Addus HomeCare Corp false 0001468328 0001468328 2024-08-05 2024-08-05

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 5, 2024

 

 

ADDUS HOMECARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-34504   20-5340172

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

6303 Cowboys Way, Suite 600

Frisco, Texas

  75034
(Address of principal executive offices)   (Zip Code)

(469) 535-8200

(Registrant’s telephone number, including area code)

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d- 2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.001 par value per share   ADUS   The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company.

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On August 5, 2024, Addus HomeCare Corporation (the “Company”) issued a press release (the “Press Release”) announcing, among other matters, the Company’s results of operations for the fiscal quarter ended June 30, 2024. A copy of the Press Release is furnished herewith as Exhibit 99.1 to this report and is incorporated herein by reference.

 

Item 7.01.

Regulation FD Disclosure

On August 5, 2024, the Company issued the Press Release, announcing, among other matters, its results of operations for the fiscal quarter ended June 30, 2024, the text of which is set forth as Exhibit 99.1.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

Exhibit

No.

   Description
99.1    Press Release of Addus HomeCare Corporation dated August 5, 2024.
104    Cover Page Interactive Data File (embedded within Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    ADDUS HOMECARE CORPORATION
Date: August 5, 2024     By:  

/s/ Brian Poff

      Brian Poff
      Chief Financial Officer

Exhibit 99.1

 

LOGO

 

Contacts:   
Brian W. Poff    Dru Anderson
Executive Vice President, Chief Financial Officer    FINN Partners
Addus HomeCare Corporation    (615) 324-7346
(469) 535-8200    dru.anderson@finnpartners.com
investorrelations@addus.com   

ADDUS HOMECARE ANNOUNCES SECOND QUARTER 2024 FINANCIAL RESULTS

Frisco, Texas (August 5, 2024) – Addus HomeCare Corporation (NASDAQ: ADUS), a provider of home care services, today announced its financial results for the second quarter and six months ended June 30, 2024.

Second Quarter 2024 Highlights:

 

   

Net Service Revenues Increased 10.4% to $286.9 Million

 

   

Net Income of $18.1 Million, or $1.10 per Diluted Share

 

   

Adjusted Net Income per Diluted Share Increased to $1.35

 

   

Adjusted EBITDA Increased 24.7% to $35.3 Million

 

   

Cash Flow from Operations of $18.8 Million

 

   

Announced a Definitive Agreement to Acquire the Personal Care Operations of Gentiva

 

   

Announced a Definitive Agreement to Sell the Company’s New York Operations

 

   

Completed a Public Offering of 1,725,000 Shares of Common Stock for net proceeds of approximately $176.1 million

Overview

Net service revenues were $286.9 million for the second quarter of 2024, a 10.4% increase compared with $260.0 million for the second quarter of 2023. Net income was $18.1 million for the second quarter of 2024, compared with $14.9 million for the second quarter of 2023, while net income per diluted share was $1.10 compared with $0.91 for the same period a year ago. Adjusted EBITDA increased 24.7% to $35.3 million for the second quarter of 2024 from $28.3 million for the second quarter of 2023. Adjusted net income per diluted share was $1.35 for the second quarter of 2024 compared with $1.07 for the second quarter of 2023. Adjusted net income per diluted share for the second quarter of 2024 excludes acquisition expenses of $0.13 and stock-based compensation expense of $0.12 (See the end of press release for a reconciliation of all non-GAAP and GAAP financial measures.)

For the first six months of 2024, net service revenues increased 11.0% to $567.7 million from $511.6 million for the prior-year period. Net income was $33.9 million for the first six months of 2024 compared with $27.5 million for the same period in 2023, and net income per diluted share was $2.06 compared with $1.69 per diluted share. Adjusted EBITDA increased 24.2% to $67.7 million for the first six months of 2024 from $54.6 million for the first six months of 2023. Adjusted net income was $42.1 million for the first six months of 2024 compared with $33.4 million for the first six months of 2023, while adjusted net income per diluted share was $2.56 compared with $2.05 for the prior-year period.

Commenting on the results, Dirk Allison, Chairman and Chief Executive Officer, said, “Addus delivered another strong financial and operating performance for the second quarter of 2024, demonstrating consistent execution of our growth strategy. Our results were highlighted by top line revenue growth of 10.4% and adjusted EBITDA growth of 24.7% over the same period last year. The growing recognition of the value and cost-effectiveness of home-based care has supported robust demand for our services. Addus is well positioned to meet this demand as we continue to expand our market coverage and leverage our proven operating model across the continuum of home-based care. Our team has done an exceptional job in providing quality care for a growing number of patients and clients in the home, while allowing us to deliver consistent financial results.

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 2

August 5, 2024

 

“Our strong organic growth was led by our personal care services, which accounted for 74.2% of our revenues for the second quarter. On a same-store basis, personal care revenues increased 8.8% over the same period last year, reflecting both higher volumes and rate increases in key markets. We also benefitted from a stable labor environment, and we continued to see our investments in hiring and onboarding processes contribute to a higher number of billable hours.

“Our second quarter 2024 results included the operations from Tennessee Quality Care, a provider of home health, hospice, and private duty nursing services, which we acquired August 1, 2023. Our hospice care business, which contributed 19.5% of our revenues for the second quarter, has shown steady improvement with 6.3% organic revenue growth and higher admissions, patient days, and revenue per patient day compared with the second quarter of last year. We are also pleased that our home health business, which is our smallest segment, returned to positive growth trends with higher same-store revenue, admissions and volumes compared with the second quarter of 2023,” added Allison.

Acquisitions Support Continued Growth

“In addition to our strong organic growth opportunities, acquisitions represent a key driver in expanding our market reach. In the second quarter, we announced a definitive agreement to acquire the personal care operations of Gentiva for an anticipated purchase price, after customary purchase price adjustments, of approximately $350.0 million. Based in Atlanta, Georgia, Gentiva provides personal care services to over 16,000 patients per day in a seven-state service area of Texas, Arkansas, Missouri, California, Arizona, Tennessee and North Carolina. We expect to close the transaction in the fourth quarter of 2024, following the completion of regulatory approvals and subject to customary closing conditions.

“The Gentiva acquisition fits squarely into our growth strategy to leverage our strong personal care experience to build scale in existing markets as well as enter select new markets where we can immediately establish a significant presence. We are excited about the opportunity to expand our personal care market coverage in seven states, including Texas and Missouri, which are new markets for Addus, and where we will be the largest provider in Texas. We will also continue to look for accretive operations that provide the opportunity to add complementary clinical services. As we add more coverage density in select markets, we have the ability to participate in additional value-based contracting models, as payors continue to recognize the cost benefits and high quality of our home-based care services.

“Following the recently announced divestiture of our New York operations, where our ability to pursue our strategy to develop multiple levels of care was substantially limited, we look forward to continuing to pursue acquisition growth opportunities in markets that are consistent with our strategic vision,” added Allison.

Cash and Liquidity

As of June 30, 2024, the Company had cash of $173.3 million, with capacity and availability under its revolving credit facility of $504.4 million and $496.4 million, respectively. Net cash provided by operating activities was $18.8 million for the second quarter of 2024.

On June 28, 2024, the Company completed a public offering of 1,725,000 shares of common stock at $108.00 per share. The net proceeds from the offering to Addus, after deducting underwriting discounts and commissions and estimated offering expenses, were approximately $176.1 million. The Company used approximately $81.4 million of the net proceeds for the repayment of all indebtedness outstanding under its credit facility and the remainder will be used for general corporate purposes, including funding the Gentiva acquisition and any future acquisitions or investments.

Looking Ahead

Allison added, “We are pleased with the momentum in our business, supported by the growing demand for our home-based care services as more consumers and families depend on Addus to receive safe, quality care in the preferred setting of their home. We are fortunate to have a great team of dedicated

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 3

August 5, 2024

 

caregivers who support our mission and represent Addus in the marketplace. They are the reason for our success and provide us with confidence in our future growth. Together, we look forward to the opportunities before us to extend our reach to support more clients and patients with the care our services provide.”

Non-GAAP Financial Measures

The information provided in this release includes adjusted net income, adjusted EBITDA, and adjusted net income per diluted share, which are non-GAAP financial measures. The Company defines adjusted net income as net income before acquisition expenses, stock-based compensation expenses, restructure and other non-recurring costs and retroactive rate increases from New York. The Company defines adjusted EBITDA as earnings before interest expense, other non-operating income, taxes, depreciation, amortization, acquisition expense, stock-based compensation expense, restructure and other non-recurring costs and retroactive rate increases from New York. The Company defines adjusted net income per diluted share as net income per share, adjusted for acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, and retroactive rate increases from New York. The Company defines adjusted net service revenues as revenue adjusted for the closure of certain sites. The Company has provided, in the financial statement tables included in this press release, a reconciliation of adjusted net income to net income, a reconciliation of adjusted EBITDA to net income, a reconciliation of adjusted diluted net income per share to net income per share, and a reconciliation of adjusted net service revenues to net service revenues, in each case, the most directly comparable GAAP measure. Management believes that adjusted net income, adjusted EBITDA, adjusted diluted net income per share, and adjusted net service revenues are useful to investors, management and others in evaluating the Company’s operating performance, to provide investors with insight and consistency in the Company’s financial reporting and to present a basis for comparison of the Company’s business operations among periods, and to facilitate comparison with the results of the Company’s peers.

Conference Call

Addus will host a conference call on Tuesday, August 6, 2024, at 9:00 a.m. Eastern time. To access the live call, dial (833-629-0620) (international dial-in number is (412-317-1805) and ask to join the Addus HomeCare earnings call. A telephonic replay of the conference call will be available through midnight on August 13, 2024, by dialing (877) 344-7529 (international dial-in number is (412) 317-0088) and entering pass code 4781847.

A live broadcast of Addus HomeCare’s conference call will be available under the Investor Relations section of the Company’s website: www.addus.com. An online replay will also be available on the Company’s website for one month, beginning approximately two hours following the conclusion of the live broadcast.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by words such as “preliminary,” “continue,” “expect,” and similar expressions. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. Forward-looking statements involve a number of risks and uncertainties that may cause actual results to differ materially from those expressed or implied by such forward-looking statements, including discretionary determinations by government officials, the consummation and integration of acquisitions, transition to managed care providers, our ability to successfully execute our growth strategy, unexpected increases in SG&A and other expenses, expected benefits and unexpected costs of acquisitions and dispositions, management plans related to dispositions, the possibility that expected benefits may not materialize as expected, the failure of the business to perform as expected, changes in reimbursement, changes in government regulations, changes in Addus HomeCare’s relationships with referral sources, increased competition for Addus HomeCare’s services, changes in the interpretation of government regulations, the uncertainty regarding the outcome of discussions with managed care organizations, changes in tax rates, the impact of adverse weather, higher than anticipated costs, lower than anticipated cost savings, estimation inaccuracies in future revenues, margins, earnings and growth, whether any anticipated receipt of payments will materialize, any security breaches, cyber-attacks, loss of data or cybersecurity threats or incidents, and other risks set forth in the Risk Factors section in Addus HomeCare’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2024, which

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 4

August 5, 2024

 

is available at www.sec.gov. The financial information described herein and the periods to which they relate are preliminary estimates that are subject to change and finalization. There is no assurance that the final amounts and adjustments will not differ materially from the amounts described above, or that additional adjustments will not be identified, the impact of which may be material. Addus HomeCare undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties, and other factors. Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized. (Unaudited tables and notes follow).

About Addus HomeCare

Addus HomeCare is a provider of home care services that primarily include personal care services that assist with activities of daily living, as well as hospice and home health services. Addus HomeCare’s consumers are primarily persons who, without these services, are at risk of hospitalization or institutionalization, such as the elderly, chronically ill and disabled. Addus HomeCare’s payor clients include federal, state, and local governmental agencies, managed care organizations, commercial insurers, and private individuals. Addus HomeCare currently provides home care services to approximately 49,500 consumers through 214 locations across 22 states. For more information, please visit www.addus.com.

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 5

August 5, 2024

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(amounts and shares in thousands, except per share data)

(Unaudited)

 

Income Statement Information:    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2024     2023     2024     2023  

Net service revenues

   $ 286,922     $ 259,980     $ 567,668     $ 511,579  

Cost of service revenues

     193,764       177,662       386,333       350,846  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     93,158       82,318       181,335       160,733  
     32.5     31.7     31.9     31.4

General and administrative expenses

     63,576       57,397       124,639       113,757  

Depreciation and amortization

     3,401       3,382       6,870       6,829  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     66,977       60,779       131,509       120,586  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     26,181       21,539       49,826       40,147  

Total interest expense, net

     1,640       2,040       3,975       4,395  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     24,541       19,499       45,851       35,752  

Income tax expense

     6,462       4,647       11,942       8,225  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 18,079     $ 14,852     $ 33,909     $ 27,527  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per diluted share:

   $ 1.10     $ 0.91     $ 2.06     $ 1.69  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

        

Diluted

     16,498       16,283       16,449       16,304  
Cash Flow Information:    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2024     2023     2024     2023  

Net cash provided by operating activities

   $ 18,813     $ 41,614     $ 57,491     $ 60,413  

Net cash provided by (used in) investing activities

     3,548       (969     1,798       (2,711

Net cash provided by (used in) financing activities

     74,225       (30,000     49,225       (53,475
  

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash

     96,586       10,645       108,514       4,227  

Cash at the beginning of the period

     76,719       73,543       64,791       79,961  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash at the end of the period

   $ 173,305     $ 84,188     $ 173,305     $ 84,188  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 6

August 5, 2024

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Amounts in thousands)

(Unaudited)

 

     June 30,  
     2024      2023  

Assets

     

Current assets

     

Cash

   $ 173,305      $ 84,188  

Accounts receivable, net

     109,195        104,252  

Prepaid expenses and other current assets

     12,488        19,350  
  

 

 

    

 

 

 

Total current assets

     294,988        207,790  
  

 

 

    

 

 

 

Property and equipment, net

     23,381        19,607  
  

 

 

    

 

 

 

Other assets

     

Goodwill

     663,851        583,656  

Intangible assets, net

     88,398        68,859  

Operating lease assets

     44,145        48,472  

Other long-term assets

     1,791        —   
  

 

 

    

 

 

 

Total other assets

     798,185        700,987  
  

 

 

    

 

 

 

Total assets

   $ 1,116,554      $ 928,384  
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities

     

Accounts payable

   $ 20,188      $ 20,699  

Accrued payroll

     55,102        47,795  

Accrued expenses

     35,633        31,966  

Operating lease liabilities - current portion

     11,224        11,334  

Government stimulus advance

     13,000        9,959  

Accrued workers compensation

     12,385        12,149  
  

 

 

    

 

 

 

Total current liabilities

     147,532        133,902  

Long-term debt, less current portion, net of debt issuance costs

     —         78,702  

Long-term lease liability, less current portion

     38,359        43,214  

Other long-term liabilities

     9,008        6,215  
  

 

 

    

 

 

 

Total long-term liabilities

     47,367        128,131  
  

 

 

    

 

 

 

Total liabilities

     194,899        262,033  
  

 

 

    

 

 

 

Total stockholders’ equity

     921,655        666,351  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,116,554      $ 928,384  
  

 

 

    

 

 

 

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 7

August 5, 2024

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Net Service Revenue by Segment

(Amounts in thousands)

(Unaudited)

 

     For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
     2024      2023      2024      2023  

Net Service Revenues by Segment

           

Personal Care

   $ 212,817      $ 198,314      $ 420,820      $ 388,346  

Hospice

     56,030        50,210        111,893        99,292  

Home Health

     18,075        11,456        34,955        23,941  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 286,922      $ 259,980      $ 567,668      $ 511,579  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 8

August 5, 2024

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Key Statistical and Financial Data (Unaudited)

Key Statistical and Financial Data (Unaudited)

 

     For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2024     2023     2024     2023  

Personal Care

        

States served at period end

     —        —        21       21  

Locations at period end

     —        —        153       157  

Average billable census total

     37,993       39,099       37,854       38,707  

Billable hours (in thousands)

     7,732       7,681       15,322       15,274  

Average billable hours per census per month

     67.7       65.3       67.4       65.6  

Billable hours per business day

     118,956       118,177       117,862       117,491  

Revenues per billable hour

   $ 27.47     $ 25.57     $ 27.41     $ 25.27  

Organic growth

        

- Revenue

     8.8     12.6     9.3     11.7

Hospice

        

Locations served at period end

     —        —        38       34  

Admissions

     3,194       3,076       6,666       6,400  

Average daily census

     3,477       3,225       3,418       3,210  

Average discharge length of stay

     92.6       94.4       91.1       90.9  

Patient days

     316,451       293,502       622,081       581,053  

Revenue per patient day

   $ 179.47     $ 174.32     $ 181.10     $ 175.26  

Organic growth

        

- Revenue

     6.3     (1.1 )%      6.1     0.5

- Average daily census

     1.7     (3.2 )%      0.4     1.4

Home Health

        

Locations served at period end

     —        —        23       13  

New Admissions

     4,933       3,439       9,820       7,332  

Recertifications

     3,277       1,595       6,445       3,144  

Total Volume

     8,210       5,034       16,265       10,476  

Visits

     111,053       68,293       217,984       146,121  

Organic growth

        

- Revenue

     1.6     (10.9 )%      (7.1 )%      0.7

- New admissions

     9.4     (17.5 )%      2.3     (10.5 )% 

- Volume

     6.9     (11.8 )%      1.7     (10.9 )% 

Percentage of Revenues by Payor:

        

Personal Care

        

State, local and other governmental programs

     53.1     50.6     52.5     50.4

Managed care organizations

     44.2       46.0       44.8       46.1  

Private duty

     1.7       2.2       1.8       2.2  

Commercial

     0.7       0.8       0.7       0.9  

Other

     0.3     0.4     0.2     0.4

Hospice

        

Medicare

     91.2     90.7     91.0     90.8

Commercial

     5.1       5.4       5.3       5.3  

Managed care organizations

     3.4       3.1       3.3       3.2  

Other

     0.3     0.8     0.4     0.7

Home Health

        

Medicare

     69.3     76.1     69.2     75.1

Managed care organizations

     25.9       19.6       26.0       20.0  

Commercial

     4.2       3.8       4.1       4.5  

Other

     0.6     0.5     0.7     0.4

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 9

August 5, 2024

 

ADDUS HOMECARE CORPORATION AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(Amounts in thousands, except per share data)

(Unaudited) (1)

 

     For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
     2024     2023     2024     2023  

Reconciliation of Adjusted EBITDA to Net Income: (1)

        

Net income

   $ 18,079     $ 14,852     $ 33,909     $ 27,527  

Interest expense, net

     1,640       2,040       3,975       4,395  

(Gain) on sale of assets

     (5     (3     (5     (3

Income tax expense

     6,462       4,647       11,942       8,225  

Depreciation and amortization

     3,401       3,382       6,870       6,829  

Impact of retroactive New York rate increase

     —        (1,090     —        (868

Acquisition expenses

     2,864       1,782       5,575       3,029  

Stock-based compensation expense

     2,856       2,613       5,474       5,259  

Restructure and other non-recurring costs

     —        75       —        170  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 35,297     $ 28,298     $ 67,740     $ 54,563  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Adjusted Net Income to Net Income: (2)

        

Net income

   $ 18,079     $ 14,852     $ 33,909     $ 27,527  

(Gain) on sale of assets

     (5     (3     (5     (3

Impact of retroactive New York rate increase

     —        (1,090     —        (868

Acquisition expenses

     2,864       1,782       5,575       3,029  

Stock-based compensation expense

     2,856       2,613       5,474       5,259  

Restructure and other non-recurring costs

     —        75       —        170  

Tax Effect

     (1,506     (819     (2,876     (1,745
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income

   $ 22,288     $ 17,410     $ 42,077     $ 33,369  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Income per Diluted Share to Adjusted Net Income per Diluted Share: (3)

 

   

Net income per diluted share

   $ 1.10     $ 0.91     $ 2.06     $ 1.69  

Impact of retroactive New York rate increase per diluted share

     —        (0.05     —        (0.04

Acquisition expenses per diluted share

     0.13       0.08       0.25       0.14  

Restructure and other non-recurring costs per diluted share

     —        —         —        0.01  

Stock-based compensation expense per diluted share

     0.12       0.13       0.25       0.25  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per diluted share

   $ 1.35     $ 1.07     $ 2.56     $ 2.05  
  

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of Net Service Revenues to Adjusted Net Service Revenues: (4)

 

   

Net service revenues

   $ 286,922     $ 259,980     $ 567,668     $ 511,579  

Revenues associated with the closure of certain sites

     —        (542     —        (1,066
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net service revenues

   $ 286,922     $ 259,438     $ 567,668     $ 510,513  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-MORE-


ADUS Announces Second Quarter 2024 Financial Results

Page 10

August 5, 2024

 

Footnotes:

 

(1)

We define Adjusted EBITDA as earnings before net interest expense, income tax expense, depreciation and amortization, acquisition expenses, stock-based compensation expense, restructure expenses and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from New York. Adjusted EBITDA is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(2)

We define Adjusted Net Income as net income before acquisition expenses, stock-based compensation expense, restructure and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from New York. Adjusted Net Income is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(3)

We define Adjusted diluted earnings per share as earnings per share, adjusted for acquisition expenses, stock-based compensation expense and restructure and other non-recurring costs, gain on the sale of assets, and retroactive rate increases from New York. Adjusted diluted earnings per share is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

(4)

We define Adjusted net service revenues as revenue adjusted for the closure of certain sites. Adjusted net service revenues is a performance measure used by management that is not calculated in accordance with generally accepted accounting principles in the United States (GAAP). It should not be considered in isolation or as a substitute for net income, operating income or any other measure of financial performance calculated in accordance with GAAP.

 

-END-

v3.24.2.u1
Document and Entity Information
Aug. 05, 2024
Cover [Abstract]  
Entity Registrant Name Addus HomeCare Corp
Amendment Flag false
Entity Central Index Key 0001468328
Document Type 8-K
Document Period End Date Aug. 05, 2024
Entity Incorporation State Country Code DE
Entity File Number 001-34504
Entity Tax Identification Number 20-5340172
Entity Address, Address Line One 6303 Cowboys Way
Entity Address, Address Line Two Suite 600
Entity Address, City or Town Frisco
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75034
City Area Code (469)
Local Phone Number 535-8200
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, $0.001 par value per share
Trading Symbol ADUS
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Addus HomeCare (NASDAQ:ADUS)
過去 株価チャート
から 7 2024 まで 8 2024 Addus HomeCareのチャートをもっと見るにはこちらをクリック
Addus HomeCare (NASDAQ:ADUS)
過去 株価チャート
から 8 2023 まで 8 2024 Addus HomeCareのチャートをもっと見るにはこちらをクリック