NOTES
TO THE UNAUDITED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Landbay
Inc. (the “Company”) is a New York corporation formed on January 28, 2016. Our current principle executive office is located
at 36-25 Main Street, Flushing, New York 11354.
On
July 24, 2019, Larison Inc, the principal stockholder and 100% controlled by the prior President of the Company (“Seller”),
entered into a Stock Purchase Agreement (the “Agreement”) with Northern Ifurniture Inc (the “Buyer”). Pursuant
to the Agreement, Seller agreed to sell to the Buyer and the Buyer agreed to purchase from Seller a total of 9,222,350 shares of common
stock of the Company Purchased Shares, which represented approximately 96% of the Company’s issued and outstanding shares of common
stock. As a result, the transaction led to a change of the control and the management team of the Company.
Prior
to the change of the management team, the Company was engaging in holding or trading securities in the US market, as well as to trade
and hold whisky in the UK market. The Company has changed its focus to operate furniture retail business and furniture design business
in the New York area.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Preparation
The
accompanying unaudited financial statements of the Company have been prepared in accordance with accounting principles generally accepted
in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited
financial statements and notes thereto contained in the Company’s most recent annual financial statements filed with the SEC on
Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation
of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations
for the interim period are not necessarily indicative of the results to be expected for the full year.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make certain estimates and assumptions that affect the reported amounts and timing of revenues and expenses, the reported
amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. Significant areas requiring
the use of estimates are assessing the allowance of doubtful account and collectible of notes receivable. These estimates and assumptions
are based on the Company’s historical results as well as management’s future expectations. The Company’s actual results
may vary from those estimates and assumptions.
Revenue
Recognition
The
Company accounts for revenue arising from contracts and customers in accordance with Revenue from Contracts with Customers (“ASC
606”) since January 1, 2018.Under the new standard, revenue is recognized upon transfer of control of promised goods and services
to customers in an amount that reflects the consideration the Company expects to receive in exchange for those goods and services. To
determine revenue recognition for arrangements within the scope of ASC 606, the Company performs the following five steps: (1) identify
the contracts with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate
the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as the entity satisfies a performance
obligation. The Company concluded that the adoption of the new standard had no impact on the Company’s financial statement. Revenue
is recognized net of any taxes collected from customers that are subsequently remitted to governmental authorities.
Recent
Accounting Pronouncements Not Adopted
In
June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses”. The standard, including subsequently
issued amendments (ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10 and ASU 2019-11), requires a financial asset measured at amortized
cost basis, such as accounts receivable and certain other financial assets, to be presented at the net amount expected to be collected
based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable
forecasts that affect the collectability of the reported amount. In November 2019, the FASB issued ASU No. 2019-10 to postpone the effective
date of ASU No. 2016-13 for public business entities eligible to be smaller reporting companies defined by the SEC to fiscal years beginning
after December 15, 2022, including interim periods within those fiscal years. The Company is evaluating the impact of this guidance on
its financial statements.
The
management does not believe that other than disclosed above, accounting pronouncements the recently issued but not yet adopted will have
a material impact on its financial position, results of operations or cash flows.
NOTE
3 – GOING CONCERN ASSESSMENT
The
Company demonstrates adverse conditions that raise substantial doubt about the Company’s ability to continue as a going concern.
These adverse conditions are negative financial trends, operating losses, accumulated deficit and other adverse key financial ratios.
Management’s
plan to alleviate the substantial doubt about the Company’s ability to continue as a going concern include attempting to improve
its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely
basis, obtain additional working capital funds from the majority shareholder and President of the Company to eliminate inefficiencies
in order to meet its anticipated cash requirements. However, there can be no assurance that these plans and arrangements will be sufficient
to fund the Company’s ongoing capital expenditures and other requirements.
The
financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
NOTE
4 - RELATED PARTY BALANCES AND TRANSACTIONS
The
Company has been provided office space by its president at no cost. The management determined that such cost is nominal and did not recognize
the rent expense in its financial statements.
On
December 13, 2019, the Company borrowed $40,000 from the controlling shareholder, Northern Ifurniture Inc. which is 100% owned by the
President of the Company, bearing no interest and due on demand. During the nine months and the year ended December 31, 2021, the Company
received additional loan of $14,470 and $26,630 from the President of the Company, respectively. During the nine months ended December
31, 2022, the Company received additional loan of $7,229 from the President. As of December 31, 2022 and March 31, 2022, the shareholder
loans were of $88,329 and $81,100, respectively. Such loans are non-interest-bearing, unsecured and due on demand.
During
the nine months ended December 31, 2022 and 2021, the Company purchased inventories in the amount of $11,266 and $nil from Northern Efurniture,
Inc., an entity under the common control of the President, respectively.
NOTE
5- NOTE RECEIVABLE
The
Company had loans of $50,000 due from DAZHONG 368 Inc., bearing an interest rate of 10% per annum, which was originally due on December
13, 2020. On December 14, 2020, the Company approved to extend the maturity date to June 30, 2021. As of March 31, 2021, the outstanding
loan Dazhong 368 Inc. was in the amount of $50,863, including $863 outstanding interests accrued. On June 28, 2021, the Company approved
to extend the maturity date to September 30, 2021. During the nine months ended December 31, 2021, the Company recorded accrued interest
income of $1,538. The balance was fully repaid to the Company as of September 30, 2021.
NOTE
6 – INCOME TAX
For
the nine months ended December 31, 2022 and 2021, the Company has incurred a net loss before tax of $ and $, respectively.
Net operation losses (“NOLs”) can be carried forever based on the 2017 Tax Cuts and Jobs Act. As of December 31, 2022 and
March 31, 2022, deferred tax assets resulted from NOLs of approximately $65,947 and $67,673, which was fully reserved for valuation allowance
due to they are most likely than not to be realized.
NOTE
7 – SUBSEQUENT EVENT
The
Company has evaluated all other subsequent events through the date these unaudited financial statements were issued and determine that
there were no other subsequent events or transactions that require recognition or disclosures in the unaudited financial statements.