UFP Technologies Announces Record Q3 2024 Results
2024年11月5日 - 11:00PM
UFP Technologies, Inc. (Nasdaq: UFPT), an innovative designer and
custom manufacturer of comprehensive solutions for medical devices,
sterile packaging and other highly engineered custom products,
today reported that net income increased 40% to $16.4 million in
the third quarter of 2024 from $11.7 million in the third quarter
of 2023. Sales for the third quarter increased 44% to $145.2
million compared to 2023 third quarter sales of
$100.8 million. Net income increased 28% to $42.6 million for
the nine-month period ended September 30, 2024 from $33.3 million
in the same period of 2023. Sales for the nine-month period ended
September 30, 2024 increased 21% to $360.4 million compared to
sales of $298.6 million in the same period in 2023. Throughout this
news release, reference is made to Non-GAAP measures including
adjusted operating income, adjusted SG&A, adjusted net income,
and adjusted EBITDA. Please see “Non-GAAP Financial Information” at
the end of this news release.
“I am extremely pleased with our Q3 results and the performance
of our recent acquisitions,” said R. Jeffrey Bailly, Chairman &
CEO. “Overall sales grew 44% to $145.2 million. Organic sales grew
9.7%, fueled by continued strength in the robotic surgery and
infection prevention markets. Collectively, our four recent
acquisitions are operating at volumes well above original
expectations. In Q3 they were accretive to EPS by approximately
$0.17 after absorbing approximately $3.1 million in increased
interest expenses. Gross margins increased to 28.6% despite over $1
million in purchase accounting-related costs associated with our
acquisitions. GAAP operating income and net income grew 65% and 40%
respectively while adjusted operating income, net income, and
EBITDA grew by 69%, 46%, and 61%, respectively.”
“Our strategy of acquiring businesses that increase the value we
bring to our market leading client base is proceeding well. With
each of our recent acquisitions, we have added capabilities and
technologies that support the growth and innovation initiatives of
key customers,” Bailly said. “All of these integrations are
proceeding well, and we continue to identify new growth
opportunities and synergies related to shared best practices. In
addition, we continue to expand our Dominican Republic operations
to accommodate the growth of our existing business as well as new
programs we have won with our low-cost country manufacturing
capabilities.”
“Looking forward, we remain bullish about our future,” Bailly
said. “We will continue to execute on our growth initiatives,
further integrate our recent acquisitions, and strengthen our
platform with additional talent and new capabilities that increase
our value to customers and position us for future success.”
Financial Highlights for Q3 and YTD 2024
- Sales for the third quarter increased
44.0% to $145.2 million, from $100.8 million in the same period of
2023. Year-to-date sales through September increased 20.7% to
$360.4 million, from $298.6 million in the same period of 2023.
Organic sales growth for the three- and nine-month periods ended
September 30, 2024, was 9.7% and 9.1%, respectively.
- Third quarter sales to the medical
market increased 52.2% to $132.6 million. Sales to all other
markets decreased 8.2% to $12.5 million, largely due to a 21.0%
decline in sales to the automotive market. Year-to-date sales to
the medical market increased 23.7% to $318.1 million. Sales to all
other markets increased 1.9% to $42.3 million, largely due to a
27.9% increase in sales to the aerospace and defense market.
- Gross profit as a percentage of sales
(“gross margin”) increased to 28.6% for the third quarter, from
27.5% in the same quarter of 2023. Gross margin for the nine-month
period ended September 30, 2024, increased to 29.0% from 28.8% in
the same period of 2023. Both the three- and nine-month periods of
2024 include approximately $1.1 million in purchase accounting
one-time costs associated with the acquisitions.
- Selling, general and administrative
(“SG&A”) expenses increased 26.6% to $15.8 million and 15.4% to
$43.6 million for the three- and nine-months periods ended
September 30, 2024. Adjusted SG&A for the
third quarter of 2024 increased to $13.8 million, from $11.4
million in the same quarter of 2023. For the nine-month period
ended September 30, 2024, Adjusted SG&A increased to $39.4
million from $34.5 million in the same period of 2023. As a
percentage of sales, adjusted SG&A decreased to 9.5% from 11.3%
and to 10.9% from 11.5% for the three- and nine-month periods ended
September 30, 2024, respectively.
- Operating income increased 64.6% to
$24.8 million, and 30.5% to $58.6 million for the three- and
nine-month periods ended September 30, 2024, respectively. Adjusted
operating income for the third quarter of 2024 increased 69.3% to
$27.7 million from $16.4 million in the same period of 2023.
Adjusted operating income for the nine months ended September 30,
2024 increased 26.4% to $65.2 million from $51.6 million in the
same period of 2023. .
- Net income increased 39.9% to $16.4
million, and 27.9% to $42.6 million for the three- and nine-month
periods ended September 30, 2024, respectively. Adjusted net income
increased 46.5% to $18.6 million in the third quarter of 2024 from
$12.7 million in the third quarter of 2023. Adjusted net income
increased 24.0% to $47.6 million for the nine months ended
September 30, 2024 from $38.4 million in the same period of
2023.
- Adjusted EBITDA increased 61.4% to
$31.2 million in the third quarter of 2024 from $19.3 million in
the same period of 2023. Adjusted EBITDA increased 26.0% to $75.9
million for the nine-month period ended September 30, 2024 from
$60.2 million in the same period of 2023.
About UFP Technologies, Inc.UFP Technologies is an innovative
designer and custom manufacturer of comprehensive solutions for
medical devices, sterile packaging, and other highly engineered
custom products. UFP is an important link in the medical device
supply chain and a valued outsource partner to many of the top
medical device manufacturers in the world. The Company’s single-use
and single-patient devices and components are used in a wide range
of medical devices and packaging for minimally invasive surgery,
infection prevention, wound care, wearables, orthopedic soft goods,
and orthopedic implants.
Consolidated
Condensed Statements of Income(in thousands, except per
share data)(Unaudited) |
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
Net
sales |
$ |
145,165 |
|
$ |
100,784 |
|
|
$ |
360,351 |
|
$ |
298,575 |
Cost of
sales |
|
103,642 |
|
|
73,034 |
|
|
|
255,714 |
|
|
212,479 |
Gross profit |
|
41,523 |
|
|
27,750 |
|
|
|
104,637 |
|
|
86,096 |
SG&A |
|
15,789 |
|
|
12,467 |
|
|
|
43,601 |
|
|
37,771 |
Change in
fair value of contingent consideration |
|
238 |
|
|
238 |
|
|
|
714 |
|
|
3,289 |
Loss on sale
of fixed assets |
|
- |
|
|
- |
|
|
|
7 |
|
|
108 |
Acquisition
costs |
|
732 |
|
|
- |
|
|
|
1,676 |
|
|
- |
Operating income |
|
24,764 |
|
|
15,045 |
|
|
|
58,639 |
|
|
44,928 |
Interest
expense, net |
|
3,475 |
|
|
933 |
|
|
|
4,683 |
|
|
2,890 |
Other
expense (income) |
|
70 |
|
|
(29 |
) |
|
|
30 |
|
|
28 |
Income before income taxes |
|
21,219 |
|
|
14,141 |
|
|
|
53,926 |
|
|
42,010 |
Income
taxes |
|
4,858 |
|
|
2,447 |
|
|
|
11,320 |
|
|
8,694 |
Net income |
$ |
16,361 |
|
$ |
11,694 |
|
|
$ |
42,606 |
|
$ |
33,316 |
Net Income
per share |
$ |
2.13 |
|
$ |
1.53 |
|
|
$ |
5.56 |
|
$ |
4.37 |
Net income
per diluted share |
$ |
2.11 |
|
$ |
1.52 |
|
|
$ |
5.49 |
|
$ |
4.33 |
Weighted
average common shares outstanding |
|
7,674 |
|
|
7,639 |
|
|
|
7,666 |
|
|
7,619 |
Weighted
average diluted common shares outstanding |
|
7,772 |
|
|
7,709 |
|
|
|
7,763 |
|
|
7,697 |
|
|
|
|
|
|
|
|
Consolidated
Condensed Balance Sheets(in thousands)(Unaudited) |
|
|
|
|
|
|
September
30, |
|
December
31, |
|
|
|
2024 |
|
|
2023 |
|
Assets: |
|
|
|
|
Cash and cash equivalents |
$ |
16,356 |
|
$ |
5,263 |
|
Receivables, net |
|
89,151 |
|
|
64,449 |
|
Inventories |
|
88,690 |
|
|
70,191 |
|
Other current assets |
|
6,758 |
|
|
4,730 |
|
Net property, plant, and equipment |
|
70,311 |
|
|
62,137 |
|
Goodwill |
|
204,732 |
|
|
113,263 |
|
Intangible assets, net |
|
134,770 |
|
|
64,116 |
|
Other assets |
|
27,740 |
|
|
19,987 |
|
Total assets |
$ |
638,508 |
|
$ |
404,136 |
|
Liabilities
and equity: |
|
|
|
|
Accounts payable |
$ |
26,268 |
|
$ |
22,286 |
|
Current installments, net of long-term debt |
|
12,500 |
|
|
4,000 |
|
Other current liabilities |
|
39,579 |
|
|
31,923 |
|
Long-term debt, excluding current installments |
|
199,500 |
|
|
28,000 |
|
Other liabilities |
|
31,515 |
|
|
31,836 |
|
Total liabilities |
|
309,362 |
|
|
118,045 |
|
Total stockholders' equity |
|
329,146 |
|
|
286,091 |
|
Total liabilities and stockholders' equity |
$ |
638,508 |
|
$ |
404,136 |
|
|
|
|
|
|
Forward Looking StatementsCertain statements in
this press release may be considered "forward-looking statements"
within the meaning of the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. In some cases, the reader
can identify forward-looking statements by words such as "may,"
"should," "expect," "intend," "will," "estimate," "anticipate,"
"believe," "predict," or similar words. Forward-looking statements
relate to expected financial or operating performance and/or future
business prospects, events, and plans. Such statements
include, but are not limited to: statements regarding our capital
expenditure plans and hiring plans and the anticipated benefits to
be realized as a result thereof; statements regarding production
expectations and improving our operating efficiencies, customer
order activity and capacity; statements regarding human capital;
expectations regarding our liquidity and business opportunities;
statements about our growth potential and strategies for growth;
and any statements implying that we may be able to sustain or
increase sales, earnings and earnings per share or sales, earnings
and earnings per share growth rates. Investors are cautioned
that such forward-looking statements involve risks and
uncertainties that could adversely affect our business and
prospects, and otherwise cause actual results to differ materially
from those anticipated by such forward-looking statements, or
otherwise. These risks include, without limitation: risks
relating to our ability to realize expected advantages of capital
expenditures; risks relating to our ability to maintain increased
levels of production, or to continue to increase production rates;
risks relating to disruptions and delays in our supply chain; risks
relating to onboarding, training and retaining new talent; risks
relating to maintaining demand for our products; risks relating to
the identification of suitable acquisition candidates and the
successful, efficient execution of acquisition transactions and
integration of any acquisition candidates; risks relating to our
customer concentration; risks and uncertainties associated with
increasing sales, earnings and earnings per share, as well as other
risks and uncertainties that are detailed in the documents we file
with the Securities and Exchange Commission (“SEC”).
Accordingly, actual results may differ materially. Readers
are referred to the documents we file with the SEC, specifically
the last report on Form 10-K. The forward-looking statements
contained herein speak only of our expectations as of the date of
this press release. We expressly disclaim any obligation or
undertaking to release publicly any updates or revisions to any
such statement to reflect any change in our expectations or any
change in events, conditions, or circumstances on which any such
statement is based, except as otherwise required by law.
Non-GAAP Financial Information
This news release includes non-generally
accepted accounting principles (“GAAP”) performance measures.
Management considers Adjusted Operating Income, Adjusted Net
Income, EBITDA and Adjusted EBITDA, and Adjusted SG&A non-GAAP
measures. The Company uses these non-GAAP financial measures to
facilitate management's financial and operational decision-making,
including evaluation of the Company’s historical operating results.
The Company’s management believes these non-GAAP measures are
useful in evaluating the Company’s operating performance and are
similar measures reported by publicly listed U.S. competitors, and
regularly used by securities analysts, institutional investors, and
other interested parties in analyzing operating performance and
prospects. These non-GAAP financial measures reflect an additional
way of viewing aspects of the Company's operations that, when
viewed with GAAP results and the reconciliations to corresponding
GAAP financial measures, may provide a more complete understanding
of factors and trends affecting the Company’s business. By
providing these non-GAAP measures, the Company’s management intends
to provide investors with a meaningful, consistent comparison of
the Company’s performance for the periods presented. These non-GAAP
financial measures should be considered supplemental to, and not a
substitute for, financial information prepared in accordance with
GAAP. The Company's definition of these non-GAAP measures may
differ from similarly titled measures of performance used by other
companies in other industries or within the same industry.
Table 1:
Adjusted Operating Income Reconciliation(in
thousands) |
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Operating
Income (GAAP) |
$ |
24,764 |
|
$ |
15,045 |
|
$ |
58,639 |
|
$ |
44,928 |
Adjustments: |
|
|
|
|
|
|
|
Acquisition costs |
|
732 |
|
|
- |
|
|
1,676 |
|
|
- |
Change in fair value of contingent consideration |
|
238 |
|
|
238 |
|
|
714 |
|
|
3,289 |
Amortization of intangible assets |
|
2,005 |
|
|
1,099 |
|
|
4,203 |
|
|
3,304 |
Loss on disposal of fixed assets |
|
- |
|
|
- |
|
|
7 |
|
|
108 |
Adjusted
Operating Income (Non-GAAP) |
$ |
27,739 |
|
$ |
16,382 |
|
$ |
65,239 |
|
$ |
51,629 |
|
|
|
|
|
|
|
|
Table 2:
Adjusted Selling General and Administrative Expenses
(SG&A)(in thousands) |
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
SG&A
(GAAP) |
$ |
15,789 |
|
|
$ |
12,467 |
|
|
$ |
43,601 |
|
|
$ |
37,771 |
|
Adjustments: |
|
|
|
|
|
|
|
Amortization of intangible assets |
|
(2,005 |
) |
|
|
(1,099 |
) |
|
|
(4,203 |
) |
|
|
(3,304 |
) |
Adjusted
SG&A (Non-GAAP) |
$ |
13,784 |
|
|
$ |
11,368 |
|
|
$ |
39,398 |
|
|
$ |
34,467 |
|
|
|
|
|
|
|
|
|
Table 3:
Adjusted Net Income and Diluted Common Share Outstanding
Reconciliation(in thousands, except per share data) |
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income
(GAAP) |
$ |
16,361 |
|
|
$ |
11,694 |
|
|
$ |
42,606 |
|
|
$ |
33,316 |
|
Adjustments
(net of taxes): |
|
|
|
|
|
|
|
Acquisition costs |
|
732 |
|
|
|
- |
|
|
|
1,676 |
|
|
|
- |
|
Change in fair value of contingent consideration |
|
238 |
|
|
|
238 |
|
|
|
714 |
|
|
|
3,289 |
|
Loss on disposal of fixed assets |
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
108 |
|
Amortization of intangile assets |
|
2,005 |
|
|
|
1,099 |
|
|
|
4,203 |
|
|
|
3,304 |
|
Taxes on adjustments |
|
(736 |
) |
|
|
(331 |
) |
|
|
(1,634 |
) |
|
|
(1,659 |
) |
Adjusted net
income (Non-GAAP) |
$ |
18,600 |
|
|
$ |
12,700 |
|
|
$ |
47,572 |
|
|
$ |
38,358 |
|
|
|
|
|
|
|
|
|
Adjusted net
income per diluted share outstanding (Non-GAAP) |
$ |
2.39 |
|
|
$ |
1.65 |
|
|
$ |
6.13 |
|
|
$ |
4.98 |
|
Weighted
average diluted common shares outstanding |
|
7,772 |
|
|
|
7,709 |
|
|
|
7,764 |
|
|
|
7,697 |
|
|
|
|
|
|
|
|
|
Table 4:
EBITDA and Adjusted EBITDA Reconciliation(in
thousands) |
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, |
|
September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Net income
(GAAP) |
$ |
16,361 |
|
$ |
11,694 |
|
$ |
42,606 |
|
$ |
33,316 |
Income tax
expense |
|
4,858 |
|
|
2,447 |
|
|
11,320 |
|
|
8,694 |
Interest
expense, net |
|
3,475 |
|
|
933 |
|
|
4,683 |
|
|
2,890 |
Depreciation |
|
2,022 |
|
|
1,741 |
|
|
5,855 |
|
|
5,142 |
Amortization
of intangible assets |
|
2,005 |
|
|
1,099 |
|
|
4,203 |
|
|
3,304 |
EBITDA (Non-GAAP) |
$ |
28,721 |
|
$ |
17,914 |
|
$ |
68,667 |
|
$ |
53,346 |
Adjustments: |
|
|
|
|
|
|
|
Share based compensation |
|
1,540 |
|
|
1,197 |
|
|
4,787 |
|
|
3,450 |
Acquisition costs |
|
732 |
|
|
- |
|
|
1,676 |
|
|
- |
Change in fair value of contingent consideration |
|
238 |
|
|
238 |
|
|
714 |
|
|
3,289 |
Loss on disposal of fixed assets |
|
- |
|
|
- |
|
|
7 |
|
|
108 |
Adjusted
EBITDA (Non-GAAP) |
$ |
31,231 |
|
$ |
19,349 |
|
$ |
75,851 |
|
$ |
60,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2024 EARNINGS RELEASE
Contact: Ron Lataille978-234-0926
Ufp Technologies (NASDAQ:UFPT)
過去 株価チャート
から 10 2024 まで 11 2024
Ufp Technologies (NASDAQ:UFPT)
過去 株価チャート
から 11 2023 まで 11 2024