- Revenue of $787 million
increased 10% compared to prior year; organic revenue decreased
8%
- GAAP EPS of $(3.53) decreased
from $0.60 in the prior year
primarily due to non-cash impairment charges of $265 million; adjusted EPS of $0.85 decreased 11% compared to prior
year
- Previously announced restructuring program remains on track
to deliver $20 million in annual
run-rate savings in FY25; accelerating additional cost actions and
synergies across the enterprise
- Updated Outlook: FY24 adjusted EPS of $3.20 - $3.30,
previously $3.30 - $3.50; Q4 adjusted EPS of $0.90 to $1.00
BATESVILLE, Ind., Aug. 7, 2024
/PRNewswire/ -- Hillenbrand, Inc. (NYSE: HI), a leading global
provider of highly-engineered processing equipment and solutions,
reported results for the fiscal third quarter ended June 30, 2024. As of August 1, 2024, the Schenck Process Food and
Performance Materials business has been rebranded under
Hillenbrand's existing Coperion brand but will be referred to as
"FPM" throughout this release.
Summary of Third Quarter 2024
Results1
|
Three Months Ended
June 30,
|
Change
|
(unaudited, dollars in
millions, except EPS)
|
2024
|
2023
|
$
|
%
|
Total net
revenue
|
786.6
|
716.6
|
70.0
|
10 %
|
Organic net
revenue2
|
655.8
|
716.6
|
(60.8)
|
(8) %
|
GAAP net (loss) /
income attributable to HI
|
(248.9)
|
43.3
|
(292.2)
|
(675) %
|
Total adjusted
EBITDA2
|
131.0
|
126.1
|
4.9
|
4 %
|
Organic adjusted
EBITDA2
|
108.6
|
126.1
|
(17.5)
|
(14) %
|
GAAP diluted
EPS
|
(3.53)
|
0.60
|
(4.13)
|
(688) %
|
Adjusted diluted
EPS2
|
0.85
|
0.95
|
(0.10)
|
(11) %
|
Cash flows from
operating activities
|
45.6
|
88.9
|
(43.3)
|
(49) %
|
"We're pleased with our progress in executing our strategy
during the quarter in light of a tougher than expected macro
environment. Our FPM integration continued to progress well and
exceeded our expectations for margin performance. However, due to
the challenging macro environment, we experienced significantly
lower than expected orders and revenue in our Advanced Process
Solutions segment. This level of performance was primarily due to
continued customer project delays, which became more widespread
throughout the quarter given ongoing concerns around interest
rates, inflation, and broader macroeconomic uncertainty," said
Kim Ryan, President and Chief
Executive Officer of Hillenbrand.
"While the demand environment for our key end markets remains
more challenged than we expected, we're confident in our strategy
and believe the long-term catalysts for our business remain
strongly intact. We remain fully focused on managing discretionary
costs and we're utilizing temporary external resources to
accelerate additional cost saving initiatives across the enterprise
as we navigate the difficult demand environment over the near to
medium term. I'm confident that our portfolio of leading process
technologies and highly-engineered solutions is well positioned for
success once market conditions improve."
Third Quarter 2024 Results1
Revenue of $787 million increased 10%
compared to the prior year primarily due to the FPM acquisition. On
an organic basis, which excludes the impacts of acquisitions and
foreign currency exchange rates, revenue decreased 8%, as pricing
and higher aftermarket parts and service revenue were more than
offset by lower capital equipment volume.
Net loss of $249 million, or
$(3.53) per share, decreased
$4.13 compared to the prior year
primarily due to $265 million in
non-cash impairment charges in the quarter related to the hot
runner product line within the Molding Technology Solutions
segment. Adjusted net income of $60
million resulted in adjusted EPS of $0.85, a decrease of $0.10, or 11%. The adjusted effective tax rate
for the quarter was 28.6%, a decrease of 210 basis points compared
to the prior year.
Adjusted EBITDA of $131 million
increased 4% year over year. On an organic basis, adjusted EBITDA
decreased 14% as lower volume and cost inflation more than offset
pricing and favorable product mix. Adjusted EBITDA margin of 16.7%
was down 90 basis points.
Advanced Process Solutions (APS)
|
Three Months Ended
June 30,
|
Change
|
(unaudited, dollars in
millions)
|
2024
|
2023
|
$
|
%
|
Total net
revenue
|
569.4
|
464.7
|
104.7
|
23 %
|
Organic net
revenue2
|
436.6
|
464.7
|
(28.1)
|
(6) %
|
Total adjusted
EBITDA2
|
109.2
|
93.6
|
15.6
|
17 %
|
Margin
%2
|
19.2 %
|
20.1 %
|
(90)
bps
|
Organic adjusted
EBITDA2
|
86.4
|
93.6
|
(7.2)
|
(8) %
|
Margin
%2
|
19.8 %
|
20.1 %
|
(30)
bps
|
Revenue of $569 million increased
23% compared to the prior year primarily due to the FPM
acquisition. On an organic basis, revenue was down 6%, as pricing
and higher aftermarket parts and service revenue were more than
offset by lower capital equipment volume.
Adjusted EBITDA of $109 million
increased 17% year over year primarily due to the FPM acquisition.
Organically, adjusted EBITDA decreased 8%, as lower volume and cost
inflation more than offset pricing. Adjusted EBITDA margin of 19.2%
decreased 90 basis points largely due to the dilutive effect of
FPM. As previously highlighted, FPM has lower margins relative to
historical APS segment margins, but is tracking ahead of previously
communicated expectations on margin improvement due to accelerated
achievement of cost synergies and operational efficiencies.
Backlog of $1.73 billion increased
8% compared to the prior year due to the FPM acquisition. On an
organic basis, backlog decreased 8% primarily due to lower capital
equipment orders. Sequentially, backlog decreased 8%.
Molding Technology Solutions (MTS)
|
Three Months Ended
June 30,
|
Change
|
(unaudited, dollars in
millions)
|
2024
|
2023
|
$
|
%
|
Net
revenue
|
217.2
|
251.9
|
(34.7)
|
(14) %
|
Adjusted
EBITDA2
|
34.6
|
50.8
|
(16.2)
|
(32) %
|
Margin
%2
|
15.9 %
|
20.2 %
|
(430)
bps
|
Revenue of $217 million decreased
14% year over year primarily due to lower volume for injection
molding equipment.
Adjusted EBITDA of $35 million
decreased 32%, primarily due to lower volume and cost inflation,
partially offset by cost actions, including savings from the
previously announced restructuring. Adjusted EBITDA margin of 15.9%
decreased 430 basis points from the prior year.
Backlog of $238 million decreased
11% compared to the prior year, but was up 4% on a sequential
basis.
Balance Sheet, Cash Flow and Capital Allocation
The
Company's operating cash flow was $46
million in the quarter, down $43
million compared to prior year, primarily due to timing of
working capital requirements including lower customer advances on
large plastics projects. Capital expenditures were approximately
$16 million in the quarter. During
the quarter, the Company paid approximately $16 million in quarterly dividends.
As of June 30, 2024, net debt was
approximately $1.87 billion, and the
net debt to pro forma adjusted EBITDA ratio was 3.5x. Liquidity was
approximately $680 million, including
$224 million in cash on hand and the
remainder available under the Company's revolving credit
facility.
"Debt reduction remains our top priority for capital deployment,
though our cash flow continues to be challenged by the weak demand
environment. As a result, we expect our deleverage plan to remain
under pressure until order patterns normalize," said Bob VanHimbergen, Chief Financial Officer of
Hillenbrand.
Fiscal 2024 Outlook
Hillenbrand is updating its annual
guidance range for fiscal year 2024 and is providing a fiscal Q4
outlook for adjusted earnings per share. These changes primarily
reflect reduced volumes stemming from lower than expected
orders.
Revenue Outlook
($M)
|
Updated
|
YOY
|
Previous
|
YOY
|
Advanced Process
Solutions
|
$2,260 -
$2,280
|
24% - 25%
|
$2,350 -
$2,400
|
29% - 32%
|
Molding Technology
Solutions
|
$870 - $880
|
(13)% -
(12)%
|
$880 - $900
|
(12)% -
(10)%
|
Hillenbrand
|
$3,130 -
$3,160
|
11% -
12%
|
$3,230 -
$3,300
|
14% -
17%
|
|
|
|
|
|
Adj. EBITDA
Outlook
|
Updated
|
Total
YOY
|
Previous
|
YOY
|
Advanced Process
Solutions
|
18.4% -
18.5%
|
(110) - (100)
bps
|
18.3% -
18.6%
|
(120) - (90)
bps
|
Molding Technology
Solutions
|
15.8% -
16.3%
|
(290) - (240)
bps
|
15.5% -
16.5%
|
(320) - (220)
bps
|
Hillenbrand
($M)
|
$502 -
$512
|
4% -
6%
|
$512 -
$536
|
6% -
11%
|
|
|
|
|
|
Adj. EPS
Outlook
|
Updated
|
Previous
|
|
|
Full
Year
|
$3.20 -
$3.30
|
$3.30 -
$3.50
|
|
|
Q4
|
$0.90 -
$1.00
|
N/A
|
|
|
|
|
|
|
|
Free Cash Flow
Outlook ($M)
|
Updated
|
Previous
|
|
|
Full
Year
|
~$100
|
$130 -
$150
|
|
|
|
|
1
|
All financial
results are reported on a continuing operations basis, excluding
the divested Batesville segment, which is reported as discontinued
operations for all periods presented.
|
2
|
These are non-GAAP
financial measures. See the reconciliations of Non-GAAP
financial measures to their most directly comparable GAAP financial
measures at the end of this release.
|
|
|
Conference Call Information
Date/Time: Thursday, August 8, 2024, 8:00 a.m. ET
Dial-In for U.S. and Canada:
1-877-407-8012
Dial-In for International: +1-412-902-1013
Conference call ID number: 13747839
Webcast link: http://ir.hillenbrand.com under the News & Events
tab (archived through Thursday, September 5,
2024)
Replay - Conference Call
Date/Time: Available until
midnight ET, Thursday, August 22, 2024
Replay ID number: 13747839
Dial-In for U.S. and Canada:
1-877-660-6853
Dial-In for International: +1-201-612-7415
Hillenbrand's financial statements on Form 10-Q are expected to
be filed jointly with this release and will be made available on
the company's investor relations website
(https://ir.hillenbrand.com).
In addition to the financial measures prepared in accordance
with United States generally
accepted accounting principles (GAAP), this earnings release also
contains non-GAAP financial operating performance measures. These
non-GAAP financial measures are referred to as "adjusted" measures
and exclude the following items:
- business acquisition, divestiture, and integration costs;
- restructuring and restructuring-related charges;
- impairment charges;
- intangible asset amortization;
- pension settlement charges;
- inventory step-up charges;
- costs associated with debt financing activities;
- other non-recurring costs related to a discrete commercial
dispute;
- other individually immaterial one-time costs;
- the related income tax impact for all of these items; and
- certain tax items related to acquisitions and divestitures, the
revaluation of deferred tax balances resulting from fluctuations in
currency exchange rates and non-routine changes in tax rates for
certain foreign jurisdictions, and the impact that the Molding
Technology Solutions reportable operating segment's loss
carryforward attributes have on tax provisions related to the
imposition of tax on Global Intangible Low-Taxed Income (GILTI)
earned by certain foreign subsidiaries, the Foreign Derived
Intangible Income Deduction (FDII), and the Base Erosion and
Anti-Abuse Tax (BEAT).
Refer to the Reconciliation of Non-GAAP Measures for further
information on these adjustments. Non-GAAP information is
provided as a supplement to, not as a substitute for, or as
superior to, measures of financial performance prepared in
accordance with GAAP.
Hillenbrand uses this non-GAAP information internally to measure
operating segment performance and make operating decisions and
believes it is helpful to investors because it allows more
meaningful period-to-period comparisons of ongoing operating
results. The information can also be used to perform trend analysis
and to better identify operating trends that may otherwise be
masked or distorted by items such as the above excluded items.
Hillenbrand believes this information provides a higher degree of
transparency.
One important non-GAAP financial measure Hillenbrand uses is
adjusted earnings before interest, income tax, depreciation, and
amortization ("adjusted EBITDA"). A part of our strategy is to
selectively acquire companies that we believe can benefit from the
Hillenbrand Operating Model to spur faster and more profitable
growth. Given that strategy, it is a natural consequence to incur
related expenses, such as amortization from acquired intangible
assets and additional interest expense from debt-funded
acquisitions. Accordingly, we use adjusted EBITDA, among other
measures, to monitor our business performance. We also use
"adjusted net income" and "adjusted diluted earnings per share
(EPS)," which are defined as net income and earnings per share,
respectively, each excluding items described in connection with
adjusted EBITDA. Adjusted EBITDA, adjusted net income, and adjusted
diluted EPS are not recognized terms under GAAP and therefore do
not purport to be alternatives to net (loss) income or to diluted
EPS, as applicable. Further, Hillenbrand's measures of adjusted
EBITDA, adjusted net income, and adjusted diluted EPS may not be
comparable to similarly titled measures of other companies.
Organic revenue and organic adjusted EBITDA are defined
respectively as net revenue and adjusted EBITDA excluding recent
acquisitions, including FPM and Peerless Food Equipment, and
adjusting for the effects of foreign currency exchange. In
addition, the ratio of net debt to pro forma adjusted EBITDA is a
key financial measure that is used by management to assess
Hillenbrand's borrowing capacity (and is calculated as the ratio of
total debt less cash and cash equivalents to the trailing twelve
months pro forma adjusted EBITDA). Trailing twelve months pro forma
adjusted EBITDA is defined as adjusted EBITDA including adjusted
EBITDA directly attributable to FPM in the trailing twelve month
period prior to Hillenbrand's acquisition of FPM. Hillenbrand uses
organic and pro forma measures to assess performance of its
reportable operating segments and the Company in total without the
impact of recent acquisitions and divestitures.
Hillenbrand calculates the foreign currency impact on net
revenue, adjusted EBITDA, and backlog in order to better measure
the comparability of results between periods. We calculate the
foreign currency impact by translating current year results at
prior year foreign exchange rates. This information is provided
because exchange rates can distort the underlying change in sales,
either positively or negatively.
Another important operational measure used is backlog.
Backlog is not a term recognized under GAAP; however, it is a
common measurement used in industries with extended lead times for
order fulfillment (long-term contracts), like those in which our
reportable operating segments compete. Backlog represents the
amount of net revenue that we expect to realize on contracts
awarded to our reportable operating segments. For purposes of
calculating backlog, 100% of estimated net revenue attributable to
consolidated subsidiaries is included. Backlog includes expected
net revenue from large systems and equipment, as well as
aftermarket parts, components, and service. The length of time that
projects remain in backlog can span from days for aftermarket parts
or service to approximately 18 to 24 months for larger system sales
within the Advanced Process Solutions reportable operating segment.
The majority of the backlog within the Molding Technology Solutions
reportable operating segment is expected to be fulfilled within the
next twelve months. Backlog includes expected net revenue from the
remaining portion of firm orders not yet completed, as well as net
revenue from change orders to the extent that they are reasonably
expected to be realized. We include in backlog the full contract
award, including awards subject to further customer approvals,
which we expect to result in net revenue in future periods. In
accordance with industry practice, our contracts may include
provisions for cancellation, termination, or suspension at the
discretion of the customer.
Hillenbrand expects that future net revenue associated with our
reportable operating segments will be influenced by order backlog
because of the lead time involved in fulfilling engineered-to-order
equipment for customers. Although backlog can be an indicator of
future net revenue, it does not include projects and parts orders
that are booked and shipped within the same quarter. The timing of
order placement, size, extent of customization, and customer
delivery dates can create fluctuations in backlog and net revenue.
Net revenue attributable to backlog may also be affected by foreign
exchange fluctuations for orders denominated in currencies other
than U.S. dollars.
See below for a reconciliation from GAAP operating performance
measures to the most directly comparable non-GAAP (adjusted)
financial performance measures. Given that backlog is an
operational measure and that the Company's methodology for
calculating backlog does not meet the definition of a non-GAAP
financial measure, as that term is defined by the U.S. Securities
and Exchange Commission, a quantitative reconciliation is not
required or provided. However, we provide a reconciliation of as
reported backlog to organic backlog in order to assess performance
of the Company's reportable operating segments and to assess the
Company's total performance without the impact of recent
acquisitions and divestitures. In addition, forward-looking
revenue, adjusted EBITDA, and adjusted earnings per share for
fiscal 2024 exclude potential charges or gains that may be recorded
during the fiscal year, including among other things, items
described above in connection with these and other "adjusted"
measures. Hillenbrand thus also does not attempt to provide
reconciliations of such forward-looking non-GAAP earnings guidance
to the comparable GAAP measure, as permitted by Item 10(e)(1)(i)(B)
of Regulation S-K, because the impact and timing of these potential
charges or gains is inherently uncertain and difficult to predict
and is unavailable without unreasonable efforts. In addition, the
Company believes such reconciliations would imply a degree of
precision and certainty that could be confusing to investors. Such
items could have a substantial impact on GAAP measures of
Hillenbrand's financial performance.
Hillenbrand, Inc.
|
Consolidated
Statements of Operations (Unaudited)
|
(in millions, except
per share data)
|
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net revenue
|
$
786.6
|
|
$
716.6
|
|
$
2,345.2
|
|
$
2,063.2
|
Cost of goods
sold
|
520.2
|
|
469.7
|
|
1,577.1
|
|
1,382.5
|
Gross
profit
|
266.4
|
|
246.9
|
|
768.1
|
|
680.7
|
Operating
expenses
|
174.2
|
|
143.6
|
|
513.5
|
|
421.1
|
Amortization
expense
|
25.5
|
|
19.7
|
|
76.7
|
|
58.6
|
Impairment
charges
|
265.0
|
|
—
|
|
265.0
|
|
—
|
Pension settlement
charges
|
26.9
|
|
—
|
|
35.2
|
|
—
|
Interest expense,
net
|
32.2
|
|
15.8
|
|
92.8
|
|
55.9
|
(Loss) income from
continuing operations before income taxes
|
(257.4)
|
|
67.8
|
|
(215.1)
|
|
145.1
|
Income tax (benefit)
expense
|
(10.5)
|
|
23.8
|
|
3.7
|
|
50.2
|
(Loss) income from
continuing operations
|
(246.9)
|
|
44.0
|
|
(218.8)
|
|
94.9
|
Income (loss) from
discontinued operations (net of income tax expense
(benefit))
|
—
|
|
0.6
|
|
(0.3)
|
|
20.1
|
Gain on divestiture of
discontinued operations (net of income tax expense)
|
—
|
|
0.4
|
|
—
|
|
441.3
|
Total income (loss)
from discontinued operations
|
—
|
|
1.0
|
|
(0.3)
|
|
461.4
|
Consolidated net (loss)
income
|
(246.9)
|
|
45.0
|
|
(219.1)
|
|
556.3
|
Less: Net income
attributable to noncontrolling interests
|
2.0
|
|
1.7
|
|
6.5
|
|
4.8
|
Net (loss) income
attributable to Hillenbrand
|
$ (248.9)
|
|
$
43.3
|
|
$ (225.6)
|
|
$
551.5
|
|
|
|
|
|
|
|
|
(Loss) earnings per
share
|
|
|
|
|
|
|
|
Basic (loss) earnings
per share
|
|
|
|
|
|
|
|
(Loss) income from
continuing operations attributable to Hillenbrand
|
$
(3.53)
|
|
$
0.60
|
|
$
(3.20)
|
|
$
1.29
|
Income from
discontinued operations
|
—
|
|
0.02
|
|
—
|
|
6.62
|
Net (loss) income
attributable to Hillenbrand
|
$
(3.53)
|
|
$
0.62
|
|
$
(3.20)
|
|
$
7.91
|
Diluted (loss) earnings
per share
|
|
|
|
|
|
|
|
(Loss) income from
continuing operations attributable to Hillenbrand
|
$
(3.53)
|
|
$
0.60
|
|
$
(3.20)
|
|
$
1.29
|
Income from
discontinued operations
|
—
|
|
0.02
|
|
—
|
|
6.59
|
Net (loss) income
attributable to Hillenbrand
|
$
(3.53)
|
|
$
0.62
|
|
$
(3.20)
|
|
$
7.88
|
Weighted average shares
outstanding (basic)
|
70.5
|
|
70.0
|
|
70.4
|
|
69.7
|
Weighted average shares
outstanding (diluted)
|
70.5
|
|
70.3
|
|
70.4
|
|
70.0
|
|
|
|
|
|
|
|
|
Cash dividends per
share
|
$ 0.2225
|
|
$ 0.2200
|
|
$ 0.6675
|
|
$ 0.6600
|
Condensed
Consolidated Statements of Cash Flows
|
(in
millions)
|
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
Cash flows provided by
(used in):
|
|
|
|
Operating activities
from continuing operations
|
$
24.8
|
|
$
133.6
|
Investing activities
from continuing operations
|
(40.2)
|
|
25.0
|
Financing activities
from continuing operations
|
13.4
|
|
21.4
|
Total cash used in
discontinued operations
|
(23.3)
|
|
(117.0)
|
Effect of exchange
rates on cash and cash equivalents
|
(0.3)
|
|
(9.3)
|
Net cash
flows
|
(25.6)
|
|
53.7
|
|
|
|
|
Cash and cash
equivalents:
|
|
|
|
At beginning of
period
|
250.2
|
|
237.6
|
At end of
period
|
$
224.6
|
|
$
291.3
|
Reconciliation of
Non-GAAP Financial Measures
|
(in millions, except
per share data)
|
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
(Loss) income from
continuing operations
|
$ (246.9)
|
|
$
44.0
|
|
$ (218.8)
|
|
$
94.9
|
Less: Net income
attributable to noncontrolling interests
|
2.0
|
|
1.7
|
|
6.5
|
|
4.8
|
(Loss) income from
continuing operations attributable to Hillenbrand
|
(248.9)
|
|
42.3
|
|
(225.3)
|
|
90.1
|
Impairment charges
(1)
|
265.0
|
|
—
|
|
265.0
|
|
—
|
Business acquisition,
divestiture, and integration costs (2)
|
24.9
|
|
10.6
|
|
39.6
|
|
28.5
|
Restructuring and
restructuring-related charges (3)
|
1.0
|
|
0.8
|
|
27.2
|
|
2.3
|
Inventory step-up
charges (4)
|
—
|
|
—
|
|
0.6
|
|
11.1
|
Intangible asset
amortization (5)
|
25.5
|
|
19.7
|
|
76.7
|
|
58.6
|
Pension settlement
charges (6)
|
26.9
|
|
—
|
|
35.2
|
|
—
|
Costs associated with
debt financing activities (7)
|
1.1
|
|
—
|
|
1.1
|
|
—
|
Other non-recurring
costs related to a discrete commercial dispute
|
—
|
|
—
|
|
6.1
|
|
—
|
Tax adjustments
(8)
|
(0.1)
|
|
0.6
|
|
(0.2)
|
|
2.2
|
Tax effect of
adjustments (9)
|
(35.3)
|
|
(7.1)
|
|
(63.3)
|
|
(25.7)
|
Adjusted net income
from continuing operations attributable to Hillenbrand
|
$
60.1
|
|
$
66.9
|
|
$
162.7
|
|
$
167.1
|
|
|
|
|
|
|
|
|
Diluted EPS from
continuing operations attributable to Hillenbrand
|
$
(3.53)
|
|
$
0.60
|
|
$
(3.20)
|
|
$
1.29
|
Impairment charges
(1)
|
3.76
|
|
—
|
|
3.76
|
|
—
|
Business acquisition,
divestiture, and integration costs (2)
|
0.35
|
|
0.15
|
|
0.56
|
|
0.41
|
Restructuring and
restructuring-related charges (3)
|
0.01
|
|
0.01
|
|
0.39
|
|
0.03
|
Inventory step-up
charges (4)
|
—
|
|
—
|
|
0.01
|
|
0.16
|
Intangible asset
amortization (5)
|
0.36
|
|
0.28
|
|
1.08
|
|
0.84
|
Pension settlement
charges (6)
|
0.38
|
|
—
|
|
0.50
|
|
—
|
Costs associated with
debt financing activities (7)
|
0.02
|
|
—
|
|
0.02
|
|
—
|
Other non-recurring
costs related to a discrete commercial dispute
|
—
|
|
—
|
|
0.09
|
|
—
|
Tax adjustments
(8)
|
—
|
|
0.01
|
|
—
|
|
0.03
|
Tax effect of
adjustments (9)
|
(0.50)
|
|
(0.10)
|
|
(0.90)
|
|
(0.37)
|
Adjusted Diluted EPS
from continuing operations attributable to Hillenbrand
|
$
0.85
|
|
$
0.95
|
|
$
2.31
|
|
$
2.39
|
________________________________
|
(1)
|
Hillenbrand recorded
impairment charges to goodwill and certain indefinite-lived
intangible assets within the Molding Technology Solutions
reportable operating segment during the three and nine months
ended June 30, 2024.
|
(2)
|
Business acquisition,
divestiture, and integration costs during the three and nine months
ended June 30, 2024, primarily included costs associated with the
integration of recent acquisitions. Business acquisition,
divestiture, and integration costs during the three and nine months
ended June 30, 2023, primarily included professional fees
related to acquisitions and costs associated with the integration
of recent acquisitions.
|
(3)
|
Restructuring and
restructuring-related charges primarily included severance costs
during the three and nine months ended June 30, 2024 and
2023.
|
(4)
|
The amount during the
nine months ended June 30, 2024, represents the non-cash charges
related to the fair value adjustment of inventories acquired in
connection with the acquisition of FPM. The amount during the
nine months ended June 30, 2023, represents the non-cash
charges related to the fair value adjustment of inventories
acquired in connection with the acquisitions of Herbold, Linxis,
and Peerless.
|
(5)
|
Intangible assets
relate to our acquisition activities and are amortized over their
useful lives. The amortization of acquired intangible assets is
reported separately in our Consolidated Statements of Operations as
amortization expense. The amortization of acquired intangible
assets does not impact the core performance of our business
operations since this amortization does not directly relate to the
sale of our products or services.
|
(6)
|
The pension settlement
charges during the three and nine months ended June 30, 2024 were
due to lump-sum payments made from the Company's U.S. pension plan
(the "Plan") to former employees who elected to receive such
payments and the termination and liquidation of the
Plan.
|
(7)
|
Costs associated with
debt financing activities during 2024 primarily included the
accelerated amortization of deferred financing costs related to the
$400.0 of senior unsecured notes which were repaid during the
three and nine months ended June 30, 2024.
|
(8)
|
For the three and nine
months ended June 30, 2024 and 2023, this primarily represents the
net impact from certain non-recurring tax items, including items
related to acquisitions and divestitures.
|
(9)
|
Represents the tax
effect of the adjustments previously identified above.
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Adjusted
EBITDA:
|
|
|
|
|
|
|
|
Advanced Process
Solutions
|
$
109.2
|
|
$
93.6
|
|
$
306.0
|
|
$
238.1
|
Molding Technology
Solutions
|
34.6
|
|
50.8
|
|
100.3
|
|
141.4
|
Corporate
|
(12.8)
|
|
(18.3)
|
|
(38.5)
|
|
(43.5)
|
Add:
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations (net of income tax expense
(benefit))
|
—
|
|
1.0
|
|
(0.3)
|
|
461.4
|
Less:
|
|
|
|
|
|
|
|
Interest expense,
net
|
32.2
|
|
15.8
|
|
92.8
|
|
55.9
|
Income tax (benefit)
expense
|
(10.5)
|
|
23.8
|
|
3.7
|
|
50.2
|
Depreciation and
amortization
|
38.7
|
|
31.1
|
|
118.8
|
|
93.1
|
Impairment
charges
|
265.0
|
|
—
|
|
265.0
|
|
—
|
Pension settlement
charges
|
26.9
|
|
—
|
|
35.2
|
|
—
|
Business acquisition,
divestiture, and integration costs
|
24.9
|
|
10.6
|
|
39.6
|
|
28.5
|
Inventory step-up
charges
|
—
|
|
—
|
|
0.6
|
|
11.1
|
Restructuring and
restructuring-related charges
|
0.7
|
|
0.8
|
|
24.8
|
|
2.3
|
Other non-recurring
costs related to a discrete commercial dispute
|
—
|
|
—
|
|
6.1
|
|
—
|
Consolidated net (loss)
income
|
$ (246.9)
|
|
$
45.0
|
|
$ (219.1)
|
|
$
556.3
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Consolidated net (loss)
income
|
$ (246.9)
|
|
$
45.0
|
|
$ (219.1)
|
|
$
556.3
|
Interest expense,
net
|
32.2
|
|
15.8
|
|
92.8
|
|
55.9
|
Income tax (benefit)
expense
|
(10.5)
|
|
23.8
|
|
3.7
|
|
50.2
|
Depreciation and
amortization
|
38.7
|
|
31.1
|
|
118.8
|
|
93.1
|
EBITDA
|
(186.5)
|
|
115.7
|
|
(3.8)
|
|
755.5
|
(Income) loss from
discontinued operations (net of income tax expense)
|
—
|
|
(1.0)
|
|
0.3
|
|
(461.4)
|
Business acquisition,
divestiture, and integration costs
|
24.9
|
|
10.6
|
|
39.6
|
|
28.5
|
Inventory step-up
charges
|
—
|
|
—
|
|
0.6
|
|
11.1
|
Restructuring and
restructuring-related charges
|
0.7
|
|
0.8
|
|
24.8
|
|
2.3
|
Impairment
charges
|
265.0
|
|
—
|
|
265.0
|
|
—
|
Pension settlement
charges
|
26.9
|
|
—
|
|
35.2
|
|
—
|
Other non-recurring
costs related to a discrete commercial dispute
|
—
|
|
—
|
|
6.1
|
|
—
|
Adjusted
EBITDA
|
131.0
|
|
126.1
|
|
367.8
|
|
336.0
|
Less: Acquisitions
adjusted EBITDA(1)
|
23.8
|
|
—
|
|
70.2
|
|
—
|
Foreign currency
impact
|
1.4
|
|
—
|
|
(0.9)
|
|
—
|
Organic adjusted
EBITDA
|
$
108.6
|
|
$
126.1
|
|
$
296.7
|
|
$
336.0
|
|
|
|
|
|
|
|
|
Advanced Process
Solutions adjusted EBITDA
|
$
109.2
|
|
$
93.6
|
|
$
306.0
|
|
$
238.1
|
Less: Acquisitions
adjusted EBITDA(1)
|
23.8
|
|
—
|
|
70.2
|
|
—
|
Foreign currency
impact
|
1.0
|
|
—
|
|
(1.6)
|
|
—
|
Advanced Process
Solutions organic adjusted EBITDA
|
$
86.4
|
|
$
93.6
|
|
$
234.2
|
|
$
238.1
|
|
|
|
|
|
|
|
|
Molding Technology
Solutions adjusted EBITDA
|
$
34.6
|
|
$
50.8
|
|
$
100.3
|
|
$
141.4
|
Foreign currency
impact
|
0.4
|
|
—
|
|
0.7
|
|
—
|
Molding Technology
Solutions organic adjusted EBITDA
|
$
35.0
|
|
$
50.8
|
|
$
101.0
|
|
$
141.4
|
________________________________
|
(1)
|
The impact of the
acquisitions of Peerless (October and November) and FPM.
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
Shares used in
computing non-GAAP per share amounts:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
GAAP Weighted average
shares outstanding (diluted)
|
70.5
|
|
70.3
|
|
70.4
|
|
70.0
|
Non-GAAP dilutive
shares excluded from GAAP EPS calculation (1)
|
0.2
|
|
—
|
|
0.2
|
|
—
|
Pro forma weighted
average shares outstanding (diluted)
|
70.7
|
|
70.3
|
|
70.6
|
|
70.0
|
________________________________
|
(1)
|
Due to the occurrence
of a net loss on a GAAP basis for the three and nine months ended
June 30, 2024, potentially dilutive
securities were excluded from the calculation of GAAP earnings per,
as they would have an anti-dilutive effect. However, as
net income earned on a non-GAAP basis, these shares have a dilutive
effect on adjusted EPS and are included here.
|
|
Three Months
Ended
June
30,
|
|
Nine Months
Ended
June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Advanced Process
Solutions net revenue
|
$
569.4
|
|
$
464.7
|
|
$
1,696.9
|
|
$
1,308.0
|
Less:
Acquisitions(1)
|
136.7
|
|
—
|
|
412.2
|
|
—
|
Foreign currency
impact
|
3.9
|
|
—
|
|
(10.8)
|
|
—
|
Advanced Process
Solutions organic net revenue
|
436.6
|
|
464.7
|
|
1,273.9
|
|
1,308.0
|
Molding Technology
Solutions net revenue
|
217.2
|
|
251.9
|
|
648.3
|
|
755.2
|
Foreign currency
impact
|
2.0
|
|
—
|
|
0.6
|
|
—
|
Molding Technology
Solutions organic net revenue
|
219.2
|
|
251.9
|
|
648.9
|
|
755.2
|
Consolidated organic
net revenue
|
$
655.8
|
|
$
716.6
|
|
$
1,922.8
|
|
$
2,063.2
|
________________________________
|
(1)
|
The impact of the
acquisitions of Peerless (October and November) and FPM.
|
|
June
30,
|
|
June
30,
|
|
2024
|
|
2023
|
Advanced Process
Solutions backlog
|
$
1,735.7
|
|
$
1,604.0
|
Less:
Acquisitions(1)
|
288.6
|
|
—
|
Foreign currency
impact
|
24.2
|
|
—
|
Advanced Process
Solutions organic backlog
|
1,471.3
|
|
1,604.0
|
Molding Technology
Solutions backlog
|
238.5
|
|
266.4
|
Foreign currency
impact
|
1.8
|
|
—
|
Molding Technology
Solutions organic backlog
|
240.3
|
|
266.4
|
Consolidated organic
backlog
|
$
1,711.6
|
|
$
1,870.4
|
________________________________
|
(1)
|
The impact of the FPM
acquisition.
|
|
June
30,
|
|
2024
|
Current portion of
long-term debt
|
$
19.9
|
Long-term
debt
|
2,068.9
|
Total debt
|
2,088.8
|
Less: Cash and cash
equivalents
|
223.8
|
Net debt
|
$
1,865.0
|
|
|
Pro forma adjusted
EBITDA for the trailing twelve months ended
|
$
526.3
|
Ratio of net debt to
pro forma adjusted EBITDA
|
3.5
|
Forward-Looking Statements
Throughout this earnings release, we make a number of
"forward-looking statements," that are within the meaning of
Section 27A of the Securities Act of 1933, as amended, Section 21E
of the Securities Exchange Act of 1934, as amended, and the U.S.
Private Securities Litigation Reform Act of 1995, and that are
intended to be covered by the safe harbor provided under these
sections. As the words imply, these are statements about future
sales, earnings, cash flow, results of operations, uses of cash,
financings, share repurchases, ability to meet deleveraging goals,
and other measures of financial performance or potential future
plans or events, strategies, objectives, beliefs, prospects,
assumptions, expectations, and projected costs or savings or
transactions of the Company that might or might not happen in the
future, as contrasted with historical information. Forward-looking
statements are based on assumptions that we believe are reasonable,
but by their very nature are subject to a wide range of risks. If
our assumptions prove inaccurate or unknown risks and uncertainties
materialize, actual results could vary materially from
Hillenbrand's expectations and projections.
Words that could indicate that we are making forward-looking
statements include the following:
intend
|
believe
|
plan
|
expect
|
may
|
goal
|
would
|
project
|
position
|
future
|
become
|
pursue
|
estimate
|
will
|
forecast
|
continue
|
could
|
anticipate
|
remain
|
likely
|
target
|
encourage
|
promise
|
improve
|
progress
|
potential
|
should
|
impact
|
strategy
|
|
This is not an exhaustive list, but is intended to give you an
idea of how we try to identify forward-looking statements. The
absence of any of these words, however, does not mean that the
statement is not forward-looking.
Here is the key point: Forward-looking
statements are not guarantees of future performance or events, and
actual results or events could differ materially from those set
forth in any forward-looking statements. Any number of factors,
many of which are beyond our control, could cause our performance
to differ significantly from what is described in the
forward-looking statements. These factors include, but are not
limited to: global market and economic conditions, including those
related to the continued volatility in the financial markets; the
risk of business disruptions associated with information
technology, cyber-attacks, or catastrophic losses affecting
infrastructure; increasing competition for highly skilled and
talented workers, as well as labor shortages; closures or slowdowns
and changes in labor costs and labor difficulties; uncertainty
related to environmental regulation and industry standards, as well
as physical risks of climate change; uncertainty related to
environmental regulation including the Securities and Exchange
Commission's ("SEC") final climate rules and litigation regarding
its enforceability; increased costs, poor quality, or
unavailability of raw materials or certain outsourced services and
supply chain disruptions; economic and financial conditions,
including volatility in interest and exchange rates, commodity and
equity prices and the value of financial assets; uncertainty in
U.S. global trade policy; our level of international sales and
operations; the impact of incurring significant amounts of
indebtedness and any inability of the Company to respond to changes
in its business or make future desirable acquisitions; the ability
of the Company to comply with financial or other covenants in debt
agreements; negative effects of acquisitions, including the Schenck
Process Food and Performance Materials ("FPM") business and Linxis
Group SAS ("Linxis") acquisitions, on the Company's business,
financial condition, results of operations and financial
performance (including the ability of the Company to maintain
relationships with its customers, suppliers, and others with whom
it does business); the possibility that the anticipated benefits
from acquisitions including the FPM and Linxis acquisitions cannot
be realized by the Company in full or at all, or may take longer to
realize than expected; risks that the integrations of FPM or Linxis
or other acquired businesses disrupt current operations or pose
potential difficulties in employee retention or otherwise affect
financial or operating results; competition in the industries in
which we operate, including on price; cyclical demand for
industrial capital goods; the ability to recognize the benefits of
any acquisition or divestiture, including potential synergies and
cost savings or the failure of the Company or any acquired company
to achieve its plans and objectives generally; impairment charges
to goodwill and other identifiable intangible assets; impacts of
decreases in demand or changes in technological advances, laws, or
regulation on the net revenues that we derive from the plastics
industry; changes in food consumption patterns due to dietary
trends, or economic conditions, or other reasons; our reliance upon
employees, agents, and business partners to comply with laws in
many countries and jurisdictions; the impact to the Company's
effective tax rate of changes in the mix of earnings or in tax laws
and certain other tax-related matters; exposure to tax
uncertainties and audits; involvement in claims, lawsuits, and
governmental proceedings related to operations; uncertainty in the
U.S. political and regulatory environment; adverse foreign currency
fluctuations; labor disruptions; and the effect of certain
provisions of the Company's governing documents and Indiana law that could decrease the trading
price of the Company's common stock. Shareholders, potential
investors, and other readers are urged to consider these risks and
uncertainties in evaluating forward-looking statements and are
cautioned not to place undue reliance on the forward-looking
statements. For a more in-depth discussion of certain factors that
could cause actual results to differ from those contained in
forward-looking statements, see the discussion under the heading
"Risk Factors" in Part I, Item 1A of Hillenbrand's Form 10-K for
the year ended September 30, 2023,
filed with the SEC on November 15,
2023, and in Part II, Item 1A of Hillenbrand's Form 10-Q for
the quarter ended June 30, 2024, filed with the SEC on
August 7, 2024. Any forward-looking statement made in this
release is based only on information currently available to us and
speaks only as of the date on which it is made. We undertake no
obligation to publicly update or revise any forward-looking
statement, whether written or oral, made from time to time, whether
as a result of new information, future developments or
otherwise.
About Hillenbrand
Hillenbrand (NYSE: HI) is a global
industrial company that provides highly-engineered,
mission-critical processing equipment and solutions to customers in
over 100 countries around the world. Our portfolio is composed of
leading industrial brands that serve large, attractive end markets,
including durable plastics, food, and recycling. Guided by our
Purpose — Shape What Matters For Tomorrow™ — we pursue excellence,
collaboration, and innovation to consistently shape solutions that
best serve our associates, customers, communities, and other
stakeholders. To learn more, visit: www.Hillenbrand.com.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/hillenbrand-reports-fiscal-third-quarter-2024-results-302217166.html
SOURCE Hillenbrand