notes and is accounted for as a derivative liability. The fair value of the 2029 Notes embedded derivative at the time of issuance was $87.5 million and was recorded as a debt discount. The debt discount is amortized as interest expense using the effective interest method over the term of the 2029 Notes, together with other debt issuance cost and discounts. The 2029 Notes embedded derivative liability is carried on the condensed consolidated balance sheets at its estimated fair value and is adjusted at the end of each reporting period, with the unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2029 Notes embedded derivative liability was $95.4 million as of June 30, 2024.
2029 Capped Calls
In connection with pricing the 2029 Notes, the Company entered into privately-negotiated capped call transactions with certain financial institutions. The 2029 Capped Calls have an initial strike price of $69.40, subject to certain adjustments, which corresponds to the initial conversion price of the 2029 Notes. The 2029 Capped Calls are subject to anti-dilution adjustments substantially similar to the 2029 Notes and cover the number of LivaNova’s ordinary shares underlying the 2029 Notes. The 2029 Capped Calls are generally expected to offset cash payments or the cash equivalent value of ordinary shares upon conversion if the market value per ordinary share is greater than the strike price, with such offset being subject to an initial cap price of $94.28 per share. If the Company’s share price exceeds the cap price at the time of valuation in respect of a conversion, the proceeds under the 2029 Capped Calls would not fully offset the excess principal amount due to the holders of the 2029 Notes. The 2029 Capped Calls expire on March 15, 2029 and must be settled in cash. If the 2029 Capped Calls are early terminated, settlement occurs at their termination value, which is equal to their fair value at the time of the early termination. The 2029 Capped Calls are carried on the condensed consolidated balance sheets as a derivative asset at their estimated fair value and are adjusted at the end of each reporting period, with unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2029 Capped Calls was $32.1 million as of June 30, 2024. The 2029 Capped Calls were classified as long-term assets as of June 30, 2024.
2025 Notes
On June 17, 2020, LivaNova USA issued $287.5 million aggregate principal amount of 3.00% notes due 2025 by private placement to qualified institutional buyers pursuant to Rule 144A under the Securities Act. The 2025 Notes are senior
unsecured obligations of the Company. The sale of the 2025 Notes resulted in $278.0 million in net proceeds to the Company after deducting issuance costs. Interest is payable semiannually in arrears on June 15 and December 15 of each year. On March 8, 2024, in connection with the issuance of the 2029 Notes, the Company used part of the net proceeds to repurchase $230.0 million aggregate principal amount of the 2025 Notes in privately-negotiated transactions. For additional information, refer to “2029 Notes Issuance and 2025 Notes Repurchase Transactions” above. The effective interest rate of the 2025 Notes at June 30, 2024 was 9.16%. The 2025 Notes mature on December 15, 2025 unless earlier exchanged, repurchased, or redeemed.
Debt discount and issuance costs related to the 2025 Notes were $82.0 million and included $75.0 million of discount attributable to the embedded derivative, discussed below, and $7.0 million of allocated issuance costs to the 2025 Notes related to legal, bank, and accounting fees. Upon the closing of the 2025 Notes Repurchase Transaction in March 2024, the remaining unamortized debt discount and issuance costs related to the 2025 Notes were $5.8 million. Amortization of debt discount and issuance costs for the 2025 Notes was $0.8 million and $4.2 million for the three and six months ended June 30, 2024, respectively, and $3.9 million and $7.7 million for the three and six months ended June 30, 2023, respectively, and is included in interest expense on the condensed consolidated statements of income (loss). The unamortized discount related to the 2025 Notes as of June 30, 2024 and December 31, 2023 was $5.4 million and $32.0 million, respectively.
Holders of the 2025 Notes are entitled to exchange the 2025 Notes at any time during specified periods, at their option. This includes the right to exchange the 2025 Notes during any calendar quarter, if the last reported sale price of LivaNova’s ordinary shares, with a nominal value of £1.00 per share, is greater than or equal to 130% of the exchange price, or $79.27 per share, for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter. The exchange condition was not satisfied on June 30, 2024. As a result, the Company has included its obligations from the 2025 Notes and the associated embedded derivative as a long-term liability on the condensed consolidated balance sheet as of June 30, 2024. The 2025 Notes are exchangeable solely into cash and are not exchangeable into ordinary shares of LivaNova or any other security under any circumstances. The initial exchange rate for the 2025 Notes is 16.3980 ordinary shares per $1,000 principal amount of 2025 Notes (equivalent to an initial exchange price of $60.98 per share). The exchange rate is subject to adjustment in certain circumstances, as set forth in the indenture governing the 2025 Notes.
There have been no changes to the initial exchange price of the 2025 Notes since issuance. During the three months ended June 30, 2024, the conditions for exchange were not met. Therefore, the 2025 Notes are not exchangeable during the three months ending September 30, 2024.
The Company may redeem the 2025 Notes at its option prior to the 51st scheduled trading day immediately preceding the maturity date, in whole or in part, if the last reported sale price per ordinary share has been at least 130% of the exchange price, or $79.27 per share, then in effect for at least 20 trading days (whether or not consecutive), including the trading day immediately preceding the date on which the Company provides notice of redemption, during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption, at a redemption price equal to 100% of the principal amount of the 2025 Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Additionally, the Company may redeem the 2025 Notes at its option, prior to their stated maturity, in whole but not in part, in connection with certain tax-related events.
2025 Notes Embedded Derivative
The embedded derivative of the 2025 Notes requires bifurcation from the 2025 Notes and is accounted for as a derivative liability. The fair value of the 2025 Notes embedded derivative at the time of issuance was $75.0 million and was recorded as a debt discount. The debt discount is amortized as interest expense using the effective interest method over the term of the 2025 Notes, together with other debt issuance costs and discounts. The 2025 Notes embedded derivative liability is carried on the condensed consolidated balance sheets at its estimated fair value and is adjusted at the end of each reporting period, with the unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). The fair value of the 2025 Notes embedded derivative liability was $10.0 million and $45.6 million as of June 30, 2024 and December 31, 2023, respectively.
2025 Capped Calls
In connection with the pricing of the 2025 Notes, the Company entered into privately-negotiated capped call transactions with certain financial institutions. The 2025 Capped Calls cover, subject to anti-dilution adjustments substantially similar to those applicable to the 2025 Notes, the number of LivaNova’s ordinary shares underlying the 2025 Notes and are generally expected to offset any cash payments the Company is required to make upon exchange of the 2025 Notes in excess of the principal amount thereof in the event that the market value per ordinary share, as measured under the 2025 Capped Calls, is greater than the strike price of the 2025 Capped Calls, with such offset being subject to an initial cap price of $100.00 per share. If the
Company’s share price exceeds the cap price at the time of valuation in respect of an exchange, the proceeds under the 2025 Capped Calls would not fully offset the excess principal amount due to the holders of the 2025 Notes. The 2025 Capped Calls expire on December 15, 2025 and must be settled in cash. If the 2025 Capped Calls are early terminated, settlement occurs at their termination value, which is equal to their fair value at the time of the early termination. The 2025 Capped Calls are carried on the condensed consolidated balance sheets as a derivative asset at their estimated fair value and are adjusted at the end of each reporting period, with unrealized gain or loss reflected in foreign exchange and other income/(expense) in the condensed consolidated statements of income (loss). In connection with the issuance of the 2029 Notes, the Company repurchased an aggregate principal amount of $230.0 million of the 2025 Notes and unwound a corresponding portion of the 2025 Capped Calls at the fair value of such portion of the 2025 Capped Calls. The fair value of the 2025 Capped Calls then in existence was $7.4 million and $38.5 million as of June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024, the 2025 Capped Calls were classified as long-term assets.
v3.24.2.u1
Derivatives and Risk Management
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives and Risk Management
Note 5. Derivatives and Risk Management
Due to the global nature of LivaNova’s operations, the Company is exposed to FX fluctuations. LivaNova enters into FX derivative contracts to reduce the impact of FX fluctuations on earnings and cash flow.
LivaNova is also exposed to equity price risk in connection with its 2025 Notes and 2029 Notes, including exchange/conversion and settlement provisions based on the price of its ordinary shares at exchange/conversion or maturity of the 2025 Notes and 2029 Notes. The Capped Call Transactions associated with the 2025 Notes and 2029 Notes also include settlement provisions that are based on the price of LivaNova’s ordinary shares, subject to a capped price per share. LivaNova does not enter into derivative contracts for speculative purposes.
LivaNova measures all outstanding derivatives each period end at fair value and reports the fair value as either financial assets or liabilities on the condensed consolidated balance sheets. At inception of the contract, the derivative is designated as either a freestanding derivative or a hedge. Derivatives that are not designated as hedging instruments are referred to as freestanding derivatives with changes in fair value included in earnings. These derivatives are intended to serve as economic hedges and follow the cash flows of the economic hedged item. The cash flows from these derivative contracts are reported as operating activities on LivaNova’s condensed consolidated statements of cash flows.
If the derivative qualifies for hedge accounting, changes in the fair value of the derivative will be recorded in AOCI until the hedged item is recognized in earnings upon settlement/termination. Interest rate swap gains and losses in AOCI are reclassified to interest expense on LivaNova’s condensed consolidated statements of income (loss). LivaNova evaluates hedge effectiveness at inception. LivaNova had no designated hedging instruments as of June 30, 2024 and December 31, 2023.
Counterparty Credit Risk
LivaNova is exposed to credit risk in the event of non-performance by the counterparties to the Company’s derivatives.
The Option Counterparties are financial institutions. To limit LivaNova’s credit risk, the Company selected financial institutions with a minimum long-term investment grade credit rating. LivaNova’s exposure to the credit risk of the Option Counterparties is not secured by any collateral. If such an Option Counterparty becomes subject to insolvency proceedings, LivaNova will become an unsecured creditor in those proceedings, with a claim equal to the Company’s exposure at that time under the 2025 Capped Calls and/or 2029 Capped Calls, as applicable, with that Option Counterparty.
To manage credit risk with respect to LivaNova’s other derivatives, the Company selects and periodically reviews counterparties based on credit ratings, limits its exposure with respect to each counterparty, and monitors their respective market positions. However, if one or more of these counterparties were in a liability position to the Company and were unable to meet their obligations, any transactions with the counterparty could be subject to early termination, which could result in substantial losses for the Company.
Freestanding FX Derivative Contracts
The gross notional amount of freestanding FX derivative contracts not designated as hedging instruments outstanding as of June 30, 2024 and December 31, 2023 was $179.0 million and $223.4 million, respectively. These derivative contracts are designed to offset the FX effects in earnings of various intercompany loans and trade receivables. LivaNova recorded net gains for these freestanding derivatives of $1.7 million and $0.4 million for the three months ended June 30, 2024 and 2023, respectively, and net gains (losses) of $4.9 million and $(0.9) million for the six months ended June 30, 2024 and 2023, respectively. These gains and losses are included in foreign exchange and other income/(expense) on LivaNova’s condensed consolidated statements of income (loss).
Cash Flow Hedges
Historically, LivaNova entered into interest rate swaps associated with the Initial Term Facility, which qualified for and were designated as cash flow hedges. The Company’s outstanding interest rate swaps expired on April 6, 2023. LivaNova elected not to renew the interest rate swaps. Interest expense associated with the Initial Term Facility is principally offset by holding a significant portion of the Term Facilities in a depository account, which earns a floating rate of interest.
The pre-tax gains (losses) for derivative contracts designated as cash flow hedges recognized in OCI and the amount reclassified to earnings from AOCI were as follows (in thousands):
Six Months Ended June 30, 2023
Description of Derivative ContractLocation in Earnings of Reclassified Gain or LossLoss Recognized in OCIGain Reclassified from AOCI to Earnings
Interest rate swap contractsInterest expense$(433)$533 
Balance Sheet Presentation
LivaNova offsets fair value amounts associated with its derivative instruments that are executed with the same counterparty under master netting arrangements on the Company’s condensed consolidated balance sheets. Master netting arrangements include a right to set off or net together purchases and sales of similar products in the settlement process.
The following tables present the fair value and the location of derivative contracts reported on the condensed consolidated balance sheets (in thousands):
Derivative AssetsDerivative Liabilities
June 30, 2024Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$7,439 
Capped call derivatives (2029 Notes)Long-term derivative assets32,114 
Embedded derivative (2025 Notes)Long-term derivative liabilities$10,017 
Embedded derivative (2029 Notes)Long-term derivative liabilities95,392 
FX derivative contractsPrepaid expenses and other current assets914 Accrued liabilities and other39 
Total derivatives not designated as hedging instruments$40,467 $105,448 
Derivative AssetsDerivative Liabilities
December 31, 2023Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$38,496 
FX derivative contractsAccrued liabilities and other$3,883 
Embedded derivative (2025 Notes)Long-term derivative liabilities45,569 
Total derivatives not designated as hedging instruments$38,496 $49,452 
(1)For the classification of inputs used to evaluate the fair value of LivaNova’s derivatives, refer to “Note 3. Fair Value Measurements.”
v3.24.2.u1
Commitments and Contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
Note 6. Commitments and Contingencies
Saluggia Site Hazardous Substances
LSM, formerly a subsidiary of Sorin, one of the companies that merged into LivaNova PLC in 2015, manages site services for the campus in Saluggia, Italy. In addition to being a former LivaNova manufacturing facility, the Saluggia campus is also the location of manufacturing facilities of third parties, a cafeteria for workers, and storage facilities for hazardous substances and
equipment previously used in a nuclear research center, later turned nuclear medicine business, between the 1960s and the late 1990s. Pursuant to authorization from the Italian government, LSM performs ordinary maintenance, secures the facilities, monitors air and water quality, and files applicable reports with the competent environmental authorities.
In 2020, LSM received correspondence from ISIN requesting that, within five years, LSM demonstrate the financial capacity to meet its obligations under Italian law to clean and dismantle any contaminated buildings and equipment, as well as to deliver hazardous substances to a national repository. This repository will be built by the Italian government at a location and time yet to be determined. ISIN subsequently published Technical Guide n. 30, which identifies the technical criteria, and general safety and protection requirements for the design, construction, operation, and dismantling of temporary storage facilities for the hazardous substances. In January 2021, a list of 67 potential sites for the national repository was published.
Although there is no legal obligation to begin any work or deliver the hazardous substances, as the performance of these obligations is contingent on the construction of the as-yet unbuilt national repository, based on the aforementioned factors, the Company concluded its obligation to clean, dismantle, and deliver any hazardous substances to a national repository is probable and reasonably estimable. The estimated liability as of June 30, 2024 was €35.6 million ($38.1 million), which represented the low end of the estimated range of loss of €35.6 million ($38.1 million) to €45.4 million ($48.6 million). The estimated liability as of December 31, 2023 was €35.8 million ($39.7 million).
SNIA Environmental Litigation
Sorin was created as a result of a spin-off from SNIA in 2004 and in 2015, Sorin was merged into LivaNova. SNIA subsequently became insolvent, and the Public Administrations sought compensation from SNIA in an aggregate amount of approximately $3.7 billion for remediation costs relating to the environmental damage at chemical sites previously operated by SNIA’s other subsidiaries.
There are proceedings relating to the SNIA bankruptcy to which LivaNova is not a party in the Bankruptcy Court of Udine and the Bankruptcy Court of Milan. In 2011, the Bankruptcy Court of Udine held that the Public Administrations were not creditors of either SNIA or its subsidiaries in connection with their claims in the Italian insolvency proceedings. The Public Administrations appealed. In 2016, the Court of Udine rejected the appeal, and the Public Administrations appealed to the Italian Supreme Court. Similarly, in 2014, the Bankruptcy Court of Milan held that the Public Administrations were not creditors of either SNIA or its subsidiaries. The Public Administrations appealed. In April 2022, the Bankruptcy Court of Milan declared the Public Administrations to be a non-privileged creditor of SNIA for up to €454.0 million, and the Public Administrations appealed to the Italian Supreme Court.
In 2012, SNIA filed a civil action against Sorin in the Civil Court of Milan asserting joint liability of a parent and a spun-off company; the Public Administrations entered voluntarily into the proceeding, asking Sorin, as jointly liable with SNIA, to pay compensation for SNIA’s environmental damages. In 2016, the Court of Milan dismissed all legal actions of SNIA and of the Public Administrations further requiring the Public Administrations to pay Sorin €292,000 ($312,440 as of June 30, 2024) for legal fees. The Public Administrations appealed the 2016 Decision to the Court of Appeal. On March 5, 2019, the Court of Appeal issued a partial decision on the merits declaring Sorin/LivaNova jointly liable with SNIA for SNIA’s environmental liabilities in an amount up to the fair value of the net worth received by Sorin because of the spin-off of Sorin from SNIA in 2004, an estimated €572.1 million ($612.1 million as of June 30, 2024). LivaNova appealed the partial decision on liability to the Italian Supreme Court in August 2019.
In 2021, the Court of Appeal delivered the remainder of its decision, ordering LivaNova to pay damages of €453.6 million ($485.3 million as of June 30, 2024). LivaNova appealed the decision on damages in December 2021. On February 21, 2022, the Court of Appeal notified the Company that it granted the Company a suspension with respect to the payment of damages until a decision has been reached on the appeal to the Italian Supreme Court. This suspension was subject to LivaNova providing a first demand bank guarantee of €270.0 million ($288.9 million as of June 30, 2024) within 30 calendar days, and on March 21, 2022, LivaNova delivered the guarantee, thereby satisfying the condition. For additional information on the financing of the guarantee, refer to “Note 12. Supplemental Financial Information.”
In 2022, in response to one of a number of appeals asserted by LivaNova, the Italian Supreme Court issued an ordinance, a procedural document, whereby the Italian Supreme Court referred a question on interpretation of a European directive on demergers to the ECJ. Specifically, the ordinance asked the ECJ to provide a binding decision as to whether a company resulting from a demerger can be held jointly and severally liable not only for the established liabilities of the demerged company that were articulated at the time of demerger, but also for the environmental liabilities of the demerged company that materialized after the demerger which are derived from actions performed prior to the demerger. On July 29, 2024, the ECJ issued a judgment in response to the ordinance. The ECJ judgment states that a demerged company can be held responsible for liabilities not established prior to a demerger as long as the liabilities derive from the conduct of a demerged company prior to
the demerger. The ECJ judgment also states that national law should determine whether liability for damages stemming from conduct after a demerger can be assigned to a demerged company. The Italian Supreme Court is expected to incorporate the ECJ’s judgment and issue a decision in response to all of the appeals of LivaNova, and counter-appeals submitted by the Public Administrations. While the timing of the decision by the Italian Supreme Court is uncertain, the Company does not expect that a decision will be issued until at least 2025. LivaNova has not recognized a liability in connection with this matter because any potential loss is not currently probable.
Product Liability Litigation
The Company continues to be involved in litigation involving LivaNova’s 3T device. The litigation includes the cases remaining in the MDL, various U.S. state court cases, and in jurisdictions outside the U.S. As of August 1, 2024, the Company was aware of approximately 65 filed and unfiled claims worldwide. The complaints generally seek damages and other relief based on theories of strict liability, negligence, breach of express and implied warranties, failure to warn, design and manufacturing defect, fraudulent and negligent misrepresentation or concealment, unjust enrichment, and violations of various state consumer protection statutes.
During the three and six months ended June 30, 2024, LivaNova recorded an additional liability of $2.7 million and $9.1 million, respectively, due to new information received about the nature of certain claims. As of June 30, 2024 and December 31, 2023, the provision for these matters was $19.0 million and $13.9 million, respectively. While the amount accrued represents LivaNova’s best estimate for those filed and unfiled claims worldwide of which LivaNova is aware and believes are both probable and estimable at this time, the actual liability for resolution of these matters may vary from the Company’s provision. A provision for the remaining claims has not been recorded, because a potential loss is not determined to be probable, or a potential loss or range of potential loss is not reasonably estimable at this time.
The following table presents the changes in the litigation provision liability for the six months ended June 30, 2024 (in thousands):
Total litigation provision liability at December 31, 2023
$13,860 
Payments(3,966)
Adjustments (1)
9,097 
FX and other(14)
Total litigation provision liability at June 30, 202418,977 
Less: Current portion of litigation provision liability at June 30, 202415,968 
Long-term portion of litigation provision liability at June 30, 2024 (2)
$3,009 
(1)Adjustments to the litigation provision are included in other operating expenses on the condensed consolidated statements of income (loss).
(2)Included in other long-term liabilities on the condensed consolidated balance sheets.
Italian MedTech Payback Measure
As previously disclosed, in 2015, the Italian Parliament introduced rules regarding public contracts with the National Healthcare System for the supply of goods and services. In particular, the law introduced a payback measure requiring companies selling medical devices in Italy to repay a percentage of the healthcare expenditures exceeding the regional maximum caps for medical devices. In the intervening years since the rules were first issued, there has been considerable uncertainty about how the law will operate and what the exact timeline is for finalization. In August 2022, a decree was published which provided guidance and timetables for the rule. In response, LivaNova filed an appeal at the Administrative Court against the Decree of the Ministry of Health, assessing the amount payable and against the payback law. LivaNova also filed appeals against the regions requesting payments. In August 2023, the Administrative Court upheld LivaNova’s request to suspend the effect of the requests for payment by the regions, pending the decision by the Administrative Court on the merits of the case. In November 2023, the Administrative Court, in a separate matter, asked the Constitutional Court whether the payback law was compliant with the Italian Constitution and pending the decision by the Constitutional Court, all cases brought by medical device companies in this matter were suspended. On July 22, 2024, the Constitutional Court determined that the payback law is compliant with the Italian Constitution and that companies may reduce their payment obligations between 2015-2018 to 48% of the amount originally charged to companies. Based on market and product information, as previously disclosed, and the recent ruling by the Constitutional Court, the amount reserved for this matter was $15.0 million and $8.2 million as of June 30, 2024 and December 31, 2023, respectively, and is included in accrued liabilities and other in the condensed consolidated balance sheets. However, the actual liability could vary. Amounts recognized associated with the
Italian medtech payback measure are recorded as a reduction to net revenue in the condensed consolidated statements of income (loss).
Cyber Litigation
In connection with the cybersecurity incident initially reported on November 20, 2023, the Company and/or its subsidiaries are named as defendants in six putative class (and subclass) action lawsuits filed in the United States District Court for the Southern District of Texas in June and July 2024. The complaints allege tort and contract-related common law claims and violations of the Illinois Consumer Fraud Act. The complaints seek damages, equitable and injunctive relief, and an award of costs, attorney fees, and expenses, among other relief. The Company has not yet filed responses to these lawsuits. LivaNova has not recognized a liability in connection with this matter, because a potential loss is neither probable nor reasonably estimable.
Other Matters
Additionally, LivaNova is the subject of various pending or threatened legal actions and proceedings that arise in the ordinary course of LivaNova’s business. These matters are subject to many uncertainties and outcomes that are not predictable and that may not be known for extended periods of time. Since the outcome of these matters cannot be predicted with certainty, the costs associated with them could have a material adverse effect on LivaNova’s consolidated results of operations, financial position or liquidity.
v3.24.2.u1
Stockholders' Equity
6 Months Ended
Jun. 30, 2024
Stockholders' Equity Note [Abstract]  
Stockholders' Equity
Note 7. Stockholders' Equity
The tables below present the condensed consolidated statements of stockholders’ equity as of and for the three and six months ended June 30, 2024 and 2023 (in thousands):
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
March 31, 202454,296 $82,975 $2,192,676 $(481)$(45,206)$(1,008,427)$1,221,537 
Stock-based compensation plans108 95 11,904 286 — — 12,285 
Net income— — — — — 16,333 16,333 
Other comprehensive loss— — — — (7,613)— (7,613)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
March 31, 202353,854 $82,424 $2,162,928 $(319)$(41,032)$(976,660)$1,227,341 
Stock-based compensation plans50 17 6,418 224 — — 6,659 
Net income— — — — — 1,155 1,155 
Other comprehensive income— — — — 5,453 — 5,453 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
December 31, 202353,942 $82,533 $2,189,517 $(55)$(27,883)$(966,484)$1,277,628 
Issuance of shares— 440 — (440)— — — 
Stock-based compensation plans462 97 15,063 300 — — 15,460 
Net loss— — — — — (25,610)(25,610)
Other comprehensive loss— — — — (24,936)— (24,936)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
December 31, 202253,852 $82,424 $2,157,724 $(375)$(48,119)$(984,030)$1,207,624 
Issuance of shares— — — — — — — 
Stock-based compensation plans52 17 11,622 280 — — 11,919 
Net income— — — — — 8,525 8,525 
Other comprehensive income— — — — 12,540 — 12,540 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
The tables below present the change in each component of AOCI, net of tax, and the reclassifications out of AOCI into net income for the six months ended June 30, 2024 and 2023 (in thousands):
Foreign Currency Translation Adjustments (1)
Total
December 31, 2023$(27,883)$(27,883)
Other comprehensive loss before reclassifications, before tax(24,936)(24,936)
Tax expense— — 
Other comprehensive loss before reclassifications, net of tax(24,936)(24,936)
Net current-period other comprehensive loss, net of tax(24,936)(24,936)
June 30, 2024$(52,819)$(52,819)
Change in Unrealized Gain on Cash Flow Hedges
Foreign Currency Translation Adjustments (1)
Total
December 31, 2022$966 $(49,085)$(48,119)
Other comprehensive (loss) income before reclassifications, before tax(433)13,506 13,073 
Tax expense— — — 
Other comprehensive (loss) income before reclassifications, net of tax(433)13,506 13,073 
Reclassification of gain from accumulated other comprehensive loss, before tax(533)— (533)
Reclassification of tax expense— — — 
Reclassification of gain from accumulated other comprehensive loss, after tax(533)— (533)
Net current-period other comprehensive (loss) income, net of tax(966)13,506 12,540 
June 30, 2023$— $(35,579)$(35,579)
(1)Taxes were not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
v3.24.2.u1
Stock-Based Incentive Plans
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Incentive Plans
Note 8. Stock-Based Incentive Plans
Stock-Based Plans
During the six months ended June 30, 2024, LivaNova issued stock-based compensatory awards with terms approved by the Compensation and Human Capital Management Committee of LivaNova’s Board of Directors. The awards with service conditions generally vest ratably over four years and are subject to forfeiture unless service conditions are met. The market performance-based awards that were issued cliff vest after three years, subject to the rank of LivaNova’s total shareholder return for the three-year period ending December 31, 2026, relative to the total shareholder returns of the S&P Healthcare Equipment Select Constituents index. The adjusted free cash flow and return on invested capital operating performance-based awards that were issued cliff vest after three years, subject to the achievement of certain thresholds of cumulative results for the three-year period ending December 31, 2026. Compensation expense related to awards granted during 2024 for the three and six months ended June 30, 2024 was $2.5 million and $2.6 million, respectively.
Stock-based awards may be granted under the 2015 Plan and the A&R 2022 Plan in the form of stock options, SARs, RSUs, and other stock-based and cash-based awards. As of June 30, 2024, there were 90,081 shares available for future grants to LivaNova’s non-executive directors under the 2015 Plan and 1,460,645 shares pursuant to stock options or SARs and 948,775 shares pursuant to other types of awards available for future grants to LivaNova’s employees under the A&R 2022 Plan. In June 2024, the Company’s shareholders approved amendments to the 2015 Plan and the A&R 2022 Plan. The 2015 Plan Amendment increased the number of ordinary shares that can be issued to LivaNova’s non-employee directors under the 2015 Plan from 50,000 to 150,000. The A&R 2022 Plan Amendment increased the number of shares that can be issued pursuant to options or SARs from 2,250,000 to 2,950,000, and the number of shares that can be issued pursuant to awards other than options or SARS from 1,500,000 to 2,000,000.
Stock-Based Compensation
Stock-based incentive plan compensation expense is as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Service-based RSUs$4,300 $4,696 $9,374 $10,413 
Service-based SARs3,240 3,706 6,523 6,827 
Market performance-based RSUs(13)(1,560)1,046 (679)
Operating performance-based RSUs416 (1,429)864 (859)
Employee share purchase plan256 298 618 588 
$8,199 $5,711 $18,425 $16,290 
Stock-based compensation agreements issued during the six months ended June 30, 2024, representing potential shares and their weighted average grant date fair values by type, is as follows (shares in thousands, fair value in dollars):
Six Months Ended June 30, 2024
SharesWeighted Average Grant Date Fair Value
Service-based SARs723,597 $26.32 
Service-based RSUs392,638 $55.48 
Market performance-based RSUs67,222 $74.67 
Operating performance-based RSUs67,216 $55.59 
v3.24.2.u1
Income Taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income Taxes
Note 9. Income Taxes
LivaNova’s effective income tax rate fluctuates based on, among other factors, changes in pretax income in countries with varying statutory tax rates, valuation allowances, tax credits and incentives, and unrecognized tax benefits associated with uncertain tax positions. The Company continually assesses the realizability of its worldwide deferred tax asset and valuation allowance positions and, when required, establishes or releases valuation allowances accordingly. LivaNova operates in multiple jurisdictions throughout the world, and its tax returns are periodically audited or subjected to review by tax authorities.
LivaNova’s effective income tax rate for the three and six months ended June 30, 2024 was 24.2% and (102.6)%, respectively, compared to 77.6% and 43.0% for the three and six months ended June 30, 2023, respectively. The decrease in the effective tax rate for both the three and six months ended June 30, 2024, compared to the prior year periods, was primarily attributable to
changes in valuation allowances, year-over-year changes in income before tax in countries with varying statutory tax rates, and certain discrete tax items.
On July 11, 2023, the UK Act implemented the Pillar Two framework, providing a minimum effective tax rate of 15.0%, including both a multinational top-up tax and a domestic top-up tax for accounting periods beginning on or after December 31, 2023. The UK Act also included a transitional safe harbor election for accounting periods beginning on or before December 31, 2026. This minimum tax is treated as a period cost beginning in 2024 and has not had a material impact on the Company's consolidated results of operations for the current period. LivaNova will continue to monitor related guidance in the UK and other jurisdictions that impact LivaNova’s operations.
v3.24.2.u1
Earnings Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Earnings Per Share
Note 10. Earnings Per Share
The following table presents basic and diluted earnings per share:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Basic income (loss) per share$0.30 $0.02 $(0.47)$0.16 
Diluted income (loss) per share$0.30 $0.02 $(0.47)$0.16 
The following table presents the reconciliations of net income (loss) and weighted average shares outstanding used in the calculations of basic and diluted earnings per share (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator (1):
Net income (loss) - basic and diluted$16,333 $1,155 $(25,610)$8,525 
Denominator:
Weighted average shares outstanding - basic54,238 53,803 54,202 53,713 
Add: Dilutive effect of share-based compensation and convertible debt instruments (1) (2)
353 174 — 229 
Weighted average shares outstanding - diluted54,591 53,977 54,202 53,942 
(1)For the three and six months ended June 30, 2024, the 2029 Notes were outstanding and potentially dilutive securities, but were excluded from the computation of diluted earnings per share, because their effect would have been anti-dilutive.
(2)Excluded from the computation of diluted earnings per share were stock options, SARs, and RSUs totaling 2.2 million and 3.5 million for the three months ended June 30, 2024 and 2023, respectively, and 4.4 million and 3.4 million for the six months ended June 30, 2024 and 2023, respectively, because to include them would have been anti-dilutive under the treasury stock method.
v3.24.2.u1
Geographic and Segment Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Geographic and Segment Information
Note 11. Geographic and Segment Information
Segment Information
LivaNova identifies operating segments based on how it manages, evaluates, and internally reports its business activities to allocate resources, develop, and execute its strategy and assess performance. Prior to the first quarter of 2024, LivaNova operated through three segments: Cardiopulmonary, Neuromodulation, and ACS. During the first quarter of 2024, the Company reorganized its operating and reporting structure upon initiating the 2024 Restructuring Plan. This involved transitioning all ACS standalone cannulae and accessories, including ProtekDuo and transseptal (TandemHeart) cannulae, into its Cardiopulmonary segment. Operations for other ACS products, including LifeSPARC and Hemolung systems, will be discontinued by the end of 2024. For additional information, refer to “Note 2. Restructuring.” This restructuring, along with changes in how the Company’s CODM regularly reviews information, allocates resources, and assesses performance, resulted in modifications to LivaNova’s reportable segments. Specifically, LivaNova’s former ACS segment is now included in “Other,” excluding the ACS standalone cannulae and accessories business, which is now included in the Cardiopulmonary reportable segment. As a result, LivaNova now has two reportable segments: Cardiopulmonary and Neuromodulation. Net revenue of the Company’s reportable segments includes revenues from the sale of products that each reportable segment develops and manufactures or distributes. The segment financial information presented herein reflects these changes for all periods presented.
LivaNova’s Cardiopulmonary segment is engaged in the design, development, manufacture, marketing, and selling of cardiopulmonary products, including heart-lung machines, oxygenators, autotransfusion systems, perfusion tubing systems, cannulae, and other related accessories.
LivaNova’s Neuromodulation segment is engaged in the design, development, manufacture, marketing, and selling of devices that deliver neuromodulation therapy for treating DRE and DTD. Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, and other accessories. It also includes the development and management of clinical testing of LivaNova’s aura6000 System for treating OSA. LivaNova’s Neuromodulation segment also includes costs associated with the Company’s former heart failure program, which the Company wound down during 2023.
LivaNova operates under three geographic regions: U.S., Europe, and Rest of World. The following table presents net revenue by operating segment and geographic region (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary
United States$64,873 $50,001 $115,450 $89,610 
Europe (1)
38,567 39,339 79,493 75,724 
Rest of World70,274 64,773 134,662 124,523 
173,714 154,113 329,605 289,857 
Neuromodulation
United States111,683 104,065 217,612 198,554 
Europe (1)
15,590 15,125 28,997 28,405 
Rest of World15,603 13,991 30,139 26,945 
142,876 133,181 276,748 253,904 
Other Revenue (2)
1,985 6,588 7,134 13,539 
Totals (3)
United States179,537 159,973 340,157 300,240 
Europe (1)
51,258 54,459 105,599 104,102 
Rest of World87,780 79,450 167,731 152,958 
$318,575 $293,882 $613,487 $557,300 
(1)Includes countries in Europe where the Company has a direct sales presence. Countries in Europe where sales are made through distributors are included in “Rest of World.”
(2)“Other Revenue” includes revenue from the Company’s former ACS reportable segment, as discussed above, as well as rental and site services income not allocated to segments.
(3)No single customer represented over 10% of the Company’s consolidated net revenue. No country’s net revenue exceeded 10% of the Company’s consolidated net revenue except for the U.S.
LivaNova defines segment income as operating income before restructuring expense, amortization of intangible assets, merger and integration expense, and other income and expense not allocated to segments. Other income and expense not allocated to segments primarily includes corporate expense, rental income, and the results of LivaNova’s former ACS reportable segment, as discussed above. The following table presents a reconciliation of segment income to consolidated income (loss) before tax (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$19,627 $12,812 $34,338 $21,986 
Neuromodulation54,812 38,148 101,490 65,154 
Segment income74,439 50,960 135,828 87,140 
Other income/(expense)(34,273)(33,584)(79,416)(72,106)
Operating income40,166 17,376 56,412 15,034 
Interest expense(15,532)(14,809)(31,425)(28,246)
Loss on debt extinguishment— — (25,482)— 
Foreign exchange and other income/(expense)(3,045)2,713 (12,116)28,260 
Income (loss) before tax$21,589 $5,280 $(12,611)$15,048 
The following table presents assets by reportable segment (in thousands):
June 30, 2024December 31, 2023
Cardiopulmonary$933,897 $964,735 
Neuromodulation639,819 647,391 
Other assets (1)
879,472 817,437 
$2,453,188 $2,429,563 
(1)Other assets primarily include corporate assets not allocated to segments and the assets of LivaNova’s former ACS reportable segment.
The following table presents capital expenditures by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$7,526 $2,543 $11,274 $7,341 
Neuromodulation725 133 1,001 492 
Other capital expenditures (1)
5,500 3,379 7,923 6,073 
$13,751 $6,055 $20,198 $13,906 
(1)Other capital expenditures primarily include corporate capital expenditures not allocated to segments and capital expenditures of LivaNova’s former ACS reportable segment.
The following table presents changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2024 (in thousands):
CardiopulmonaryNeuromodulationTotal
December 31, 2023$384,187 $398,754 $782,941 
Foreign currency adjustments(16,573)— (16,573)
June 30, 2024$367,614 $398,754 $766,368 
Geographic Information
The following table presents property, plant, and equipment, net by geographic region (in thousands):
June 30, 2024December 31, 2023
United States$68,163 $62,701 
Europe84,016 85,606 
Rest of World5,876 5,874 
$158,055 $154,181 
v3.24.2.u1
Supplemental Financial Information
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Financial Information
Note 12. Supplemental Financial Information
The following table presents the components of inventories (in thousands):
June 30, 2024December 31, 2023
Raw materials$72,467 $81,878 
Work-in-process16,230 12,901 
Finished goods66,025 53,108 
 $154,722 $147,887 
As of June 30, 2024 and December 31, 2023, inventories included adjustments totaling $27.0 million and $24.4 million, respectively, to record balances at lower of cost or net realizable value.
The following table presents the components of accrued liabilities and other (in thousands):
June 30, 2024December 31, 2023
Italian medtech payback measure$14,968 $8,223 
Legal and professional costs14,021 17,794 
Contract liabilities10,225 10,725 
Operating lease liabilities8,843 8,362 
Interest payable7,223 7,840 
Provisions for agents, returns, and other6,406 4,464 
Royalty accrual4,531 4,441 
Restructuring liability3,331 911 
Research and development costs2,489 2,462 
Current derivative liabilities39 3,883 
Contingent consideration— 13,750 
Other accrued expenses25,895 24,446 
$97,971 $107,301 
As of June 30, 2024 and December 31, 2023, contract liabilities totaling $13.4 million and $15.3 million, respectively, were included in accrued liabilities and other long-term liabilities on the condensed consolidated balance sheets.
The following table presents the items included in foreign exchange and other income/(expense) on the condensed consolidated statements of income (loss) (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Embedded derivative fair value adjustment (2025 Notes) (1)
$615 $(12,420)$(1,363)$31,970 
Embedded derivative fair value adjustment (2029 Notes) (1)
(1,104)— (7,935)— 
Capped call fair value adjustment (2025 Notes) (1)
(571)11,020 (8,533)(12,359)
Capped call fair value adjustment (2029 Notes) (1)
(1,493)— 477 — 
Impairment of investment in ShiraTronics, Inc. (2)
(5,750)— (5,750)— 
Foreign exchange rate fluctuations(2,183)(1,230)(3,105)(1,008)
Interest income7,337 5,528 14,358 10,064 
Other104 (185)(265)(407)
$(3,045)$2,713 $(12,116)$28,260 
(1)Refer to “Note 3. Fair Value Measurements.”
(2)Impairment of equity investment related to LivaNova’s preferred share ownership converting into common stock during the second quarter of 2024.
The following table presents a reconciliation of cash, cash equivalents, and restricted cash reported on the condensed consolidated balance sheets that sum to the total of the amounts shown on the condensed consolidated statements of cash flows (in thousands):
June 30, 2024December 31, 2023
Cash and cash equivalents$329,237 $266,504 
Restricted cash (1)
303,884 311,368 
$633,121 $577,872 
(1)On March 18, 2022, LivaNova PLC, acting through its Italian branch, entered into an Indemnity Letter and an Account Pledge Agreement with Barclays, further to which Barclays issued the SNIA Litigation Guarantee. As security for the SNIA Litigation Guarantee, LivaNova is required to grant cash collateral to Barclays in USD in an amount equal to the USD equivalent of 105% of the amount of the SNIA Litigation Guarantee calibrated on a biweekly basis, which is presented as restricted cash on the condensed consolidated balance sheet. For additional information, refer to “Note 6. Commitments and Contingencies.”
v3.24.2.u1
New Accounting Pronouncements
6 Months Ended
Jun. 30, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
New Accounting Pronouncements
Note 13. New Accounting Pronouncements
The following table presents a description of future adoptions of new accounting standards that may have an impact on LivaNova’s consolidated financial statements when adopted:
Issue Date & StandardDescriptionAdoptionAssessment
November 2023
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
This ASU expands public entities’ reportable segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included in each reported measure of segment profit or loss, the amount and description of other segment items, and the title and position of the Company’s CODM, as well as an explanation of how the CODM uses the Company’s reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources.This ASU will be effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
December 2023 ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
This ASU expands annual income tax disclosures primarily related to the rate reconciliation and income taxes paid.This ASU will be effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption and retrospective application permitted.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
v3.24.2.u1
Subsequent Events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent Events Note 14. Subsequent Event
v3.24.2.u1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Pay vs Performance Disclosure        
Net (loss) income $ 16,333 $ 1,155 $ (25,610) $ 8,525
v3.24.2.u1
Insider Trading Arrangements
3 Months Ended
Jun. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2.u1
Unaudited Condensed Consolidated Financial Statements (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of LivaNova and the notes thereto as of and for the three and six months ended June 30, 2024 and 2023 have been prepared in accordance with U.S. GAAP for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. The accompanying condensed consolidated balance sheet of LivaNova at December 31, 2023 has been derived from audited consolidated financial statements contained in LivaNova’s 2023 Form 10-K, but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the condensed consolidated financial statements reflect all adjustments considered necessary for a fair statement of the operating results of LivaNova and its subsidiaries for the three and six months ended June 30, 2024 and are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. The financial information presented herein should be read in conjunction with the audited consolidated financial statements and notes thereto accompanying LivaNova’s 2023 Form 10-K.
Restructuring LivaNova initiates restructuring plans to leverage economies of scale, streamline distribution and logistics, and strengthen operational and administrative effectiveness in order to reduce overall costs.
Derivatives
If the derivative qualifies for hedge accounting, changes in the fair value of the derivative will be recorded in AOCI until the hedged item is recognized in earnings upon settlement/termination. Interest rate swap gains and losses in AOCI are reclassified to interest expense on LivaNova’s condensed consolidated statements of income (loss). LivaNova evaluates hedge effectiveness at inception. LivaNova had no designated hedging instruments as of June 30, 2024 and December 31, 2023.
New Accounting Pronouncements
The following table presents a description of future adoptions of new accounting standards that may have an impact on LivaNova’s consolidated financial statements when adopted:
Issue Date & StandardDescriptionAdoptionAssessment
November 2023
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
This ASU expands public entities’ reportable segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included in each reported measure of segment profit or loss, the amount and description of other segment items, and the title and position of the Company’s CODM, as well as an explanation of how the CODM uses the Company’s reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources.This ASU will be effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
December 2023 ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
This ASU expands annual income tax disclosures primarily related to the rate reconciliation and income taxes paid.This ASU will be effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption and retrospective application permitted.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
v3.24.2.u1
Restructuring (Tables)
6 Months Ended
Jun. 30, 2024
Restructuring and Related Activities [Abstract]  
Schedule of Reconciliation of Accruals and Other Reserves Related to Restructuring
The following table presents a reconciliation of the beginning and ending balance of the accruals and other reserves recorded in connection with LivaNova’s restructuring plans included in accounts payable and accrued liabilities and other on the condensed consolidated balance sheets (in thousands):
Employee Severance and Other Termination CostsOtherTotal
Balance at December 31, 2023 (1)
$911 $— $911 
Charges9,084 2,280 11,364 
Cash payments(6,627)(1,780)(8,407)
Balance at June 30, 2024
$3,368 $500 $3,868 
(1)Represents restructuring plans initiated prior to 2024.
Schedule of Restructuring Expense by Reportable Segment
The following table presents restructuring expense by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Neuromodulation $— $144 $— $560 
Other (1)
2,139 62 11,364 371 
$2,139 $206 $11,364 $931 
(1)Other primarily includes restructuring expense not allocated to segments.
v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements on a Recurring Basis
The following tables present the level in the fair value hierarchy at which the Company’s assets and liabilities are measured on a recurring basis (in thousands):
Balance Sheet LocationJune 30, 2024Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - freestanding instruments (FX)Prepaid expenses and other current assets$914 $— $914 $— 
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets7,439 — — 7,439 
Derivative assets - capped call derivatives (2029 Notes)Long-term derivative assets32,114 — — 32,114 
Convertible notes receivableOther assets275 — — 275 
$40,742 $— $914 $39,828 
Liabilities:
Derivative liabilities - freestanding instruments (FX) Accrued liabilities and other$39 $— $39 $— 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities10,017 — — 10,017 
Derivative liabilities - embedded derivative (2029 Notes)Long-term derivative liabilities95,392 — — 95,392 
Contingent consideration arrangementContingent consideration81,174 — — 81,174 
$186,622 $— $39 $186,583 
Balance Sheet LocationDecember 31, 2023
Fair Value Measurements Using Inputs Considered as:
Level 1Level 2Level 3
Assets:
Derivative assets - capped call derivatives (2025 Notes)Long-term derivative assets$38,496 $— $— $38,496 
Convertible notes receivableOther assets275 — — 275 
$38,771 $— $— $38,771 
Liabilities:
Derivative liabilities - freestanding instruments (FX)Accrued liabilities and other$3,883 $— $3,883 $— 
Derivative liabilities - embedded derivative (2025 Notes)Long-term derivative liabilities45,569 — — 45,569 
Contingent consideration arrangementContingent consideration80,902 — — 80,902 
Contingent consideration arrangementAccrued liabilities and other13,750 — — 13,750 
$144,104 $— $3,883 $140,221 
Reconciliation of Beginning and Ending Balances of Recurring Fair Value Measurements
The following tables present reconciliations of recurring fair value measurements that use significant unobservable inputs (Level 3) (in thousands):
Three Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangement
March 31, 2024$8,010 $33,607 $269 $10,632 $94,288 $80,769 
Changes in fair value(571)(1,493)(615)1,104 405 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
Three Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
March 31, 2023$31,014 $275 $41,285 $90,119 
Changes in fair value11,020 — 12,420 2,507 
June 30, 2023$42,034 $275 $53,705 $92,626 
Six Months Ended June 30, 2024
Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Contingent Consideration Liability Arrangements
December 31, 2023
$38,496 $— $275 $45,569 $— $94,652 
Additions— 31,637 — — 87,457 — 
Cash receipt(22,524)— — — — — 
Payment— — — (36,915)— (13,750)
Changes in fair value(8,533)477 — 1,363 7,935 272 
June 30, 2024$7,439 $32,114 $275 $10,017 $95,392 $81,174 
Six Months Ended June 30, 2023
Capped Call Derivative Assets
(2025 Notes)
Convertible Notes ReceivableEmbedded Derivative Liability
(2025 Notes)
Contingent Consideration Liability Arrangements
December 31, 2022$54,393 $285 $85,675 $85,292 
Changes in fair value(12,359)(10)(31,970)7,334 
June 30, 2023$42,034 $275 $53,705 $92,626 
Summary of Stock Price Volatility, Fair Value, and Hypothetical Changes
The following table presents the stock price volatility utilized in determining the fair value of LivaNova’s capped call derivative assets and embedded derivative liabilities:
June 30, 2024Capped Call Derivative Assets
(2025 Notes)
Capped Call Derivative Assets
(2029 Notes)
Embedded Derivative Liability
(2025 Notes)
Embedded Derivative Liability
(2029 Notes)
Stock price volatility41 %39 %41 %39 %
Schedule of Fair Value of Contingent Consideration Arrangements by Acquisition
The following table presents the fair value of LivaNova’s Level 3 contingent consideration arrangements by acquisition (in thousands):
June 30, 2024December 31, 2023
ImThera$81,174 $80,902 
ALung— 13,750 
$81,174 $94,652 
Significant Unobservable Inputs Related to Contingent Consideration These arrangements are Level 3 fair value measurements and included the following significant unobservable inputs as of June 30, 2024:
ImThera AcquisitionValuation TechniqueUnobservable InputInputs
Regulatory milestone-based paymentDiscounted cash flowDiscount rate9.0%
Probability of payment85%
Projected payment year2026
Sales-based earnoutMonte-Carlo simulationRisk-adjusted discount rate
14.2% - 14.6%
Credit risk discount rate
9.0% - 9.4%
Revenue volatility25.1%
Probability of payment85%
Projected years of earnout
2026 - 2029
v3.24.2.u1
Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
The following table presents a summary of LivaNova’s long-term debt obligations (in thousands, except interest rates):
June 30, 2024December 31, 2023MaturityInterest Rate
Term Facilities$320,684 $328,459 July 20278.65%
2029 Notes249,838 — March 20292.50%
2025 Notes52,052 255,500 December 20253.00%
Bank of America, U.S.1,500 1,500 January 20258.19%
Other463 568 
Total long-term facilities624,537 586,027 
Less: Current portion of long-term debt19,105 17,484 
Total long-term debt obligations$605,432 $568,543 
v3.24.2.u1
Derivatives and Risk Management (Tables)
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Cash Flow Hedges Included in AOCI
The pre-tax gains (losses) for derivative contracts designated as cash flow hedges recognized in OCI and the amount reclassified to earnings from AOCI were as follows (in thousands):
Six Months Ended June 30, 2023
Description of Derivative ContractLocation in Earnings of Reclassified Gain or LossLoss Recognized in OCIGain Reclassified from AOCI to Earnings
Interest rate swap contractsInterest expense$(433)$533 
Schedule of Fair Value of Derivative Instruments in Statement of Financial Position
The following tables present the fair value and the location of derivative contracts reported on the condensed consolidated balance sheets (in thousands):
Derivative AssetsDerivative Liabilities
June 30, 2024Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$7,439 
Capped call derivatives (2029 Notes)Long-term derivative assets32,114 
Embedded derivative (2025 Notes)Long-term derivative liabilities$10,017 
Embedded derivative (2029 Notes)Long-term derivative liabilities95,392 
FX derivative contractsPrepaid expenses and other current assets914 Accrued liabilities and other39 
Total derivatives not designated as hedging instruments$40,467 $105,448 
Derivative AssetsDerivative Liabilities
December 31, 2023Balance Sheet Location
Fair Value (1)
Balance Sheet Location
Fair Value (1)
Derivatives Not Designated as Hedging Instruments:
Capped call derivatives (2025 Notes)Long-term derivative assets$38,496 
FX derivative contractsAccrued liabilities and other$3,883 
Embedded derivative (2025 Notes)Long-term derivative liabilities45,569 
Total derivatives not designated as hedging instruments$38,496 $49,452 
(1)For the classification of inputs used to evaluate the fair value of LivaNova’s derivatives, refer to “Note 3. Fair Value Measurements.”
v3.24.2.u1
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Litigation Provision Liabilities
The following table presents the changes in the litigation provision liability for the six months ended June 30, 2024 (in thousands):
Total litigation provision liability at December 31, 2023
$13,860 
Payments(3,966)
Adjustments (1)
9,097 
FX and other(14)
Total litigation provision liability at June 30, 202418,977 
Less: Current portion of litigation provision liability at June 30, 202415,968 
Long-term portion of litigation provision liability at June 30, 2024 (2)
$3,009 
(1)Adjustments to the litigation provision are included in other operating expenses on the condensed consolidated statements of income (loss).
(2)Included in other long-term liabilities on the condensed consolidated balance sheets.
v3.24.2.u1
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Stockholders Equity
The tables below present the condensed consolidated statements of stockholders’ equity as of and for the three and six months ended June 30, 2024 and 2023 (in thousands):
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
March 31, 202454,296 $82,975 $2,192,676 $(481)$(45,206)$(1,008,427)$1,221,537 
Stock-based compensation plans108 95 11,904 286 — — 12,285 
Net income— — — — — 16,333 16,333 
Other comprehensive loss— — — — (7,613)— (7,613)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
March 31, 202353,854 $82,424 $2,162,928 $(319)$(41,032)$(976,660)$1,227,341 
Stock-based compensation plans50 17 6,418 224 — — 6,659 
Net income— — — — — 1,155 1,155 
Other comprehensive income— — — — 5,453 — 5,453 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
Ordinary SharesOrdinary Shares - AmountAdditional Paid-In CapitalTreasury StockAccumulated Other Comprehensive LossAccumulated DeficitTotal Stockholders' Equity
December 31, 202353,942 $82,533 $2,189,517 $(55)$(27,883)$(966,484)$1,277,628 
Issuance of shares— 440 — (440)— — — 
Stock-based compensation plans462 97 15,063 300 — — 15,460 
Net loss— — — — — (25,610)(25,610)
Other comprehensive loss— — — — (24,936)— (24,936)
June 30, 202454,404 $83,070 $2,204,580 $(195)$(52,819)$(992,094)$1,242,542 
December 31, 202253,852 $82,424 $2,157,724 $(375)$(48,119)$(984,030)$1,207,624 
Issuance of shares— — — — — — — 
Stock-based compensation plans52 17 11,622 280 — — 11,919 
Net income— — — — — 8,525 8,525 
Other comprehensive income— — — — 12,540 — 12,540 
June 30, 202353,904 $82,441 $2,169,346 $(95)$(35,579)$(975,505)$1,240,608 
Schedule of Accumulated Other Comprehensive Income (Loss)
The tables below present the change in each component of AOCI, net of tax, and the reclassifications out of AOCI into net income for the six months ended June 30, 2024 and 2023 (in thousands):
Foreign Currency Translation Adjustments (1)
Total
December 31, 2023$(27,883)$(27,883)
Other comprehensive loss before reclassifications, before tax(24,936)(24,936)
Tax expense— — 
Other comprehensive loss before reclassifications, net of tax(24,936)(24,936)
Net current-period other comprehensive loss, net of tax(24,936)(24,936)
June 30, 2024$(52,819)$(52,819)
Change in Unrealized Gain on Cash Flow Hedges
Foreign Currency Translation Adjustments (1)
Total
December 31, 2022$966 $(49,085)$(48,119)
Other comprehensive (loss) income before reclassifications, before tax(433)13,506 13,073 
Tax expense— — — 
Other comprehensive (loss) income before reclassifications, net of tax(433)13,506 13,073 
Reclassification of gain from accumulated other comprehensive loss, before tax(533)— (533)
Reclassification of tax expense— — — 
Reclassification of gain from accumulated other comprehensive loss, after tax(533)— (533)
Net current-period other comprehensive (loss) income, net of tax(966)13,506 12,540 
June 30, 2023$— $(35,579)$(35,579)
(1)Taxes were not provided for foreign currency translation adjustments as translation adjustments are related to earnings that are intended to be reinvested in the countries where earned.
v3.24.2.u1
Stock-Based Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock-based Incentive Plans
Stock-based incentive plan compensation expense is as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Service-based RSUs$4,300 $4,696 $9,374 $10,413 
Service-based SARs3,240 3,706 6,523 6,827 
Market performance-based RSUs(13)(1,560)1,046 (679)
Operating performance-based RSUs416 (1,429)864 (859)
Employee share purchase plan256 298 618 588 
$8,199 $5,711 $18,425 $16,290 
Stock-based compensation agreements issued during the six months ended June 30, 2024, representing potential shares and their weighted average grant date fair values by type, is as follows (shares in thousands, fair value in dollars):
Six Months Ended June 30, 2024
SharesWeighted Average Grant Date Fair Value
Service-based SARs723,597 $26.32 
Service-based RSUs392,638 $55.48 
Market performance-based RSUs67,222 $74.67 
Operating performance-based RSUs67,216 $55.59 
v3.24.2.u1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Weighted-Average Shares Outstanding
The following table presents basic and diluted earnings per share:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Basic income (loss) per share$0.30 $0.02 $(0.47)$0.16 
Diluted income (loss) per share$0.30 $0.02 $(0.47)$0.16 
The following table presents the reconciliations of net income (loss) and weighted average shares outstanding used in the calculations of basic and diluted earnings per share (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Numerator (1):
Net income (loss) - basic and diluted$16,333 $1,155 $(25,610)$8,525 
Denominator:
Weighted average shares outstanding - basic54,238 53,803 54,202 53,713 
Add: Dilutive effect of share-based compensation and convertible debt instruments (1) (2)
353 174 — 229 
Weighted average shares outstanding - diluted54,591 53,977 54,202 53,942 
(1)For the three and six months ended June 30, 2024, the 2029 Notes were outstanding and potentially dilutive securities, but were excluded from the computation of diluted earnings per share, because their effect would have been anti-dilutive.
(2)Excluded from the computation of diluted earnings per share were stock options, SARs, and RSUs totaling 2.2 million and 3.5 million for the three months ended June 30, 2024 and 2023, respectively, and 4.4 million and 3.4 million for the six months ended June 30, 2024 and 2023, respectively, because to include them would have been anti-dilutive under the treasury stock method.
v3.24.2.u1
Geographic and Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Revenue from External Customers by Geographic Areas The following table presents net revenue by operating segment and geographic region (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary
United States$64,873 $50,001 $115,450 $89,610 
Europe (1)
38,567 39,339 79,493 75,724 
Rest of World70,274 64,773 134,662 124,523 
173,714 154,113 329,605 289,857 
Neuromodulation
United States111,683 104,065 217,612 198,554 
Europe (1)
15,590 15,125 28,997 28,405 
Rest of World15,603 13,991 30,139 26,945 
142,876 133,181 276,748 253,904 
Other Revenue (2)
1,985 6,588 7,134 13,539 
Totals (3)
United States179,537 159,973 340,157 300,240 
Europe (1)
51,258 54,459 105,599 104,102 
Rest of World87,780 79,450 167,731 152,958 
$318,575 $293,882 $613,487 $557,300 
(1)Includes countries in Europe where the Company has a direct sales presence. Countries in Europe where sales are made through distributors are included in “Rest of World.”
(2)“Other Revenue” includes revenue from the Company’s former ACS reportable segment, as discussed above, as well as rental and site services income not allocated to segments.
(3)No single customer represented over 10% of the Company’s consolidated net revenue. No country’s net revenue exceeded 10% of the Company’s consolidated net revenue except for the U.S.
Schedule of Segment Reporting Information, by Segment The following table presents a reconciliation of segment income to consolidated income (loss) before tax (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$19,627 $12,812 $34,338 $21,986 
Neuromodulation54,812 38,148 101,490 65,154 
Segment income74,439 50,960 135,828 87,140 
Other income/(expense)(34,273)(33,584)(79,416)(72,106)
Operating income40,166 17,376 56,412 15,034 
Interest expense(15,532)(14,809)(31,425)(28,246)
Loss on debt extinguishment— — (25,482)— 
Foreign exchange and other income/(expense)(3,045)2,713 (12,116)28,260 
Income (loss) before tax$21,589 $5,280 $(12,611)$15,048 
The following table presents assets by reportable segment (in thousands):
June 30, 2024December 31, 2023
Cardiopulmonary$933,897 $964,735 
Neuromodulation639,819 647,391 
Other assets (1)
879,472 817,437 
$2,453,188 $2,429,563 
(1)Other assets primarily include corporate assets not allocated to segments and the assets of LivaNova’s former ACS reportable segment.
The following table presents capital expenditures by reportable segment (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Cardiopulmonary$7,526 $2,543 $11,274 $7,341 
Neuromodulation725 133 1,001 492 
Other capital expenditures (1)
5,500 3,379 7,923 6,073 
$13,751 $6,055 $20,198 $13,906 
(1)Other capital expenditures primarily include corporate capital expenditures not allocated to segments and capital expenditures of LivaNova’s former ACS reportable segment.
Schedule of Goodwill by Segment
The following table presents changes in the carrying amount of goodwill by reportable segment for the six months ended June 30, 2024 (in thousands):
CardiopulmonaryNeuromodulationTotal
December 31, 2023$384,187 $398,754 $782,941 
Foreign currency adjustments(16,573)— (16,573)
June 30, 2024$367,614 $398,754 $766,368 
Long-lived Assets by Geographic Areas
The following table presents property, plant, and equipment, net by geographic region (in thousands):
June 30, 2024December 31, 2023
United States$68,163 $62,701 
Europe84,016 85,606 
Rest of World5,876 5,874 
$158,055 $154,181 
v3.24.2.u1
Supplemental Financial Information (Tables)
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Inventories
The following table presents the components of inventories (in thousands):
June 30, 2024December 31, 2023
Raw materials$72,467 $81,878 
Work-in-process16,230 12,901 
Finished goods66,025 53,108 
 $154,722 $147,887 
Schedule of Accrued Liabilities
The following table presents the components of accrued liabilities and other (in thousands):
June 30, 2024December 31, 2023
Italian medtech payback measure$14,968 $8,223 
Legal and professional costs14,021 17,794 
Contract liabilities10,225 10,725 
Operating lease liabilities8,843 8,362 
Interest payable7,223 7,840 
Provisions for agents, returns, and other6,406 4,464 
Royalty accrual4,531 4,441 
Restructuring liability3,331 911 
Research and development costs2,489 2,462 
Current derivative liabilities39 3,883 
Contingent consideration— 13,750 
Other accrued expenses25,895 24,446 
$97,971 $107,301 
Schedule of Foreign Exchange and Other Gains (Losses)
The following table presents the items included in foreign exchange and other income/(expense) on the condensed consolidated statements of income (loss) (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Embedded derivative fair value adjustment (2025 Notes) (1)
$615 $(12,420)$(1,363)$31,970 
Embedded derivative fair value adjustment (2029 Notes) (1)
(1,104)— (7,935)— 
Capped call fair value adjustment (2025 Notes) (1)
(571)11,020 (8,533)(12,359)
Capped call fair value adjustment (2029 Notes) (1)
(1,493)— 477 — 
Impairment of investment in ShiraTronics, Inc. (2)
(5,750)— (5,750)— 
Foreign exchange rate fluctuations(2,183)(1,230)(3,105)(1,008)
Interest income7,337 5,528 14,358 10,064 
Other104 (185)(265)(407)
$(3,045)$2,713 $(12,116)$28,260 
(1)Refer to “Note 3. Fair Value Measurements.”
(2)Impairment of equity investment related to LivaNova’s preferred share ownership converting into common stock during the second quarter of 2024.
Schedule of Cash, Cash Equivalents and Restricted Cash
The following table presents a reconciliation of cash, cash equivalents, and restricted cash reported on the condensed consolidated balance sheets that sum to the total of the amounts shown on the condensed consolidated statements of cash flows (in thousands):
June 30, 2024December 31, 2023
Cash and cash equivalents$329,237 $266,504 
Restricted cash (1)
303,884 311,368 
$633,121 $577,872 
(1)On March 18, 2022, LivaNova PLC, acting through its Italian branch, entered into an Indemnity Letter and an Account Pledge Agreement with Barclays, further to which Barclays issued the SNIA Litigation Guarantee. As security for the SNIA Litigation Guarantee, LivaNova is required to grant cash collateral to Barclays in USD in an amount equal to the USD equivalent of 105% of the amount of the SNIA Litigation Guarantee calibrated on a biweekly basis, which is presented as restricted cash on the condensed consolidated balance sheet. For additional information, refer to “Note 6. Commitments and Contingencies.”
Schedule of Cash, Cash Equivalents and Restricted Cash
The following table presents a reconciliation of cash, cash equivalents, and restricted cash reported on the condensed consolidated balance sheets that sum to the total of the amounts shown on the condensed consolidated statements of cash flows (in thousands):
June 30, 2024December 31, 2023
Cash and cash equivalents$329,237 $266,504 
Restricted cash (1)
303,884 311,368 
$633,121 $577,872 
(1)On March 18, 2022, LivaNova PLC, acting through its Italian branch, entered into an Indemnity Letter and an Account Pledge Agreement with Barclays, further to which Barclays issued the SNIA Litigation Guarantee. As security for the SNIA Litigation Guarantee, LivaNova is required to grant cash collateral to Barclays in USD in an amount equal to the USD equivalent of 105% of the amount of the SNIA Litigation Guarantee calibrated on a biweekly basis, which is presented as restricted cash on the condensed consolidated balance sheet. For additional information, refer to “Note 6. Commitments and Contingencies.”
v3.24.2.u1
New Accounting Pronouncements (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles
Issue Date & StandardDescriptionAdoptionAssessment
November 2023
ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
This ASU expands public entities’ reportable segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the CODM and included in each reported measure of segment profit or loss, the amount and description of other segment items, and the title and position of the Company’s CODM, as well as an explanation of how the CODM uses the Company’s reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources.This ASU will be effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
December 2023 ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
This ASU expands annual income tax disclosures primarily related to the rate reconciliation and income taxes paid.This ASU will be effective for annual periods beginning after December 15, 2024, on a prospective basis, with early adoption and retrospective application permitted.LivaNova is currently evaluating the effect this standard will have on its consolidated financial statements and related disclosures.
v3.24.2.u1
Unaudited Condensed Consolidated Financial Statements - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 8 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2024
Accounting Policies [Abstract]      
Cybersecurity incident related expenses $ 2.9 $ 5.7 $ 8.3
v3.24.2.u1
Restructuring - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Restructuring Cost and Reserve [Line Items]        
Charges $ 2,139 $ 206 $ 11,364 $ 931
Employee Severance and Other Termination Costs        
Restructuring Cost and Reserve [Line Items]        
Charges     9,084  
Other        
Restructuring Cost and Reserve [Line Items]        
Charges     2,280  
2024 Restructuring Plan        
Restructuring Cost and Reserve [Line Items]        
Charges 2,100   11,400  
2024 Restructuring Plan | Minimum        
Restructuring Cost and Reserve [Line Items]        
Expected cost 15,000   15,000  
2024 Restructuring Plan | Maximum        
Restructuring Cost and Reserve [Line Items]        
Expected cost 20,000   20,000  
2024 Restructuring Plan | Employee Severance and Other Termination Costs | Minimum        
Restructuring Cost and Reserve [Line Items]        
Expected cost 10,000   10,000  
2024 Restructuring Plan | Employee Severance and Other Termination Costs | Maximum        
Restructuring Cost and Reserve [Line Items]        
Expected cost 12,000   12,000  
2024 Restructuring Plan | Other | Minimum        
Restructuring Cost and Reserve [Line Items]        
Expected cost 5,000   5,000  
2024 Restructuring Plan | Other | Maximum        
Restructuring Cost and Reserve [Line Items]        
Expected cost $ 8,000   $ 8,000  
v3.24.2.u1
Restructuring - Reconciliation of Accruals and Other Reserves Related to Restructuring (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Restructuring Reserve [Roll Forward]        
Beginning liability balance     $ 911  
Charges $ 2,139 $ 206 11,364 $ 931
Cash payments     (8,407)  
Ending liability balance 3,868   3,868  
Employee Severance and Other Termination Costs        
Restructuring Reserve [Roll Forward]        
Beginning liability balance     911  
Charges     9,084  
Cash payments     (6,627)  
Ending liability balance 3,368   3,368  
Other        
Restructuring Reserve [Roll Forward]        
Beginning liability balance     0  
Charges     2,280  
Cash payments     (1,780)  
Ending liability balance $ 500   $ 500  
v3.24.2.u1
Restructuring - Restructuring Expense by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Restructuring Cost and Reserve [Line Items]        
Charges $ 2,139 $ 206 $ 11,364 $ 931
Operating Segments | Neuromodulation        
Restructuring Cost and Reserve [Line Items]        
Charges 0 144 0 560
Other        
Restructuring Cost and Reserve [Line Items]        
Charges $ 2,139 $ 62 $ 11,364 $ 371
v3.24.2.u1
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Liabilities:    
Contingent consideration $ 81,174 $ 80,902
Capped Call    
Assets:    
Derivative asset 7,400 38,500
Capped Call | 2029 Notes    
Assets:    
Derivative asset 32,100  
Derivatives Not Designated as Hedging Instruments:    
Assets:    
Derivative asset 40,467 38,496
Liabilities:    
Derivative liability 105,448 49,452
Fair Value, Recurring    
Assets:    
Convertible notes receivable 275 275
Total assets 40,742 38,771
Liabilities:    
Contingent consideration 81,174  
Total liabilities 186,622 144,104
Fair Value, Recurring | Contingent Consideration    
Liabilities:    
Contingent consideration   80,902
Fair Value, Recurring | Accrued Liabilities and Other    
Liabilities:    
Contingent consideration   13,750
Fair Value, Recurring | Embedded Derivative Financial Instruments | 2025 Notes    
Liabilities:    
Derivative liability 10,017 45,569
Fair Value, Recurring | Embedded Derivative Financial Instruments | 2029 Notes    
Liabilities:    
Derivative liability 95,392  
Fair Value, Recurring | Derivatives Not Designated as Hedging Instruments: | Freestanding Instrument    
Assets:    
Derivative asset 914  
Fair Value, Recurring | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2025 Notes    
Assets:    
Derivative asset 7,439 38,496
Fair Value, Recurring | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2029 Notes    
Assets:    
Derivative asset 32,114  
Fair Value, Recurring | Designated as Hedging Instrument | Freestanding Instrument    
Liabilities:    
Derivative liability 39  
Fair Value, Recurring | Designated as Hedging Instrument | Foreign Exchange Contract    
Liabilities:    
Derivative liability   3,883
Fair Value, Recurring | Level 1    
Assets:    
Convertible notes receivable 0 0
Total assets 0 0
Liabilities:    
Contingent consideration 0  
Total liabilities 0 0
Fair Value, Recurring | Level 1 | Contingent Consideration    
Liabilities:    
Contingent consideration   0
Fair Value, Recurring | Level 1 | Accrued Liabilities and Other    
Liabilities:    
Contingent consideration   0
Fair Value, Recurring | Level 1 | Embedded Derivative Financial Instruments | 2025 Notes    
Liabilities:    
Derivative liability 0 0
Fair Value, Recurring | Level 1 | Embedded Derivative Financial Instruments | 2029 Notes    
Liabilities:    
Derivative liability 0  
Fair Value, Recurring | Level 1 | Derivatives Not Designated as Hedging Instruments: | Freestanding Instrument    
Assets:    
Derivative asset 0  
Fair Value, Recurring | Level 1 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2025 Notes    
Assets:    
Derivative asset 0 0
Fair Value, Recurring | Level 1 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2029 Notes    
Assets:    
Derivative asset 0  
Fair Value, Recurring | Level 1 | Designated as Hedging Instrument | Freestanding Instrument    
Liabilities:    
Derivative liability 0  
Fair Value, Recurring | Level 1 | Designated as Hedging Instrument | Foreign Exchange Contract    
Liabilities:    
Derivative liability   0
Fair Value, Recurring | Level 2    
Assets:    
Convertible notes receivable 0 0
Total assets 914 0
Liabilities:    
Contingent consideration 0  
Total liabilities 39 3,883
Fair Value, Recurring | Level 2 | Contingent Consideration    
Liabilities:    
Contingent consideration   0
Fair Value, Recurring | Level 2 | Accrued Liabilities and Other    
Liabilities:    
Contingent consideration   0
Fair Value, Recurring | Level 2 | Embedded Derivative Financial Instruments | 2025 Notes    
Liabilities:    
Derivative liability 0 0
Fair Value, Recurring | Level 2 | Embedded Derivative Financial Instruments | 2029 Notes    
Liabilities:    
Derivative liability 0  
Fair Value, Recurring | Level 2 | Derivatives Not Designated as Hedging Instruments: | Freestanding Instrument    
Assets:    
Derivative asset 914  
Fair Value, Recurring | Level 2 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2025 Notes    
Assets:    
Derivative asset 0 0
Fair Value, Recurring | Level 2 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2029 Notes    
Assets:    
Derivative asset 0  
Fair Value, Recurring | Level 2 | Designated as Hedging Instrument | Freestanding Instrument    
Liabilities:    
Derivative liability 39  
Fair Value, Recurring | Level 2 | Designated as Hedging Instrument | Foreign Exchange Contract    
Liabilities:    
Derivative liability   3,883
Fair Value, Recurring | Level 3    
Assets:    
Convertible notes receivable 275 275
Total assets 39,828 38,771
Liabilities:    
Contingent consideration 81,174  
Total liabilities 186,583 140,221
Fair Value, Recurring | Level 3 | Contingent Consideration    
Liabilities:    
Contingent consideration   80,902
Fair Value, Recurring | Level 3 | Accrued Liabilities and Other    
Liabilities:    
Contingent consideration   13,750
Fair Value, Recurring | Level 3 | Embedded Derivative Financial Instruments | 2025 Notes    
Liabilities:    
Derivative liability 10,017 45,569
Fair Value, Recurring | Level 3 | Embedded Derivative Financial Instruments | 2029 Notes    
Liabilities:    
Derivative liability 95,392  
Fair Value, Recurring | Level 3 | Derivatives Not Designated as Hedging Instruments: | Freestanding Instrument    
Assets:    
Derivative asset 0  
Fair Value, Recurring | Level 3 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2025 Notes    
Assets:    
Derivative asset 7,439 38,496
Fair Value, Recurring | Level 3 | Derivatives Not Designated as Hedging Instruments: | Capped Call | 2029 Notes    
Assets:    
Derivative asset 32,114  
Fair Value, Recurring | Level 3 | Designated as Hedging Instrument | Freestanding Instrument    
Liabilities:    
Derivative liability $ 0  
Fair Value, Recurring | Level 3 | Designated as Hedging Instrument | Foreign Exchange Contract    
Liabilities:    
Derivative liability   $ 0
v3.24.2.u1
Fair Value Measurements - Reconciliation of Recurring Fair Value Measurements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
2025 Notes        
Assets Measured on Recurring Basis        
Changes in fair value $ (615) $ 12,420 $ 1,363 $ (31,970)
2029 Notes        
Assets Measured on Recurring Basis        
Changes in fair value 1,104 0 7,935 0
Capped Call Derivative Assets | 2025 Notes        
Assets Measured on Recurring Basis        
Changes in fair value 571 (11,020) 8,533 12,359
Capped Call Derivative Assets | 2029 Notes        
Assets Measured on Recurring Basis        
Changes in fair value 1,493 0 (477) 0
Fair Value, Recurring | Level 3        
Liabilities Measured on Recurring Basis        
Total at beginning period     94,652  
Total at period end 81,174   81,174  
Fair Value, Recurring | Level 3 | Embedded Derivative Liability (2025 Notes) | 2025 Notes        
Liabilities Measured on Recurring Basis        
Total at beginning period   41,285 45,569 85,675
Additions     0  
Cash receipt     0  
Payment     (36,915)  
Changes in fair value (615) 12,420 1,363 (31,970)
Total at period end   53,705   53,705
Fair Value, Recurring | Level 3 | Embedded Derivative Liability (2025 Notes) | 2025 Notes | Embedded Derivative Financial Instruments        
Liabilities Measured on Recurring Basis        
Total at beginning period 10,632      
Total at period end 10,017   10,017  
Fair Value, Recurring | Level 3 | Embedded Derivative Liability (2025 Notes) | 2029 Notes        
Liabilities Measured on Recurring Basis        
Total at beginning period     0  
Additions     87,457  
Cash receipt     0  
Payment     0  
Changes in fair value 1,104   7,935  
Fair Value, Recurring | Level 3 | Embedded Derivative Liability (2025 Notes) | 2029 Notes | Embedded Derivative Financial Instruments        
Liabilities Measured on Recurring Basis        
Total at beginning period 94,288      
Total at period end 95,392   95,392  
Fair Value, Recurring | Level 3 | Contingent Consideration Liability Arrangements        
Liabilities Measured on Recurring Basis        
Total at beginning period 80,769 90,119 94,652 85,292
Additions     0  
Cash receipt     0  
Payment     (13,750)  
Changes in fair value 405 2,507 272 7,334
Total at period end 81,174 92,626 81,174 92,626
Fair Value, Recurring | Level 3 | Capped Call Derivative Assets | 2025 Notes        
Assets Measured on Recurring Basis        
As of beginning period   31,014 38,496 54,393
Additions     0  
Cash receipt     (22,524)  
Payment     0  
Changes in fair value (571) 11,020 (8,533) (12,359)
Total at period end   42,034   42,034
Fair Value, Recurring | Level 3 | Capped Call Derivative Assets | 2025 Notes | Capped Call        
Assets Measured on Recurring Basis        
As of beginning period 8,010      
Total at period end 7,439   7,439  
Fair Value, Recurring | Level 3 | Capped Call Derivative Assets | 2029 Notes        
Assets Measured on Recurring Basis        
As of beginning period     0  
Additions     31,637  
Cash receipt     0  
Payment     0  
Changes in fair value (1,493)   477  
Fair Value, Recurring | Level 3 | Capped Call Derivative Assets | 2029 Notes | Capped Call        
Assets Measured on Recurring Basis        
As of beginning period 33,607      
Total at period end 32,114   32,114  
Fair Value, Recurring | Level 3 | Convertible Notes Receivable        
Assets Measured on Recurring Basis        
As of beginning period 269 275 275 285
Additions     0  
Cash receipt     0  
Payment     0  
Changes in fair value 6 0 0 (10)
Total at period end $ 275 $ 275 $ 275 $ 275
v3.24.2.u1
Fair Value Measurements - Narrative (Details) - Senior Notes - USD ($)
Mar. 31, 2024
Mar. 08, 2024
Jun. 30, 2020
Jun. 17, 2020
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Aggregate principal amount repurchased   $ 230,000,000    
2025 Notes        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, face amount     $ 287,500,000 $ 287,500,000
Aggregate principal amount repurchased   230,000,000 $ 230,000,000  
2029 Notes        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Debt instrument, face amount $ 345,000,000 $ 345,000,000    
v3.24.2.u1
Fair Value Measurements - Summary of Stock Price Volatility, Fair Value, and Hypothetical Changes (Details) - Stock price volatility
Jun. 30, 2024
2025 Notes | Capped Call  
Derivative Asset [Abstract]  
Measurement input 0.41
2025 Notes | Embedded Derivative Financial Instruments  
Derivative Liability [Abstract]  
Measurement input 0.41
2029 Notes | Capped Call  
Derivative Asset [Abstract]  
Measurement input 0.39
2029 Notes | Embedded Derivative Financial Instruments  
Derivative Liability [Abstract]  
Measurement input 0.39
v3.24.2.u1
Fair Value Measurements - Fair Value of Contingent Consideration by Acquisition (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Business Acquisition, Contingent Consideration [Line Items]    
Contingent consideration $ 81,174 $ 80,902
Fair Value, Recurring    
Business Acquisition, Contingent Consideration [Line Items]    
Contingent consideration 81,174  
Fair Value, Recurring | Level 3    
Business Acquisition, Contingent Consideration [Line Items]    
Contingent consideration 81,174  
Total fair value of Level 3 contingent consideration arrangements 81,174 94,652
ImThera | Fair Value, Recurring | Level 3    
Business Acquisition, Contingent Consideration [Line Items]    
Contingent consideration 81,174 80,902
ALung | Fair Value, Recurring | Level 3    
Business Acquisition, Contingent Consideration [Line Items]    
Contingent consideration $ 0 $ 13,750
v3.24.2.u1
Fair Value Measurements - Significant Unobservable Inputs (Details) - ImThera - Level 3
Jun. 30, 2024
Discounted cash flow | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.090
Discounted cash flow | Probability of payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.85
Monte-Carlo simulation | Probability of payment  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.85
Monte-Carlo simulation | Revenue volatility  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.251
Minimum | Monte-Carlo simulation | Risk-adjusted discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.142
Minimum | Monte-Carlo simulation | Credit risk discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.090
Maximum | Monte-Carlo simulation | Risk-adjusted discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.146
Maximum | Monte-Carlo simulation | Credit risk discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Measurement input 0.094
v3.24.2.u1
Financing Arrangements - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Mar. 08, 2024
Dec. 31, 2023
Jun. 17, 2020
Debt Instrument [Line Items]        
Total long-term facilities $ 624,537   $ 586,027  
Less: Current portion of long-term debt 19,105   17,484  
Total long-term debt obligations $ 605,432   568,543  
Bank of America, U.S.        
Debt Instrument [Line Items]        
Interest rate, stated percentage 8.19%      
Term Loan        
Debt Instrument [Line Items]        
Total long-term facilities $ 320,684   328,459  
Interest rate, stated percentage 8.65%      
Senior Notes | 2029 Notes        
Debt Instrument [Line Items]        
Total long-term facilities $ 249,838   0  
Interest rate, stated percentage 2.50% 2.50%    
Senior Notes | 2025 Notes        
Debt Instrument [Line Items]        
Total long-term facilities $ 52,052   255,500  
Interest rate, stated percentage 3.00%     3.00%
Loans Payable | Bank of America, U.S.        
Debt Instrument [Line Items]        
Total long-term facilities $ 1,500   1,500  
Other        
Debt Instrument [Line Items]        
Total long-term facilities $ 463   $ 568  
v3.24.2.u1
Financing Arrangements - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 08, 2024
USD ($)
$ / shares
Jun. 17, 2020
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2024
£ / shares
Mar. 31, 2024
USD ($)
Mar. 07, 2024
USD ($)
Aug. 13, 2021
USD ($)
Jun. 30, 2020
USD ($)
Debt Instrument [Line Items]                        
Amortization of debt issuance costs         $ 10,195,000 $ 9,535,000            
Loss on debt extinguishment     $ 0 $ 0 (25,482,000) 0            
Proceeds from long-term debt obligations         335,513,000 50,000,000            
Repayment of long-term debt obligations         238,750,000 11,808,000            
Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Borrowed funds     $ 0   $ 0   $ 0          
Capped Call                        
Debt Instrument [Line Items]                        
Derivative, cap price per share | $ / shares     $ 100.00   $ 100.00              
Derivative asset     $ 7,400,000   $ 7,400,000   38,500,000          
Capped Call | 2029 Notes                        
Debt Instrument [Line Items]                        
Conversion price (in dollars per share) | $ / shares     $ 69.40   $ 69.40              
Derivative, cap price per share | $ / shares     $ 94.28   $ 94.28              
Derivative asset     $ 32,100,000   $ 32,100,000              
Capped Call | 2025 Notes                        
Debt Instrument [Line Items]                        
Consideration received upon termination $ 22,500,000                      
Embedded Derivative Financial Instruments | 2029 Notes | Fair Value, Recurring                        
Debt Instrument [Line Items]                        
Derivative liability     95,392,000   95,392,000              
Embedded Derivative Financial Instruments | 2029 Notes | Level 3 | Fair Value, Recurring                        
Debt Instrument [Line Items]                        
Derivative liability     95,392,000   95,392,000              
Embedded Derivative Financial Instruments | 2025 Notes | Fair Value, Recurring                        
Debt Instrument [Line Items]                        
Derivative liability     10,017,000   10,017,000   45,569,000          
Embedded Derivative Financial Instruments | 2025 Notes | Level 3 | Fair Value, Recurring                        
Debt Instrument [Line Items]                        
Derivative liability     $ 10,017,000   $ 10,017,000   45,569,000          
Senior Notes                        
Debt Instrument [Line Items]                        
Aggregate principal amount repurchased 230,000,000                      
Senior Notes | 2029 Notes                        
Debt Instrument [Line Items]                        
Interest rate     9.79%   9.79%              
Line of credit, maximum borrowing capacity     $ 45,000,000   $ 45,000,000              
Debt discounts and issuance costs 99,600,000                      
Amortization of debt issuance costs     3,900,000   4,800,000              
Unamortized discount (premium), net     95,200,000   95,200,000              
Proceeds from long-term debt obligations         $ 332,100,000              
Unamortized discount 87,500,000                      
Debt issuance costs, net $ 12,100,000                      
Redemption, threshold trading days 20 days       20 days              
Redemption, threshold consecutive trading days 30 days       30 days              
Redemption price, percentage of exchange price         130.00%              
Business period 5 days                      
Threshold consecutive trading days preceding business period 10 days                      
Threshold percentage of stock price trigger 98.00%                      
Minimum holding percentage of aggregate principal amount 25.00%                      
Fair value of embedded derivative liability $ 87,500,000   $ 95,400,000   $ 95,400,000              
Debt instrument, face amount $ 345,000,000               $ 345,000,000      
Interest rate, stated percentage 2.50%   2.50%   2.50%              
Senior Notes | 2025 Notes                        
Debt Instrument [Line Items]                        
Interest rate     9.16%   9.16%              
Debt discounts and issuance costs   $ 82,000,000                    
Amortization of debt issuance costs     $ 800,000 3,900,000 $ 4,200,000 7,700,000            
Unamortized discount (premium), net $ 5,800,000   $ 5,400,000   $ 5,400,000   32,000,000          
Proceeds from long-term debt obligations   278,000,000                    
Unamortized discount   75,000,000                    
Debt issuance costs, net   7,000,000                    
Redemption, threshold trading days         20 days              
Redemption, threshold consecutive trading days         30 days              
Redemption price, percentage of exchange price 130.00%       130.00%              
Redemption price, per share of exchange price (in dollars per share) | $ / shares $ 90.22                      
Conversion price (in dollars per share) | $ / shares     $ 79.27   $ 79.27              
Debt instrument, face amount   $ 287,500,000                   $ 287,500,000
Interest rate, stated percentage   3.00% 3.00%   3.00%              
Aggregate principal amount repurchased $ 230,000,000                     $ 230,000,000
Repayment of long-term debt obligations 270,500,000                      
Redemption, threshold par value (in pounds per share) | £ / shares               £ 1.00        
Conversion ratio     0.016398                  
Option to exchange (in dollars per share) | $ / shares     $ 60.98   $ 60.98              
Redemption price, percentage         100.00%              
Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Short-term Debt     $ 600,000   $ 600,000   $ 600,000          
Line of credit, maximum borrowing capacity $ 225,000,000                 $ 125,000,000 $ 225,000,000  
Commitment fee percentage         0.50%   0.50%          
Revolving Credit Facility | Line of Credit                        
Debt Instrument [Line Items]                        
Debt discounts and issuance costs     9,600,000   $ 9,600,000              
Amortization of debt issuance costs     500,000 500,000 1,000,000 1,000,000            
Unamortized discount (premium), net     $ 5,900,000   $ 5,900,000   $ 6,800,000          
Revolving Credit Facility | Line of Credit | Delayed Draw Term Facility                        
Debt Instrument [Line Items]                        
Debt discounts and issuance costs             $ 1,600,000          
Amortization of debt issuance costs       $ 0   $ 500,000            
Revolving Credit Facility | Maximum                        
Debt Instrument [Line Items]                        
Interest rate     4.94%   4.94%   4.94%          
Debt instrument, term         364 days              
Net leverage ratio, threshold for four consecutive fiscal quarters 3.50                      
Interest coverage ratio, threshold for four consecutive fiscal quarters 2.00                      
v3.24.2.u1
Derivatives and Risk Management - Narrative (Details) - Foreign Exchange Contract - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Derivative [Line Items]          
Gain (loss) on derivative $ 1.7 $ 0.4 $ 4.9 $ (0.9)  
Derivatives Not Designated as Hedging Instruments:          
Derivative [Line Items]          
Notional amount $ 179.0   $ 179.0   $ 223.4
v3.24.2.u1
Derivatives and Risk Management - Schedule of Cash Flow Hedges Included in AOCI (Details) - Designated as Hedging Instrument - Cash Flow Hedging - Interest rate swap contracts - Interest Expense
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
Derivative Instruments, Gain (Loss) [Line Items]  
Loss Recognized in OCI $ (433)
Gain Reclassified from AOCI to Earnings $ 533
v3.24.2.u1
Derivatives and Risk Management - Schedule of Fair Value of Derivative Instruments in Statement of Financial Position (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Derivatives, Fair Value [Line Items]    
Long-term derivative assets $ 39,553 $ 38,496
Long-term derivative liabilities 105,409 45,569
Accrued liabilities and other 39 3,883
Capped Call    
Derivatives, Fair Value [Line Items]    
Derivative asset 7,400 38,500
Capped Call | 2029 Notes    
Derivatives, Fair Value [Line Items]    
Derivative asset 32,100  
Derivatives Not Designated as Hedging Instruments:    
Derivatives, Fair Value [Line Items]    
Derivative asset 40,467 38,496
Derivative liability 105,448 49,452
Derivatives Not Designated as Hedging Instruments: | Capped Call    
Derivatives, Fair Value [Line Items]    
Long-term derivative assets   38,496
Derivatives Not Designated as Hedging Instruments: | Capped Call | 2025 Notes    
Derivatives, Fair Value [Line Items]    
Long-term derivative assets 7,439  
Derivatives Not Designated as Hedging Instruments: | Capped Call | 2029 Notes    
Derivatives, Fair Value [Line Items]    
Long-term derivative assets 32,114  
Derivatives Not Designated as Hedging Instruments: | Embedded Derivative Financial Instruments    
Derivatives, Fair Value [Line Items]    
Long-term derivative liabilities   45,569
Derivatives Not Designated as Hedging Instruments: | Embedded Derivative Financial Instruments | 2025 Notes    
Derivatives, Fair Value [Line Items]    
Long-term derivative liabilities 10,017  
Derivatives Not Designated as Hedging Instruments: | Embedded Derivative Financial Instruments | 2029 Notes    
Derivatives, Fair Value [Line Items]    
Long-term derivative liabilities 95,392  
Derivatives Not Designated as Hedging Instruments: | Foreign Exchange Contract    
Derivatives, Fair Value [Line Items]    
Long-term derivative assets 914  
Accrued liabilities and other $ 39 $ 3,883
v3.24.2.u1
Commitments and Contingencies - Narrative (Details)
€ in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Feb. 21, 2022
EUR (€)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
EUR (€)
Jun. 30, 2024
USD ($)
Dec. 31, 2020
Dec. 31, 2016
EUR (€)
Aug. 01, 2024
claim
Jun. 30, 2024
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
USD ($)
Apr. 30, 2022
EUR (€)
Nov. 30, 2021
EUR (€)
Jan. 31, 2021
repository_site
Mar. 05, 2019
EUR (€)
Other Commitments [Line Items]                            
Reimbursed legal fees       $ 312,440   € 292                
Subsequent Event                            
Other Commitments [Line Items]                            
Number of claim | claim             65              
Pending Litigation                            
Other Commitments [Line Items]                            
Estimate of possible loss               $ 612,100            
Judicial Ruling                            
Other Commitments [Line Items]                            
Estimate of possible loss | €                           € 572,100
Saluggia, Italy                            
Other Commitments [Line Items]                            
Period to demonstrate financial capacity         5 years                  
Number of national repository sites | repository_site                         67  
Estimate of possible loss     € 35,600         38,100 € 35,800 $ 39,700        
Saluggia, Italy | Minimum                            
Other Commitments [Line Items]                            
Estimated provision     35,600 38,100                    
Saluggia, Italy | Maximum                            
Other Commitments [Line Items]                            
Estimated provision     € 45,400 48,600                    
Product Liability                            
Other Commitments [Line Items]                            
Bond required to be posted       3,966                    
Additional liability recorded   $ 2,700   9,100                    
Loss contingency accrual               18,977   13,860        
SNIA | Pending Litigation | SNIA s.p.a                            
Other Commitments [Line Items]                            
Compensation sought       3,700,000                    
Non-privileged creditor, amount | €                     € 454,000      
SNIA | Judicial Ruling                            
Other Commitments [Line Items]                            
Estimate of possible loss               485,300       € 453,600    
Payment period 30 days                          
SNIA | Judicial Ruling | Surety Bond                            
Other Commitments [Line Items]                            
Bond required to be posted € 270,000     $ 288,900                    
Italian MedTech Payback | Pending Litigation                            
Other Commitments [Line Items]                            
Estimate of possible loss               $ 15,000   $ 8,200        
v3.24.2.u1
Commitments and Contingencies - Schedule of Litigation Provision Liabilities (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Loss Contingency Accrual [Roll Forward]  
Less current portion of litigation liability at period end $ 15,968
Litigation provision liability 3,009
Product Liability  
Loss Contingency Accrual [Roll Forward]  
Beginning liability 13,860
Payments (3,966)
Adjustments 9,097
FX and other (14)
Ending liability $ 18,977
v3.24.2.u1
Stockholders' Equity - Schedule of Stockholders Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares)     53,942,151  
Beginning balance $ 1,221,537 $ 1,227,341 $ 1,277,628 $ 1,207,624
Issuance of shares     0  
Stock-based compensation plans 12,285 6,659 15,460 11,919
Net (loss) income 16,333 1,155 (25,610) 8,525
Other comprehensive income (loss) $ (7,613) 5,453 $ (24,936) 12,540
Ending balance (in shares) 54,403,904   54,403,904  
Ending balance $ 1,242,542 $ 1,240,608 $ 1,242,542 $ 1,240,608
Ordinary Shares        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (in shares) 54,296,000 53,854,000 53,942,000 53,852,000
Beginning balance $ 82,975 $ 82,424 $ 82,533 $ 82,424
Issuance of shares     $ 440  
Stock-based compensation plans (in shares) 108,000 50,000 462,000 52,000
Stock-based compensation plans $ 95 $ 17 $ 97 $ 17
Ending balance (in shares) 54,404,000 53,904,000 54,404,000 53,904,000
Ending balance $ 83,070 $ 82,441 $ 83,070 $ 82,441
Additional Paid-In Capital        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance 2,192,676 2,162,928 2,189,517 2,157,724
Stock-based compensation plans 11,904 6,418 15,063 11,622
Ending balance 2,204,580 2,169,346 2,204,580 2,169,346
Treasury Stock        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (481) (319) (55) (375)
Issuance of shares     (440)  
Stock-based compensation plans 286 224 300 280
Ending balance (195) (95) (195) (95)
Accumulated Other Comprehensive Loss        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (45,206) (41,032) (27,883) (48,119)
Other comprehensive income (loss) (7,613) 5,453 (24,936) 12,540
Ending balance (52,819) (35,579) (52,819) (35,579)
Accumulated Deficit        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning balance (1,008,427) (976,660) (966,484) (984,030)
Net (loss) income 16,333 1,155 (25,610) 8,525
Ending balance $ (992,094) $ (975,505) $ (992,094) $ (975,505)
v3.24.2.u1
Stockholders' Equity - Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Roll Forward]        
Beginning balance $ 1,221,537 $ 1,227,341 $ 1,277,628 $ 1,207,624
Other comprehensive loss before reclassifications, before tax     (24,936) 13,073
Tax expense     0 0
Other comprehensive loss before reclassifications, net of tax     (24,936) 13,073
Reclassification of gain from accumulated other comprehensive loss, before tax       (533)
Reclassification of tax expense       0
Reclassification of gain from accumulated other comprehensive loss, after tax       (533)
Other comprehensive (loss) income, net of tax (7,613) 5,453 (24,936) 12,540
Ending balance 1,242,542 1,240,608 1,242,542 1,240,608
Total        
Accumulated Other Comprehensive Income (Loss) [Roll Forward]        
Beginning balance (45,206) (41,032) (27,883) (48,119)
Other comprehensive (loss) income, net of tax (7,613) 5,453 (24,936) 12,540
Ending balance (52,819) (35,579) (52,819) (35,579)
Change in Unrealized Gain on Cash Flow Hedges        
Accumulated Other Comprehensive Income (Loss) [Roll Forward]        
Beginning balance       966
Other comprehensive loss before reclassifications, before tax       (433)
Tax expense       0
Other comprehensive loss before reclassifications, net of tax       (433)
Reclassification of gain from accumulated other comprehensive loss, before tax       (533)
Reclassification of tax expense       0
Reclassification of gain from accumulated other comprehensive loss, after tax       (533)
Other comprehensive (loss) income, net of tax       (966)
Ending balance   0   0
Foreign Currency Translation Adjustments        
Accumulated Other Comprehensive Income (Loss) [Roll Forward]        
Beginning balance     (27,883) (49,085)
Other comprehensive loss before reclassifications, before tax     (24,936) 13,506
Tax expense     0 0
Other comprehensive loss before reclassifications, net of tax     (24,936) 13,506
Reclassification of gain from accumulated other comprehensive loss, before tax       0
Reclassification of tax expense       0
Reclassification of gain from accumulated other comprehensive loss, after tax       0
Other comprehensive (loss) income, net of tax     (24,936) 13,506
Ending balance $ (52,819) $ (35,579) $ (52,819) $ (35,579)
v3.24.2.u1
Stock-Based Incentive Plans - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Jun. 29, 2024
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Income tax benefit   4 years  
Total expense, net of income tax benefit $ 2.5 $ 2.6  
Number of shares available for grant (in shares) 90,081 90,081  
Market performance-based RSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Income tax benefit   3 years  
Employee share purchase plan | 2022 Incentive Award Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for grant (in shares) 1,460,645 1,460,645  
Employee share purchase plan | 2015 Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for grant (in shares) 150,000 150,000 50,000
Employee share purchase plan | A&R 2022 Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for grant (in shares) 2,950,000 2,950,000 2,250,000
Other Than Option, Awards | 2022 Incentive Award Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for grant (in shares) 948,775 948,775  
Other Than Option, Awards | A&R 2022 Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for grant (in shares) 2,000,000 2,000,000 1,500,000
v3.24.2.u1
Stock-Based Incentive Plans - Compensation Expense (Details) - Continuing Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense $ 8,199 $ 5,711 $ 18,425 $ 16,290
Service-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense 4,300 4,696 9,374 10,413
Service-based SARs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense 3,240 3,706 6,523 6,827
Market performance-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense (13) (1,560) 1,046 (679)
Operating performance-based RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense 416 (1,429) 864 (859)
Employee share purchase plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Stock-based compensation expense $ 256 $ 298 $ 618 $ 588
v3.24.2.u1
Stock-Based Incentive Plans - Executed Agreements (Details)
shares in Thousands
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Service-based SARs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares (in shares) | shares 723,597
Weighted average grant date fair value (in dollars per share) | $ / shares $ 26.32
Service-based RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares (in shares) | shares 392,638
Weighted average grant date fair value (in dollars per share) | $ / shares $ 55.48
Market performance-based RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares (in shares) | shares 67,222
Weighted average grant date fair value (in dollars per share) | $ / shares $ 74.67
Operating performance-based RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Shares (in shares) | shares 67,216
Weighted average grant date fair value (in dollars per share) | $ / shares $ 55.59
v3.24.2.u1
Income Taxes - Narrative (Details)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Tax Disclosure [Abstract]        
Effective tax rate (percent) 24.20% 77.60% (102.60%) 43.00%
v3.24.2.u1
Earnings Per Share - Schedule of Basic and Diluted Earnings per Share (Details) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Earnings Per Share [Abstract]        
Basic income (loss) per share (in dollars per share) $ 0.30 $ 0.02 $ (0.47) $ 0.16
Diluted income (loss) per share (in dollars per share) $ 0.30 $ 0.02 $ (0.47) $ 0.16
v3.24.2.u1
Earnings Per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Numerator        
Net income (loss) - basic and diluted $ 16,333 $ 1,155 $ (25,610) $ 8,525
Denominator        
Basic weighted average shares outstanding (in shares) 54,238 53,803 54,202 53,713
Add: Dilutive effect of share-based compensation and convertible debt instruments (in shares) 353 174 0 229
Diluted weighted average shares outstanding (in shares) 54,591 53,977 54,202 53,942
Stock Compensation Plan        
Denominator        
Antidilutive securities excluded from computation of earnings per share amount (in shares) 2,200 3,500 4,400 3,400
v3.24.2.u1
Geographic and Segment Information - Narrative (Details)
3 Months Ended 6 Months Ended
Mar. 31, 2024
segment
Jun. 30, 2024
geographic_region
segment
Segment Reporting [Abstract]    
Reportable segments | segment 3 2
Number of geographic regions in which entity operates | geographic_region   3
v3.24.2.u1
Geographic and Segment Information - Revenue by Operating Segment & Geographic Region (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Net revenue $ 318,575 $ 293,882 $ 613,487 $ 557,300
Operating Segments | Cardiopulmonary        
Segment Reporting Information [Line Items]        
Net revenue 173,714 154,113 329,605 289,857
Operating Segments | Neuromodulation        
Segment Reporting Information [Line Items]        
Net revenue 142,876 133,181 276,748 253,904
Other Revenue        
Segment Reporting Information [Line Items]        
Net revenue 1,985 6,588 7,134 13,539
United States        
Segment Reporting Information [Line Items]        
Net revenue 179,537 159,973 340,157 300,240
United States | Operating Segments | Cardiopulmonary        
Segment Reporting Information [Line Items]        
Net revenue 64,873 50,001 115,450 89,610
United States | Operating Segments | Neuromodulation        
Segment Reporting Information [Line Items]        
Net revenue 111,683 104,065 217,612 198,554
Europe        
Segment Reporting Information [Line Items]        
Net revenue 51,258 54,459 105,599 104,102
Europe | Operating Segments | Cardiopulmonary        
Segment Reporting Information [Line Items]        
Net revenue 38,567 39,339 79,493 75,724
Europe | Operating Segments | Neuromodulation        
Segment Reporting Information [Line Items]        
Net revenue 15,590 15,125 28,997 28,405
Rest of World        
Segment Reporting Information [Line Items]        
Net revenue 87,780 79,450 167,731 152,958
Rest of World | Operating Segments | Cardiopulmonary        
Segment Reporting Information [Line Items]        
Net revenue 70,274 64,773 134,662 124,523
Rest of World | Operating Segments | Neuromodulation        
Segment Reporting Information [Line Items]        
Net revenue $ 15,603 $ 13,991 $ 30,139 $ 26,945
v3.24.2.u1
Geographic and Segment Information - Reconciliation of Segment (Loss) Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Operating income $ 40,166 $ 17,376 $ 56,412 $ 15,034
Interest expense (15,532) (14,809) (31,425) (28,246)
Loss on debt extinguishment 0 0 (25,482) 0
Foreign exchange and other income/(expense) (3,045) 2,713 (12,116) 28,260
Income (loss) before tax 21,589 5,280 (12,611) 15,048
Operating Segments        
Segment Reporting Information [Line Items]        
Segment income 74,439 50,960 135,828 87,140
Operating Segments | Cardiopulmonary        
Segment Reporting Information [Line Items]        
Segment income 19,627 12,812 34,338 21,986
Operating Segments | Neuromodulation        
Segment Reporting Information [Line Items]        
Segment income 54,812 38,148 101,490 65,154
Other        
Segment Reporting Information [Line Items]        
Other income/(expense) $ (34,273) $ (33,584) $ (79,416) $ (72,106)
v3.24.2.u1
Geographic and Segment Information - Assets & Expenditures by Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Assets $ 2,453,188   $ 2,453,188   $ 2,429,563
Capital expenditures 13,751 $ 6,055 20,198 $ 13,906  
Operating Segments | Cardiopulmonary          
Segment Reporting Information [Line Items]          
Assets 933,897   933,897   964,735
Capital expenditures 7,526 2,543 11,274 7,341  
Operating Segments | Neuromodulation          
Segment Reporting Information [Line Items]          
Assets 639,819   639,819   647,391
Capital expenditures 725 133 1,001 492  
Other          
Segment Reporting Information [Line Items]          
Assets 879,472   879,472   $ 817,437
Capital expenditures $ 5,500 $ 3,379 $ 7,923 $ 6,073  
v3.24.2.u1
Geographic and Segment Information - Changes in Carrying Amount of Goodwill (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Goodwill  
Goodwill, beginning $ 782,941
Foreign currency adjustments (16,573)
Goodwill, ending 766,368
Cardiopulmonary  
Goodwill  
Goodwill, beginning 384,187
Foreign currency adjustments (16,573)
Goodwill, ending 367,614
Neuromodulation  
Goodwill  
Goodwill, beginning 398,754
Foreign currency adjustments 0
Goodwill, ending $ 398,754
v3.24.2.u1
Geographic and Segment Information - Geographic Areas (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Property, plant, and equipment, net $ 158,055 $ 154,181
United States    
Segment Reporting Information [Line Items]    
Property, plant, and equipment, net 68,163 62,701
Europe    
Segment Reporting Information [Line Items]    
Property, plant, and equipment, net 84,016 85,606
Rest of World    
Segment Reporting Information [Line Items]    
Property, plant, and equipment, net $ 5,876 $ 5,874
v3.24.2.u1
Supplemental Financial Information - Schedule of Inventory (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Raw materials $ 72,467 $ 81,878
Work-in-process 16,230 12,901
Finished goods 66,025 53,108
Inventory, Net $ 154,722 $ 147,887
v3.24.2.u1
Supplemental Financial Information - Narrative (Details) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Provision for obsolescence $ 27.0 $ 24.4
Contract liability $ 13.4 $ 15.3
v3.24.2.u1
Supplemental Financial Information - Schedule of Accrued Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Italian medtech payback measure $ 14,968 $ 8,223
Legal and professional costs 14,021 17,794
Contract liabilities 10,225 10,725
Operating lease liabilities 8,843 8,362
Interest payable 7,223 7,840
Provisions for agents, returns, and other 6,406 4,464
Royalty accrual 4,531 4,441
Restructuring liability 3,331 911
Research and development costs 2,489 2,462
Current derivative liabilities 39 3,883
Contingent consideration 0 13,750
Other accrued expenses 25,895 24,446
Accrued liabilities and other $ 97,971 $ 107,301
v3.24.2.u1
Supplemental Financial Information - Schedule of Foreign Exchange (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Derivative Instruments, Gain (Loss) [Line Items]        
Impairment of investment in ShiraTronics, Inc. $ (5,750) $ 0 $ (5,750) $ 0
Foreign exchange rate fluctuations (2,183) (1,230) (3,105) (1,008)
Interest income 7,337 5,528 14,358 10,064
Other 104 (185) (265) (407)
Foreign exchange and other income/(expense) (3,045) 2,713 (12,116) 28,260
2025 Notes        
Derivative Instruments, Gain (Loss) [Line Items]        
Changes in fair value 615 (12,420) (1,363) 31,970
2029 Notes        
Derivative Instruments, Gain (Loss) [Line Items]        
Changes in fair value (1,104) 0 (7,935) 0
Capped Call Derivative Assets | 2025 Notes        
Derivative Instruments, Gain (Loss) [Line Items]        
Changes in fair value (571) 11,020 (8,533) (12,359)
Capped Call Derivative Assets | 2029 Notes        
Derivative Instruments, Gain (Loss) [Line Items]        
Changes in fair value $ (1,493) $ 0 $ 477 $ 0
v3.24.2.u1
Supplemental Financial Information - Cash, Cash Equivalents, Restricted Cash (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Mar. 18, 2022
Restricted Cash and Cash Equivalents Items [Line Items]          
Cash and cash equivalents $ 329,237 $ 266,504      
Restricted cash 303,884 311,368      
Total $ 633,121 $ 577,872 $ 534,360 $ 515,618  
Bridge Loan | Judicial Ruling | SNIA          
Restricted Cash and Cash Equivalents Items [Line Items]          
Percentage of cash collateral required as guarantee         105.00%

LivaNova (NASDAQ:LIVN)
過去 株価チャート
から 7 2024 まで 8 2024 LivaNovaのチャートをもっと見るにはこちらをクリック
LivaNova (NASDAQ:LIVN)
過去 株価チャート
から 8 2023 まで 8 2024 LivaNovaのチャートをもっと見るにはこちらをクリック