Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
With the exception of the board member Antônio Rodrigues dos Santos e Junqueira, all those present
stated they had no conflict of interest in the matter on the agenda of this meeting.
The meeting took place both with members present and with participation by Internet connection.
33,333,333 (thirty three million three hundred
thirty three thousand thirty three) nominal, book-entry common shares in Light S.A. without par value, owned by the Company, of which
22,222,222 (twenty two million two hundred twenty two thousand, two hundred twenty two) were additional shares, corresponding to 20% (twenty per cent) of
the initial quantity of shares offered, for R$ 18.75 (eighteen Reais and seventy five centavos) per share.
On August 9, Cemig adopted the most important restructuring in its history. Changes include:
Implemented with support from one of the leading international consultants, the significant changes to Cemigs management processes aim to
increase economic competitiveness by providing more fluid decision-making, and more interaction between different areas, focusing on efficiency, sustainability and improvement in service to clients.
The Board of Directors also approved an increase in the Investment Plan of Cemigs Distribution company, Cemig
Distribuição Cemig D including additional execution of R$ 1.2 billion in the years 2020 through 2022. This aims to:
No changes have been made to the Investment Plan of Cemig Geração e Transmissão S.A. (Cemig GT). This
table shows Cemigs new Investment Plan, in consolidated form:
2Q19 RESULTS
CEMIG:
2Q19 Ebitda is
R$ 1.8 billion
Highlights of 2Q19:
|
|
|
|
|
|
|
◾
|
|
Tax credits in ICMS case:
|
|
R$1.4 billion
|
|
received in the quarter
|
|
|
|
|
|
|
|
◾
|
|
Finance income of:
|
|
R$ 1.5 billion
|
|
for updating of these credits
|
|
|
|
|
|
|
|
◾
|
|
Eurobond hedge gain:
|
|
R$ 461 million
|
|
posted in finance income
|
|
|
|
|
|
|
|
◾
|
|
Accounts receivable:
|
|
R$ 688 million
|
|
write-down for Renova credit risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicators (GWh)
|
|
2Q19
|
|
|
2Q18
|
|
|
%
|
|
Electricity sold (excluding CCEE)
|
|
|
13,120
|
|
|
|
14,076
|
|
|
|
(6.79
|
)
|
Indicators (R$ 000)
|
|
2Q19
|
|
|
2Q18
|
|
|
%
|
|
Sales on CCEE
|
|
|
144,821
|
|
|
|
25,639
|
|
|
|
464.85
|
|
Net debt
|
|
|
12,449,883
|
|
|
|
13,068,790
|
|
|
|
(4.74
|
)
|
Gross revenue
|
|
|
9,973,225
|
|
|
|
8,289,559
|
|
|
|
20.31
|
|
Net revenue
|
|
|
7,016,793
|
|
|
|
5,606,538
|
|
|
|
25.15
|
|
Ebitda (IFRS)
|
|
|
1,811,785
|
|
|
|
883,482
|
|
|
|
105.07
|
|
Net profit
|
|
|
2,114,986
|
|
|
|
(10,886
|
)
|
|
|
|
|
Ebitda margin
|
|
|
25.82%
|
|
|
|
15.75%
|
|
|
|
10.07p.p.
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
16
Conference call
Publication of 2Q19 results
Webcast and Conference call
Tuesday, August 20, 2019, at 10:00 am (Brasília time)
The transmission will have simultaneous translation in English and can be seen by Webcast, at http://ri.cemig.com.br , or by conference call on:
+ 55 (11) 2188-0155 (1st option) or
+ 55 (11) 2188-0188 (2nd option)
Password: CEMIG
|
|
|
Playback of Video Webcast:
http://ri.cemig.com.br
Click on the
banner and download.
Available for 90 days.
|
|
Conference call Playback:
Tel: (+55-11) 2188-0400
Password:
CEMIG Português
(Available August 20 September 04, 2019)
|
Cemig Investor Relations
http://ri.cemig.com.br/
ri@cemig.com.br
Tel.: +55 (31) 3506-5024
Fax: +55 (31) 3506-5025
Cemigs Executive Investor Relations Team
◾
|
Chief Finance and Investor Relations Officer
|
Maurício Fernandes Leonardo Júnior
◾
|
General Manager, Investor Relations
|
Antônio Carlos Vélez Braga
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
17
SUMMARY
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
18
Disclaimer
Certain statements and estimates in this material may represent expectations about future events or results, which are subject to risks and uncertainties that
may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations.
These expectations are
based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, market conditions in the electricity sector, and expected future
results, many of which are not under Cemigs control.
Important factors that could lead to significant differences between actual results and the
projections about future events or results include Cemigs business strategy, Brazilian and international economic conditions, technology, Cemigs financial strategy, changes in the electricity sector, hydrological conditions, conditions
in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Due to these and other factors, Cemigs results may differ significantly from those indicated in or implied by such
statements.
The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be
based on the veracity, currentness or completeness of this information or these opinions. None of Cemigs professionals nor any of their related parties or representatives shall have any liability for any losses that may result from use of the
content of this material.
To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could
give rise to different results from those estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) and in the
20-F form filed with the U.S. Securities and Exchange Commission (SEC).
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
19
Our shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
Ticker
|
|
Currency
|
|
June 2019
|
|
|
Close of 2018
|
|
|
Change in the
period %
|
|
Cemig PN
|
|
CMIG4
|
|
R$
|
|
|
14.85
|
|
|
|
13.43
|
|
|
|
10.57%
|
|
Cemig ON
|
|
CMIG3
|
|
R$
|
|
|
18.72
|
|
|
|
14.65
|
|
|
|
27.78%
|
|
ADR PN
|
|
CIG
|
|
US$
|
|
|
3.81
|
|
|
|
3.45
|
|
|
|
10.43%
|
|
ADR ON
|
|
CIG.C
|
|
US$
|
|
|
4.65
|
|
|
|
3.83
|
|
|
|
21.41%
|
|
Ibovespa
|
|
IBOV
|
|
|
|
|
100,967
|
|
|
|
87,887
|
|
|
|
14.88%
|
|
Power industry index
|
|
IEEX
|
|
|
|
|
63,831
|
|
|
|
49,266
|
|
|
|
29.56%
|
|
Source:
Economática Adjusted for corporate action, including dividends.
Trading volume in Cemigs preferred shares (CMIG4) totaled
R$ 18.83 billion in the first half of 2019, of which R$ 8.85 billion was traded in the second quarter. The daily average in the half-year is R$ 154.36 million 87.66% higher than in 1H18.
Average daily trading in the common (ON) shares was R$ 31.54 million in the half-year, and R$ 37.13 million in the second quarter.
By aggregate volume of its common (ON) and preferred (PN) shares, Cemig was the most liquid electricity company traded in Brazil, and among those
with the highest trading volume in the Brazilian market.
On the New York Stock Exchange, ADRs for Cemigs preferred shares (CIG) in 1H19
traded a total volume of US$1.78 billion. We see this as recognition of Cemig by the investor market as a global investment option.
In 1H19
the São Paulo Ibovespa stock index rose 14.88%, closing at 100,967 points; On the São Paulo exchange, Cemigs common (ON) shares rose 27.78%, and its preferred (PN) shares rose 10.57%. In New York,
Cemigs ADRs also rose in the half-year: the ADRs for the common shares rose 21.41%, and the ADRs for the preferred shares rose 10.43%.
In 2Q19, Cemigs preferred ADRs (CIG) rose 10.12%, and the preferred shares (CMIG4) rose 10.24%.
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
20
Cemigs long-term
ratings
This tables shows long-term credit risk ratings and outlook for Cemig companies as provided by the principal rating agencies:
Brazilian rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
Cemig
|
|
Cemig D
|
|
Cemig GT
|
|
|
Rating
|
|
Outlook
|
|
Rating
|
|
Outlook
|
|
Rating
|
|
Outlook
|
Fitch
|
|
A(bra)
|
|
Positive
|
|
A(bra)
|
|
Positive
|
|
A(bra)
|
|
Positive
|
S&P
|
|
brA+
|
|
Stable
|
|
brA+
|
|
Stable
|
|
brA+
|
|
Stable
|
Moodys
|
|
Baa2.br
|
|
Stable
|
|
Baa2.br
|
|
Stable
|
|
Baa2.br
|
|
Stable
|
Global rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency
|
|
Cemig
|
|
Cemig D
|
|
Cemig GT
|
|
|
Rating
|
|
Outlook
|
|
Rating
|
|
Outlook
|
|
Rating
|
|
Outlook
|
Fitch
|
|
B+
|
|
Positive
|
|
B+
|
|
Positive
|
|
B+
|
|
Positive
|
S&P
|
|
B
|
|
Stable
|
|
B
|
|
Stable
|
|
B
|
|
Stable
|
Moodys
|
|
B1
|
|
Stable
|
|
B1
|
|
Stable
|
|
B1
|
|
Stable
|
Ratings of Eurobonds:
|
|
|
|
|
|
|
|
|
Agency
|
|
Cemig
|
|
Cemig GT
|
|
|
Rating
|
|
Outlook
|
|
Rating
|
|
Outlook
|
Fitch
|
|
B+
|
|
Positive
|
|
B+
|
|
Positive
|
S&P
|
|
B
|
|
Stable
|
|
B
|
|
Stable
|
Adoption of IFRS
The
results presented below are prepared in accordance with Brazilian accounting rules, which now embody harmonization to IFRS (International Financial Reporting Standards). In thousands of Reais (R$ 000)
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
21
Statements of income
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated R$000
|
|
2Q19
|
|
|
2Q18
Re-presented
|
|
|
%
|
|
GOING CONCERN OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
|
7,016,793
|
|
|
|
5,606,538
|
|
|
|
25.15
|
|
OPERATING COSTS
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel
|
|
|
(312,031
|
)
|
|
|
(348,576
|
)
|
|
|
(10.48
|
)
|
Employees and managers profit shares
|
|
|
(108,478
|
)
|
|
|
(3,150
|
)
|
|
|
3.343.75
|
|
Post-retirement obligations
|
|
|
(97,790
|
)
|
|
|
(86,126
|
)
|
|
|
13.54
|
|
Materials
|
|
|
(19,766
|
)
|
|
|
(18,416
|
)
|
|
|
7.33
|
|
Outsourced services
|
|
|
(302,241
|
)
|
|
|
(254,553
|
)
|
|
|
18.73
|
|
Electricity purchased for resale
|
|
|
(2,526,019
|
)
|
|
|
(2,818,905
|
)
|
|
|
(10.39
|
)
|
Depreciation and amortization
|
|
|
(248,403
|
)
|
|
|
(198,309
|
)
|
|
|
25.26
|
|
Operating provisions
|
|
|
(869,373
|
)
|
|
|
(134,112
|
)
|
|
|
548.24
|
|
Charges for use of the national grid
|
|
|
(367,375
|
)
|
|
|
(416,038
|
)
|
|
|
(11.70
|
)
|
Gas bought for resale
|
|
|
(330,180
|
)
|
|
|
(293,225
|
)
|
|
|
12.60
|
|
Infrastructure construction costs
|
|
|
(266,107
|
)
|
|
|
(202,974
|
)
|
|
|
31.10
|
|
Other operating expenses, net
|
|
|
(41,922
|
)
|
|
|
(85,246
|
)
|
|
|
(50.82
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COST
|
|
|
(5,489,685
|
)
|
|
|
(4,859,630
|
)
|
|
|
5.80
|
|
Share of profit (loss) of associates and joint ventures, net
|
|
|
36,274
|
|
|
|
(83,107
|
)
|
|
|
|
|
Operational profit before financial revenue (expenses) and taxes
|
|
|
1,563,382
|
|
|
|
663,801
|
|
|
|
187.95
|
|
Finance income
|
|
|
2,272,470
|
|
|
|
249,315
|
|
|
|
811.49
|
|
Finance expenses
|
|
|
(363,883
|
)
|
|
|
(946,147
|
)
|
|
|
(61.54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax profit
|
|
|
3,471,969
|
|
|
|
(33,031
|
)
|
|
|
|
|
Current and deferred income tax and Social Contribution tax
|
|
|
(1,356,983
|
)
|
|
|
773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESULT OF GOING CONCERN OPERATIONS
|
|
|
2,114,986
|
|
|
|
(32,258
|
)
|
|
|
|
|
Profit for the period from discontinued operations Telecoms
|
|
|
|
|
|
|
21,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT (LOSS) FOR THE PERIOD
|
|
|
2,114,986
|
|
|
|
(10,886
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
22
2Q19 Results
Cemig reports net profit of R$ 2,114,986 for 2Q19, which compares with a net loss of R$ 10,886 for 2Q18.
This higher figure was due to:
◾
|
credits of PIS, Pasep and Cofins taxes awarded in the ICMS tax case in the amount of R$ 1,438,563,
received in the quarter; and
|
◾
|
a financial revenue gain, of R$ 1,524,001, posted for monetary updating of the amount of these tax credits:
|
Credits of ICMS tax (court ruling that ICMS does not apply to Pasep/Cofins amounts)
On July 16, 2008, Cemig, Cemig GT and Cemig D filed an Ordinary Action for a declaration that it was unconstitutional to include the amount of ICMS value
added tax already paid or charged inside the total on which the PIS, Pasep and Cofins taxes would be charged; and recognition of these companies right to compensation/offsetting of amounts unduly paid for the 10 years
prior to the action being filed, with monetary adjustment by the Selic rate. The company and the said subsidiaries were awarded an interim injunction, and began to make escrow deposits into court for the amount represented by the inclusion of ICMS
tax balances in the calculation base for the Pasep and Cofins taxes from August 2008 until August 2011. After that date, although they continued with the action challenging the calculation base, they opted to pay the contribution monthly.
In October 2017 the Federal Supreme Court (STF) published its Joint Judgment on the Extraordinary Appeal, in favor of Cemigs argument. In 2017, based on
the opinion of its legal advisers, the Company and its subsidiaries wrote down from liabilities the amounts paid in escrow from 2008 to 2011; and also recognized a liability for reimbursement to their distribution consumers.
On May 8, 2019 the Regional Federal Appeal Court of the First Region gave final judgment (i.e. judgment against which there is no appeal) on the Ordinary
Action, deciding in favor of Cemig, Cemig D and Cemig GT, and recognizing their right to exclude the ICMS amounts from the calculation base for Pasep and Cofins taxes, backdated from five years prior to the initial filing of the case that is,
from July 2003.
On June 11, 2019, based on this final judgment, the Companies filed for release of the escrow deposits, in the total amount of
R$ 1,423,421: this still awaits court decision. Judgment has also been given, against which there is no further appeal, in favor of the similar applications made by Cemigs wholly-owned subsidiaries Sá Carvalho, Cemig
Geração Distribuída and UTE Barreiro.
Based on the opinion of its legal advisers, the Company believes that a portion of the credits
to be received by Cemig D should be repaid to that companys consumers in respect of a maximum period of 10 years. Thus, the Company constituted a liability corresponding to the credits arising for the last 10 years, that is to say, from June
2009 to May 2019, net of Pasep and Cofins taxes on the finance income gain represented by inflation correction of the total amount.
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
23
The amounts will be repaid to consumers as from the
date when the tax credits are in fact received by Cemig or its companies. These are still pending approval by the federal tax authority. The mechanisms and criteria for the repayment will be discussed with Aneel.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pasep and Cofins credits
R$ 000
|
|
Cemig H
|
|
|
Cemig D
|
|
|
Cemig GT
|
|
|
Other
investees
|
|
|
Total
|
|
Effect on Statement of financial position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes offsettable (July 2003 to May 2019)
|
|
|
484,426
|
|
|
|
4,833,278
|
|
|
|
640,163
|
|
|
|
26,163
|
|
|
|
5,984,030
|
|
Amounts to be restituted to consumers
|
|
|
|
|
|
|
(2,971,879
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,971,879
|
)
|
Taxes
|
|
|
(3,358,00
|
)
|
|
|
(40,256
|
)
|
|
|
(5,743
|
)
|
|
|
(231
|
)
|
|
|
(49,587
|
)
|
Income tax and Social Contribution tax
|
|
|
(163,467
|
)
|
|
|
(593,968
|
)
|
|
|
(212,416
|
)
|
|
|
(8,646
|
)
|
|
|
(978,497
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
317,601
|
|
|
|
1,227,175
|
|
|
|
422,004
|
|
|
|
17,286
|
|
|
|
1,984,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects on profit and loss account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue (other operational revenues)
|
|
|
183,595
|
|
|
|
830,333
|
|
|
|
408,612
|
|
|
|
16,023
|
|
|
|
1,438,563
|
|
Net Finance income
|
|
|
300,831
|
|
|
|
990,810
|
|
|
|
225,808
|
|
|
|
9,909
|
|
|
|
1,524,001
|
|
Income tax and Social Contribution tax
|
|
|
(164,705
|
)
|
|
|
(593,968
|
)
|
|
|
(212,416
|
)
|
|
|
(8,646
|
)
|
|
|
(978,497
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317,602
|
|
|
|
1,227,175
|
|
|
|
422,004
|
|
|
|
17,286
|
|
|
|
1,984,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
https://cemig.infoinvest.com.br/enu/17732/Fato_Relevante_Acao_ICMS_ing.pdf
Cemigs consolidated electricity market
The Cemig Group sells electricity through its distribution company, Cemig Distribuição (Cemig D), its generation and transmission
company, Cemig Geração e Transmissão (Cemig GT), and other wholly-owned subsidiaries: Horizontes Energia, Sá Carvalho, Cemig PCH, Rosal Energia, CE Praias de Parajuru, CE Volta do Rio, Cemig
Geração Camargos, Cemig Geração Itutinga, Cemig Geração Salto Grande, Cemig Geração Três Marias, Cemig Geração Leste, Cemig Geração Oeste, and Cemig
Geração Sul.
These companies sell electricity to:
(i)
|
Captive consumers in Cemigs concession area in the State of Minas Gerais;
|
(ii)
|
Free Clients in both the State of Minas Gerais and other States of Brazil, in the Free Market (Ambiente de
Contratação Livre, or ACL);
|
(iii)
|
other agents of the electricity sector traders, generators and independent power producers, also in the
ACL; and
|
(iv)
|
Distributors, in the Regulated Market (Ambiente de Contratação Regulada, or ACR).
|
In 2Q19 the Cemig group sold a total volume of 13,120,258 MWh, or 6.79% less than in 2Q18. This reflects: re-classifications, in May, of industrial consumers from the captive market to the commercial and residential categories; a lower total for the Free Client segment, due to differences arising from seasonal factors;
and lower sales of energy in the Regulated Market, due to ending of sale contracts made at the 15th Existing Supply Auction.
In June 2019 the Cemig Group invoiced 8,466,721 clients or 0.6% less than the numerical total of the consumer base in June 2018. Of these, 8,466,370
are final consumers, and/or represent Cemigs own consumption; and 351 are other agents in the Brazilian electricity sector.
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
24
The chart below itemizes the Cemig Groups sales
to final consumers in the year, by consumer category:
Sales to final consumers, 2Q19 and 2Q18
Total consumption of electricity (GWh)
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
MWh
|
|
|
Change,%
|
|
|
Average price
2Q19
R$/MWh
|
|
|
Average price
2Q18
R$/MWh
|
|
|
2Q19
|
|
|
2Q18
|
|
Residential
|
|
|
2,547,878
|
|
|
|
2,557,762
|
|
|
|
(0.39
|
)
|
|
|
866,13
|
|
|
|
761.63
|
|
Industrial
|
|
|
3,947,233
|
|
|
|
4,524,750
|
|
|
|
(12.76
|
)
|
|
|
292,56
|
|
|
|
253.97
|
|
Commercial, Services and Others
|
|
|
2,374,683
|
|
|
|
2,155,487
|
|
|
|
10.17
|
|
|
|
539,37
|
|
|
|
498.74
|
|
Rural
|
|
|
915,078
|
|
|
|
954,766
|
|
|
|
(4.16
|
)
|
|
|
503,50
|
|
|
|
424.59
|
|
Public authorities
|
|
|
231,943
|
|
|
|
220,791
|
|
|
|
5.05
|
|
|
|
681,83
|
|
|
|
595.45
|
|
Public lighting
|
|
|
333,969
|
|
|
|
345,401
|
|
|
|
(3.31
|
)
|
|
|
420,72
|
|
|
|
369.86
|
|
Public services
|
|
|
339,954
|
|
|
|
331,174
|
|
|
|
2.65
|
|
|
|
488,01
|
|
|
|
428.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
10,690,738
|
|
|
|
11,090,131
|
|
|
|
(3.60
|
)
|
|
|
520,80
|
|
|
|
448.94
|
|
Own consumption
|
|
|
7,247
|
|
|
|
11,357
|
|
|
|
(36.19
|
)
|
|
|
|
|
|
|
|
|
Wholesale supply to agents in Free and Regulated Markets (*)
|
|
|
2,422,273
|
|
|
|
2,974,570
|
|
|
|
(18.57
|
)
|
|
|
264,85
|
|
|
|
257.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13,120,258
|
|
|
|
14,076,058
|
|
|
|
(6.79
|
)
|
|
|
482,29
|
|
|
|
414.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*)
|
Includes CCEARs (Regulated Market Sales Contracts), bilateral contracts with other agents, and the
revenues from management of generation assets (GAG revenues) for the 18 hydroelectric plants of Lot D of Auction 12/2015.
|
The electricity market of Cemig D
Electricity billed to captive clients and electricity transported for Free Clients and distributors with access to Cemig Ds networks totaled 11,198,304
MWh in 2Q19. There are two components of this increase:
◾
|
consumption by the captive market 0.79% lower YoY, and
|
◾
|
use of the network by Free Clients 0.75% higher YoY.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Captive clients + Transmission service MWh
|
|
2Q19
|
|
|
2Q18
|
|
|
%
|
|
Residential
|
|
|
2,547,878
|
|
|
|
2,557,762
|
|
|
|
(0.39
|
)
|
Industrial
|
|
|
5,112,557
|
|
|
|
5,133,422
|
|
|
|
(0.41
|
)
|
Commercial, Services and Others
|
|
|
1,622,920
|
|
|
|
1,587,809
|
|
|
|
2.21
|
|
Rural
|
|
|
917,775
|
|
|
|
957,532
|
|
|
|
(4.15
|
)
|
Public authorities
|
|
|
231,943
|
|
|
|
220,791
|
|
|
|
5.05
|
|
Public lighting
|
|
|
333,969
|
|
|
|
345,401
|
|
|
|
(3.31
|
)
|
Public services
|
|
|
339,954
|
|
|
|
331,174
|
|
|
|
2.65
|
|
Concession holders (Distributors)
|
|
|
84,060
|
|
|
|
70,446
|
|
|
|
19.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
11,198,304
|
|
|
|
11,215,694
|
|
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
The figure
for 2Q19 residential consumption 0.39% lower than in 2Q18 is related to the billing calendar.
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
26
Industrial
The total for the captive market segment was reduced, in the quarter, by reclassification, in May, of approximately 50% of the consumers in the
Industrial category to the Commercial and Residential categories. The reduction in the Free Client segment is related to differences in seasonal effects between the second quarters of 2018 and 2019. In spite of the fall in the
market, there was an increase in revenue due to different contractual prices, and price adjustments.
Commercial and Services
The figure 2.21% higher than in 2Q18 is associated with the significant increase in consumption by the Free Market, associated with an increase (12.91%) in
migration of clients from the captive market.
Rural
The figure for 2Q19 was 4.15% lower YoY, mainly reflecting the lower number of consumers billed in June 2019 than June 2018, and the lower consumption related
to irrigation (due to better rainfall).
Number of clients
The Cemig group billed a total of 8,465,537 customers in June 2019 (this excludes the groups own consumption). Of this total, 1,220 are Free Clients,
which use Cemig Ds distribution network.
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig D
|
|
Number of clients
|
|
|
Change,%
|
|
|
June 30, 2019
|
|
|
June 30, 2018
|
|
Residential
|
|
|
6,880,550
|
|
|
|
6,807,112
|
|
|
|
1.08
|
|
Industrial
|
|
|
29,712
|
|
|
|
73,261
|
|
|
|
(59.44
|
)
|
Commercial, Services and Others
|
|
|
761,017
|
|
|
|
719,192
|
|
|
|
5.82
|
|
Rural
|
|
|
708,542
|
|
|
|
710,131
|
|
|
|
(0.22
|
)
|
Public authorities
|
|
|
64,565
|
|
|
|
64,171
|
|
|
|
0.61
|
|
Public lighting
|
|
|
6,425
|
|
|
|
6,185
|
|
|
|
3.88
|
|
Public services
|
|
|
13,506
|
|
|
|
13,253
|
|
|
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,464,317
|
|
|
|
8,393,305
|
|
|
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total energy carried
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
594
|
|
|
|
556
|
|
|
|
6.83
|
|
Commercial
|
|
|
618
|
|
|
|
504
|
|
|
|
22.62
|
|
Rural
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
Concession holder
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,220
|
|
|
|
1,068
|
|
|
|
14.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,466,214
|
|
|
|
8,395,120
|
|
|
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
27
Physical totals of
transport and distribution MWh
|
|
|
|
|
|
|
|
|
|
|
|
|
Metered market
|
|
MWh
|
|
|
Change,
|
|
|
2Q19
|
|
|
2Q18
|
|
|
%
|
|
Total energy carried
|
|
|
|
|
|
|
|
|
|
|
|
|
Transported for distributors (metered)
|
|
|
86,200
|
|
|
|
75,858
|
|
|
|
13.63
|
|
Transported for Free Clients (metered)
|
|
|
4,945,263
|
|
|
|
4,806,097
|
|
|
|
2.90
|
|
Own load + Distributed generation
(1)(2)
|
|
|
7,977,385
|
|
|
|
8,002,427
|
|
|
|
(0.31
|
)
|
Consumption by captive market Billed supply
|
|
|
6,288,496
|
|
|
|
6,331,252
|
|
|
|
(0.68
|
)
|
Losses in distribution network
|
|
|
1,688,889
|
|
|
|
1,671,175
|
|
|
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total energy carried
|
|
|
13,008,849
|
|
|
|
12,884,381
|
|
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes Distributed Microgeneration.
|
(2)
|
Includes own consumption.
|
The electricity market of Cemig GT
Cemig GT billed a total of 6,864,111 MWh in 2Q19, an decrease of 9.15% vs. 2Q18.
Consumption by industrial clients was 10.92% lower year-on-year, due to
a higher seasonal effect at the beginning of 2019, in which less power was allocated in the first half and more in the second half of the year. Meanwhile, consumption in the commercial market segment was 27.07% higher year-on-year, due to an increasing number of clients migrating from the captive market to the free market. Cemig GT added 118 commercial clients from June 2018 to June 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig GT
|
|
(MWh)
|
|
|
Change,%
|
|
|
2Q19
|
|
|
2Q18
|
|
Free Clients
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
3,326,304
|
|
|
|
3,733,998
|
|
|
|
(10.92
|
)
|
Commercial
|
|
|
1,082,661
|
|
|
|
851,996
|
|
|
|
27.07
|
|
Rural
|
|
|
525
|
|
|
|
315
|
|
|
|
66.74
|
|
Free Market Free contracts
|
|
|
1,892,133
|
|
|
|
2,339,728
|
|
|
|
(19.13
|
)
|
Regulated Market
|
|
|
530,140
|
|
|
|
597,555
|
|
|
|
(11.28
|
)
|
Regulated Market Cemig D
|
|
|
32,348
|
|
|
|
32,218
|
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,864,111
|
|
|
|
7,555,810
|
|
|
|
(9.15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
28
SUPPLY QUALITY
INDICATORS DECi and FECi
Cemig is continuously taking action to improve its operational management, the logistical organization of its
emergency services, and its permanent routine of preventive inspection and maintenance of substations, distribution lines and networks. It also invests in training of its staff for improved qualifications, state-of-the-art technologies, and standardization of work processes, aiming to maintain the quality of electricity supply, and as a result maintain satisfaction of
clients and consumers.
The charts below show Cemigs indicators for duration and frequency of outages:
|
|
DECi (Average Outage Duration per Consumer, in hours), and
|
|
|
FECi (Average Outage Frequency per Consumer, in number of outages), since January 2016. These quality
indicators are linked to the current concession contract of Cemig D (distribution), signed in 2015.
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
29
Consolidated operational
revenue
Revenue from supply of electricity:
Total revenue from supply of electricity in 2Q19 was R$ 6,327,737, or 8.39% more than in 2Q18 (R$ 5,838,104).
Final consumers
Total revenue from electricity
sold to final consumers, excluding Cemigs own consumption, in 2Q19 was R$ 5,567,717, or 11.83% more than in 2Q18 (R$ 4,978,835).
The main
factors in this revenue were:
◾
|
The annual tariff adjustment for Cemig D effective May 28, 2019, with an average upward effect of 8.73% on
consumer tariffs.
|
◾
|
The annual tariff adjustment for Cemig D, effective May 28, 2018 (full effect in 2019) resulting in an
average increase in customer tariffs of 23.19%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q19
|
|
|
2Q18
|
|
|
Change%
|
|
|
MWh
|
|
|
R$
|
|
|
MWh
|
|
|
R$
|
|
|
MWh
|
|
|
R$
|
|
Residential
|
|
|
2,547,878
|
|
|
|
2,206,790
|
|
|
|
2,557,762
|
|
|
|
1,948,068
|
|
|
|
(0.39
|
)
|
|
|
13.28
|
|
Industrial
|
|
|
3,947,233
|
|
|
|
1,154,786
|
|
|
|
4,524,750
|
|
|
|
1,149,137
|
|
|
|
(12.76
|
)
|
|
|
0.49
|
|
Commercial, services and others
|
|
|
2,374,683
|
|
|
|
1,280,841
|
|
|
|
2,155,487
|
|
|
|
1,075,019
|
|
|
|
10.17
|
|
|
|
19.15
|
|
Rural
|
|
|
915,078
|
|
|
|
460,746
|
|
|
|
954,766
|
|
|
|
405,384
|
|
|
|
(4.16
|
)
|
|
|
13.66
|
|
Public authorities
|
|
|
231,943
|
|
|
|
158,145
|
|
|
|
220,791
|
|
|
|
131,469
|
|
|
|
5.05
|
|
|
|
20.29
|
|
Public lighting
|
|
|
333,969
|
|
|
|
140,508
|
|
|
|
345,401
|
|
|
|
127,749
|
|
|
|
(3.31
|
)
|
|
|
9.99
|
|
Public services
|
|
|
339,954
|
|
|
|
165,901
|
|
|
|
331,174
|
|
|
|
142,009
|
|
|
|
2.65
|
|
|
|
16.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
10,690,738
|
|
|
|
5,567,717
|
|
|
|
11,090,131
|
|
|
|
4,978,835
|
|
|
|
(3.60
|
)
|
|
|
11.83
|
|
Own consumption
|
|
|
7,247
|
|
|
|
|
|
|
|
11,357
|
|
|
|
|
|
|
|
(36.19
|
)
|
|
|
|
|
Unbilled retail supply, net
|
|
|
|
|
|
|
80,721
|
|
|
|
|
|
|
|
130,096
|
|
|
|
|
|
|
|
(37.95
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,697,985
|
|
|
|
5,648,438
|
|
|
|
11,101,488
|
|
|
|
5,108,931
|
|
|
|
(3.63
|
)
|
|
|
10.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale supply to
other concession holders (1)
|
|
|
2,422,273
|
|
|
|
641,532
|
|
|
|
2,974,570
|
|
|
|
766,525
|
|
|
|
(18.57
|
)
|
|
|
(16.31
|
)
|
Wholesale supply not yet invoiced, net
|
|
|
|
|
|
|
37,767
|
|
|
|
|
|
|
|
(37,352
|
)
|
|
|
|
|
|
|
(201.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13,120,258
|
|
|
|
6,327,737
|
|
|
|
14,076,058
|
|
|
|
5,838,104
|
|
|
|
(6.79
|
)
|
|
|
8.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes Regulated Market Electricity Sale Contracts (CCEARs) and bilateral contracts with other
agents.
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
30
Revenue from Use of the Distribution System (the
TUSD charge)
Revenue from the Tariff for Use of the Distribution System (TUSD) in 2Q19 was R$ 635,675, or 44.28% more than in 2Q18
(R$ 440,599) the higher figure reflects the increase of 65.60% granted for the TUSD, in effect from May 28, 2018 (full effect in 2019), and also the higher volume of energy carried.
CVA and Other financial components in tariff adjustment
In its financial statements Cemig recognizes the difference between actual non-controllable costs (in which the CDE,
and electricity bought for resale, are significant components) and the costs that were used as the basis for decision on the rates charged to consumers. In 2Q19 amounts totaling R$ 40,109 to be passed through to the Company in the next tariff
adjustment were recognized, compared to R$ 709,516 arising in 2Q18. This difference is mainly due to a lower difference than in 2018 between the cost of energy in 2019 and the cost estimated in the tariff this difference generates a
financial asset to be reimbursed to consumers through the next tariff adjustment.
Changes in balances of
CVA-related financial assets and liabilities:
|
|
|
|
|
|
|
|
R$ 000
|
Balance at March 31, 2018
|
|
|
|
242,546
|
|
Net constitution of financial assets
|
|
|
|
563,662
|
|
Realized
|
|
|
|
145,854
|
|
Others R&D Reimbursement
|
|
|
|
(114,782
|
)
|
Payments from the Flag Tariff Centralizing Account
|
|
|
|
(12,404
|
)
|
Inflation adjustment Selic rate (Note 30)
|
|
|
|
10,839
|
|
|
|
|
|
|
|
Balance at June 30, 2018
(re-presented)
|
|
|
|
835,715
|
|
|
|
|
|
|
|
Balance at March 31, 2019
|
|
|
|
1,147,415
|
|
Net constitution of financial assets
(1)
|
|
|
|
87,700
|
|
Realized
|
|
|
|
(127,809
|
)
|
Advances from the Flag Tariff Centralizing Account
|
|
|
|
(8,581
|
)
|
Inflation adjustment Selic rate (Note 30)
|
|
|
|
32,140
|
|
|
|
|
|
|
|
Balance at Sunday, June 30, 2019
|
|
|
|
1,130,865
|
|
|
|
|
|
|
|
(1)
|
The CVA asset recognized in the period is mainly due to a higher difference in 2019 than 2018 between actual
costs of energy and the estimate figures used for future cost of energy in the tariff calculation (the difference generates a financial asset to be reimbursed to the Company through the next tariff adjustment).
|
31
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
Revenue from transactions on the Wholesale Trading
Exchange (CCEE)
Revenue from transactions in electricity on the CCEE in 2Q19 was R$ 144,821, compared to R$ 25,639 in 2Q18 an
increase of 464.85% year-on-year. This arises mainly from the following items:
◾
|
Free Clients adopted a more aggressive strategy in seasonalization of their contracts in 2Q19 than in 2Q18,
which increased Cemig GTs levels of available excess energy in April and May 2019.
|
◾
|
The spot price in April 2019 was higher than in April 2018, resulting in higher revenue in 2Q19 than 2Q18.
|
◾
|
Cemig assumed a debtor position in the CCEE in June 2018, caused by higher allocation of supply by clients in
this period, and by spot sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Spot price
|
|
GSF
|
|
Sub-market
|
|
Average price R$/MWh
|
April
|
|
Southeast/Center-West
|
|
|
|
180.41
|
|
|
|
|
1.189
|
|
May
|
|
Southeast/Center-West
|
|
|
|
135.17
|
|
|
|
|
0.923
|
|
June
|
|
Southeast/Center-West
|
|
|
|
78.52
|
|
|
|
|
0.669
|
|
Revenue from supply of gas
Revenue from supply of gas in 2Q19 totaled R$ 534,955, compared to R$ 470,908 in 2Q18 an increase of 13.60%. This mainly reflected the increase in the
tariff in 2Q19, and the increase in the passthrough of the cost of gas acquired from Petrobras.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market (000
m3/day)
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
June 30, 2019
|
|
Residential
|
|
|
0.72
|
|
|
|
1.04
|
|
|
|
3.38
|
|
|
|
11.44
|
|
|
|
17.73
|
|
|
|
19.23
|
|
Commercial
|
|
|
23.15
|
|
|
|
22.42
|
|
|
|
24.68
|
|
|
|
32.67
|
|
|
|
39.37
|
|
|
|
41.87
|
|
Industrial
|
|
|
2,849.24
|
|
|
|
2,422.78
|
|
|
|
2,173.76
|
|
|
|
2,453.22
|
|
|
|
2,400.41
|
|
|
|
2,219.07
|
|
Other expenses
|
|
|
99.64
|
|
|
|
119.87
|
|
|
|
120.19
|
|
|
|
126.15
|
|
|
|
155.14
|
|
|
|
154.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total market excluding thermal plants
|
|
|
2,972.75
|
|
|
|
2,566.11
|
|
|
|
2,322.01
|
|
|
|
2,623.47
|
|
|
|
2,612.65
|
|
|
|
2,434.50
|
|
Thermal generation
|
|
|
1,223.99
|
|
|
|
1,309.13
|
|
|
|
591.52
|
|
|
|
990.89
|
|
|
|
414.04
|
|
|
|
534.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
4,196.74
|
|
|
|
3,875.24
|
|
|
|
2,913.53
|
|
|
|
3,614.36
|
|
|
|
3,026.69
|
|
|
|
2,968.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply of gas to the residential market began in 2013.
|
|
|
In June 2019, a total of 46,638 households were invoiced.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of clients
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
June 30, 2019
|
|
Residential
|
|
|
1,446
|
|
|
|
3,820
|
|
|
|
14,935
|
|
|
|
30,605
|
|
|
|
41,377
|
|
|
|
45,593
|
|
Commercial
|
|
|
177
|
|
|
|
218
|
|
|
|
394
|
|
|
|
591
|
|
|
|
756
|
|
|
|
878
|
|
Industrial
|
|
|
111
|
|
|
|
113
|
|
|
|
112
|
|
|
|
107
|
|
|
|
109
|
|
|
|
107
|
|
Other expenses
|
|
|
88
|
|
|
|
62
|
|
|
|
49
|
|
|
|
50
|
|
|
|
57
|
|
|
|
58
|
|
Thermal generation
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,824
|
|
|
|
4,215
|
|
|
|
15,492
|
|
|
|
31,355
|
|
|
|
42,301
|
|
|
|
46,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
32
Credits of PIS, Pasep and Cofins taxes previously
charged on amounts of ICMS tax
The credits of PIS, Pasep and Cofins taxes, previously charged in respect of ICMS already paid or charged these
credits total R$ 1,438,563 are the result of recognition by the courts, backdated to July 2003, of the Companys right to exclude the amount of ICMS tax (already charged or paid) from the calculation base of those taxes.
Taxes and charges reported as Deductions from revenue
The total of these taxes and charges reported as deductions from revenue in 2Q19 was R$ 2,957,993 or 10.25% more than in 2Q18 (R$ 2,683,021).
The main component of the difference was in collection of ICMS tax, which is charged as a percentage of billing.
Operating
costs and expenses
Operational costs and expenses in 2Q19 totaled R$ 5,489,685, or 12.97% more than in 2Q18 (R$ 4,859,629).
The following paragraphs comment on the main variations:
Personnel
The expense on personnel in 2Q19 was
R$ 312,031, or 10.48% less than in 2Q18 (R$ 348,576). The lower figure basically reflects higher expenses on the voluntary dismissal program in 2Q18 a total of R$ 25,666; and the lower total number of employees in 2Q19 as a
result of those voluntary programs.
Number of employees by company
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
33
Employees and managers profit shares
This expense in 2Q19 was R$ 108,478, compared to R$ 3,150 in 2Q18. The higher figure is due to the higher consolidated profit of Cemig
the basis of calculation for profit shares (the collective agreements are unified).
Electricity purchased for resale
The expense on electricity bought for resale in 2Q19 was R$ 2,526,019, or 10.39% less than in 2Q18 (R$ 2,818,905). This arises mainly from:
◾
|
Expenses on supply acquired at auction 9.57% lower, at R$ 684,774 in 2Q19, compared to R$ 757,243 in 2Q18,
mainly due to updating of contracts for more advantageous terms in 2019.
|
◾
|
Expenses on spot supply purchases 60.84% lower, at R$ 278,055 in 2Q19, compared to R$ 710,115 in 2Q18
mainly reflecting the spot price being 56.60% lower year-on-year.
|
◾
|
Expenses on distributed generation 129.76% higher, at R$ 44,892 in 2Q19, compared to R$ 19,539 in 2Q18
reflecting the growth from 2Q18 to 2Q19 in the number of generation plants, and the scale of supply injected into the grid.
|
◾
|
Expenses on supply acquired through physical guarantee quota contracts were 24.08% higher, at R$ 185,427 in
2Q19, compared to R$ 140,241 in 2Q18. This was basically due to the average price per MWh being 22.73% higher at R$ 101.93 in 2Q19, compared to R$ 83.05 in 2Q18.
|
This is a non-manageable cost: the difference between the amounts used as a reference for calculation of tariffs and
the costs actually incurred is compensated for in the subsequent tariff adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
Power supply bought for
resale R$ 000
|
|
2Q19
|
|
|
2Q18
|
|
|
%
|
|
Supply from Itaipu Binacional
|
|
|
361,021
|
|
|
|
345,177
|
|
|
|
4.59
|
|
Physical guarantee quota contracts
|
|
|
185,427
|
|
|
|
149,437
|
|
|
|
24.08
|
|
Quotas for Angra I and II nuclear plants
|
|
|
67,293
|
|
|
|
66,711
|
|
|
|
0.87
|
|
Spot market CCEE
|
|
|
246,418
|
|
|
|
621,825
|
|
|
|
(60.37
|
)
|
Bilateral contracts
|
|
|
78,883
|
|
|
|
73,011
|
|
|
|
8.04
|
|
Supply acquired in auctions on the Regulated Market
|
|
|
702,423
|
|
|
|
764,807
|
|
|
|
(8.16
|
)
|
Proinfa Program
|
|
|
95,308
|
|
|
|
79,849
|
|
|
|
19.36
|
|
Distributed generation
|
|
|
44,892
|
|
|
|
19,539
|
|
|
|
129.76
|
|
Pasep and Cofins credits
|
|
|
(154,239
|
)
|
|
|
(193,253
|
)
|
|
|
(20.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,627,426
|
|
|
|
1,927,103
|
|
|
|
(15.55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
34
Operating provisions
Operational provisions were 548.24% higher YoY in the quarter at R$ 869,373 in 2Q19, compared to R$ 134,112 in 2Q18. This arises mainly from
the following factors:
◾
|
A loss of R$ 688,031 was recognized for expected impairment of Accounts receivable from Renova, after an
assessment of the investees credit risk.
|
◾
|
Provisions for employment-law legal actions totaling R$ 105,122 in
2Q19, compared to a reversal of provisions of R$ 20,114 in 2Q18. This arises mainly from new actions, or from reassessment of the chances of loss in existing actions, based on adverse court decisions taking place in the period. Also, a difference
was recognized for application of the IPCA-E inflation index instead of the TR reference rate in monetary adjustment for employment-law legal actions dealing with debts
arising from March 25, 2015 to November 10, 2017, inclusive these are at the advanced execution phase and now have chances of loss assessed as probable, due to the recent decision by the Regional Employment-law Appeal Court of the Minas Gerais region (3rd Region) to accept the decision of the Higher Employment-law
Appeal Court to mandate use of the IPCA-E index.
|
◾
|
Reduction in the allowance for doubtful receivables by 47.88%, from R$ 91,374 in 2Q18 to R$ 47,627 in
2Q19.
|
Default
In 2019 the economy was marked by two main features: instability in the financial market, and continuation of the slow process of recovery in economic
activity.
To be sure of overcoming the effects of an economic scenario that still appears to be adverse, and to combat the historic level of default, in
2019 Cemig is maintaining its high levels of effort for collection from consumers in default. This appears to be producing positive results: the default situation has improved considerably in recent months. The average of the indices for default in
this last quarter has improved by 7.5% from that of 2Q18, and by 12% from 2Q17. The main contribution came from a significant reduction in short-term debt (up to 3 months past due). In view of this, Cemig expects the downward trend that has begun in
2019 to be maintained and that it will thus be able to reduce the level of this index continuously, converging to historic levels.
Cemig uses
various tools of communication and collection to prevent increase in default. These include contact by telephone and email, collection requests by text and by letter, negative posting on credit registers, collection through the courts and,
principally, disconnection of supply. Aneel Resolution 414 allows supply to be cut off after 15 days from receipt of a notice by a defaulting consumer.
Importantly, the Company is maintaining a robust plan for consumer disconnections in 2019, under which it expects to carry out more than 1 million
consumer disconnections over the aggregate of all the types of consumer in a year, for the second year running.
As well as the collection
methods Cemig already uses to combat default over the long term, it is in the process of contracting a company specialized in out-of-court solutions to disputes, to
negotiate these receivables through technology platforms.
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
35
With more intense application of the tools for
collection, the Company is even more confident that default indices will be reduced in the coming periods.
Share of profit (loss) of associates and joint ventures, net
The result of equity method gains in non-consolidated investees in 2Q19 was a gain of R$ 36,274, compared to a loss of
R$ 83,107 in 2Q18. The losses in 2Q18 mainly came from the interests in Renova and Madeira Energia. No equity loss on the investment in Renova was recognized in the first half of 2019, since this had been written off in December 2018,
due to that investees uncovered liabilities.
Financial revenue (expenses)
Cemig reported net financial revenue in 2Q19 of R$ 1,908,587, which compares with net financial expenses of R$ 696,832 in 2Q18. The
main factors are:
◾
|
Higher gain on the hedge transaction contracted to protect the Eurobond issue from exchange rate variation: the
gain in 2Q19 was R$ 461,083, compared to a gain of R$ 82,879 in 2Q18. This improvement mainly reflects lowering of the yield curve over the period of the contract, which helps reduce expectations for the amount of payments of Cemigs
obligations, which are indexed to the CDI rate, increasing the fair value of the option.
|
◾
|
Updating of the tax credits in PIS, Pasep and Cofins taxes (arising from the legal decision on ICMS tax). The
total of this updating at present is R$ 1,524,001.
|
◾
|
Lower FX variation on loans in foreign currency which in 2Q19 represented a financial gain of R$
103,450, but were a financial expense of R$ 540,755 in 2Q18. This reduction is due to the lower exchange rate in effect in the period.
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
36
EBITDA
Cemigs consolidated Ebitda in 2Q19 was 105.07% higher than in 2Q18 the main component being recognition of the credits for PIS, Pasep and Cofins
tax, following the judgment in the companys favor on the ICMS tax issue. Ebitda margin in 2Q19 was 59.54%, compared to 26.24% in 2Q18.
|
|
|
|
|
|
|
|
|
|
|
|
|
Ebitda R$ 000
|
|
2Q19
|
|
|
2Q18
|
|
|
Change,%
|
|
Net profit for the period
|
|
|
2,114,986
|
|
|
|
(10,886
|
)
|
|
|
|
|
+ Income tax and the Social Contribution tax
|
|
|
1,356,983
|
|
|
|
(773
|
)
|
|
|
|
|
+ Net financial revenue (expenses)
|
|
|
(1,908,587
|
)
|
|
|
696,832
|
|
|
|
|
|
+ Depreciation and amortization
|
|
|
248,403
|
|
|
|
198,309
|
|
|
|
25.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
= Ebitda
|
|
|
1,811,785
|
|
|
|
883,482
|
|
|
|
105.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
37
DEBT
The Companys total consolidated debt at June 30, 2019 was R$ 13,876,389.
|
|
|
This is 6.06% lower than at December 31, 2018.
|
In 2Q19 a total of R$ 769,148 was amortized, of which R$ 515,242 was debt of Cemig D.
|
|
|
|
|
|
|
|
|
|
|
|
|
Total and net debt, by
company R$ 000
|
|
Jun. 30, 2019
|
|
|
Dec. 31, 2018
|
|
|
%
|
|
Cemig
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
13,876,389
|
|
|
|
14,771,828
|
|
|
|
(6.06
|
)
|
Net debt
|
|
|
12,449,883
|
|
|
|
13,068,790
|
|
|
|
(4.74
|
)
|
Cemig GT
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
7,819,245
|
|
|
|
8,198,912
|
|
|
|
(4.63
|
)
|
Net debt
|
|
|
7,234,807
|
|
|
|
7,713,870
|
|
|
|
(6.21
|
)
|
Cemig D
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
5,764,639
|
|
|
|
6,263,408
|
|
|
|
(7.96
|
)
|
Net debt
|
|
|
5,279,221
|
|
|
|
5,347,136
|
|
|
|
(1.27
|
)
|
Gasmig
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
259,468
|
|
|
|
274,916
|
|
|
|
(5.62
|
)
|
Net debt
|
|
|
42,786
|
|
|
|
180,323
|
|
|
|
(76.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
38
RESULTS SEPARATED BY
BUSINESS SEGMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INFORMATION BY SEGMENT ON JUNE 30, 2019
|
|
DESCRIPTION
|
|
ELECTRICITY
|
|
|
GAS
|
|
|
OTHER
|
|
|
ELIMINATIONS
|
|
|
TOTAL
|
|
|
GENERATION
|
|
|
TRANSMISSION
|
|
|
DISTRIBUTION
|
|
ASSETS OF THE SEGMENT
|
|
|
15,266,259
|
|
|
|
4,005,523
|
|
|
|
40,919,551
|
|
|
|
1,932,781
|
|
|
|
3,011,465
|
|
|
|
420,404
|
|
|
|
65,555,983
|
|
INVESTMENT IN AFFILIATES AND JOINTLY-CONTROLLED ENTITIES
|
|
|
4,040,361
|
|
|
|
1,229,890
|
|
|
|
|
|
|
|
|
|
|
|
16,095
|
|
|
|
|
|
|
|
5,286,346
|
|
ADDITIONS TO THE SEGMENT
|
|
|
36,374
|
|
|
|
|
|
|
|
16,115
|
|
|
|
328
|
|
|
|
|
|
|
|
|
|
|
|
52,817
|
|
ADDITIONS TO FINANCIAL ASSETS
|
|
|
|
|
|
|
82,989
|
|
|
|
347,052
|
|
|
|
19,069
|
|
|
|
|
|
|
|
|
|
|
|
449,110
|
|
GOING CONCERN OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET REVENUE
|
|
|
3,804,889
|
|
|
|
329,457
|
|
|
|
7,785,779
|
|
|
|
902,123
|
|
|
|
254,645
|
|
|
|
(146,922
|
)
|
|
|
12,929,971
|
|
COST OF ELECTRICITY AND GAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity purchased for resale
|
|
|
(1,699,161
|
)
|
|
|
|
|
|
|
(3,455,727
|
)
|
|
|
|
|
|
|
|
|
|
|
34,688
|
|
|
|
(5,120,200
|
)
|
Charges for use of the national grid
|
|
|
(92,252
|
)
|
|
|
|
|
|
|
(713,263
|
)
|
|
|
|
|
|
|
|
|
|
|
104,344
|
|
|
|
(701,171
|
)
|
Gas bought for resale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(725,162
|
)
|
|
|
|
|
|
|
|
|
|
|
(725,162
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
(1,791,413
|
)
|
|
|
|
|
|
|
(4,168,990
|
)
|
|
|
(725,162
|
)
|
|
|
|
|
|
|
139,032
|
|
|
|
(6,546,533
|
)
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel
|
|
|
(108,721
|
)
|
|
|
(60,092
|
)
|
|
|
(463,651
|
)
|
|
|
(23,130
|
)
|
|
|
(21,478
|
)
|
|
|
|
|
|
|
(677,072
|
)
|
Employees and managers profit shares
|
|
|
(24,743
|
)
|
|
|
(17,588
|
)
|
|
|
(120,976
|
)
|
|
|
|
|
|
|
(11,208
|
)
|
|
|
|
|
|
|
(174,515
|
)
|
Post-retirement obligations
|
|
|
(24,447
|
)
|
|
|
(18,184
|
)
|
|
|
(134,323
|
)
|
|
|
|
|
|
|
(21,745
|
)
|
|
|
|
|
|
|
(198,699
|
)
|
Materials
|
|
|
(8,022
|
)
|
|
|
(2,135
|
)
|
|
|
(29,102
|
)
|
|
|
(907
|
)
|
|
|
(103
|
)
|
|
|
13
|
|
|
|
(40,256
|
)
|
Outsourced services
|
|
|
(58,556
|
)
|
|
|
(20,422
|
)
|
|
|
(486,762
|
)
|
|
|
(9,265
|
)
|
|
|
(13,823
|
)
|
|
|
2,859
|
|
|
|
(585,969
|
)
|
Depreciation and amortization
|
|
|
(111,236
|
)
|
|
|
(2,699
|
)
|
|
|
(325,019
|
)
|
|
|
(37,921
|
)
|
|
|
(2,424
|
)
|
|
|
|
|
|
|
(479,299
|
)
|
Operational provisions (reversals)
|
|
|
(733,237
|
)
|
|
|
(9,781
|
)
|
|
|
(194,748
|
)
|
|
|
(1,520
|
)
|
|
|
(39,093
|
)
|
|
|
|
|
|
|
(978,379
|
)
|
Construction costs
|
|
|
|
|
|
|
(82,989
|
)
|
|
|
(363,167
|
)
|
|
|
(19,069
|
)
|
|
|
|
|
|
|
|
|
|
|
(465,225
|
)
|
Other operational expenses net
|
|
|
(10,615
|
)
|
|
|
(7,550
|
)
|
|
|
(81,049
|
)
|
|
|
(4,582
|
)
|
|
|
4,924
|
|
|
|
5,018
|
|
|
|
(93,854
|
)
|
Total cost of operation
|
|
|
(1,079,577
|
)
|
|
|
(221,440
|
)
|
|
|
(2,198,797
|
)
|
|
|
(96,394
|
)
|
|
|
(104,950
|
)
|
|
|
7,890
|
|
|
|
(3,693,268
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,870,990
|
)
|
|
|
(221,440
|
)
|
|
|
(6,367,787
|
)
|
|
|
(821,556
|
)
|
|
|
(104,950
|
)
|
|
|
146,922
|
|
|
|
(10,239,801
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,347
|
|
|
|
100,567
|
|
|
|
|
|
|
|
|
|
|
|
(414
|
)
|
|
|
|
|
|
|
103,500
|
|
Share of profit (loss) in associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
937,246
|
|
|
|
208,584
|
|
|
|
1,417,992
|
|
|
|
80,567
|
|
|
|
149,281
|
|
|
|
|
|
|
|
2,793,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPER. PROFIT BEFORE FIN. REV. (EXP.) AND TAXES
|
|
|
946,898
|
|
|
|
65,550
|
|
|
|
1,250,669
|
|
|
|
50,880
|
|
|
|
308,991
|
|
|
|
|
|
|
|
2,622,988
|
|
Financial revenues
|
|
|
(409,417
|
)
|
|
|
(45,928
|
)
|
|
|
(329,796
|
)
|
|
|
(12,320
|
)
|
|
|
(18,500
|
)
|
|
|
|
|
|
|
(815,961
|
)
|
Financial expenses
|
|
|
1,474,727
|
|
|
|
228,206
|
|
|
|
2,338,865
|
|
|
|
119,127
|
|
|
|
439,772
|
|
|
|
|
|
|
|
4,600,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRE-TAX PROFIT
|
|
|
(680,745
|
)
|
|
|
(59,037
|
)
|
|
|
(771,698
|
)
|
|
|
(39,593
|
)
|
|
|
(137,399
|
)
|
|
|
|
|
|
|
(1,688,472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit
|
|
|
793,982
|
|
|
|
169,169
|
|
|
|
1,567,167
|
|
|
|
79,534
|
|
|
|
302,373
|
|
|
|
|
|
|
|
2,912,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
39
APPENDICES
CAPEX
|
|
|
|
|
|
|
|
|
R$ 000
|
|
2019
Realized
|
|
|
2019
Proposed
|
|
GENERATION
|
|
|
49,294
|
|
|
|
76,245
|
|
Investment program
|
|
|
12,500
|
|
|
|
28,621
|
|
Capital contributions
|
|
|
|
|
|
|
|
|
Aliança Norte
|
|
|
953
|
|
|
|
953
|
|
SPC Guanhães
|
|
|
19,766
|
|
|
|
19,766
|
|
SPC Amazônia Energia Participações (Belo Monte)
|
|
|
75
|
|
|
|
282
|
|
Itaocara Hydroelectric Plant
|
|
|
|
|
|
|
26,583
|
|
Baguari Energia
|
|
|
|
|
|
|
40
|
|
Acquisitions of wind farms in Ceará
|
|
|
16,000
|
|
|
|
|
|
TRANSMISSION
|
|
|
82,975
|
|
|
|
263,352
|
|
Investment program
|
|
|
82,975
|
|
|
|
263,352
|
|
Cemig D
|
|
|
402,927
|
|
|
|
1,078,417
|
|
Investment program
|
|
|
402,927
|
|
|
|
1,078,417
|
|
Holding company
|
|
|
18,297
|
|
|
|
97,787
|
|
Infrastructure
|
|
|
|
|
|
|
240
|
|
Capital contributions
|
|
|
|
|
|
|
|
|
Axxiom
|
|
|
5,765
|
|
|
|
10,000
|
|
Cemig GD (Distributed Generation)
|
|
|
10,337
|
|
|
|
60,337
|
|
Cemig Overseas
|
|
|
37
|
|
|
|
46
|
|
Gas consortia
|
|
|
|
|
|
|
19
|
|
Efficientia Distributed generation
|
|
|
|
|
|
|
25,000
|
|
Acquisitions Centroeste
|
|
|
2,158
|
|
|
|
2,158
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
553,493
|
|
|
|
1,515,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
40
Sources and uses of
electricity billed market
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
41
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
42
Generation transmission
concessions:
Generation Plants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation
Power Plant
|
|
Cemig Group
Company
|
|
Type of
Power Plant
|
|
CEMIG´s
Stake
|
|
|
Installed
Capacity
(MW)
|
|
|
Assured
Power Level
(avg. MW)
|
|
|
Expiration of
Concession
|
Emborcação
|
|
CEMIG GT
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
1.192,00
|
|
|
|
499,70
|
|
|
Jul-25
|
Belo Monte
|
|
Norte
|
|
Hydroelectric
|
|
|
12,91%
|
|
|
|
976,52
|
|
|
|
589,93
|
|
|
Aug-45
|
Santo Antônio
|
|
SAE
|
|
Hydroelectric
|
|
|
15,51%
|
|
|
|
553,44
|
|
|
|
439,45
|
|
|
Jun-43
|
Nova Ponte
|
|
CEMIG GT
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
510,00
|
|
|
|
270,10
|
|
|
Jul-25
|
Irapé
|
|
CEMIG GT
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
399,00
|
|
|
|
207,90
|
|
|
Feb-35
|
Três Marias
|
|
CEMIG G. TRÊS MARIAS
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
396,00
|
|
|
|
71,70
|
|
|
Jan-46
|
Nilo Peçanha
|
|
Light Energia
|
|
SHP
|
|
|
22,60%
|
|
|
|
85,89
|
|
|
|
163,05
|
|
|
Jun-26
|
Aimorés
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
45,00%
|
|
|
|
148,50
|
|
|
|
81,86
|
|
|
Dec-35
|
Igarapé
|
|
CEMIG GT
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
131,00
|
|
|
|
71,30
|
|
|
Aug-24
|
Salto Grande
|
|
CEMIG G. SALTO GRANDE
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
102,00
|
|
|
|
22,50
|
|
|
Jan-46
|
Amador Aguiar I
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
39,32%
|
|
|
|
94,36
|
|
|
|
60,70
|
|
|
Aug-36
|
Ilha dos Pombos
|
|
Light Energia
|
|
SHP
|
|
|
22,60%
|
|
|
|
91,46
|
|
|
|
53,41
|
|
|
Jun-26
|
Queimado
|
|
CEMIG GT
|
|
Hydroelectric
|
|
|
82,50%
|
|
|
|
42,30
|
|
|
|
56,02
|
|
|
Jan-33
|
Amador Aguiar II
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
39,32%
|
|
|
|
82,56
|
|
|
|
51,78
|
|
|
Aug-36
|
Funil
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
45,00%
|
|
|
|
81,00
|
|
|
|
38,07
|
|
|
Dec-35
|
Sá Carvalho
|
|
Sá Carvalho S.A
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
78,00
|
|
|
|
56,10
|
|
|
Dec-24
|
Fontes Nova
|
|
Light Energia
|
|
SHP
|
|
|
22,60%
|
|
|
|
29,83
|
|
|
|
48,28
|
|
|
Jun-26
|
Rosal
|
|
Rosal Energia S. A
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
55,00
|
|
|
|
29,10
|
|
|
May-32
|
Itutinga
|
|
CEMIG G. ITUTINGA
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
52,00
|
|
|
|
8,40
|
|
|
Jan-46
|
Igarapava
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
23,69%
|
|
|
|
49,75
|
|
|
|
31,80
|
|
|
Dec-28
|
Pereira Passos
|
|
Light Energia
|
|
SHP
|
|
|
22,60%
|
|
|
|
22,58
|
|
|
|
23,70
|
|
|
Jun-26
|
Baguari
|
|
BAGUARI ENERGIA
|
|
Hydroelectric
|
|
|
34,00%
|
|
|
|
47,60
|
|
|
|
28,80
|
|
|
Aug-41
|
Camargos
|
|
CEMIG G. CAMARGOS
|
|
Hydroelectric
|
|
|
100,00%
|
|
|
|
46,00
|
|
|
|
6,30
|
|
|
Jan-46
|
Volta do Rio
|
|
CEMIG GT
|
|
Wind farm
|
|
|
100,00%
|
|
|
|
42,00
|
|
|
|
18,41
|
|
|
Dec-31
|
Retiro Baixo
|
|
Retiro Baixo Energética SA
|
|
Hydroelectric
|
|
|
49,90%
|
|
|
|
40,92
|
|
|
|
18,26
|
|
|
Aug-41
|
Porto Estrela
|
|
ALIANÇA
|
|
Hydroelectric
|
|
|
30,00%
|
|
|
|
33,60
|
|
|
|
18,54
|
|
|
Jul-32
|
Praias de Parajuru
|
|
CEMIG GT
|
|
Wind farm
|
|
|
100,00%
|
|
|
|
28,80
|
|
|
|
8,39
|
|
|
Sep-32
|
Santa Branca
|
|
Light Energia
|
|
SHP
|
|
|
22,60%
|
|
|
|
12,67
|
|
|
|
14,85
|
|
|
Jun-26
|
Pai Joaquim
|
|
CEMIG PCH S.A
|
|
SHP
|
|
|
100,00%
|
|
|
|
23,00
|
|
|
|
13,91
|
|
|
Apr-32
|
Piau
|
|
CEMIG G. SUL
|
|
SHP
|
|
|
100,00%
|
|
|
|
18,01
|
|
|
|
4,06
|
|
|
Jan-46
|
Gafanhoto
|
|
CEMIG G. OESTE
|
|
SHP
|
|
|
100,00%
|
|
|
|
14,00
|
|
|
|
2,00
|
|
|
Jan-46
|
Cachoeirão
|
|
Hidrelétrica Cachoeirão
|
|
SHP
|
|
|
49,00%
|
|
|
|
13,23
|
|
|
|
8,02
|
|
|
Jul-30
|
Dores de Guanhães
|
|
Guahães Energia
|
|
SHP
|
|
|
73,92%
|
|
|
|
10,35
|
|
|
|
5,28
|
|
|
Nov-32
|
Others
|
|
|
|
|
|
|
|
|
|
|
241,15
|
|
|
|
113,17
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
5.744,53
|
|
|
|
3.134,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
43
Permitted Annual Revenue
(RAP) FOR 2019-2020:
( Aneel Ratifying Resolution (REH) 2565 of 2019 for the 2019/2020
cycle )
|
|
|
|
|
|
|
|
|
|
|
|
|
RAP (Permitted Annual Revenue - Transmission ) - 2018/2019 cycle
|
|
Annual Permitted Revenue (RAP)
|
|
RAP
|
|
|
% Cemig
|
|
|
Cemig
|
|
Cemig GT
|
|
|
704.516.559
|
|
|
|
100,00%
|
|
|
|
704.516.559
|
|
Cemig GT
|
|
|
678.468.095
|
|
|
|
100,00%
|
|
|
|
678.468.095
|
|
Cemig Itajuba
|
|
|
26.048.464
|
|
|
|
100,00%
|
|
|
|
26.048.464
|
|
Centroeste
|
|
|
19.527.260
|
|
|
|
51,00%
|
|
|
|
9.958.903
|
|
Taesa
|
|
|
2.601.459.469
|
|
|
|
21,68%
|
|
|
|
563.996.413
|
|
Novatrans 2
|
|
|
292.844.092
|
|
|
|
|
|
|
|
63.488.599
|
|
TSN
|
|
|
300.992.176
|
|
|
|
|
|
|
|
65.255.104
|
|
Munirah
|
|
|
40.946.624
|
|
|
|
|
|
|
|
8.877.228
|
|
GTESA
|
|
|
5.515.544
|
|
|
|
|
|
|
|
1.195.770
|
|
PATESA
|
|
|
18.078.709
|
|
|
|
|
|
|
|
3.919.464
|
|
ETAU
|
|
|
38.500.280
|
|
|
|
|
|
|
|
8.346.861
|
|
ETEO
|
|
|
98.933.020
|
|
|
|
|
|
|
|
21.448.679
|
|
NTE
|
|
|
86.286.553
|
|
|
|
|
|
|
|
18.706.925
|
|
STE
|
|
|
48.636.153
|
|
|
|
|
|
|
|
10.544.318
|
|
ATE I
|
|
|
167.264.727
|
|
|
|
|
|
|
|
36.262.993
|
|
ATE II
|
|
|
258.668.882
|
|
|
|
|
|
|
|
56.079.414
|
|
EATE
|
|
|
122.242.974
|
|
|
|
|
|
|
|
26.502.277
|
|
ETEP
|
|
|
27.562.990
|
|
|
|
|
|
|
|
5.975.656
|
|
ENTE
|
|
|
101.996.568
|
|
|
|
|
|
|
|
22.112.856
|
|
ECTE
|
|
|
10.186.476
|
|
|
|
|
|
|
|
2.208.428
|
|
ERTE
|
|
|
19.483.764
|
|
|
|
|
|
|
|
4.224.080
|
|
Lumitrans
|
|
|
11.959.851
|
|
|
|
|
|
|
|
2.592.896
|
|
Transleste
|
|
|
24.728.188
|
|
|
|
|
|
|
|
5.361.071
|
|
Transirapé
|
|
|
20.073.621
|
|
|
|
|
|
|
|
4.351.961
|
|
Transudeste
|
|
|
15.326.765
|
|
|
|
|
|
|
|
3.322.843
|
|
ATE III
|
|
|
125.389.196
|
|
|
|
|
|
|
|
27.184.378
|
|
São Gotardo
|
|
|
5.416.349
|
|
|
|
|
|
|
|
1.174.265
|
|
Mariana
|
|
|
15.362.098
|
|
|
|
|
|
|
|
3.330.503
|
|
Miracema
|
|
|
65.032.990
|
|
|
|
|
|
|
|
14.099.152
|
|
Janaúba
|
|
|
194.059.383
|
|
|
|
|
|
|
|
42.072.074
|
|
Aimorés
|
|
|
39.686.900
|
|
|
|
|
|
|
|
8.604.120
|
|
Paraguaçu
|
|
|
59.239.231
|
|
|
|
|
|
|
|
12.843.065
|
|
Brasnorte
|
|
|
24.355.953
|
|
|
|
|
|
|
|
5.280.371
|
|
STC
|
|
|
18.932.098
|
|
|
|
|
|
|
|
4.104.479
|
|
EBTE
|
|
|
34.360.035
|
|
|
|
|
|
|
|
7.449.256
|
|
ESDE
|
|
|
7.046.946
|
|
|
|
|
|
|
|
1.527.778
|
|
ETSE
|
|
|
4.026.515
|
|
|
|
|
|
|
|
872.948
|
|
ESTE
|
|
|
56.088.981
|
|
|
|
|
|
|
|
12.160.091
|
|
Ivaí
|
|
|
147.000.350
|
|
|
|
|
|
|
|
31.869.676
|
|
EDTE
|
|
|
34.500.301
|
|
|
|
|
|
|
|
7.479.665
|
|
SantAna
|
|
|
60.734.185
|
|
|
|
|
|
|
|
13.167.171
|
|
Light
|
|
|
10.181.318
|
|
|
|
22,58%
|
|
|
|
2.298.942
|
|
RAP TOTAL CEMIG
|
|
|
|
|
|
|
|
|
|
|
1.280.770.816
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
44
Cemig D Tables (R$ mn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CEMIG D Market
|
|
|
|
(GWh)
|
|
|
GW
|
|
Quarter
|
|
Captive Consumers
|
|
|
TUSD ENERGY(1)
|
|
|
T.E.D(2)
|
|
|
TUSD PICK(3)
|
|
1Q17
|
|
|
6.249
|
|
|
|
4.274
|
|
|
|
10.523
|
|
|
|
30
|
|
2Q17
|
|
|
6.314
|
|
|
|
4.287
|
|
|
|
10.601
|
|
|
|
30
|
|
3Q17
|
|
|
6.232
|
|
|
|
4.586
|
|
|
|
10.817
|
|
|
|
31
|
|
4Q18
|
|
|
6.259
|
|
|
|
4.591
|
|
|
|
10.850
|
|
|
|
31
|
|
1Q18
|
|
|
6.213
|
|
|
|
4.637
|
|
|
|
10.850
|
|
|
|
31
|
|
2Q18
|
|
|
6.343
|
|
|
|
4.873
|
|
|
|
11.216
|
|
|
|
30
|
|
3Q18
|
|
|
6.309
|
|
|
|
4.870
|
|
|
|
11.179
|
|
|
|
30
|
|
4Q18
|
|
|
6.406
|
|
|
|
4.906
|
|
|
|
11.313
|
|
|
|
31
|
|
1Q19
|
|
|
6.529
|
|
|
|
4.760
|
|
|
|
11.289
|
|
|
|
33
|
|
2Q19
|
|
|
6.288
|
|
|
|
4.910
|
|
|
|
11.198
|
|
|
|
33
|
|
(1)
|
Refers to the quantity of electricity for calculation of the regulatory charges charged to free consumer clients
(Portion A)
|
(2)
|
Total electricity distributed
|
(3)
|
Sum of the demand on which the TUSD is invoiced, according to demand contracted (Portion B).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues (R$ million)
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Sales to end consumers
|
|
|
4,653
|
|
|
|
4,890
|
|
|
|
4,085
|
|
|
|
-4.85%
|
|
|
|
13.90%
|
|
Revenue from Use of Distribution Systems (the TUSD charge)
|
|
|
640
|
|
|
|
636
|
|
|
|
445
|
|
|
|
0.63%
|
|
|
|
43.82%
|
|
CVA and Other financial components in tariff adjustment
|
|
|
-40
|
|
|
|
120
|
|
|
|
709
|
|
|
|
-133.33%
|
|
|
|
-105.64%
|
|
Construction revenue
|
|
|
203
|
|
|
|
160
|
|
|
|
191
|
|
|
|
26.88%
|
|
|
|
6.28%
|
|
|
|
|
830
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Others
|
|
|
342
|
|
|
|
302
|
|
|
|
305
|
|
|
|
13.25%
|
|
|
|
12.13%
|
|
Subtotal
|
|
|
6,628
|
|
|
|
6,108
|
|
|
|
5,735
|
|
|
|
8.51%
|
|
|
|
15.57%
|
|
Deductions
|
|
|
2,393
|
|
|
|
2,558
|
|
|
|
2,191
|
|
|
|
-6.45%
|
|
|
|
9.22%
|
|
Net Revenues
|
|
|
4,235
|
|
|
|
3,550
|
|
|
|
3,544
|
|
|
|
19.30%
|
|
|
|
19.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses (R$ million)
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
Y oY
|
|
Personnel
|
|
|
216
|
|
|
|
248
|
|
|
|
235
|
|
|
|
-12.90%
|
|
|
|
-8.09%
|
|
Employees and managers profit sharing
|
|
|
75
|
|
|
|
46
|
|
|
|
-1
|
|
|
|
63.04%
|
|
|
|
|
|
Forluz Post-retirement obligations
|
|
|
66
|
|
|
|
68
|
|
|
|
57
|
|
|
|
-2.94%
|
|
|
|
15.79%
|
|
Materials
|
|
|
15
|
|
|
|
15
|
|
|
|
14
|
|
|
|
0.00%
|
|
|
|
7.14%
|
|
Outsourced services
|
|
|
247
|
|
|
|
239
|
|
|
|
212
|
|
|
|
3.35%
|
|
|
|
16.51%
|
|
Amortization
|
|
|
163
|
|
|
|
162
|
|
|
|
147
|
|
|
|
0.62%
|
|
|
|
10.88%
|
|
Operating provisions
|
|
|
136
|
|
|
|
59
|
|
|
|
64
|
|
|
|
130.51%
|
|
|
|
112.50%
|
|
Charges for Use of Basic Transmission Network
|
|
|
374
|
|
|
|
339
|
|
|
|
410
|
|
|
|
10.32%
|
|
|
|
-8.78%
|
|
Energy purchased for resale
|
|
|
1,627
|
|
|
|
1,828
|
|
|
|
1,927
|
|
|
|
-11.00%
|
|
|
|
-15.57%
|
|
Construction Cost
|
|
|
203
|
|
|
|
160
|
|
|
|
191
|
|
|
|
26.88%
|
|
|
|
6.28%
|
|
Other Expenses
|
|
|
39
|
|
|
|
42
|
|
|
|
63
|
|
|
|
-7.14%
|
|
|
|
-38.10%
|
|
Total
|
|
|
3,161
|
|
|
|
3,206
|
|
|
|
3,319
|
|
|
|
-1.40%
|
|
|
|
-4.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Results (R$ million)
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
Y oY
|
|
Net Revenue
|
|
|
4,235
|
|
|
|
3,550
|
|
|
|
3,544
|
|
|
|
19.30%
|
|
|
|
19.50%
|
|
Operating Expenses
|
|
|
3,161
|
|
|
|
3,206
|
|
|
|
3,319
|
|
|
|
-1.40%
|
|
|
|
-4.76%
|
|
EBIT
|
|
|
1,074
|
|
|
|
344
|
|
|
|
225
|
|
|
|
212.21%
|
|
|
|
377.33%
|
|
EBITDA
|
|
|
1,237
|
|
|
|
506
|
|
|
|
372
|
|
|
|
144.47%
|
|
|
|
232.53%
|
|
Financial Result
|
|
|
975
|
|
|
|
-55
|
|
|
|
-60
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes, Social Cont & Deferred
Income Tax
|
|
|
-671
|
|
|
|
-101
|
|
|
|
-53
|
|
|
|
564.36%
|
|
|
|
1166.04%
|
|
Net Income
|
|
|
1,378
|
|
|
|
188
|
|
|
|
112
|
|
|
|
632.98%
|
|
|
|
1130.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
45
Cemig GT tables (R$ mn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Sales to end consumers
|
|
|
996
|
|
|
|
953
|
|
|
|
1012
|
|
|
|
4.5%
|
|
|
|
-1.6%
|
|
Supply
|
|
|
697
|
|
|
|
834
|
|
|
|
703
|
|
|
|
-16.4%
|
|
|
|
-0.9%
|
|
Revenues from Trans. Network
|
|
|
173
|
|
|
|
163
|
|
|
|
151
|
|
|
|
6.1%
|
|
|
|
14.6%
|
|
Gain on monetary updating of Concession Grant Fee
|
|
|
95
|
|
|
|
81
|
|
|
|
75
|
|
|
|
17.3%
|
|
|
|
26.7%
|
|
Transactions in the CCEE
|
|
|
145
|
|
|
|
259
|
|
|
|
32
|
|
|
|
-44.0%
|
|
|
|
353.1%
|
|
Construction revenue
|
|
|
55
|
|
|
|
28
|
|
|
|
4
|
|
|
|
96.4%
|
|
|
|
1275.0%
|
|
Transmission indemnity revenue
|
|
|
58
|
|
|
|
32
|
|
|
|
97
|
|
|
|
81.3%
|
|
|
|
-40.2%
|
|
Generation indemnity revenue
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
Pis/Pasep e Cofins sobre ICMS
|
|
|
424
|
|
|
|
|
|
|
|
|
|
|
|
100.0%
|
|
|
|
100.0%
|
|
Others
|
|
|
46
|
|
|
|
54
|
|
|
|
14
|
|
|
|
-14.8%
|
|
|
|
228.6%
|
|
Subtotal
|
|
|
2,689
|
|
|
|
2,404
|
|
|
|
2,105
|
|
|
|
11.9%
|
|
|
|
27.7%
|
|
Deductions
|
|
|
447
|
|
|
|
449
|
|
|
|
392
|
|
|
|
-0.4%
|
|
|
|
14.0%
|
|
Net Revenues
|
|
|
2,242
|
|
|
|
1,955
|
|
|
|
1,713
|
|
|
|
14.7%
|
|
|
|
30.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
2T/1T
|
|
|
2T/2T
|
|
Personnel
|
|
|
77
|
|
|
|
91
|
|
|
|
85
|
|
|
|
-15.4%
|
|
|
|
-9.4%
|
|
Employees and managers profit sharing
|
|
|
27
|
|
|
|
15
|
|
|
|
0
|
|
|
|
80.0%
|
|
|
|
100.0%
|
|
Forluz Post-retirement obligations
|
|
|
21
|
|
|
|
21
|
|
|
|
18
|
|
|
|
0.0%
|
|
|
|
16.7%
|
|
Materials
|
|
|
5
|
|
|
|
5
|
|
|
|
3
|
|
|
|
0.0%
|
|
|
|
66.7%
|
|
Outsourced services
|
|
|
44
|
|
|
|
34
|
|
|
|
35
|
|
|
|
29.4%
|
|
|
|
25.7%
|
|
Depreciation and Amortization
|
|
|
67
|
|
|
|
47
|
|
|
|
37
|
|
|
|
42.6%
|
|
|
|
81.1%
|
|
Operating provisions
|
|
|
713
|
|
|
|
30
|
|
|
|
30
|
|
|
|
2276.7%
|
|
|
|
2276.7%
|
|
Charges for Use of Basic Transmission Network
|
|
|
46
|
|
|
|
46
|
|
|
|
56
|
|
|
|
0.0%
|
|
|
|
-17.9%
|
|
Energy purchased for resale
|
|
|
916
|
|
|
|
783
|
|
|
|
897
|
|
|
|
17.0%
|
|
|
|
2.1%
|
|
Construction Cost
|
|
|
55
|
|
|
|
28
|
|
|
|
4
|
|
|
|
96.4%
|
|
|
|
1275.0%
|
|
Other Expenses
|
|
|
11
|
|
|
|
9
|
|
|
|
18
|
|
|
|
22.22%
|
|
|
|
-38.9%
|
|
Total
|
|
|
1,982
|
|
|
|
1,109
|
|
|
|
1,183
|
|
|
|
78.7%
|
|
|
|
67.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sta tement of Results
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Net Revenue
|
|
|
2242
|
|
|
|
1955
|
|
|
|
1713
|
|
|
|
14.7%
|
|
|
|
30.9%
|
|
Operating Expenses
|
|
|
1982
|
|
|
|
1109
|
|
|
|
1183
|
|
|
|
78.7%
|
|
|
|
67.5%
|
|
EBIT
|
|
|
260
|
|
|
|
846
|
|
|
|
530
|
|
|
|
-69.3%
|
|
|
|
-50.9%
|
|
Equity gain in subsidiaries
|
|
|
-28
|
|
|
|
37
|
|
|
|
-109
|
|
|
|
|
|
|
|
-74.3%
|
|
EBITDA
|
|
|
299
|
|
|
|
930
|
|
|
|
458
|
|
|
|
-67.8%
|
|
|
|
-34.7%
|
|
Financial Result
|
|
|
624
|
|
|
|
-65
|
|
|
|
-650
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes, Social Cont & Deferred Income Tax
|
|
|
-514
|
|
|
|
-234
|
|
|
|
49
|
|
|
|
119.7%
|
|
|
|
-1149.0%
|
|
Net Income
|
|
|
342
|
|
|
|
584
|
|
|
|
-180
|
|
|
|
-41.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
46
Tables Cemig
Consolidated (R$ mn)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Sales (Consolidated)(GWh)
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Residential
|
|
|
2,547
|
|
|
|
2,744
|
|
|
|
2,558
|
|
|
|
-7.18%
|
|
|
|
-0.43%
|
|
Industrial
|
|
|
3,947
|
|
|
|
3,872
|
|
|
|
4,525
|
|
|
|
1.94%
|
|
|
|
-12.77%
|
|
Commercial
|
|
|
2,375
|
|
|
|
2,279
|
|
|
|
2,155
|
|
|
|
4.21%
|
|
|
|
10.21%
|
|
Rural
|
|
|
915
|
|
|
|
860
|
|
|
|
955
|
|
|
|
6.40%
|
|
|
|
-4.19%
|
|
Others
|
|
|
906
|
|
|
|
916
|
|
|
|
897
|
|
|
|
-1.09%
|
|
|
|
1.00%
|
|
Subtotal
|
|
|
10,690
|
|
|
|
10,671
|
|
|
|
11,090
|
|
|
|
0.18%
|
|
|
|
-3.61%
|
|
Own Consumption
|
|
|
7
|
|
|
|
10
|
|
|
|
11
|
|
|
|
-30.00%
|
|
|
|
-36.36%
|
|
Supply
|
|
|
2,422
|
|
|
|
3,077
|
|
|
|
2,975
|
|
|
|
-21.29%
|
|
|
|
-18.59%
|
|
TOTAL
|
|
|
13,119
|
|
|
|
13,758
|
|
|
|
14,076
|
|
|
|
-4.64%
|
|
|
|
-6.80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Sales
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Residential
|
|
|
2,207
|
|
|
|
2,458
|
|
|
|
1,948
|
|
|
|
-10.21%
|
|
|
|
13.30%
|
|
Industrial
|
|
|
1,155
|
|
|
|
1,140
|
|
|
|
1,149
|
|
|
|
1.32%
|
|
|
|
0.52%
|
|
Commercial
|
|
|
1,281
|
|
|
|
1,339
|
|
|
|
1,075
|
|
|
|
-4.33%
|
|
|
|
19.16%
|
|
Rural
|
|
|
461
|
|
|
|
457
|
|
|
|
405
|
|
|
|
0.88%
|
|
|
|
13.83%
|
|
Others
|
|
|
465
|
|
|
|
472
|
|
|
|
400
|
|
|
|
-1.48%
|
|
|
|
16.25%
|
|
Electricity sold to final consumers
|
|
|
5,569
|
|
|
|
5,866
|
|
|
|
4,977
|
|
|
|
-5.06%
|
|
|
|
11.89%
|
|
Unbilled Supply, Net
|
|
|
119
|
|
|
|
-82
|
|
|
|
93
|
|
|
|
|
|
|
|
27.96%
|
|
Supply
|
|
|
642
|
|
|
|
817
|
|
|
|
767
|
|
|
|
-21.42%
|
|
|
|
-16.30%
|
|
TOTAL
|
|
|
6,330
|
|
|
|
6,601
|
|
|
|
5,837
|
|
|
|
-4.11%
|
|
|
|
8.45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Sales to end consumers
|
|
|
5,648
|
|
|
|
5,841
|
|
|
|
5,109
|
|
|
|
-3.30%
|
|
|
|
10.55%
|
|
TUSD
|
|
|
636
|
|
|
|
630
|
|
|
|
441
|
|
|
|
0.95%
|
|
|
|
44.22%
|
|
CVA and Other financial components in tariff adjustment
|
|
|
-40
|
|
|
|
120
|
|
|
|
710
|
|
|
|
-133.33%
|
|
|
|
-105.63%
|
|
Transmission concession revenue
|
|
|
126
|
|
|
|
117
|
|
|
|
106
|
|
|
|
7.69%
|
|
|
|
18.87%
|
|
Transmission Indemnity Revenue
|
|
|
58
|
|
|
|
32
|
|
|
|
97
|
|
|
|
81.25%
|
|
|
|
-40.21%
|
|
Generation Indemnity Revenue
|
|
|
0
|
|
|
|
0
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
Gain on monetary updating of Concession Grant Fee
|
|
|
95
|
|
|
|
80
|
|
|
|
75
|
|
|
|
18.75%
|
|
|
|
26.67%
|
|
Transactions in the CCEE
|
|
|
145
|
|
|
|
253
|
|
|
|
26
|
|
|
|
-42.69%
|
|
|
|
457.69%
|
|
Supply
|
|
|
642
|
|
|
|
817
|
|
|
|
767
|
|
|
|
-21.42%
|
|
|
|
-16.30%
|
|
Gas supply
|
|
|
535
|
|
|
|
596
|
|
|
|
471
|
|
|
|
-10.23%
|
|
|
|
13.59%
|
|
Construction revenue
|
|
|
266
|
|
|
|
199
|
|
|
|
206
|
|
|
|
33.67%
|
|
|
|
29.13%
|
|
Others
|
|
|
424
|
|
|
|
369
|
|
|
|
265
|
|
|
|
14.91%
|
|
|
|
60.00%
|
|
Subtotal
|
|
|
9,973
|
|
|
|
9,054
|
|
|
|
8,290
|
|
|
|
10.15%
|
|
|
|
20.30%
|
|
Deductions
|
|
|
2,956
|
|
|
|
3,141
|
|
|
|
2,683
|
|
|
|
-5.89%
|
|
|
|
10.18%
|
|
Net Revenues
|
|
|
7,017
|
|
|
|
5,913
|
|
|
|
5,607
|
|
|
|
18.67%
|
|
|
|
25.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Personnel
|
|
|
312
|
|
|
|
365
|
|
|
|
349
|
|
|
|
-14.52%
|
|
|
|
-10.60%
|
|
Employees and managers profit sharing
|
|
|
108
|
|
|
|
66
|
|
|
|
3
|
|
|
|
63.64%
|
|
|
|
3500.00%
|
|
Forluz Post-Retirement Employee Benefits
|
|
|
98
|
|
|
|
101
|
|
|
|
86
|
|
|
|
-2.97%
|
|
|
|
13.95%
|
|
Materials
|
|
|
20
|
|
|
|
20
|
|
|
|
18
|
|
|
|
0.00%
|
|
|
|
11.11%
|
|
Outsourced services
|
|
|
302
|
|
|
|
284
|
|
|
|
255
|
|
|
|
6.34%
|
|
|
|
18.43%
|
|
Energy purchased for resale
|
|
|
2,526
|
|
|
|
2,594
|
|
|
|
2,819
|
|
|
|
-2.62%
|
|
|
|
-10.39%
|
|
Depreciation and Amortization
|
|
|
248
|
|
|
|
231
|
|
|
|
198
|
|
|
|
7.36%
|
|
|
|
25.25%
|
|
Operating Provisions
|
|
|
869
|
|
|
|
109
|
|
|
|
134
|
|
|
|
697.25%
|
|
|
|
548.51%
|
|
Charges for use of the national grid
|
|
|
368
|
|
|
|
334
|
|
|
|
416
|
|
|
|
10.18%
|
|
|
|
-11.54%
|
|
Gas bought for resale
|
|
|
330
|
|
|
|
395
|
|
|
|
293
|
|
|
|
-16.46%
|
|
|
|
12.63%
|
|
Construction costs
|
|
|
266
|
|
|
|
199
|
|
|
|
203
|
|
|
|
33.67%
|
|
|
|
31.03%
|
|
Other Expenses
|
|
|
42
|
|
|
|
52
|
|
|
|
85
|
|
|
|
-19.23%
|
|
|
|
-50.59%
|
|
Total
|
|
|
5,489
|
|
|
|
4,750
|
|
|
|
4,859
|
|
|
|
15.56%
|
|
|
|
12.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Result Breakdown
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
FINANCE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from cash investments
|
|
|
26
|
|
|
|
25
|
|
|
|
18
|
|
|
|
4.00%
|
|
|
|
44.44%
|
|
Arrears fees on sale of energy
|
|
|
96
|
|
|
|
87
|
|
|
|
92
|
|
|
|
10.34%
|
|
|
|
4.35%
|
|
Monetary variations CVA
|
|
|
32
|
|
|
|
21
|
|
|
|
11
|
|
|
|
52.38%
|
|
|
|
|
|
Monetary updating on Court escrow deposits
|
|
|
13
|
|
|
|
7
|
|
|
|
9
|
|
|
|
85.71%
|
|
|
|
44.44%
|
|
Pasep and Cofins charged on finance income
|
|
|
-41
|
|
|
|
-9
|
|
|
|
-11
|
|
|
|
355.56%
|
|
|
|
272.73%
|
|
Gain on Financial instrumentsSwap
|
|
|
461
|
|
|
|
152
|
|
|
|
83
|
|
|
|
0.00%
|
|
|
|
455.42%
|
|
Updating of the tax credits in PIS, Pasep and Cofins taxes
|
|
|
1,553
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
Liabilities with related parties
|
|
|
23
|
|
|
|
23
|
|
|
|
17
|
|
|
|
0.00%
|
|
|
|
|
|
Others
|
|
|
109
|
|
|
|
45
|
|
|
|
30
|
|
|
|
142.22%
|
|
|
|
263.33%
|
|
|
|
|
2,272
|
|
|
|
351
|
|
|
|
249
|
|
|
|
547.29%
|
|
|
|
812.45%
|
|
FINANCE EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of loans and financings
|
|
|
303
|
|
|
|
303
|
|
|
|
316
|
|
|
|
0.00%
|
|
|
|
-4.11%
|
|
Foreign exchange variations
|
|
|
-33
|
|
|
|
32
|
|
|
|
538
|
|
|
|
-203.13%
|
|
|
|
0.00%
|
|
Monetary updating loans and financings
|
|
|
39
|
|
|
|
44
|
|
|
|
27
|
|
|
|
-11.36%
|
|
|
|
44.44%
|
|
Charges and monetary updating on post-retirement obligation
|
|
|
18
|
|
|
|
15
|
|
|
|
15
|
|
|
|
20.00%
|
|
|
|
20.00%
|
|
Others
|
|
|
37
|
|
|
|
58
|
|
|
|
50
|
|
|
|
-36.21%
|
|
|
|
-26.00%
|
|
|
|
|
364
|
|
|
|
452
|
|
|
|
946
|
|
|
|
-19.47%
|
|
|
|
-61.52%
|
|
NET FINANCE INCOME (EXPENSES)
|
|
|
1,908
|
|
|
|
-101
|
|
|
|
-697
|
|
|
|
-1989.11%
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Results
|
|
2Q19
|
|
|
1Q19
|
|
|
2Q18
|
|
|
QoQ
|
|
|
YoY
|
|
Net Revenue
|
|
|
7,017
|
|
|
|
5,913
|
|
|
|
5,607
|
|
|
|
18.67%
|
|
|
|
25.15%
|
|
Operating Expenses
|
|
|
5,489
|
|
|
|
4,750
|
|
|
|
4,859
|
|
|
|
15.56%
|
|
|
|
12.97%
|
|
EBIT
|
|
|
1,528
|
|
|
|
1,163
|
|
|
|
748
|
|
|
|
31.38%
|
|
|
|
104.28%
|
|
Share of profit (loss) in associates and joint ventures
|
|
|
36
|
|
|
|
67
|
|
|
|
-83
|
|
|
|
-46.27%
|
|
|
|
-143.37%
|
|
EBITDA
|
|
|
1,812
|
|
|
|
1,461
|
|
|
|
883
|
|
|
|
24.02%
|
|
|
|
105.21%
|
|
Financial Result
|
|
|
1,908
|
|
|
|
-101
|
|
|
|
-697
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes, Social Cont & Deferred Income Tax
|
|
|
-1,357
|
|
|
|
-332
|
|
|
|
1
|
|
|
|
308.73%
|
|
|
|
|
|
Net profit for the period attributable to equity holders of the parent
|
|
|
2,115
|
|
|
|
797
|
|
|
|
-31
|
|
|
|
165.37%
|
|
|
|
|
|
Net profit for the period attributable to non-controlling
interests
|
|
|
0
|
|
|
|
0
|
|
|
|
21
|
|
|
|
0.00%
|
|
|
|
0.00%
|
|
NET PROFIT FOR THE YEAR
|
|
|
2,115
|
|
|
|
797
|
|
|
|
-10
|
|
|
|
165.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Statement
|
|
1H19
|
|
|
1H18
|
|
Cash at beginning of period
|
|
|
891
|
|
|
|
1,030
|
|
Cash generated by operations
|
|
|
1,083
|
|
|
|
-9
|
|
Net income for the period from going concern operations
|
|
|
2,912
|
|
|
|
432
|
|
Current and deferred income tax and Social Contribution tax
|
|
|
410
|
|
|
|
-26
|
|
Depreciation and amortization
|
|
|
479
|
|
|
|
411
|
|
CVA and other financial components
|
|
|
3
|
|
|
|
-870
|
|
Equity gain (loss) in subsidiaries
|
|
|
-104
|
|
|
|
26
|
|
Provisions (reversals) for operational losses
|
|
|
978
|
|
|
|
267
|
|
Dividends received from equity holdings
|
|
|
127
|
|
|
|
197
|
|
Interest and monetary variation
|
|
|
590
|
|
|
|
630
|
|
Interest paid on loans and financings
|
|
|
-707
|
|
|
|
-672
|
|
credits of taxes awarded in the ICMS tax case
|
|
|
-2,963
|
|
|
|
0
|
|
Others
|
|
|
-644
|
|
|
|
-406
|
|
Financing activities
|
|
|
-960
|
|
|
|
-270
|
|
Lease payments
|
|
|
-31
|
|
|
|
0
|
|
Payments of loans and financings
|
|
|
-850
|
|
|
|
-775
|
|
Financings obtained and capital increase
|
|
|
0
|
|
|
|
396
|
|
Interest on Equity, and dividends
|
|
|
-79
|
|
|
|
0
|
|
Capital Increase / Subscription of shares to be capitalized
|
|
|
0
|
|
|
|
110
|
|
Investment activity
|
|
|
-266
|
|
|
|
189
|
|
SecuritiesFinancial Investment
|
|
|
140
|
|
|
|
739
|
|
Contract assetsDistribution and gas infrastructure
|
|
|
-361
|
|
|
|
-369
|
|
Financial assets
|
|
|
-1
|
|
|
|
-150
|
|
Fixed and Intangible assets
|
|
|
-44
|
|
|
|
-31
|
|
Cash at end of period
|
|
|
749
|
|
|
|
941
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
49
|
|
|
|
|
|
|
|
|
BALANCE SHEETS (CONSOLIDATED)ASSETS
|
|
1H19
|
|
|
2018
|
|
CURRENT
|
|
|
27.617
|
|
|
|
27.796
|
|
Cash and cash equivalents
|
|
|
749
|
|
|
|
891
|
|
Securities
|
|
|
666
|
|
|
|
704
|
|
Consumers and traders
|
|
|
4.499
|
|
|
|
4.092
|
|
Financial assets of the concession
|
|
|
1.240
|
|
|
|
1.070
|
|
Contractual assets
|
|
|
132
|
|
|
|
131
|
|
Tax offsetable
|
|
|
99
|
|
|
|
124
|
|
Income tax and Social Contribution tax recoverable
|
|
|
8
|
|
|
|
387
|
|
Dividends receivable
|
|
|
45
|
|
|
|
120
|
|
Restricted cash
|
|
|
101
|
|
|
|
91
|
|
Inventories
|
|
|
34
|
|
|
|
35
|
|
Advances to suppliers
|
|
|
30
|
|
|
|
7
|
|
Refund tariff subsidies
|
|
|
96
|
|
|
|
30
|
|
Low Income Subsidy
|
|
|
28
|
|
|
|
69
|
|
Derivative financial instruments Swaps
|
|
|
115
|
|
|
|
508
|
|
Other credits
|
|
|
399
|
|
|
|
19.446
|
|
Assets classified as held for sale
|
|
|
19.376
|
|
|
|
32.058
|
|
NON-CURRENT
|
|
|
37.939
|
|
|
|
109
|
|
Securities
|
|
|
12
|
|
|
|
109
|
|
Consumers and traders
|
|
|
85
|
|
|
|
81
|
|
Tax offsetable
|
|
|
6.236
|
|
|
|
242
|
|
Income tax and Social Contribution tax recoverable
|
|
|
2
|
|
|
|
6
|
|
Deferred income tax and Social Contribution tax
|
|
|
1.898
|
|
|
|
2.147
|
|
Escrow deposits in legal actions
|
|
|
2.488
|
|
|
|
2.502
|
|
Derivative financial instruments Swaps
|
|
|
1.269
|
|
|
|
744
|
|
Other credits
|
|
|
739
|
|
|
|
1.030
|
|
Financial assets of the concession
|
|
|
4.910
|
|
|
|
4.927
|
|
Contractual assets
|
|
|
1.692
|
|
|
|
1.598
|
|
Investments
|
|
|
5.286
|
|
|
|
5.234
|
|
Property, plant and equipment
|
|
|
2.603
|
|
|
|
2.661
|
|
Intangible assets
|
|
|
10.719
|
|
|
|
10.777
|
|
TOTAL ASSETS
|
|
|
65.556
|
|
|
|
59.854
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
50
|
|
|
|
|
|
|
|
|
BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS EQUITY
|
|
1H19
|
|
|
2018
|
|
CURRENT
|
|
|
24,347
|
|
|
|
23,393
|
|
Suppliers
|
|
|
1,841
|
|
|
|
1,801
|
|
Regulatory charges
|
|
|
511
|
|
|
|
514
|
|
Profit sharing
|
|
|
133
|
|
|
|
79
|
|
Taxes
|
|
|
335
|
|
|
|
410
|
|
Income tax and Social Contribution tax
|
|
|
542
|
|
|
|
112
|
|
Interest on Equity, and dividends, payable
|
|
|
768
|
|
|
|
864
|
|
Loans and financings
|
|
|
2,949
|
|
|
|
2,198
|
|
Payroll and related charges
|
|
|
256
|
|
|
|
284
|
|
Post-retirement liabilities
|
|
|
277
|
|
|
|
252
|
|
Other obligations
|
|
|
573
|
|
|
|
607
|
|
Derivative financial instruments
|
|
|
0
|
|
|
|
0
|
|
Liabilities classified as held for sale
|
|
|
16,162
|
|
|
|
16,272
|
|
NON-CURRENT
|
|
|
22,348
|
|
|
|
20,521
|
|
Regulatory charges
|
|
|
164
|
|
|
|
178
|
|
Loans and financings
|
|
|
10,927
|
|
|
|
12,574
|
|
Taxes
|
|
|
31
|
|
|
|
29
|
|
Income tax and Social Contribution tax
|
|
|
890
|
|
|
|
728
|
|
Provisions
|
|
|
688
|
|
|
|
641
|
|
Post-retirement liabilities
|
|
|
4,780
|
|
|
|
4,736
|
|
PASEP / COFINS to be returned to consumers
|
|
|
4,110
|
|
|
|
1,124
|
|
Derivative financial instrumentsoptions
|
|
|
441
|
|
|
|
419
|
|
Leasing operations
|
|
|
220
|
|
|
|
0
|
|
Others
|
|
|
97
|
|
|
|
92
|
|
TOTAL EQUITY
|
|
|
18,861
|
|
|
|
15,940
|
|
Share capital
|
|
|
7,294
|
|
|
|
7,294
|
|
Capital reserves
|
|
|
2,250
|
|
|
|
2,250
|
|
Profit reserves
|
|
|
6,361
|
|
|
|
6,362
|
|
Equity valuation adjustments
|
|
|
-1,339
|
|
|
|
-1,326
|
|
Subscription of shares, to be capitalized
|
|
|
2,924
|
|
|
|
0
|
|
Non-Controlling Interests
|
|
|
1,371
|
|
|
|
1,360
|
|
TOTAL LIABILITIES AND EQUITY
|
|
|
65,556
|
|
|
|
59,854
|
|
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200 Santo Agostinho 30190-131 Belo Horizonte, MG Brazil Fax
(+55-31) 3506-5026 Tel.: (+55-31) 3506-5024
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
51
8. PRESENTATION OF 2Q19 RESULTS
52
RESULTSRESULTS
Disclaimer Certain statements and estimates in this material may represent
expectations about future events or results, which are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are
based on the present assumptions and analyses from the point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our
expectations for future results, many of which are not under our control. Important factors that could lead to significant differences between actual results and the projections about future events or results include our business strategy, Brazilian
and international economic conditions, technology, our financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and
objectives, and other factors. Because of these and other factors, our real results may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to
potential investors, and no investment decision should be based onthe veracity, currentness or completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability
for any losses that may result from the use of the content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those
estimated by Cemig, please consult the section on Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). In this
material, financial amounts are in R$ million (R$ mn) unless otherwise stated. Financial data reflect the adoption of IFRS.Disclaimer Certain statements and estimates in this material may represent expectations about future events or results, which
are subject to risks and uncertainties that may be known or unknown. There is no guarantee that the events or results will take place as referred to in these expectations. These expectations are based on the present assumptions and analyses from the
point of view of our management, in accordance with their experience and other factors such as the macroeconomic environment, and market conditions in the electricity sector; and on our expectations for future results, many of which are not under
our control. Important factors that could lead to significant differences between actual results and the projections about future events or results include our business strategy, Brazilian and international economic conditions, technology, our
financial strategy, changes in the electricity sector, hydrological conditions, conditions in the financial and energy markets, uncertainty on our results from future operations, plans and objectives, and other factors. Because of these and other
factors, our real results may differ significantly from those indicated in or implied by such statements. The information and opinions herein should not be understood as a recommendation to potential investors, and no investment decision should be
based onthe veracity, currentness or completeness of this information or these opinions. None of our professionals nor any of their related parties or representatives shall have any liability for any losses that may result from the use of the
content of this presentation. To evaluate the risks and uncertainties as they relate to Cemig, and to obtain additional information about factors that could give rise to different results from those estimated by Cemig, please consult the section on
Risk Factors included in the Reference Form filed with the Brazilian Securities Commission (CVM) – and in the 20-F form filed with the U.S. Securities and Exchange Commission (SEC). In this material, financial amounts are in R$ million (R$ mn)
unless otherwise stated. Financial data reflect the adoption of IFRS.
HIGHLIGHTS ICMS case: Structural Management of Court confirms
reorganization and debt portfolio tax credits operational efficiency initiatives Strong growth in Cemig GT – Execution of operational cash flow Auction to purchase Disinvestment (measured as Ebitda) renewable supply ProgramHIGHLIGHTS ICMS
case: Structural Management of Court confirms reorganization and debt portfolio tax credits operational efficiency initiatives Strong growth in Cemig GT – Execution of operational cash flow Auction to purchase Disinvestment (measured as
Ebitda) renewable supply Program
Court confirms tax credits • On May 8, 2019 the Regional Federal
Appeal Court of the First Region gave final judgment – against which there is no appeal – recognizing Cemig’s right to exclude amounts of ICMS (value-added) tax from the calculation base for Pasep and Cofins taxes, as from to 5
years prior to filing the case – i.e. backdated to July 2003. Other Pasep and Cofins credits Cemig H Cemig D Cemig GT Total investees Escrow deposits – 1,138 204 – 1,342 Taxes paid 484 4,833 640 26 5,983 Total 484 5,971 844 26
7,325 4,130 4,130 Maximum possible value of reimbursement to clients* Effects on statement of income Recovery of credits of PIS, Pasep and Cofins taxes 183 830 409 16 1,439 charged on amounts of ICMS tax Net financial income 297 991 226 10 1,524
Income tax and Social Contribution tax –163 –594 –212 –9 –978 317 1,227 423 17 1,984 ( * ) From the amount to be reimbursed to consumers, R$20 million will be deducted related to Pasep and Cofins. 4 R$ mnCourt confirms
tax credits • On May 8, 2019 the Regional Federal Appeal Court of the First Region gave final judgment – against which there is no appeal – recognizing Cemig’s right to exclude amounts of ICMS (value-added) tax from the
calculation base for Pasep and Cofins taxes, as from to 5 years prior to filing the case – i.e. backdated to July 2003. Other Pasep and Cofins credits Cemig H Cemig D Cemig GT Total investees Escrow deposits – 1,138 204 – 1,342
Taxes paid 484 4,833 640 26 5,983 Total 484 5,971 844 26 7,325 4,130 4,130 Maximum possible value of reimbursement to clients* Effects on statement of income Recovery of credits of PIS, Pasep and Cofins taxes 183 830 409 16 1,439 charged on amounts
of ICMS tax Net financial income 297 991 226 10 1,524 Income tax and Social Contribution tax –163 –594 –212 –9 –978 317 1,227 423 17 1,984 ( * ) From the amount to be reimbursed to consumers, R$20 million will be
deducted related to Pasep and Cofins. 4 R$ mn
th Cemig D- 7 debenture issue • R$ 3.66 billion, in two series st
ü 1 Series: maturity 5 years; total R$ 2.16 billion – pays interest at 0.454% p.a. above CDI Rate. nd ü 2 Series: maturity 7 years; total R$ 1.5 billion – pays 4.10% p.a. plus inflation correction by IPCA index. •
Replaces more expensive debt ü Estimated average cost: reduced from 144.13% to 108.61% of CDI rate ü Increases average tenor of total debt of Cemig D – from 2.9 years to 5.1 years. Position on March 31, 2019 Average tenor: 2.9 years
After re-profiling – July 2019 Average tenor: 5.1 years 1.171 794 776 565 565 700 909 282 565 282 - 700 463 480 - - 383 256 480 234 231 463 383 15 - - 256 234 231 2019 2020 2021 2022 2023 2024 2025 2026 - 15 - 2019 2020 2021 2022 2023 2024
2025 2026 5th Cemig D- 7 debenture issue • R$ 3.66 billion, in two series st ü 1 Series: maturity 5 years; total R$ 2.16 billion – pays interest at 0.454% p.a. above CDI Rate. nd ü 2 Series: maturity 7 years; total R$ 1.5
billion – pays 4.10% p.a. plus inflation correction by IPCA index. • Replaces more expensive debt ü Estimated average cost: reduced from 144.13% to 108.61% of CDI rate ü Increases average tenor of total debt of Cemig D –
from 2.9 years to 5.1 years. Position on March 31, 2019 Average tenor: 2.9 years After re-profiling – July 2019 Average tenor: 5.1 years 1.171 794 776 565 565 700 909 282 565 282 - 700 463 480 - - 383 256 480 234 231 463 383 15 - - 256 234 231
2019 2020 2021 2022 2023 2024 2025 2026 - 15 - 2019 2020 2021 2022 2023 2024 2025 2026 5
Auction to buy renewable supply Cemig offering to buy supply for delivery
from year 2023 - Sep/19 • Cemig GT will hold Free Market auction to buy incentive-bearing solar or wind supply ü Contracts for delivery from 2023 for 19 years. • Bids accepted from companies: ü technically qualified by EPE* for
any Aneel New Supply auction in 2018 or 2019, ü with share capital above R$ 500 million or installed capacity above 1GW. • The auctions of June and October 2018 were successful. ü In June, contracts for 431.5 MW average were
acquired, and in October a total of 152.5 MW average ü – for delivery over 20 years, starting in 2022 * EPE – Brazilian government’s Energy Research Company (Empresa de Pesquisa Energética). 6Auction to buy renewable
supply Cemig offering to buy supply for delivery from year 2023 - Sep/19 • Cemig GT will hold Free Market auction to buy incentive-bearing solar or wind supply ü Contracts for delivery from 2023 for 19 years. • Bids accepted from
companies: ü technically qualified by EPE* for any Aneel New Supply auction in 2018 or 2019, ü with share capital above R$ 500 million or installed capacity above 1GW. • The auctions of June and October 2018 were successful. ü
In June, contracts for 431.5 MW average were acquired, and in October a total of 152.5 MW average ü – for delivery over 20 years, starting in 2022 * EPE – Brazilian government’s Energy Research Company (Empresa de Pesquisa
Energética). 6
Sale of shares in Light • Cemig maintains commitment to execute
Disinvestment Program ü R$625 mm ü Total of sale: 33,333,333 shares ü For price per share: R$ 18.75 • Stockholding structure after settlement of Restricted Offering – July 17, 2019: Others 22.6% 6.3% 71.1% 7Sale of shares
in Light • Cemig maintains commitment to execute Disinvestment Program ü R$625 mm ü Total of sale: 33,333,333 shares ü For price per share: R$ 18.75 • Stockholding structure after settlement of Restricted Offering –
July 17, 2019: Others 22.6% 6.3% 71.1% 7
Capex Board has approved increase in Investment Plan of Cemig D •
Additional execution of R$ 1.2 billion for the period 2020–22. • Purposes: ü accelerate modernization of Cemig D’s assets base, ü reduce costs of operation and maintenance, ü improve the company’s quality
indicators, ü increase client satisfaction. June 2019 R$ mn Investment Components Plan 2019 2020 2021 2022 2023 TOTAL Cemig D funding (increased) 1,078 1,632 1,573 1,632 1,386 7,301 Cemig D Funding from clients 178 179 158 114 170 799 Total,
Cemig D 1,257 1,811 1,730 1,746 1,556 8,100 Transmission (upgrades and improvements) 263 281 261 276 207 1,289 Generation (operation and maintenance) 30 96 183 117 23 450 Cemig GT Cash injections 46 89 135 Total, Cemig GT 340 466 444 393 230 1,873
Cemig investment, consolidated 1,596 2,277 2,174 2,139 1,786 9,973 Cemig’s other Investment Plans are unchanged. 8Capex Board has approved increase in Investment Plan of Cemig D • Additional execution of R$ 1.2 billion for the period
2020–22. • Purposes: ü accelerate modernization of Cemig D’s assets base, ü reduce costs of operation and maintenance, ü improve the company’s quality indicators, ü increase client satisfaction. June 2019
R$ mn Investment Components Plan 2019 2020 2021 2022 2023 TOTAL Cemig D funding (increased) 1,078 1,632 1,573 1,632 1,386 7,301 Cemig D Funding from clients 178 179 158 114 170 799 Total, Cemig D 1,257 1,811 1,730 1,746 1,556 8,100 Transmission
(upgrades and improvements) 263 281 261 276 207 1,289 Generation (operation and maintenance) 30 96 183 117 23 450 Cemig GT Cash injections 46 89 135 Total, Cemig GT 340 466 444 393 230 1,873 Cemig investment, consolidated 1,596 2,277 2,174 2,139
1,786 9,973 Cemig’s other Investment Plans are unchanged. 8
Results – Highlights • Revenue from sales on CCEE exchange
(Cemig GT): up 148.5% in 1H19 ü In 1H19: – up R$ 237 mn from 1H18; ü In 2Q19: – up R$ 119 mn from 2Q18. ü CCEE credit – R$469 mn • Exclusion of ICMS tax from taxable base for PIS, Pasep and Cofins taxes ü
Award in legal action: Tax credits totaling R$ 1,439 mn ü Financial income gain: R$ 1,524 mn • Provision for accounts receivable from Renova: R$ 688 mn • Equity income positive from non-consolidated investees • In 1H19:
– up R$ 130 mn from 1H18; • In 2Q19: – up R$ 119 mn from 2Q18. 9Results – Highlights • Revenue from sales on CCEE exchange (Cemig GT): up 148.5% in 1H19 ü In 1H19: – up R$ 237 mn from 1H18; ü In 2Q19:
– up R$ 119 mn from 2Q18. ü CCEE credit – R$469 mn • Exclusion of ICMS tax from taxable base for PIS, Pasep and Cofins taxes ü Award in legal action: Tax credits totaling R$ 1,439 mn ü Financial income gain: R$ 1,524
mn • Provision for accounts receivable from Renova: R$ 688 mn • Equity income positive from non-consolidated investees • In 1H19: – up R$ 130 mn from 1H18; • In 2Q19: – up R$ 119 mn from 2Q18. 9
The electricity market of Cemig D In 2Q19 – GWh In 1H19 – GWh
0.2% Cemig D: billed market + transmission Cemig D: billed market + transmission 1.9% 83 71 16.9% 14.3% 160 140 908 913 0.5% 2.1% 11,215 22,066 11,198 22,488 1.838 1.800 957 918 1.782 4.1% 3.2% 1.727 1.588 1.623 2.20% 2.5% 3.311 3.231 4.873 4.910
0.8% 1.7% 9.670 9.510 0.4% 0.9% 5.133 5.113 10.106 10.017 0.9% 2.1% 6.342 6.288 12.556 12.818 0.4% 2.4% 2.558 2.548 5.151 5.292 2Q18 2Q19 1H18 1H19 2Q18 2Q19 1H18 1H19 Final consumers Final consumers Residential Industrial Commercial Residential
Industrial Commercial Total energy carried Total energy carried Rural Other Distributors Rural Other Distributors 10The electricity market of Cemig D In 2Q19 – GWh In 1H19 – GWh 0.2% Cemig D: billed market + transmission Cemig D: billed
market + transmission 1.9% 83 71 16.9% 14.3% 160 140 908 913 0.5% 2.1% 11,215 22,066 11,198 22,488 1.838 1.800 957 918 1.782 4.1% 3.2% 1.727 1.588 1.623 2.20% 2.5% 3.311 3.231 4.873 4.910 0.8% 1.7% 9.670 9.510 0.4% 0.9% 5.133 5.113 10.106 10.017
0.9% 2.1% 6.342 6.288 12.556 12.818 0.4% 2.4% 2.558 2.548 5.151 5.292 2Q18 2Q19 1H18 1H19 2Q18 2Q19 1H18 1H19 Final consumers Final consumers Residential Industrial Commercial Residential Industrial Commercial Total energy carried Total energy
carried Rural Other Distributors Rural Other Distributors 10
The electricity market of Cemig GT In 1H19 – GWh In 2Q19 – GWh
0.01% Market of Cemig GT 9.2% Market of Cemig GT 14,124 14,123 7,556 6,864 630 1.261 1.162 7.85% 10.79% 562 2.340 4.329 4.401 1.66% 1.892 19.15% 8.560 8.534 0.30% 4.586 3.84% 4.410 1H18 1H19 2Q18 2Q19 Free Clients Free Market Free Clients Free
Market Regulated Market Regulated Market Free Market: Sales to traders and generators, and Free Market: Sales to traders and generators, and ‘bilateral’ contracts with other agents ‘bilateral’ contracts with other agents
11The electricity market of Cemig GT In 1H19 – GWh In 2Q19 – GWh 0.01% Market of Cemig GT 9.2% Market of Cemig GT 14,124 14,123 7,556 6,864 630 1.261 1.162 7.85% 10.79% 562 2.340 4.329 4.401 1.66% 1.892 19.15% 8.560 8.534 0.30% 4.586
3.84% 4.410 1H18 1H19 2Q18 2Q19 Free Clients Free Market Free Clients Free Market Regulated Market Regulated Market Free Market: Sales to traders and generators, and Free Market: Sales to traders and generators, and ‘bilateral’ contracts
with other agents ‘bilateral’ contracts with other agents 11
Net revenue - 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT 2Q19/2Q18
25.15% 2Q19/2Q18 19.50% 2Q19/2Q18 30.94% 2Q19 AJ/2Q18 0.52% 2Q19 AJ/2Q18 3.92% 2Q19 AJ/2Q18 6.19% 424 2.243 1439 7.017 830 4.235 1.819 3.544 5.607 5.578 3.405 1.713 2Q18 2Q19 ICMS tax 2Q19 2Q18 2Q19 ICMS tax 2Q19 2Q18 2Q19 ICMS tax 2Q19 Adjusted
ruling Adjusted ruling Adjusted ruling 12Net revenue - 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT 2Q19/2Q18 25.15% 2Q19/2Q18 19.50% 2Q19/2Q18 30.94% 2Q19 AJ/2Q18 0.52% 2Q19 AJ/2Q18 3.92% 2Q19 AJ/2Q18 6.19% 424 2.243 1439 7.017 830 4.235 1.819
3.544 5.607 5.578 3.405 1.713 2Q18 2Q19 ICMS tax 2Q19 2Q18 2Q19 ICMS tax 2Q19 2Q18 2Q19 ICMS tax 2Q19 Adjusted ruling Adjusted ruling Adjusted ruling 12
Net revenue – 1H19 R$ mn Cemig D Cemig Consolidated Cemig GT
1H19/1H18 22.65% 1H19/1H18 19.27% 1H19/1H18 28.14% 1H19 AJ/1H18 9.00% 1H19 AJ/1H18 6.56% 1H19 AJ/1H18 15.20% 1439 7.786 424 830 4.198 3.774 12.930 3.276 11.491 6.956 10.542 6.528 1H18 1H19 ICMS tax 1H19 1H18 1H19 ICMS tax 1H19 1H18 1H19 ICMS tax
1H19 Adjusted ruling Adjusted ruling Adjusted ruling 13Net revenue – 1H19 R$ mn Cemig D Cemig Consolidated Cemig GT 1H19/1H18 22.65% 1H19/1H18 19.27% 1H19/1H18 28.14% 1H19 AJ/1H18 9.00% 1H19 AJ/1H18 6.56% 1H19 AJ/1H18 15.20% 1439 7.786 424 830
4.198 3.774 12.930 3.276 11.491 6.956 10.542 6.528 1H18 1H19 ICMS tax 1H19 1H18 1H19 ICMS tax 1H19 1H18 1H19 ICMS tax 1H19 Adjusted ruling Adjusted ruling Adjusted ruling 13
Operating costs and expenses R$ mn 12.96% 2Q18 to 2Q19 (1) 735 4.38% PMSO
13.05% 10,240 9,058 105 50 63 48 37 12 1 5.490 12.96% 2Q 4.860 (2) -48 -37 -43 -293 1Q 13.15% 4.750 4.198 1H18 1H19 1 - After making a credit risk assessment, Cemig recognized a loss of R$ 688 mn on accounts receivable from Renova. Provisions for
employment-law legal actions were R$ 125 mn higher than in the same period of 2018. 2 - The difference mainly reflects the change in accounting for leasing and rentals – now under IFRS16 / CPC 06 (R2). 14Operating costs and expenses R$ mn
12.96% 2Q18 to 2Q19 (1) 735 4.38% PMSO 13.05% 10,240 9,058 105 50 63 48 37 12 1 5.490 12.96% 2Q 4.860 (2) -48 -37 -43 -293 1Q 13.15% 4.750 4.198 1H18 1H19 1 - After making a credit risk assessment, Cemig recognized a loss of R$ 688 mn on accounts
receivable from Renova. Provisions for employment-law legal actions were R$ 125 mn higher than in the same period of 2018. 2 - The difference mainly reflects the change in accounting for leasing and rentals – now under IFRS16 / CPC 06 (R2).
14
PMSO R$ mn 925 887 743 734 723 717 707 700 676 2Q18 to 2Q19 649 PMSO 542
4.38% 422 400 359 349 344 332 308 312 Personnel 2Q18 to 2Q19 352 10.60% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 15PMSO R$ mn 925 887 743 734 723 717 707 700 676 2Q18 to 2Q19 649 PMSO 542 4.38% 422 400 359 349 344 332 308 312 Personnel 2Q18
to 2Q19 352 10.60% 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 15
Cemig D: 1H19 Ebitda, Opex – Regulatory vs. Real Opex Regulatory
/Real = 100.8% R$ mn Difference: R$ 11 MM 324 64 59 134 37 18 Opex 1.438 1.427 Opex PMSO Pós-Emprego PDVP Multas Provisões PECLD Opex Regulatório Compensações Real Ebitda Adjusted/Regulatory = 84.3% Difference: - R$170 MM
830 12 121 11 101 29 Ebitda 1.743 1.083 913 Lajida Outras OPEX PRL Perdas Outros Lajida ICMS Lajida Regulatório Receitas NãoTécnicas Desvios ajustado Real 16Cemig D: 1H19 Ebitda, Opex – Regulatory vs. Real Opex Regulatory /Real
= 100.8% R$ mn Difference: R$ 11 MM 324 64 59 134 37 18 Opex 1.438 1.427 Opex PMSO Pós-Emprego PDVP Multas Provisões PECLD Opex Regulatório Compensações Real Ebitda Adjusted/Regulatory = 84.3% Difference: - R$170 MM 830 12
121 11 101 29 Ebitda 1.743 1.083 913 Lajida Outras OPEX PRL Perdas Outros Lajida ICMS Lajida Regulatório Receitas NãoTécnicas Desvios ajustado Real 16
Ebitda – 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT 2Q19/2Q18
105.21% 1H19/2Q18 232.53% 2Q19/2Q18 34.57% Lajida Cemig D Lajida Cemig GT 2Q19 AJ/2Q18 9.41% 2Q19 AJ/2Q18 23.19% 2Q19 AJ/2Q18 20.16% 830 424 688 688 1.237 1.439 1.812 563 457 1.061 299 407 372 883 2Q18 2Q19 ICMS ruling Renova 2Q19 2Q18 2Q19 ICMS
ruling 2Q19 Adjusted provision 2Q18 2Q19 ICMS Renova 2Q19 Adjusted Adjusted ruling provision 17Ebitda – 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT 2Q19/2Q18 105.21% 1H19/2Q18 232.53% 2Q19/2Q18 34.57% Lajida Cemig D Lajida Cemig GT 2Q19
AJ/2Q18 9.41% 2Q19 AJ/2Q18 23.19% 2Q19 AJ/2Q18 20.16% 830 424 688 688 1.237 1.439 1.812 563 457 1.061 299 407 372 883 2Q18 2Q19 ICMS ruling Renova 2Q19 2Q18 2Q19 ICMS ruling 2Q19 Adjusted provision 2Q18 2Q19 ICMS Renova 2Q19 Adjusted Adjusted ruling
provision 17
Ebitda – 1H19 R$ mn Ebitda Consolidated Ebitda Cemig D Ebitda Cemig
GT 1H19/1H18 73.17% 1H19/1H18 152.24% 1H19/1H18 26.70% 1H19 AJ/1H18 32.13% 1H19 AJ/1H18 53.92% 1H19 AJ/1H18 33.44% 1.743 830 688 439 688 1.439 3.273 1.478 1.229 913 2.522 970 1.890 691 1H18 1H19 ICMS ruling 1H19 1H18 1H19 ICMS Renova 1H19 1H18 1H19
ICMS ruling Renova 1H19 Adjusted Adjusted ruling provision Adjusted provision 18Ebitda – 1H19 R$ mn Ebitda Consolidated Ebitda Cemig D Ebitda Cemig GT 1H19/1H18 73.17% 1H19/1H18 152.24% 1H19/1H18 26.70% 1H19 AJ/1H18 32.13% 1H19 AJ/1H18 53.92%
1H19 AJ/1H18 33.44% 1.743 830 688 439 688 1.439 3.273 1.478 1.229 913 2.522 970 1.890 691 1H18 1H19 ICMS ruling 1H19 1H18 1H19 ICMS Renova 1H19 1H18 1H19 ICMS ruling Renova 1H19 Adjusted Adjusted ruling provision Adjusted provision 18
Net profit (loss) – 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT
2Q19/2Q18 2Q19/2Q18 1,131.25% 2Q19/2Q18 2Q19 AJ/2Q18 2Q19 AJ/2Q18 35.71% 2Q19 AJ/2Q18 688 1.227 1.379 439 688 1.984 591 2.115 342 -180 152 112 819 -11 2Q18 2Q19 ICMS Renova 2Q19 2Q18 2Q19 ICMS ruling 2Q19 Adjusted ruling provision Adjusted 2Q18 2Q19
ICMS ruling Renova 2Q19 Adjusted provision 19Net profit (loss) – 2Q19 R$ mn Cemig D Cemig Consolidated Cemig GT 2Q19/2Q18 2Q19/2Q18 1,131.25% 2Q19/2Q18 2Q19 AJ/2Q18 2Q19 AJ/2Q18 35.71% 2Q19 AJ/2Q18 688 1.227 1.379 439 688 1.984 591 2.115 342
-180 152 112 819 -11 2Q18 2Q19 ICMS Renova 2Q19 2Q18 2Q19 ICMS ruling 2Q19 Adjusted ruling provision Adjusted 2Q18 2Q19 ICMS ruling Renova 2Q19 Adjusted provision 19
Net profit – 1H19 R$ mn Cemig D Cemig Consolidated Cemig GT
1H19/1H18 541.41% 1H19/1H18 780.34% 1H19/1H18 1,282.09% 1H19 AJ/1H18 255.95% 1H19 AJ/1H18 91.01% 1H19 AJ/1H18 1,653.73% 439 688 1.227 1.567 1.175 688 926 1.984 2.912 340 67 178 454 819 1H18 1H19 ICMS ruling Renova 1H19 1H18 1H19 ICMS ruling 1H19
1H18 1H19 ICMS Renova 1H19 Adjusted provision Adjusted Adjusted ruling provision 20Net profit – 1H19 R$ mn Cemig D Cemig Consolidated Cemig GT 1H19/1H18 541.41% 1H19/1H18 780.34% 1H19/1H18 1,282.09% 1H19 AJ/1H18 255.95% 1H19 AJ/1H18 91.01%
1H19 AJ/1H18 1,653.73% 439 688 1.227 1.567 1.175 688 926 1.984 2.912 340 67 178 454 819 1H18 1H19 ICMS ruling Renova 1H19 1H18 1H19 ICMS ruling 1H19 1H18 1H19 ICMS Renova 1H19 Adjusted provision Adjusted Adjusted ruling provision 20
Cemig, consolidated: debt profile Maturities timetable – Average
tenor: 3.8 years Maturities timetable – July 2019 Average tenor: 4.5 years Total net debt: R$ 12.4 billion 282 5.948 5.948 2.030 2.053 1.902 1.450 257 234 565 282 565 2019 2020 2021 2022 2023 2024 2025 1.236 700 - 1.126 565 882 700 541 257 234
2019 2020 2021 2022 2023 2024 2025 2026 Cost of debt – % Main indexors 15,89 14,28 Net debt 4,98 3,52 3,46 3,01 2,82 Adjusted Ebitda* 9,32 9,09 9,12 9,04 50,4 46,1 44,3 43,2 39,8 8,40 6,01 5,23 5,53 4,58 Net debt 3,74 2015 2016 2017 2018
mar/19 jun/19 Equity + Net debt 2016 2017 2018 mar/19 jun/19 Real Nominal 21 * Adjustments for ICMS tax ruling, and Renova provision.Cemig, consolidated: debt profile Maturities timetable – Average tenor: 3.8 years Maturities timetable –
July 2019 Average tenor: 4.5 years Total net debt: R$ 12.4 billion 282 5.948 5.948 2.030 2.053 1.902 1.450 257 234 565 282 565 2019 2020 2021 2022 2023 2024 2025 1.236 700 - 1.126 565 882 700 541 257 234 2019 2020 2021 2022 2023 2024 2025 2026 Cost
of debt – % Main indexors 15,89 14,28 Net debt 4,98 3,52 3,46 3,01 2,82 Adjusted Ebitda* 9,32 9,09 9,12 9,04 50,4 46,1 44,3 43,2 39,8 8,40 6,01 5,23 5,53 4,58 Net debt 3,74 2015 2016 2017 2018 mar/19 jun/19 Equity + Net debt 2016 2017 2018
mar/19 jun/19 Real Nominal 21 * Adjustments for ICMS tax ruling, and Renova provision.
Cemig GT – debt profile Maturities timetable – Average tenor:
4.6 years Main indexors 2% Total net debt: R$ 7.2 billion 5.696 11% Hedge instrument CDI transformed debt in US IPCA 14% dollars into debt costing a fixed percentage of the CDI DÓLAR 685 668 rate, within an FX variation 423 347 OUTROS 0 band.
73% 2019 2020 2021 2022 2023 2024 Cost of debt – % Leverage – % 16,03 Net debt 14,41 5,60 5,14 3,78 3,95 3,55 Adjusted Ebitda* 9,46 9,23 9,36 9,30 62,9 60,7 60,6 8,59 57,7 6,14 5,77 55,1 5,45 4,71 Net debt 3,66 2015 2016 2017 2018 mar/19
jun/19 Equity + Net debt Real Nominal 2016 2017 2018 mar/19 jun/19 22 * Adjustments for ICMS tax ruling, and Renova provision.Cemig GT – debt profile Maturities timetable – Average tenor: 4.6 years Main indexors 2% Total net debt: R$ 7.2
billion 5.696 11% Hedge instrument CDI transformed debt in US IPCA 14% dollars into debt costing a fixed percentage of the CDI DÓLAR 685 668 rate, within an FX variation 423 347 OUTROS 0 band. 73% 2019 2020 2021 2022 2023 2024 Cost of debt
– % Leverage – % 16,03 Net debt 14,41 5,60 5,14 3,78 3,95 3,55 Adjusted Ebitda* 9,46 9,23 9,36 9,30 62,9 60,7 60,6 8,59 57,7 6,14 5,77 55,1 5,45 4,71 Net debt 3,66 2015 2016 2017 2018 mar/19 jun/19 Equity + Net debt Real Nominal 2016
2017 2018 mar/19 jun/19 22 * Adjustments for ICMS tax ruling, and Renova provision.
Cemig D – Debt profile Maturities timetable – Average tenor:
2.7 years Maturities timetable – July 2019 Total net debt: R$ 5.3 billion After re-profiling – July 2019 Average tenor: 5.1 years 1.656 1.265 1.167 954 565 565 700 282 565 252 237 234 282 700 480 463 383 256 234 231 2019 2020 2021 2022
2023 2024 2025 - 15 - In July 2019 – prepayment of debt totaling R$ 3.644 billion, with funds from 2019 2020 2021 2022 2023 2024 2025 2026 th 7 debenture issue. Cost of debt – % Leverage – % 15,87 14,31 Net debt 12,55 5,84 Adjusted
Ebitda* 3,49 2,99 3,06 9,28 8,93 8,94 8,86 68,5 56,5 53,5 51,5 46,0 8,06 5,87 5,37 5,08 Net debt 4,56 4,01 Equity + Net debt 2015 2016 2017 2018 mar/19 jun/19 2016 2017 2018 mar/19 jun/19 Real Nominal 23 * Adjustment for ICMS tax ruling..Cemig D
– Debt profile Maturities timetable – Average tenor: 2.7 years Maturities timetable – July 2019 Total net debt: R$ 5.3 billion After re-profiling – July 2019 Average tenor: 5.1 years 1.656 1.265 1.167 954 565 565 700 282 565
252 237 234 282 700 480 463 383 256 234 231 2019 2020 2021 2022 2023 2024 2025 - 15 - In July 2019 – prepayment of debt totaling R$ 3.644 billion, with funds from 2019 2020 2021 2022 2023 2024 2025 2026 th 7 debenture issue. Cost of debt
– % Leverage – % 15,87 14,31 Net debt 12,55 5,84 Adjusted Ebitda* 3,49 2,99 3,06 9,28 8,93 8,94 8,86 68,5 56,5 53,5 51,5 46,0 8,06 5,87 5,37 5,08 Net debt 4,56 4,01 Equity + Net debt 2015 2016 2017 2018 mar/19 jun/19 2016 2017 2018
mar/19 jun/19 Real Nominal 23 * Adjustment for ICMS tax ruling..
Investor Relations Tel: +55 (31) 3506-5024 ri@cemig.com.br
http://ri.cemig.com.br.Investor Relations Tel: +55 (31) 3506-5024 ri@cemig.com.br http://ri.cemig.com.br.
9. MATERIAL ANNOUNCEMENT DATED AUGUST 30, 2019: TAESA CONCLUDES ACQUISITION OF PARTICIPATION IN BRASNORTE
77
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MATERIAL ANNOUNCEMENT
TAESAConclusion of the acquisition of participation in Brasnorte
Cemig (Companhia Energética de Minas Gerais, listed and traded in São Paulo, New York and Madrid), in accordance with CVM
Instruction 358 of Jan. 3, 2002 as amended, hereby reports to the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (B3) and the market as follows:
Cemigs affiliated company Transmissora Aliança de Energia Elétrica S.A. (Taesa) has today published the
following Material Announcement:
Transmissora Aliança de Energia Elétrica S.A. (B3: TAEE11)
(Taesa or Company), pursuant to CVM Instruction 358, as of January 3rd, 2002, as amended, hereby announces to its shareholders, the market in general and other interested parties, continuing the material fact disclosed on
August 14, 2019, that the Companys Extraordinary General Meeting approved, on this date, the acquisition by the Company of 11.624% of the shares representing the total and voting capital of Brasnorte Transmissora de Energia S.A.
(Brasnorte), through the settlement of the Share Purchase Agreement (Agreement) with Bipar Energia, Telecomunicação e Industria Metalúrgica S.A. (Bipar) (the Acquisition), for the
amount of R$ 17,654,000.00 (seventeen million, six hundred, fifty-four thousand Reais), subject to the adjustments provided in the Agreement. Also on this date, the Agreement with Bipar was signed, and the Acquisition was concluded through the
payment of R$ 18,023,923.47 (eighteen million, twenty-three thousand, nine hundred and twenty-three Reais and forty-seven cents), after the proper adjustments.
After the conclusion of this operation, the Company, which previously held 88.376% of shareholding interest in Brasnorte,
now holds 100% of Brasnortes total shares. It is important to note that, on May 31, 2019, the Company acquired 49.7115% of Brasnorte, in accordance with Eletrobrás Auction n. 01/2018, object of material fact disclosed on the same
date. Since then, the Company started to consolidate Brasnortes results in its financial statements, as defined in its shareholders agreement.
Belo Horizonte, August 30, 2019
Maurício Fernandes Leonardo Júnior
Chief Finance and Investor Relations Officer
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200
|
|
Santo Agostinho
|
|
30190-131 Belo Horizonte, MG
|
|
Brazil
|
|
Tel.: +55 31 3506-5024
|
|
Fax +55 31 3506-5025
|
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
78
10. MARKET NOTICE DATED AUGUST 30, 2019: CEMIG RESPONDS TO REQUESTS FOR INFORMATION FROM INVESTORS
79
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
Cemig
responds to requests for information from investors
In accordance with best corporate governance practices, Cemig (Companhia
Energética de Minas Gerais listed in São Paulo, New York and Madrid), hereby reports to the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (B3) and the market as follows:
Responding to consultations from investors, Cemig reaffirms that it is continuously assessing options for optimizing its cash flow and
managing its debt, with focus on reducing leverage, reduction of average cost of debt, and lengthening of average payment maturities.
However, the Company is not considering any capitalization by any public offering in the capital markets (such as, for example, a follow-on).
Belo Horizonte, August 30, 2019
Maurício Fernandes Leonardo Júnior
Chief Finance and Investor Relations Officer
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200
|
|
Santo Agostinho
|
|
30190-131 Belo Horizonte, MG
|
|
Brazil
|
|
Tel.: +55 31 3506-5024
|
|
Fax +55 31 3506-5025
|
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
80
11. MARKET NOTICE DATED SEPTEMBER 6, 2019: ACQUISITION OF MATERIAL STAKE BY ITAÚ
81
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
In accordance with Article
12 of CVM Instruction 358, Cemig (Companhia Energética de Minas Gerais, listed and traded in São Paulo, New York and Madrid) hereby informs the Brazilian Securities Commission (CVM), the São Paulo
Stock Exchange (B3) and the market in general, as follows:
Cemig has received the following notification from Itaú Unibanco S.A.:
|
Itaú Unibanco S.A., CNPJ 60.701.190/0001-04,
herein Itaú Unibanco, hereby notifies you that on September 04, 2019 the aggregate value of the shares and other securities and financial instruments referenced to shares (as applicable) held by investment funds managed by
Itaú Unibanco was 5.073% of the common shares (CMIG3) issued by Cemig, a total of 24,734,628 shares. This characterizes a material increase in stock holding, under the terms of Article 12 of CVM Instruction 568/2015.
|
Itaú Unibanco further states that the objective of this equity interest is not in any way to alter the
composition of the stockholding control or management structure of Cemig.
For maximum clarity Itaú Unibanco underlines that
as mentioned above this notification refers to positions held by investment funds managed by Itaú Unibanco, as part of its activity of asset management of third party funds.
Belo Horizonte, September 6, 2019
Maurício Fernandes Leonardo Júnior
Chief Finance and Investor Relations Officer
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200
|
|
Santo Agostinho
|
|
30190-131 Belo Horizonte, MG
|
|
Brazil
|
|
Tel.: +55 31 3506-5024
|
|
Fax +55 31 3506-5025
|
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
82
12. MARKET NOTICE DATED SEPTEMBER 13, 2019: CEMIG BUYS 196.98 MW OF SOLAR AND WIND SUPPLY
83
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY CNPJ 17.155.730/0001-64 NIRE 31300040127
MARKET NOTICE
Cemig
buys 196.98 MW of solar and wind supply
Cemig (Companhia Energética de Minas Gerais, listed and traded in
São Paulo, New York and Madrid), and its wholly-owned subsidiary Cemig Geração e Transmissão S.A. (Cemig GT), in accordance with CVM Instruction 358 of January 3, 2002 and its commitment to
implement best corporate governance practices, hereby inform the Brazilian Securities Commission (CVM), the São Paulo Stock Exchange (B3) and the market in general, as follows:
In an Auction to Purchase Incentive-bearing Solar and Wind Power, held today under Cemig GT Tender No. LP 04/2019, supply totaling 196.98
MWaverage was acquired under contracts for a 19-year period, to start in January 2023.
The
projects that made the winning bids have total installed capacity of 476.2 MW.
With these contracts, Cemig has improved conditions for
renewal of contracts with its clients, and is in a position to expand its market share.
Belo Horizonte, September 13, 2019
Maurício Fernandes Leonardo Júnior
Chief Finance and Investor Relations Officer
|
|
|
|
|
|
|
|
|
|
|
Av. Barbacena 1200
|
|
Santo Agostinho
|
|
30190-131 Belo Horizonte, MG
|
|
Brazil
|
|
Tel.: +55 31 3506-5024
|
|
Fax +55 31 3506-5025
|
This text is a translation, provided for information only. The original text in Portuguese is the
legally valid version.
|
84