false 0000098222 0000098222 2024-08-06 2024-08-06 0000098222 tdw:CommonStockCustomMember 2024-08-06 2024-08-06 0000098222 tdw:WarrantsToPurchaseSharesOfCommonStockCustomMember 2024-08-06 2024-08-06


 
UNITED STATES
 
SECURITIES AND EXCHANGE COMMISSION
 
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
 
 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
Date of Report (Date of earliest event reported): August 6, 2024
 

 
TIDEWATER INC.
 
(Exact name of Registrant as Specified in Its Charter)
 

 
Delaware
1-6311
72-0487776
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
 
 
842 West Sam Houston Parkway North, Suite 400
Houston, Texas
 
77024
(Address of Principal Executive Offices)
 
(Zip Code)
 
 
Registrant’s Telephone Number, Including Area Code: (713) 470-5300
 
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on which registered
Common stock, $0.001 par value per share
 
TDW
 
New York Stock Exchange
Warrants to purchase shares of common stock
 
TDW.WS
 
NYSE American
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
 
Emerging growth company 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


 
 

 
Item 2.02.  Results of Operations and Financial Condition.
 
In accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Tidewater Inc. (the “Company”) notes that certain statements set forth in this Current Report on Form 8-K provide contain certain forward-looking statements which reflect our current view with respect to future events and future financial performance. Forward-looking statements are all statements other than statements of historical fact. All such forward-looking statements are subject to risks and uncertainties, many of which are beyond the control of the Company, and our future results of operations could differ materially from our historical results or current expectations reflected by such forward-looking statements. These risks and uncertainties include, without limitation: the risks related to fluctuations in worldwide energy demand and oil and natural gas prices, and continuing depressed levels of oil and natural gas prices without a clear indication of if, or when, prices will recover to a level to support renewed offshore exploration activities; fleet additions by competitors and industry overcapacity; our limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers in the energy industry and the industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; the risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; and the resolution of pending legal proceedings.
 
On August 6, 2024, the Company issued an earnings release announcing its financial results for the quarter ended June 30, 2024. The press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference as if fully set forth under this item.
 
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”) or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing made by us under the Exchange Act or Securities Act of 1933, as amended, regardless of any general incorporation language in any such filing, except as shall be expressly set forth by specific reference in such filing.
 
 

 
Item 8.01. Other Events. 
 
On August 6, 2024, the Company announced that its Board of Directors approved a $13.9 million increase in its share repurchase program. Year to date, the Company has purchased approximately $32.9 million of its common stock under this program, leaving approximately $47.7 million of available share repurchase authorization after such increase. The timing, manner, price and amount of any repurchases under the share repurchase program are determined by the Company in its discretion. Purchases may be completed through open market transactions, privately negotiated transactions, transactions structured through investment banking institutions, or other means. The Company is not obligated to repurchase any specific number of shares and the program may be modified, suspended, or discontinued at any time.
 
 

 
 
Item 9.01. Financial Statements and Exhibits. 
 
(d)
Exhibits
 
The following exhibit is furnished with this Form 8-K:
 
Exhibit
Number
 
Description
99.1
 
 
 
 
104
 
Cover Page Interactive Data File (embedded within the Inline XBRL document)
 
 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
TIDEWATER INC
 
 
 
 
Date: August 6, 2024
 
By:
/s/ Samuel R. Rubio
 
 
 
Samuel R. Rubio
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
 
 

Exhibit 99.1

 

Tidewater Inc.

842 West Sam Houston Parkway North, Suite 400

Houston, TX 77024, USA

+1.713.470.5300

primarylogo01.jpg

  

 

Tidewater Reports Results for the Three and Six Months Ended June 30, 2024

 

                                  Second Quarter 2024 Highlights

Revenue of $339.2 million, an increase of $18.1 million, or 5.6%, from the first quarter of 2024

Average day rate increased to $21,130 per day, $1,567 higher than the first quarter of 2024
Composite leading edge term contract average day rate of $28,754
  o > 900m2 PSV - leading edge term contract average day rate improved 8% to $35,172
  o 700 - 900m2 PSV - leading edge term contract average day rate improved 9% to $28,026
  o > 16K BHP AHTS - leading edge term contract average day rate improved 13% to $48,615
  o 8 - 12K BHP AHTS - leading edge term contract average day rate improved 8% to $25,175

Net income of $50.4 million, an increase of $3.3 million from the first quarter of 2024

Adjusted EBITDA of $139.7 million, an increase of $0.8 million from the first quarter of 2024
Net cash provided by operating activities of $78.6 million, an increase of $23.9 million from the first quarter of 2024
Free cash flow of $87.6 million, an increase of $18.2 million from the first quarter of 2024

                                                     

                              Share Repurchases and 2024 Guidance

Repurchased 176,555 shares from May 2, 2024 through the end of the second quarter through the repurchase of $16.9 million of shares at an average price of $95.66 per share

Board approves additional share repurchase authorization of $13.9 million, for a total current outstanding authorized capacity of $47.7 million, the maximum permissible amount under existing debt agreements
Updated 2024 revenue guidance to $1.39 to $1.41 billion and 2024 gross margin guidance of 51%

 

HOUSTON, August 6, 2024 - Tidewater Inc. (NYSE:TDW) announced today revenue for the three and six months ended June 30, 2024 of $339.2 million and $660.4 million, respectively, compared with $215.0 million and $408.1 million, respectively, for the three and six months ended June 30, 2023. Tidewater's net income for the three and six months ended June 30, 2024, was $50.4 million ($0.94 per common share) and $97.4 million ($1.83 per common share), respectively, compared with net income of $22.6 million ($0.43 per common share) and $33.3 million ($0.64 per common share), respectively, for the three and six months ended June 30, 2023. 

 

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “Second quarter revenue came in nicely above our expectations driven by continued strength in global day rates. Our consolidated global average day rate expanded materially during the quarter, with the average day rate increasing nearly $1,600 per day sequentially, the second largest sequential increase in day rate since the offshore vessel recovery began in early 2022. The improvement in day rates was broad-based with each vessel class and each segment posting day rate improvement sequentially. We saw particular strength in our large and mid-sized AHTS vessels, with significant day rate increases on both a term contract and spot basis, which is indicative of the strength of drilling activity during the seasonably favorable second quarter and of the preparation for additional drilling projects as we progress towards the end of the year.

 

“Chartering activity for our PSVs and AHTS vessels continued to improve, with notable term contract day rate progression in our Europe and Mediterranean and Asia Pacific segments as preparation for activity towards the end of the year and 2025 continues to firm up amid tight vessel supply. The composite leading edge term contract average day rate this quarter declined approximately 6% sequentially as we had several of our smallest vessels come off of long-term contracts early in the Middle East. We were able to immediately re-contract these vessels and the new day rates were on average 29% higher than the previous contracts, but nonetheless the low day rate nature of this market and vessel size brought down the composite quarterly average.

 

 

 

 

“Revenue in the second quarter came in at $339.2 million with a gross margin of 47.7%. On a global basis, revenue, gross margin and day rate were all up from the previous quarter; both absolute gross margin dollars and day rate marked a new record for Tidewater and we generated the highest gross margin percentage in fifteen years. Utilization declined modestly as drydock days increased sequentially due to more vessels undergoing drydocks during the quarter. We anticipate that drydock days in the third quarter should decline modestly from the second quarter and drop meaningfully in the fourth quarter as we finish off our peak drydock year in the typical five year drydock cycle.

 

“We generated $87.6 million of free cash flow during the second quarter, a nice increase from the first quarter and a demonstration of the free cash flow generation capability of the fleet. We were active in repurchasing shares during the second quarter and we currently retain the unused capacity under the previously announced share repurchase authorization. In addition, we are pleased to announce the Board has authorized an additional $13.9 million of share repurchase capacity, for a total outstanding share repurchase capacity of $47.7 million. The outstanding authorization represents the maximum permissible amount of share repurchases under our existing debt agreements. Since the inception of the share repurchase program in the fourth quarter of 2023, we have repurchased approximately $67.9 million of outstanding shares. We believe that the pace of our return of capital program to-date is sustainable on a long-term basis given the outlook for the business and the structural supply and demand factors supporting the offshore supply vessel industry.

 

“We anticipate strength in the various elements of demand for our vessels to continue to build throughout the year, though we do anticipate several drilling campaigns to begin later during the third quarter and early into the fourth quarter than originally anticipated, and in addition we expect an increase in drydock days from what was previously anticipated for the third quarter. As such, we update our full-year revenue guidance to $1.39 to $1.41 billion and gross margin guidance of 51%.We remain optimistic about the outlook for 2025, as the observable supply and demand factors driving the offshore vessel industry remain highly constructive, which should allow us to maintain the pace of day rate increases that we have achieved over the past year, combined with a substantial increase in available vessel days as the heaviest drydock schedule in 2024 rolls into the lightest drydock schedule in 2025, naturally lifting vessel utilization.”

 

 

 

 

In addition to the number of outstanding shares, as of June 30, 2024, the Company also has the following in-the-money warrants.

 

Common shares outstanding

    52,487,862  

New Creditor Warrants (strike price $0.001 per common share)

    76,175  

GulfMark Creditor Warrants (strike price $0.01 per common share)

    81,179  

Total

    52,645,216  

 

Tidewater will hold a conference call to discuss results for the three months ending June 30, 2024 on August 7, 2024, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 1488572 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on August 7, 2024. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

 

About Tidewater

 

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

 

Cautionary Statement

 

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

 

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

 

2

 

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

 

Financial information is displayed beginning on the next page.

 

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at June 30, 2024 and December 31, 2023; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and six months ended June 30, 2024 and 2023; and the Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023. Extracts are drawn from the June 30, 2024 unaudited quarterly and year to date financial statements and the December 31, 2023 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 

3

 

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data) 

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2024

   

June 30, 2023

   

June 30, 2024

   

June 30, 2023

 

Revenues:

                               

Vessel revenues

  $ 337,003     $ 210,323     $ 655,689     $ 401,503  

Other operating revenues

    2,227       4,638       4,705       6,562  

Total revenues

    339,230       214,961       660,394       408,065  

Costs and expenses:

                               

Vessel operating costs

    176,513       118,264       344,069       233,723  

Costs of other operating revenues

    816       373       1,966       1,524  

General and administrative

    26,329       26,013       51,658       49,558  

Depreciation and amortization

    59,445       32,768       115,715       63,434  

Gain on asset dispositions, net

    (2,000 )     (1,404 )     (13,039 )     (3,620 )

Total costs and expenses

    261,103       176,014       500,369       344,619  

Operating income

    78,127       38,947       160,025       63,446  

Other income (expense):

                               

Foreign exchange loss

    (2,376 )     (3,819 )     (6,461 )     (1,471 )

Equity in net earnings of unconsolidated companies

    5       25             25  

Interest income and other, net

    1,175       2,790       2,658       2,920  

Interest and other debt costs, net

    (19,127 )     (4,731 )     (38,603 )     (8,921 )

Total other expense

    (20,323 )     (5,735 )     (42,406 )     (7,447 )

Income before income taxes

    57,804       33,212       117,619       55,999  

Income tax expense

    7,887       11,284       20,957       23,255  

Net income

    49,917       21,928       96,662       32,744  

Less: Net loss attributable to noncontrolling interests

    (437 )     (656 )     (718 )     (578 )

Net income attributable to Tidewater Inc.

  $ 50,354     $ 22,584     $ 97,380     $ 33,322  

Basic income per common share

  $ 0.96     $ 0.44     $ 1.85     $ 0.66  

Diluted income per common share

  $ 0.94     $ 0.43     $ 1.83     $ 0.64  

Weighted average common shares outstanding

    52,684       50,857       52,502       50,731  

Dilutive effect of warrants, restricted stock units and stock options

    663       1,148       640       1,260  

Adjusted weighted average common shares

    53,347       52,005       53,142       51,991  

 

4

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

 

   

June 30, 2024

   

December 31, 2023

 

ASSETS

               

Current assets:

               

Cash and cash equivalents

  $ 315,897     $ 274,437  

Restricted cash

    3,527       1,241  

Trade and other receivables, net of allowance for credit losses of $3,350 and $15,914 at June 30, 2024 and December 31, 2023, respectively

    280,498       268,352  

Marine operating supplies

    26,908       31,933  

Prepaid expenses and other current assets

    20,115       15,172  

Total current assets

    646,945       591,135  

Net properties and equipment

    1,253,583       1,315,122  

Deferred drydocking and survey costs

    148,657       106,698  

Indemnification assets

    10,920       17,370  

Other assets

    29,643       32,449  

Total assets

  $ 2,089,748     $ 2,062,774  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               

Current liabilities:

               

Accounts payable

  $ 60,740     $ 44,931  

Accrued expenses

    133,149       125,590  

Current portion of long-term debt

    102,993       103,077  

Other current liabilities

    43,342       55,133  

Total current liabilities

    340,224       328,731  

Long-term debt

    607,998       631,361  

Other liabilities

    62,539       64,985  
                 

Commitments and contingencies

               
                 

Equity:

               

Common stock of $0.001 par value, 125,000,000 shares authorized, 52,487,862 and 52,259,303 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

    52       52  

Additional paid-in-capital

    1,649,523       1,671,759  

Accumulated deficit

    (573,390 )     (637,838 )

Accumulated other comprehensive loss

    5,062       5,266  

Total stockholders' equity

    1,081,247       1,039,239  

Noncontrolling interests

    (2,260 )     (1,542 )

Total equity

    1,078,987       1,037,697  

Total liabilities and equity

  $ 2,089,748     $ 2,062,774  

 

5

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands)

 

   

Three Months Ended

   

Six Months Ended

 
   

June 30, 2024

   

June 30, 2023

   

June 30, 2024

   

June 30, 2023

 

Net income

  $ 49,917     $ 21,928     $ 96,662     $ 32,744  

Other comprehensive income (loss):

                               

Unrealized gain (loss) on note receivable

    73       (184 )     153       (316 )

Change in liability of pension plans

    (220 )     (3,504 )     (357 )     (3,694 )

Total comprehensive income

  $ 49,770     $ 18,240     $ 96,458     $ 28,734  

 

6

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

   

Six Months

   

Six Months

 
   

Ended

   

Ended

 
   

June 30, 2024

   

June 30, 2023

 

Operating activities:

               

Net income

  $ 96,662     $ 32,744  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation

    78,191       42,144  

Amortization of deferred drydocking and survey costs

    37,524       21,290  

Amortization of debt premiums and discounts

    3,593       842  

Amortization of below market contracts

    (2,856 )      

Provision for deferred income taxes

    32       34  

Gain on asset dispositions, net

    (13,039 )     (3,620 )

Gain on pension settlement

          (1,807 )

Stock-based compensation expense

    6,226       4,751  

Changes in assets and liabilities, net of effects of business acquisition:

               

Trade and other receivables

    (12,146 )     (37,919 )

Accounts payable

    15,809       30,876  

Accrued expenses

    10,648       (13,544 )

Deferred drydocking and survey costs

    (80,101 )     (52,691 )

Other, net

    (7,133 )     (565 )

Net cash provided by operating activities

    133,410       22,535  

Cash flows from investing activities:

               

Proceeds from asset dispositions

    14,817       8,659  

Proceeds from sale of notes

    702        

Additions to properties and equipment

    (17,334 )     (17,500 )

Net cash used in investing activities

    (1,815 )     (8,841 )

Cash flows from financing activities:

               

Proceeds from issuance of shares

    2        

Principal payments on long-term debt

    (26,507 )      

Purchase of common stock

    (32,898 )      

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )

Debt issuance costs

    (193 )      

Share based awards reacquired to pay taxes

    (28,463 )     (5,521 )

Net cash used in financing activities

    (88,059 )     (6,948 )

Net change in cash, cash equivalents and restricted cash

    43,536       6,746  

Cash, cash equivalents and restricted cash at beginning of period

    277,965       167,977  

Cash, cash equivalents and restricted cash at end of period

  $ 321,501     $ 174,723  

 

             

Supplemental disclosure of cash flow information:

               

Cash paid during the year for:

               

Interest, net of amounts capitalized

  $ 30,546     $ 7,846  

Income taxes

  $ 33,084     $ 27,201  

Supplemental disclosure of noncash investing activities:

               

Purchase of vessels

  $     $ 12,171  

Supplemental disclosure of noncash financing activities:

               

Debt incurred for the purchase of vessels

  $     $ 12,171  

 

Note:  Cash, cash equivalents and restricted cash at June 30, 2024 includes $2.1 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

7

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

 

   

Three Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income

   

interest

   

Total

 

Balance at March 31, 2024

  $ 53     $ 1,646,061     $ (594,347 )   $ 5,209     $ (1,823 )   $ 1,055,153  

Total comprehensive income (loss)

                50,354       (147 )     (437 )     49,770  

Issuance of common stock

          2                         2  

Repurchase and retirement of common stock

    (1 )           (29,397 )                 (29,398 )

Amortization of share-based awards

          3,460                         3,460  

Balance at June 30, 2024

  $ 52     $ 1,649,523     $ (573,390 )   $ 5,062     $ (2,260 )   $ 1,078,987  
                                                 

Balance at March 31, 2023

  $ 51     $ 1,553,919     $ (688,911 )   $ 8,254     $ 100     $ 873,413  

Total comprehensive income (loss)

                22,584       (3,688 )     (656 )     18,240  

Amortization of share-based awards

          874                         874  

Balance at June 30, 2023

  $ 51     $ 1,554,793     $ (666,327 )   $ 4,566     $ (556 )   $ 892,527  

 

   

Six Months Ended

 
                           

Accumulated

                 
           

Additional

           

other

   

Non

         
   

Common

   

paid-in

   

Accumulated

   

comprehensive

   

controlling

         
   

stock

   

capital

   

deficit

   

income (loss)

   

interest

   

Total

 

Balance at December 31, 2023

  $ 52     $ 1,671,759     $ (637,838 )   $ 5,266     $ (1,542 )   $ 1,037,697  

Total comprehensive income (loss)

                97,380       (204 )     (718 )     96,458  

Issuance of common stock

    1       1                         2  

Repurchase and retirement of common stock

    (1 )           (32,932 )                 (32,933 )

Amortization of share-based awards

          (22,237 )                       (22,237 )

Balance at June 30, 2024

  $ 52     $ 1,649,523     $ (573,390 )   $ 5,062     $ (2,260 )   $ 1,078,987  
                                                 
                                                 

Balance at December 31, 2022

  $ 51     $ 1,556,990     $ (699,649 )   $ 8,576     $ 22     $ 865,990  

Total comprehensive income (loss)

                33,322       (4,010 )     (578 )     28,734  

Acquisition of non-controlling interest in a majority owned subsidiary

          (1,427 )                       (1,427 )

Amortization of share-based awards

          (770 )                       (770 )

Balance at June 30, 2023

  $ 51     $ 1,554,793     $ (666,327 )   $ 4,566     $ (556 )   $ 892,527  

 

8

 

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Six Months Ended

 
   

June 30, 2024

   

June 30, 2023

   

June 30, 2024

   

June 30, 2023

 

Vessel revenues:

                                                               

Americas

  $ 73,142       22 %   $ 50,376       24 %   $ 137,083       21 %   $ 98,063       24 %

Asia Pacific

    55,221       16 %     22,585       11 %     103,002       16 %     44,609       11 %

Middle East

    36,536       11 %     31,856       15 %     74,468       11 %     62,618       16 %

Europe/Mediterranean

    83,266       25 %     39,295       19 %     163,647       25 %     70,545       18 %

West Africa

    88,838       26 %     66,211       31 %     177,489       27 %     125,668       31 %

Total vessel revenues

  $ 337,003       100 %   $ 210,323       100 %   $ 655,689       100 %   $ 401,503       100 %

Vessel operating costs:

                                                               

Crew costs

  $ 106,231       31 %   $ 68,007       32 %   $ 208,583       32 %   $ 134,650       34 %

Repair and maintenance

    24,743       7 %     16,834       8 %     46,091       7 %     33,486       8 %

Insurance

    2,625       1 %     2,168       1 %     5,205       1 %     4,173       1 %

Fuel, lube and supplies

    15,562       5 %     13,958       7 %     32,880       5 %     27,513       7 %

Other

    27,352       8 %     17,297       8 %     51,310       7 %     33,901       8 %

Total vessel operating costs

    176,513       52 %     118,264       56 %     344,069       52 %     233,723       58 %

Vessel operating margin (A)

  $ 160,490       48 %   $ 92,059       44 %   $ 311,620       48 %   $ 167,780       42 %

 

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

 

The company’s operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

 

(In Thousands)

 

Three Months Ended

   

Six Months Ended

 
   

June 30, 2024

   

June 30, 2023

   

June 30, 2024

   

June 30, 2023

 

Vessel operating profit:

                                                               

Americas

  $ 20,148       6 %   $ 6,245       3 %   $ 30,274       5 %   $ 14,207       3 %

Asia Pacific

    16,931       5 %     7,026       3 %     31,778       5 %     12,594       3 %

Middle East

    (1,842 )     (1 )%     (1,657 )     (1 )%     (313 )     (0 )%     (2,001 )     (0 )%

Europe/Mediterranean

    15,129       4 %     8,307       4 %     29,886       4 %     10,343       3 %

West Africa

    37,739       11 %     25,474       12 %     78,749       12 %     42,695       10 %

Other operating profit

    1,411       1 %     4,265       2 %     2,739       0 %     5,038       1 %
      89,516       26 %     49,660       23 %     173,113       26 %     82,876       20 %
                                                                 

Corporate expenses (A)

    (13,389 )     (4 )%     (12,117 )     (6 )%     (26,127 )     (4 )%     (23,050 )     (5 )%

Gain on asset dispositions, net

    2,000       1 %     1,404       1 %     13,039       2 %     3,620       1 %

Operating income

  $ 78,127       23 %   $ 38,947       18 %   $ 160,025       24 %   $ 63,446       16 %

 

Note (A):  General and administrative expenses for the three and six months ended June 30, 2024 include stock-based compensation of $3.4 million and $6.2 million, respectively. General and administrative expenses for the three months and six months ended June 30, 2023 include stock-based compensation of $2.7 million and $4.8 million, respectively. In addition, vessel operating and general and administrative costs for the three and six months ended June 30, 2024, include nil and $0.7 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three months and six months ended June 30, 2023, include $1.3 million and $2.7 million in one-time acquisition, restructuring and integration related costs, respectively.

 

9

 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data) 

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  

Revenues:

                                       

Vessel revenues

  $ 337,003     $ 318,686     $ 300,515     $ 296,975     $ 210,323  

Other operating revenues

    2,227       2,478       2,143       2,287       4,638  

Total revenues

    339,230       321,164       302,658       299,262       214,961  

Costs and expenses:

                                       

Vessel operating costs (A)

    176,513       167,556       158,553       164,239       118,264  

Costs of other operating revenue

    816       1,150       1,337       1,481       373  

General and administrative (A)

    26,329       25,329       24,724       21,001       26,013  

Depreciation and amortization

    59,445       56,270       59,167       57,730       32,768  

Gain on asset dispositions, net

    (2,000 )     (11,039 )     (4,218 )     (863 )     (1,404 )

Total operating costs and expenses

    261,103       239,266       239,563       243,588       176,014  

Operating income

    78,127       81,898       63,095       55,674       38,947  

Other income (expense):

                                       

Foreign exchange gain (loss)

    (2,376 )     (4,085 )     2,250       (2,149 )     (3,819 )

Equity in net earnings (losses) of unconsolidated companies

    5       (5 )     10       4       25  

Interest income and other, net

    1,175       1,483       3,029       568       2,790  

Interest and other debt costs, net

    (19,127 )     (19,476 )     (20,263 )     (19,288 )     (4,731 )

Total other expense

    (20,323 )     (22,083 )     (14,974 )     (20,865 )     (5,735 )

Income before income taxes

    57,804       59,815       48,121       34,809       33,212  

Income tax expense

    7,887       13,070       10,793       9,260       11,284  

Net income

    49,917       46,745       37,328       25,549       21,928  

Net loss attributable to noncontrolling interests

    (437 )     (281 )     (336 )     (650 )     (656 )

Net income attributable to Tidewater Inc.

  $ 50,354     $ 47,026     $ 37,664     $ 26,199     $ 22,584  

Basic income per common share

  $ 0.96     $ 0.90     $ 0.72     $ 0.50     $ 0.44  

Diluted income per common share

  $ 0.94     $ 0.89     $ 0.70     $ 0.49     $ 0.43  

Weighted average common shares outstanding

    52,684       52,320       52,648       52,230       50,857  

Dilutive effect of warrants, restricted stock units and stock options

    663       580       1,351       1,380       1,148  

Adjusted weighted average common shares

    53,347       52,900       53,999       53,610       52,005  
                                         

Vessel operating margin

  $ 160,490     $ 151,130     $ 141,962     $ 132,736     $ 92,059  
                                         

Note (A): Acquisition, restructuring and integration related costs

  $     $ 709     $ 2,177     $ 6,079     $ 1,242  

 

10

 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
    2024     2024     2023     2023     2023  

ASSETS

                                       

Current assets:

                                       

Cash and cash equivalents

  $ 315,897     $ 280,853     $ 274,437     $ 275,070     $ 171,261  

Restricted cash

    3,527       6,474       1,241       4,973       1,242  

Trade and other receivables, net

    280,498       285,968       268,352       250,671       195,906  

Marine operating supplies

    26,908       24,767       31,933       27,489       22,495  

Assets held for sale

                      565       630  

Prepaid expenses and other current assets

    20,115       17,447       15,172       16,598       18,958  

Total current assets

    646,945       615,509       591,135       575,366       410,492  

Net properties and equipment

    1,253,583       1,286,618       1,315,122       1,348,001       784,873  

Deferred drydocking and survey costs

    148,657       128,639       106,698       99,215       92,481  

Indemnification assets

    10,920       16,642       17,370       18,648       22,678  

Other assets

    29,643       30,408       32,449       30,325       33,640  

Total assets

  $ 2,089,748     $ 2,077,816     $ 2,062,774     $ 2,071,555     $ 1,344,164  
                                         

LIABILITIES AND EQUITY

                                       

Current liabilities:

                                       

Accounts payable

  $ 60,740     $ 51,774     $ 44,931     $ 57,183     $ 69,822  

Accrued expenses

    133,149       132,190       125,590       119,631       91,875  

Current portion of long-term debt

    102,993       103,009       103,077       102,369       2,441  

Other current liabilities

    43,342       52,164       55,133       53,301       42,305  

Total current liabilities

    340,224       339,137       328,731       332,484       206,443  

Long-term debt

    607,998       620,329       631,361       641,301       179,573  

Other liabilities

    62,539       63,197       64,985       66,246       65,621  
                                         
                                         

Equity:

                                       

Common stock

    52       53       52       53       51  

Additional paid-in-capital

    1,649,523       1,646,061       1,671,759       1,668,392       1,554,793  

Accumulated deficit

    (573,390 )     (594,347 )     (637,838 )     (640,128 )     (666,327 )

Accumulated other comprehensive income

    5,062       5,209       5,266       4,413       4,566  

Total stockholders' equity

    1,081,247       1,056,976       1,039,239       1,032,730       893,083  

Noncontrolling interests

    (2,260 )     (1,823 )     (1,542 )     (1,206 )     (556 )

Total equity

    1,078,987       1,055,153       1,037,697       1,031,524       892,527  

Total liabilities and equity

  $ 2,089,748     $ 2,077,816     $ 2,062,774     $ 2,071,555     $ 1,344,164  
                                         

 

11

 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

Operating activities:

                                       

Net income

  $ 49,917     $ 46,745     $ 37,328     $ 25,549     $ 21,928  

Adjustments to reconcile net income to net cash provided by operating activities:

                                       

Depreciation

    39,380       38,811       42,788       43,845       21,096  

Amortization of deferred drydocking and survey costs

    20,065       17,459       16,379       13,885       11,672  

Amortization of debt premiums and discounts

    1,779       1,814       1,975       1,802       422  

Amortization of below market contracts

    (1,650 )     (1,206 )     (1,894 )     (1,906 )      

Provision (benefit) for deferred income taxes

    (41 )     73       23       35       (1 )

Gain on asset dispositions, net

    (2,000 )     (11,039 )     (4,218 )     (863 )     (1,404 )

Gain on pension settlement

                (506 )           (1,807 )

Stock-based compensation expense

    3,460       2,766       3,508       2,496       2,648  

Changes in assets and liabilities, net of effects of business acquisition:

                                       

Trade and other receivables

    5,470       (17,616 )     (17,072 )     (54,765 )     (12,186 )

Accounts payable

    8,966       6,843       (12,252 )     (12,639 )     5,047  

Accrued expenses

    4,048       6,600       5,841       27,775       (15,374 )

Deferred drydocking and survey costs

    (40,083 )     (40,018 )     (24,069 )     (20,618 )     (21,366 )

Other, net

    (10,666 )     3,533       (600 )     10,343       (934 )

Net cash provided by operating activities

    78,645       54,765       47,231       34,939       9,741  

Cash flows from investing activities:

                                       

Proceeds from asset dispositions

    2,354       12,463       5,902       945       2,943  

Proceeds from sale of notes

    702                          

Acquisitions, net of cash acquired

                      (594,191 )      

Additions to properties and equipment

    (6,392 )     (10,942 )     (8,386 )     (5,702 )     (8,849 )

Net cash provided by (used in) investing activities

    (3,336 )     1,521       (2,484 )     (598,948 )     (5,906 )

Cash flows from financing activities:

                                       

Exercise of warrants

                      111,483        

Proceeds from issuance of shares

    2                          

Issuance of long-term debt

                      575,000        

Principal payments on long-term debt

    (14,007 )     (12,500 )     (13,677 )            

Purchase of common stock

    (29,397 )     (3,501 )     (35,025 )            

Debt issuance costs

    (58 )     (135 )           (14,758 )      

Share based awards reacquired to pay taxes

    (1 )     (28,462 )     (141 )     (378 )     (1,774 )

Net cash provided by (used in) financing activities

    (43,461 )     (44,598 )     (48,843 )     671,347       (1,774 )

Net change in cash, cash equivalents and restricted cash

    31,848       11,688       (4,096 )     107,338       2,061  

Cash, cash equivalents and restricted cash at beginning of period

    289,653       277,965       282,061       174,723       172,662  

Cash, cash equivalents and restricted cash at end of period

  $ 321,501     $ 289,653     $ 277,965     $ 282,061     $ 174,723  
                                         

Supplemental disclosure of cash flow information:

                                       

Cash paid during the year for:

                                       

Interest, net of amounts capitalized

  $ 14,925     $ 15,621     $ 18,186     $ 606     $ 7,748  

Income taxes

  $ 17,481     $ 15,603     $ 7,295     $ 9,384     $ 10,144  

Supplemental disclosure of noncash investing activities:

                                       

Purchase of vessels

  $     $     $ 2,067     $ 27     $ 12,171  

Supplemental disclosure of noncash financing activities:

                                       

Debt incurred for purchase of vessels

  $     $     $ 3,037     $ 27     $ 12,171  

 

 

12

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

VESSEL REVENUE BY VESSEL CLASS

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 31,400     $ 29,924     $ 28,714     $ 29,270     $ 20,316  

PSV < 900

    28,010       24,531       28,143       28,886       19,134  

AHTS > 16K

    7,228       2,036       4,034       3,584       3,425  

AHTS 8 - 16K

    2,002       2,476       2,316       2,064       2,807  

AHTS 4 - 8K

    219       945       1,428       1,570       1,480  

Other

    4,283       4,029       3,790       5,343       3,214  

Total

    73,142       63,941       68,425       70,717       50,376  

Asia Pacific fleet:

                                       

PSV > 900

    21,578       23,210       19,485       20,159       9,648  

PSV < 900

    14,402       11,830       8,679       8,292       5,811  

AHTS > 16K

    7,815       4,555       3,759       3,271       2,065  

AHTS 8 - 16K

    7,874       4,507       4,706       5,287       5,001  

AHTS 4 - 8K

    1,269       1,576       1,601       1,582       8  

Other

    2,283       2,103       402       403       52  

Total

    55,221       47,781       38,632       38,994       22,585  

Middle East fleet:

                                       

PSV > 900

    1,359       1,365       1,378       1,088       1,211  

PSV < 900

    19,963       21,017       19,215       17,790       16,812  

AHTS > 16K

    (3 )     287       1,178       1,196       1,217  

AHTS 8 - 16K

    3,163       2,397       3,094       3,420       4,276  

AHTS 4 - 8K

    12,054       12,866       13,207       11,191       8,340  

Total

    36,536       37,932       38,072       34,685       31,856  

Europe/Mediterranean fleet:

                                       

PSV > 900

    64,875       61,827       61,559       59,872       27,602  

PSV < 900

    13,290       14,126       15,356       14,039       9,195  

AHTS > 16K

    4,057       3,346       2,437       3,617       2,228  

Other

    1,044       1,082       1,391       1,401       270  

Total

    83,266       80,381       80,743       78,929       39,295  

West Africa fleet:

                                       

PSV > 900

    20,044       21,743       15,478       17,566       11,550  

PSV < 900

    32,601       31,812       31,893       26,396       25,419  

AHTS > 16K

    8,065       8,048       6,994       7,138       9,129  

AHTS 8 - 16K

    18,466       16,316       11,219       11,917       9,870  

AHTS 4 - 8K

    2,827       2,370       2,126       2,745       3,496  

Other

    6,835       8,362       6,933       7,888       6,747  

Total

    88,838       88,651       74,643       73,650       66,211  

Worldwide fleet:

                                       

PSV > 900

    139,256       138,069       126,614       127,955       70,327  

PSV < 900

    108,266       103,316       103,286       95,403       76,371  

AHTS > 16K

    27,162       18,272       18,402       18,806       18,064  

AHTS 8 - 16K

    31,505       25,696       21,335       22,688       21,954  

AHTS 4 - 8K

    16,369       17,757       18,362       17,088       13,324  

Other

    14,445       15,576       12,516       15,035       10,283  

Total

  $ 337,003     $ 318,686     $ 300,515     $ 296,975     $ 210,323  

 

13

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

AVERAGE NUMBER OF VESSELS:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    11       11       12       12       10  

PSV < 900

    17       18       18       18       15  

AHTS > 16K

    2       2       2       2       2  

AHTS 8 - 16K

    2       2       2       2       2  

AHTS 4 - 8K

    2       2       2       2       2  

Other

    1       1       2       2       2  

Total

    35       36       38       38       33  

Stacked vessels

          (1 )     (1 )     (1 )     (1 )

Active vessels

    35       35       37       37       32  

Asia Pacific fleet:

                                       

PSV > 900

    9       8       8       8       6  

PSV < 900

    5       5       5       4       2  

AHTS > 16K

    3       3       2       2       2  

AHTS 8 - 16K

    3       3       3       3       3  

AHTS 4 - 8K

    1       1       1       1       1  

Other

    1       1                    

Total

    22       21       19       18       14  

Stacked vessels

                             

Active vessels

    22       21       19       18       14  

Middle East fleet:

                                       

PSV > 900

    1       1       1       1       1  

PSV < 900

    20       20       20       20       20  

AHTS > 16K

                1       1       1  

AHTS 8 - 16K

    5       5       5       5       5  

AHTS 4 - 8K

    17       17       18       18       17  

Total

    43       43       45       45       44  

Stacked vessels

                             

Active vessels

    43       43       45       45       44  

Europe/Mediterranean fleet:

                                       

PSV > 900

    39       40       39       38       18  

PSV < 900

    9       9       10       10       7  

AHTS > 16K

    2       2       2       2       1  

Total

    50       51       51       50       26  

Stacked vessels

                             

Active vessels

    50       51       51       50       26  

West Africa fleet:

                                       

PSV > 900

    9       9       9       9       7  

PSV < 900

    19       19       19       19       18  

AHTS > 16K

    4       4       4       4       5  

AHTS 8 - 16K

    11       11       11       11       11  

AHTS 4 - 8K

    4       4       4       5       6  

Other

    20       21       21       24       23  

Total

    67       68       68       72       70  

Stacked vessels

    (1 )     (1 )     (1 )     (3 )     (5 )

Active vessels

    66       67       67       69       65  

Worldwide fleet:

                                       

PSV > 900

    69       69       69       68       42  

PSV < 900

    70       71       72       71       62  

AHTS > 16K

    11       11       11       11       11  

AHTS 8 - 16K

    21       21       21       21       21  

AHTS 4 - 8K

    24       24       25       26       26  

Other

    22       23       23       26       25  

Total

    217       219       221       223       187  

Stacked vessels

    (1 )     (2 )     (2 )     (4 )     (6 )

Active vessels

    216       217       219       219       181  
                                         

Total active

    216       217       219       219       181  

Total stacked

    1       2       2       4       6  

Total

    217       219       221       223       187  

 

14

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

AVAILABLE DAYS - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    960       1,001       1,104       1,095       910  

PSV < 900

    1,547       1,631       1,675       1,730       1,365  

AHTS > 16K

    182       182       184       184       182  

AHTS 8 - 16K

    182       182       184       184       182  

AHTS 4 - 8K

    182       182       184       184       182  

Other

    123       128       184       184       182  

Total

    3,176       3,306       3,515       3,561       3,003  

Asia Pacific fleet:

                                       

PSV > 900

    819       765       736       726       559  

PSV < 900

    455       455       454       358       182  

AHTS > 16K

    273       241       184       184       182  

AHTS 8 - 16K

    273       273       276       276       273  

AHTS 4 - 8K

    91       91       92       92       91  

Other

    59       54                    

Total

    1,970       1,879       1,742       1,636       1,287  

Middle East fleet:

                                       

PSV > 900

    91       91       92       92       91  

PSV < 900

    1,820       1,820       1,840       1,840       1,820  

AHTS > 16K

          32       92       92       91  

AHTS 8 - 16K

    455       455       460       460       455  

AHTS 4 - 8K

    1,547       1,547       1,615       1,640       1,556  

Total

    3,913       3,945       4,099       4,124       4,013  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,590       3,603       3,588       3,492       1,638  

PSV < 900

    819       838       920       907       637  

AHTS > 16K

    182       182       184       184       139  

Total

    4,591       4,623       4,692       4,583       2,414  

West Africa fleet:

                                       

PSV > 900

    819       819       828       819       637  

PSV < 900

    1,729       1,729       1,735       1,744       1,638  

AHTS > 16K

    364       364       368       368       407  

AHTS 8 - 16K

    1,001       1,001       1,012       1,012       1,001  

AHTS 4 - 8K

    330       364       385       476       546  

Other

    1,820       1,875       1,899       2,184       2,099  

Total

    6,063       6,152       6,227       6,603       6,328  

Worldwide fleet:

                                       

PSV > 900

    6,279       6,279       6,348       6,224       3,835  

PSV < 900

    6,370       6,473       6,624       6,579       5,642  

AHTS > 16K

    1,001       1,001       1,012       1,012       1,001  

AHTS 8 - 16K

    1,911       1,911       1,932       1,932       1,911  

AHTS 4 - 8K

    2,150       2,184       2,276       2,392       2,375  

Other

    2,002       2,057       2,083       2,368       2,281  

Total

    19,713       19,905       20,275       20,507       17,045  

 

15

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

OUT-OF-SERVICE - STACKED DAYS:

                                       
                                         

Americas fleet:

                                       

PSV < 900

          84       92       92       91  

Total

          84       92       92       91  

West Africa fleet:

                                       

AHTS 4 - 8K

    57       91       109       184       182  

Other

                16       103       265  

Total

    57       91       125       287       447  

Worldwide fleet:

                                       

PSV < 900

          84       92       92       91  

AHTS 4 - 8K

    57       91       109       184       182  

Other

                16       103       265  

Total

    57       175       217       379       538  

 

16

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

AVAILABLE DAYS - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    960       1,001       1,104       1,095       910  

PSV < 900

    1,547       1,547       1,583       1,638       1,274  

AHTS > 16K

    182       182       184       184       182  

AHTS 8 - 16K

    182       182       184       184       182  

AHTS 4 - 8K

    182       182       184       184       182  

Other

    123       128       184       184       182  

Total

    3,176       3,222       3,423       3,469       2,912  

Asia Pacific fleet:

                                       

PSV > 900

    819       765       736       726       559  

PSV < 900

    455       455       454       358       182  

AHTS > 16K

    273       241       184       184       182  

AHTS 8 - 16K

    273       273       276       276       273  

AHTS 4 - 8K

    91       91       92       92       91  

Other

    59       54                    

Total

    1,970       1,879       1,742       1,636       1,287  

Middle East fleet:

                                       

PSV > 900

    91       91       92       92       91  

PSV < 900

    1,820       1,820       1,840       1,840       1,820  

AHTS > 16K

          32       92       92       91  

AHTS 8 - 16K

    455       455       460       460       455  

AHTS 4 - 8K

    1,547       1,547       1,615       1,640       1,556  

Total

    3,913       3,945       4,099       4,124       4,013  

Europe/Mediterranean fleet:

                                       

PSV > 900

    3,590       3,603       3,588       3,492       1,638  

PSV < 900

    819       838       920       907       637  

AHTS > 16K

    182       182       184       184       139  

Total

    4,591       4,623       4,692       4,583       2,414  

West Africa fleet:

                                       

PSV > 900

    819       819       828       819       637  

PSV < 900

    1,729       1,729       1,735       1,744       1,638  

AHTS > 16K

    364       364       368       368       407  

AHTS 8 - 16K

    1,001       1,001       1,012       1,012       1,001  

AHTS 4 - 8K

    273       273       276       292       364  

Other

    1,820       1,875       1,883       2,081       1,834  

Total

    6,006       6,061       6,102       6,316       5,881  

Worldwide fleet:

                                       

PSV > 900

    6,279       6,279       6,348       6,224       3,835  

PSV < 900

    6,370       6,389       6,532       6,487       5,551  

AHTS > 16K

    1,001       1,001       1,012       1,012       1,001  

AHTS 8 - 16K

    1,911       1,911       1,932       1,932       1,911  

AHTS 4 - 8K

    2,093       2,093       2,167       2,208       2,193  

Other

    2,002       2,057       2,067       2,265       2,016  

Total

    19,656       19,730       20,058       20,128       16,507  

 

17

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

UTILIZATION - TOTAL FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    92.2 %     87.9 %     77.2 %     84.5 %     78.5 %

PSV < 900

    80.3       70.0       78.9       85.7       83.9  

AHTS > 16K

    99.1       33.4       59.0       54.7       50.0  

AHTS 8 - 16K

    58.6       80.2       74.0       65.4       100.0  

AHTS 4 - 8K

    14.2       59.7       93.7       97.8       93.7  

Other

    99.4       100.0       100.0       100.0       100.0  

Total

    80.7 %     74.5 %     78.9 %     84.1 %     82.8 %

Asia Pacific fleet:

                                       

PSV > 900

    87.6 %     93.7 %     93.4 %     97.3 %     71.1 %

PSV < 900

    96.3       86.3       92.3       99.0       100.0  

AHTS > 16K

    65.3       53.4       72.7       66.7       60.7  

AHTS 8 - 16K

    80.8       75.9       63.9       78.9       85.0  

AHTS 4 - 8K

    78.5       100.0       100.0       100.0       10.4  

Other

    77.9       76.8                    

Total

    84.9 %     84.0 %     86.6 %     91.3 %     72.4 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     90.2 %     100.0 %

PSV < 900

    88.0       95.3       88.6       82.8       81.6  

AHTS > 16K

          69.3       100.0       100.0       100.0  

AHTS 8 - 16K

    66.6       50.1       60.4       69.0       87.0  

AHTS 4 - 8K

    82.9       86.5       87.6       77.7       63.4  

Total

    83.8 %     86.6 %     85.6 %     79.8 %     76.0 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    87.4 %     88.9 %     91.4 %     90.8 %     91.0 %

PSV < 900

    87.5       90.9       86.8       86.4       81.3  

AHTS > 16K

    46.4       34.1       53.2       63.3       43.4  

Total

    85.8 %     87.1 %     89.0 %     88.8 %     85.7 %

West Africa fleet:

                                       

PSV > 900

    78.4 %     86.9 %     64.9 %     88.5 %     83.1 %

PSV < 900

    79.2       82.6       95.4       85.1       91.1  

AHTS > 16K

    79.5       89.8       91.1       77.0       92.9  

AHTS 8 - 16K

    98.2       98.6       72.4       79.5       79.6  

AHTS 4 - 8K

    71.9       66.7       57.6       58.5       62.9  

Other

    49.5       55.9       56.9       50.0       49.4  

Total

    72.9 %     77.1 %     73.3 %     70.7 %     72.3 %

Worldwide fleet:

                                       

PSV > 900

    87.1 %     89.2 %     85.8 %     90.1 %     84.0 %

PSV < 900

    84.3       84.3       87.9       85.6       85.5  

AHTS > 16K

    73.2       60.0       75.8       70.7       73.0  

AHTS 8 - 16K

    84.4       82.0       68.5       75.6       84.1  

AHTS 4 - 8K

    75.2       81.6       83.5       76.3       63.5  

Other

    53.4       59.2       60.7       53.9       53.4  

Total

    80.5 %     81.5 %     81.5 %     80.5 %     76.9 %

 

18

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
 

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

UTILIZATION - ACTIVE FLEET:

                                       
                                         

Americas fleet:

                                       

PSV > 900

    92.2 %     87.9 %     77.2 %     84.5 %     78.5 %

PSV < 900

    80.3       73.8       83.4       90.5       89.9  

AHTS > 16K

    99.1       33.4       59.0       54.7       50.0  

AHTS 8 - 16K

    58.6       80.2       74.0       65.4       100.0  

AHTS 4 - 8K

    14.2       59.7       93.7       97.8       93.7  

Other

    99.4       100.0       100.0       100.0       100.0  

Total

    80.7 %     76.5 %     81.0 %     86.3 %     85.4 %

Asia Pacific fleet:

                                       

PSV > 900

    87.6 %     93.7 %     93.4 %     97.3 %     71.1 %

PSV < 900

    96.3       86.3       92.3       99.0       100.0  

AHTS > 16K

    65.3       53.4       72.7       66.7       60.7  

AHTS 8 - 16K

    80.8       75.9       63.9       78.9       85.0  

AHTS 4 - 8K

    78.5       100.0       100.0       100.0       10.4  

Other

    77.9       76.8                    

Total

    84.9 %     84.0 %     86.6 %     91.3 %     72.4 %

Middle East fleet:

                                       

PSV > 900

    100.0 %     100.0 %     100.0 %     90.2 %     100.0 %

PSV < 900

    88.0       95.3       88.6       82.8       81.6  

AHTS > 16K

          69.3       100.0       100.0       100.0  

AHTS 8 - 16K

    66.6       50.1       60.4       69.0       87.0  

AHTS 4 - 8K

    82.9       86.5       87.6       77.7       63.4  

Total

    83.8 %     86.6 %     85.6 %     79.8 %     76.0 %

Europe/Mediterranean fleet:

                                       

PSV > 900

    87.4 %     88.9 %     91.4 %     90.8 %     91.0 %

PSV < 900

    87.5       90.9       86.8       86.4       81.3  

AHTS > 16K

    46.4       34.1       53.2       63.3       43.4  

Total

    85.8 %     87.1 %     89.0 %     88.8 %     85.7 %

West Africa fleet:

                                       

PSV > 900

    78.4 %     86.9 %     64.9 %     88.5 %     83.1 %

PSV < 900

    79.2       82.6       95.4       85.1       91.1  

AHTS > 16K

    79.5       89.8       91.1       77.0       92.9  

AHTS 8 - 16K

    98.2       98.6       72.4       79.5       79.6  

AHTS 4 - 8K

    86.9       88.9       80.4       95.4       94.3  

Other

    49.5       55.9       57.4       52.5       56.5  

Total

    73.6 %     78.3 %     74.8 %     73.9 %     77.8 %

Worldwide fleet:

                                       

PSV > 900

    87.1 %     89.2 %     85.8 %     90.1 %     84.0 %

PSV < 900

    84.3       85.4       89.2       86.8       86.9  

AHTS > 16K

    73.2       60.0       75.8       70.7       73.0  

AHTS 8 - 16K

    84.4       82.0       68.5       75.6       84.1  

AHTS 4 - 8K

    77.2       85.1       87.7       82.6       68.8  

Other

    53.4       59.2       61.2       56.4       60.4  

Total

    80.7 %     82.3 %     82.4 %     82.1 %     79.4 %

 

19

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 

AVERAGE VESSEL DAY RATES: (A)

                                       
                                         

Americas fleet:

                                       

PSV > 900

  $ 35,490     $ 34,015     $ 33,707     $ 31,648     $ 28,446  

PSV < 900

    22,542       21,499       21,306       19,479       16,702  

AHTS > 16K

    40,088       33,490       37,174       35,598       37,640  

AHTS 8 - 16K

    18,771       16,964       16,997       17,157       15,421  

AHTS 4 - 8K

    8,453       8,703       8,285       8,717       8,678  

Other

    30,266       30,423       18,427       26,857       17,658  

Total

    28,317       25,894       24,524       23,495       20,269  

Asia Pacific fleet:

                                       

PSV > 900

    30,070       32,387       28,351       28,525       24,276  

PSV < 900

    32,875       30,122       20,703       23,380       31,927  

AHTS > 16K

    43,808       35,411       28,120       26,649       18,690  

AHTS 8 - 16K

    35,678       21,757       26,680       24,275       21,561  

AHTS 4 - 8K

    17,758       17,315       17,404       17,197       946  

Other

    43,350       43,703                    

Total

    32,848       30,101       25,378       25,867       24,250  

Middle East fleet:

                                       

PSV > 900

    14,936       14,996       14,972       13,112       13,304  

PSV < 900

    12,466       12,115       11,785       11,677       11,320  

AHTS > 16K

          12,968       12,801       13,004       13,378  

AHTS 8 - 16K

    10,440       10,515       11,140       10,771       10,804  

AHTS 4 - 8K

    9,404       9,609       9,334       8,787       8,460  

Total

    11,148       11,108       10,855       10,544       10,449  

Europe/Mediterranean fleet:

                                       

PSV > 900

    20,686       19,294       18,771       18,879       18,512  

PSV < 900

    18,543       18,557       19,227       17,926       17,756  

AHTS > 16K

    47,999       53,966       24,899       31,048       36,913  

Total

    20,950       19,763       19,061       19,105       18,990  

West Africa fleet:

                                       

PSV > 900

    31,231       30,557       28,797       24,220       21,815  

PSV < 900

    23,818       22,287       19,271       17,781       17,040  

AHTS > 16K

    27,861       24,611       20,869       25,192       24,154  

AHTS 8 - 16K

    18,784       16,536       15,302       14,804       12,382  

AHTS 4 - 8K

    11,915       9,766       9,583       9,858       10,178  

Other

    7,587       7,975       6,415       7,217       6,511  

Total

    20,093       18,687       16,356       15,772       14,469  

Worldwide fleet:

                                       

PSV > 900

    25,452       24,640       23,240       22,804       21,820  

PSV < 900

    20,170       18,932       17,734       16,949       15,837  

AHTS > 16K

    37,073       30,423       23,985       26,293       24,719  

AHTS 8 - 16K

    19,527       16,390       16,120       15,533       13,662  

AHTS 4 - 8K

    10,127       9,969       9,658       9,368       8,828  

Other

    11,968       11,797       8,397       10,281       8,441  

Total

  $ 21,130     $ 19,563     $ 18,066     $ 17,865     $ 16,042  

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked.

 

20

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

Americas

                                       

Vessel revenues

  $ 73,142     $ 63,941     $ 68,425     $ 70,717     $ 50,376  
                                         

Vessel operating costs:

                                       

Crew costs

    23,318       24,062       24,045       26,848       18,033  

Repair and maintenance

    5,645       4,534       3,846       5,588       3,973  

Insurance

    463       494       526       476       479  

Fuel, lube and supplies

    2,994       4,522       3,241       4,386       2,549  

Other

    5,747       5,928       5,172       5,924       4,564  

Total vessel operating costs

    38,167       39,540       36,830       43,222       29,598  
                                         

Vessel operating margin ($)

    34,975       24,401       31,595       27,495       20,778  

Vessel operating margin (%)

    47.8 %     38.2 %     46.2 %     38.9 %     41.2 %
                                         

Americas - Select operating statistics

                                       

Average vessels - Total fleet

    35       36       38       38       33  

Utilization - Total fleet

    80.7 %     74.5 %     78.9 %     84.1 %     82.8 %
                                         

Average vessels - Active fleet

    35       35       37       37       32  

Utilization - Active fleet

    80.7 %     76.5 %     81.0 %     86.3 %     85.4 %
                                         

Average day rates

  $ 28,317     $ 25,894     $ 24,524     $ 23,495     $ 20,269  
                                         

Vessels commencing drydocks

    3       7       3       3       4  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 31,698     $ 28,688     $ 29,684     $ 29,769     $ 27,832  

Cash paid for deferred drydocking and survey costs

    9,190       8,014       5,025       4,658       5,867  

Amortization of deferred drydocking and survey costs

    (5,704 )     (5,004 )     (5,353 )     (3,727 )     (2,626 )

Disposals, intersegment transfers and other

    1,919             (668 )     (1,016 )     (1,304 )

Deferred drydocking and survey costs - ending balance

  $ 37,103     $ 31,698     $ 28,688     $ 29,684     $ 29,769  

 

21

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 
                                         

Asia Pacific

                                       

Vessel revenues

  $ 55,221     $ 47,781     $ 38,632     $ 38,994     $ 22,585  
                                         

Vessel operating costs:

                                       

Crew costs

    23,023       19,306       15,177       12,390       7,062  

Repair and maintenance

    3,092       2,769       2,977       2,969       1,517  

Insurance

    278       273       269       183       219  

Fuel, lube and supplies

    2,335       1,937       1,191       909       1,521  

Other

    2,968       2,491       2,045       2,380       1,648  

Total vessel operating costs

    31,696       26,776       21,659       18,831       11,967  
                                         

Vessel operating margin ($)

    23,525       21,005       16,973       20,163       10,618  

Vessel operating margin (%)

    42.6 %     44.0 %     43.9 %     51.7 %     47.0 %
                                         

Asia Pacific - Select operating statistics

                                       

Average vessels - Total fleet

    22       21       19       18       14  

Utilization - Total fleet

    84.9 %     84.0 %     86.6 %     91.3 %     72.4 %
                                         

Average vessels - Active fleet

    22       21       19       18       14  

Utilization - Active fleet

    84.9 %     84.0 %     86.6 %     91.3 %     72.4 %
                                         

Average day rates

  $ 32,848     $ 30,101     $ 25,378     $ 25,867     $ 24,250  
                                         

Vessels commencing drydocks

    2       3                    
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 8,376     $ 3,769     $ 3,595     $ 2,128     $ 2,525  

Cash paid for deferred drydocking and survey costs

    1,602       4,734       (18 )     84       (4 )

Amortization of deferred drydocking and survey costs

    (1,234 )     (844 )     (720 )     (637 )     (393 )

Disposals, intersegment transfers and other

          717       912       2,020        

Deferred drydocking and survey costs - ending balance

  $ 8,744     $ 8,376     $ 3,769     $ 3,595     $ 2,128  

 

22

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
   

June 30,

   

March 31,

   

December 31,

   

September 30,

   

June 30,

 
   

2024

   

2024

   

2023

   

2023

   

2023

 
                                         

Middle East

                                       

Vessel revenues

  $ 36,536     $ 37,932     $ 38,072     $ 34,685     $ 31,856  
                                         

Vessel operating costs:

                                       

Crew costs

    13,540       13,270       13,716       13,914       13,170  

Repair and maintenance

    4,300       4,508       4,105       4,828       3,779  

Insurance

    464       420       501       385       465  

Fuel, lube and supplies

    2,274       2,304       2,610       3,142       3,470  

Other

    7,138       6,006       4,906       4,796       3,756  

Total vessel operating costs

    27,716       26,508       25,838       27,065       24,640  
                                         

Vessel operating margin ($)

    8,820       11,424       12,234       7,620       7,216  

Vessel operating margin (%)

    24.1 %     30.1 %     32.1 %     22.0 %     22.7 %
                                         

Middle East - Select operating statistics

                                       

Average vessels - Total fleet

    43       43       45       45       44  

Utilization - Total fleet

    83.8 %     86.6 %     85.6 %     79.8 %     76.0 %
                                         

Average vessels - Active fleet

    43       43       45       45       44  

Utilization - Active fleet

    83.8 %     86.6 %     85.6 %     79.8 %     76.0 %
                                         

Average day rates

  $ 11,148     $ 11,108     $ 10,855     $ 10,544     $ 10,449  
                                         

Vessels commencing drydocks

    3       11       3       4       7  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 23,690     $ 19,331     $ 21,153     $ 22,717     $ 20,677  

Cash paid for deferred drydocking and survey costs

    2,737       7,520       1,360       3,234       4,262  

Amortization of deferred drydocking and survey costs

    (3,338 )     (3,161 )     (3,182 )     (2,776 )     (3,778 )

Disposals, intersegment transfers and other

                      (2,022 )     1,556  

Deferred drydocking and survey costs - ending balance

  $ 23,089     $ 23,690     $ 19,331     $ 21,153     $ 22,717  

 

23

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

Europe/Mediterranean

                                       

Vessel revenues

  $ 83,266     $ 80,381     $ 80,743     $ 78,929     $ 39,295  
                                         

Vessel operating costs:

                                       

Crew costs

    27,085       26,282       25,848       26,632       13,406  

Repair and maintenance

    7,058       5,493       6,081       5,342       2,900  

Insurance

    761       756       791       689       354  

Fuel, lube and supplies

    3,461       4,094       3,717       4,033       2,363  

Other

    4,351       4,359       3,719       5,376       2,292  

Total vessel operating costs

    42,716       40,984       40,156       42,072       21,315  
                                         

Vessel operating margin ($)

    40,550       39,397       40,587       36,857       17,980  

Vessel operating margin (%)

    48.7 %     49.0 %     50.3 %     46.7 %     45.8 %
                                         

Europe/Mediterranean - Select operating statistics

                                       

Average vessels - Total fleet

    50       51       51       50       26  

Utilization - Total fleet

    85.8 %     87.1 %     89.0 %     88.8 %     85.7 %
                                         

Average vessels - Active fleet

    50       51       51       50       26  

Utilization - Active fleet

    85.8 %     87.1 %     89.0 %     88.8 %     85.7 %
                                         

Average day rates

  $ 20,950     $ 19,763     $ 19,061     $ 19,105     $ 18,990  
                                         

Vessels commencing drydocks

    8       16       5       5       4  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 27,260     $ 21,078     $ 16,256     $ 11,705     $ 11,363  

Cash paid for deferred drydocking and survey costs

    11,584       10,876       7,580       6,733       2,217  

Amortization of deferred drydocking and survey costs

    (4,065 )     (3,359 )     (2,758 )     (3,201 )     (1,875 )

Disposals, intersegment transfers and other

          (1,335 )           1,019        

Deferred drydocking and survey costs - ending balance

  $ 34,779     $ 27,260     $ 21,078     $ 16,256     $ 11,705  

 

24

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

West Africa

                                       

Vessel revenues

  $ 88,838     $ 88,651     $ 74,643     $ 73,650     $ 66,211  
                                         

Vessel operating costs:

                                       

Crew costs

    19,265       19,432       18,751       17,502       16,336  

Repair and maintenance

    4,648       4,044       4,626       4,868       4,665  

Insurance

    659       637       678       626       651  

Fuel, lube and supplies

    4,498       4,461       4,506       5,300       4,055  

Other

    7,148       5,174       5,509       4,753       5,037  

Total vessel operating costs

    36,218       33,748       34,070       33,049       30,744  
                                         

Vessel operating margin ($)

    52,620       54,903       40,573       40,601       35,467  

Vessel operating margin (%)

    59.2 %     61.9 %     54.4 %     55.1 %     53.6 %
                                         

West Africa - Select operating statistics

                                       

Average vessels - Total fleet

    67       68       68       72       70  

Utilization - Total fleet

    72.9 %     77.1 %     73.3 %     70.7 %     72.3 %
                                         

Average vessels - Active fleet

    66       67       67       69       65  

Utilization - Active fleet

    73.6 %     78.3 %     74.8 %     73.9 %     77.8 %
                                         

Average day rates

  $ 20,093     $ 18,687     $ 16,356     $ 15,772     $ 14,469  
                                         

Vessels commencing drydocks

    4       7       7       7       4  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 37,615     $ 33,832     $ 28,527     $ 26,162     $ 20,390  

Cash paid for deferred drydocking and survey costs

    14,970       8,874       10,121       5,909       9,024  

Amortization of deferred drydocking and survey costs

    (5,724 )     (5,091 )     (4,367 )     (3,544 )     (3,000 )

Disposals, intersegment transfers and other

    (1,919 )           (449 )           (252 )

Deferred drydocking and survey costs - ending balance

  $ 44,942     $ 37,615     $ 33,832     $ 28,527     $ 26,162  

 

25

 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

Worldwide

                                       

Vessel revenues

  $ 337,003     $ 318,686     $ 300,515     $ 296,975     $ 210,323  
                                         

Vessel operating costs:

                                       

Crew costs

    106,231       102,352       97,537       97,286       68,007  

Repair and maintenance

    24,743       21,348       21,635       23,595       16,834  

Insurance

    2,625       2,580       2,765       2,359       2,168  

Fuel, lube and supplies

    15,562       17,318       15,265       17,770       13,958  

Other

    27,352       23,958       21,351       23,229       17,297  

Total vessel operating costs

    176,513       167,556       158,553       164,239       118,264  
                                         

Vessel operating margin ($)

    160,490       151,130       141,962       132,736       92,059  

Vessel operating margin (%)

    47.6 %     47.4 %     47.2 %     44.7 %     43.8 %
                                         

Worldwide - Select operating statistics

                                       

Average vessels - Total fleet

    217       219       221       223       187  

Utilization - Total fleet

    80.5 %     81.5 %     81.5 %     80.5 %     76.9 %
                                         

Average vessels - Active fleet

    216       217       219       219       181  

Utilization - Active fleet

    80.7 %     82.3 %     82.4 %     82.1 %     79.4 %
                                         

Average day rates

  $ 21,130     $ 19,563     $ 18,066     $ 17,865     $ 16,042  
                                         

Vessels commencing drydocks

    20       44       18       19       19  
                                         
                                         

Deferred drydocking and survey costs - beginning balance

  $ 128,639     $ 106,698     $ 99,215     $ 92,481     $ 82,787  

Cash paid for deferred drydocking and survey costs

    40,083       40,018       24,068       20,618       21,366  

Amortization of deferred drydocking and survey costs

    (20,065 )     (17,459 )     (16,380 )     (13,885 )     (11,672 )

Disposals, intersegment transfers and other

          (618 )     (205 )     1        

Deferred drydocking and survey costs - ending balance

  $ 148,657     $ 128,639     $ 106,698     $ 99,215     $ 92,481  

 

26

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

Net income

  $ 49,917     $ 46,745     $ 37,328     $ 25,549     $ 21,928  
                                         

Interest and other debt costs

    19,127       19,476       20,263       19,288       4,731  

Income tax expense

    7,887       13,070       10,793       9,260       11,284  

Depreciation

    39,380       38,811       42,788       43,845       21,096  

Amortization of deferred drydock and survey costs

    20,065       17,459       16,379       13,885       11,672  

Amortization of below market contracts

    (1,650 )     (1,206 )     (1,894 )     (1,906 )      

EBITDA (A), (B), (C)

    134,726       134,355       125,657       109,921       70,711  
                                         

Non-cash indemnification assets credit (charge)

    1,556       1,122       (70 )     1,184        

Non-cash stock compensation expense

    3,460       2,766       3,508       2,496       2,648  

Acquisition, restructuring and integration related costs

          709       2,177       6,079       1,242  

Adjusted EBITDA (A), (B), (C)

  $ 139,742     $ 138,952     $ 131,272     $ 119,680     $ 74,601  

 

Note (A):  EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.

 

Note (B):  EBITDA for the three months ended June 30, 2024, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,460, $2,766, $3,508, $2,496 and $2,648 respectively.

 

Note (C):  EBITDA and Adjusted EBITDA for the three months ended June 30, 2024, and for each of the prior four quarters includes foreign exchange gain (losses) of $(2,376), $(4,085), $2,250, $(2,149) and $(3,819) respectively.

 

Non-GAAP Financial Measures

 

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

 

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

 

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

 

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 

27

 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  
                                         

Net cash provided by operating activities (A)

  $ 78,645     $ 54,765     $ 47,231     $ 34,939     $ 9,741  
                                         

Cash interest expense

    14,925       15,621       18,186       606       7,748  

Interest income and other

    (1,175 )     (1,483 )     (3,029 )     (568 )     (2,790 )

Indemnification assets credit (charge)

    (1,556 )     (1,122 )     70       (1,184 )      

Additions to property and equipment

    (6,392 )     (10,942 )     (8,386 )     (5,702 )     (8,849 )

Acquisitions

                      (594,191 )      

Expansion capital

    66       71       1,034       594,252       2,493  
    84,513     56,910     55,106     28,152     8,343  
                                         

Proceeds from asset sales

    3,056       12,463       5,902       945       2,943  
                                         

Free cash flow

  $ 87,569     $ 69,373     $ 61,008     $ 29,097     $ 11,286  

  

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

 

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

 

   

Three Months Ended

 
    June 30,     March 31,     December 31,     September 30,     June 30,  
    2024     2024     2023     2023     2023  

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

  $ 7,818     $ (640 )   $ (24,083 )   $ (29,286 )   $ (23,447 )

Cash paid for deferred drydock and survey costs

    (40,083 )     (40,018 )     (24,069 )     (20,618 )     (21,366 )

Total uses of cash for changes in assets and liabilities

  $ (32,265 )   $ (40,658 )   $ (48,152 )   $ (49,904 )   $ (44,813 )

 

 

Contacts

 

Tidewater Inc.

West Gotcher

Senior Vice President,

Strategy, Corporate Development and Investor Relations

+1.713.470.5285

 

SOURCE: Tidewater Inc.

 

28
v3.24.2.u1
Document And Entity Information
Aug. 06, 2024
Document Information [Line Items]  
Entity, Registrant Name TIDEWATER INC.
Document, Type 8-K
Document, Period End Date Aug. 06, 2024
Entity, Incorporation, State or Country Code DE
Entity, File Number 1-6311
Entity, Tax Identification Number 72-0487776
Entity, Address, Address Line One 842 West Sam Houston Parkway North, Suite 400
Entity, Address, City or Town Houston
Entity, Address, State or Province TX
Entity, Address, Postal Zip Code 77024
City Area Code 713
Local Phone Number 470-5300
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company false
Amendment Flag false
Entity, Central Index Key 0000098222
CommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common stock
Trading Symbol TDW
Security Exchange Name NYSE
WarrantsToPurchaseSharesOfCommonStock Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Warrants to purchase shares of common stock
Trading Symbol TDW.WS
Security Exchange Name NYSEAMER

Tidewater (NYSE:TDW)
過去 株価チャート
から 7 2024 まで 8 2024 Tidewaterのチャートをもっと見るにはこちらをクリック
Tidewater (NYSE:TDW)
過去 株価チャート
から 8 2023 まで 8 2024 Tidewaterのチャートをもっと見るにはこちらをクリック