US Market News
2月前
Rocky Brands, Inc. Announces First Quarter 2026 ResultsApril 28, 2026 4:05 PM
Business Wire
Net Sales Increased 9.1% to $124.4 Million
Retail Segment Sales Increased 16.5% to $42.7 Million
Rocky Brands, Inc. (NASDAQ: RCKY) today announced financial results for its first quarter ended March 31, 2026.
First Quarter 2026 Overview
Net sales increased 9.1% to $124.4 million versus the year-ago quarter
Gross margin decreased 470-basis points to 36.5% of net sales compared to 41.2% of net sales in the year-ago quarter
Income from operations decreased 58.2% to $3.6 million compared to $8.7 million in the year-ago quarter
Net income decreased 74.5% to $1.3 million, or $0.17 per diluted share, as compared to net income of $4.9 million, or $0.66 per diluted share, in the year-ago quarter
Adjusted net income decreased 67.1% to $1.8 million, or $0.24 per diluted share, as compared to $5.5 million, or $0.73 per diluted share, in the year-ago quarter
Inventories as of March 31, 2026 decreased 1.6% to $172.6 million compared to $175.5 million at March 31, 2025
Total debt as of March 31, 2026 decreased 5.0% to $122.2 million compared to $128.6 million at March 31, 2025
"The momentum we experienced in our business last year carried over into 2026, driving net sales growth of approximately 9% for the second consecutive quarter," said Jason Brooks, Chairman, President and Chief Executive Officer. “Our first quarter top-line performance was driven by continued strength in XTRATUF and Muck across selling channels, combined with robust demand online for our entire brand portfolio. Profitability was in line with our expectations as we anticipated higher sourcing variances, mainly as a result of increased tariffs of approximately $7.1 million in the first quarter of 2026 compared to the year-ago-period. These tariffs were partially offset with strong full-price selling, channel mix, and our mitigation actions last year, namely raising prices and diversifying our sourcing, including leveraging our own manufacturing facilities. Moving forward, the impact from higher tariffs begins to lessen in the second quarter which, along with current top-line trends, provides a clear path back to gross margins in the low 40 percent range and improvement in profitability over the second half of the year."
First Quarter 2026 Review
First quarter net sales increased 9.1% to $124.4 million compared with $114.1 million in the first quarter of 2025. Wholesale segment net sales for the first quarter increased 4.8% to $78.4 million compared to $74.8 million in the first quarter of 2025. Retail segment net sales for the first quarter increased 16.5% to $42.7 million compared to $36.6 million in the first quarter of 2025. Contract Manufacturing segment net sales for the first quarter increased 25.0% to $3.3 million compared to $2.6 million in the first quarter of 2025.
Gross margin in the first quarter of 2026 was $45.4 million, or 36.5% of net sales, compared to $47.0 million, or 41.2% of net sales, for the same period last year. The decrease in gross margin as a percentage of net sales was attributable to an increase in sourcing variances, mainly tariff-related costs of approximately $7.1 million in the first quarter of 2026 compared to the year-ago quarter.
Operating expenses were $41.8 million, or 33.6% of net sales, for the first quarter of 2026 compared to $38.3 million, or 33.6% of net sales, for the same period a year ago. Excluding $0.7 million of acquisition-related amortization in the first quarter of 2026 and 2025, adjusted operating expenses were $41.1 million, or 33.0% of net sales, in the current year period and $37.6 million, or 33.0% of net sales, in the year-ago period.
Income from operations for the first quarter of 2026 was $3.6 million, or 2.9% of net sales, compared to $8.7 million, or 7.6% of net sales, for the same period a year ago. Adjusted income from operations for the first quarter of 2026 was $4.3 million, or 3.5% of net sales, compared to adjusted income from operations of $9.4 million, or 8.2% of net sales, a year ago, reflecting the impact of higher tariffs in the first quarter of 2026.
Interest expense for the first quarter of 2026 was $2.1 million compared with $2.4 million for the prior year period. The decrease in interest expense was driven by lower debt levels.
The Company reported first quarter of 2026 net income of $1.3 million, or $0.17 per diluted share, compared to $4.9 million, or $0.66 per diluted share, in the first quarter of 2025. Adjusted net income for the first quarter of 2026 was $1.8 million, or $0.24 per diluted share, compared to $5.5 million, or $0.73 per diluted share, in the year-ago period.
Balance Sheet Review
Cash and cash equivalents were $1.7 million as of March 31, 2026 compared to $2.9 million and $2.6 million as of December 31, 2025 and March 31, 2025, respectively.
As of March 31, 2026, total debt, net of unamortized debt issuance costs of $1.6 million, was $122.2 million, consisting of a $99.1 million senior term loan and $24.7 million of borrowings under the Company's senior secured asset-backed credit facility. As of March 31, 2026, total debt, net of unamortized debt issuance costs was down 5.0% from March 31, 2025, and was down 0.4% compared to December 31, 2025.
Inventories as of March 31, 2026, were $172.6 million, down 1.6% compared to $175.5 million on the same date a year ago and down 4.7% compared to $181.1 million as of December 31, 2025.
Conference Call Information
The Company's conference call to review first quarter 2026 results will be broadcast live over the internet today, Tuesday, April 28, 2026, at 4:30 pm Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 704-4453 (domestic) or (201) 389-0920 (international). The conference call will also be available to interested parties through a live webcast at www.rockybrands.com. Please visit the website and select the “Investors” link at least 15 minutes prior to the start of the call to register and download any necessary software.
About Rocky Brands, Inc.
Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names. Brands in the portfolio include Rocky®, Georgia Boot®, Durango®, Lehigh®, The Original Muck Boot Company®, XTRATUF® and Ranger®. More information can be found at RockyBrands.com.
Safe Harbor Language
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management and include statements in this press release regarding the Company's expectation that the impact from higher tariffs will begin to lessen in the second quarter (Paragraph 2), and the Company's belief that the impact of such tariffs, along with current top-line trends, will provide a clear path back to gross margins in the low 40 percent range and improvement in profitability over the second half of the year (Paragraph 2). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company’s business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company’s annual report on Form 10-K for the year ended December 31, 2025 (filed March 11, 2026). One or more of these factors have affected historical results and could in the future affect the Company’s businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation or warranty by the Company or any other person that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
(Unaudited)
March 31,
December 31,
March 31,
2026
2025
2025
ASSETS:
CURRENT ASSETS:
Cash and cash equivalents
$
1,667
$
2,902
$
2,557
Trade receivables – net
81,596
77,055
74,453
Other receivables
3,310
4,952
264
Inventories – net
172,638
181,134
175,508
Income tax receivable
1,158
1,050
-
Prepaid expenses
6,391
3,623
5,899
Total current assets
266,760
270,716
258,681
LEASED ASSETS
8,146
4,175
5,405
PROPERTY, PLANT & EQUIPMENT – net
50,234
49,929
49,585
GOODWILL
47,844
47,844
47,844
IDENTIFIED INTANGIBLES – net
102,336
103,033
105,126
OTHER ASSETS
1,872
1,791
1,582
TOTAL ASSETS
$
477,192
$
477,488
$
468,223
LIABILITIES AND SHAREHOLDERS' EQUITY:
CURRENT LIABILITIES:
Accounts payable
$
60,730
$
52,958
$
64,560
Current portion of long-term debt
8,361
8,361
8,361
Accrued expenses and other liabilities
22,836
34,813
25,164
Total current liabilities
91,927
96,132
98,085
LONG-TERM DEBT
113,791
114,281
120,255
LONG-TERM LEASES
5,722
1,727
2,857
DEFERRED INCOME TAXES
12,381
12,381
10,044
DEFERRED LIABILITIES
827
879
769
TOTAL LIABILITIES
224,648
225,400
232,010
SHAREHOLDERS' EQUITY:
Common stock, no par value;
-
-
-
25,000,000 shares authorized; issued and outstanding March 31, 2026 - 7,536,488; December 31, 2025 - 7,505,139; March 31, 2025 - 7,451,996
Additional paid-in-capital
76,456
76,090
74,070
Retained earnings
176,088
175,998
162,143
Total shareholders' equity
252,544
252,088
236,213
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
477,192
$
477,488
$
468,223
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except share amounts)
(Unaudited)
Three Months Ended
March 31,
2026
2025
NET SALES
$
124,401
$
114,073
COST OF GOODS SOLD
78,967
67,065
GROSS MARGIN
45,434
47,008
OPERATING EXPENSES
41,799
38,302
INCOME FROM OPERATIONS
3,635
8,706
INTEREST EXPENSE AND OTHER – net
(2,034
)
(2,356
)
INCOME BEFORE INCOME TAX EXPENSE
1,601
6,350
INCOME TAX EXPENSE
342
1,409
NET INCOME
$
1,259
$
4,941
INCOME PER SHARE
Basic
$
0.17
$
0.66
Diluted
$
0.17
$
0.66
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic
7,536
7,459
Diluted
7,616
7,493
Rocky Brands, Inc. and Subsidiaries
Reconciliation of GAAP Measures to Non-GAAP Measures
(In thousands, except share amounts)
(Unaudited)
Three Months Ended
March 31,
2026
2025
OPERATING EXPENSES
OPERATING EXPENSES, AS REPORTED
$
41,799
$
38,302
LESS: ACQUISITION-RELATED AMORTIZATION
(692
)
(692
)
ADJUSTED OPERATING EXPENSES
$
41,107
$
37,610
INCOME FROM OPERATIONS, AS REPORTED
$
3,635
$
8,706
ADJUSTED INCOME FROM OPERATIONS
4,327
9,398
NET INCOME
NET INCOME, AS REPORTED
$
1,259
$
4,941
TOTAL NON-GAAP ADJUSTMENTS
692
692
TAX IMPACT OF ADJUSTMENTS
(148
)
(154
)
ADJUSTED NET INCOME
$
1,803
$
5,479
NET INCOME PER SHARE, AS REPORTED
BASIC
$
0.17
$
0.66
DILUTED
$
0.17
$
0.66
ADJUSTED NET INCOME PER SHARE
BASIC
$
0.24
$
0.73
DILUTED
$
0.24
$
0.73
WEIGHTED AVERAGE SHARES OUTSTANDING
BASIC
7,536
7,459
DILUTED
7,616
7,493
Use of Non-GAAP Financial Measures
In addition to GAAP financial measures, we present the following non-GAAP financial measures: "non-GAAP adjusted operating expenses," "non-GAAP adjusted income from operations," "non-GAAP adjusted net income," and "non-GAAP adjusted net income per share." Adjusted results exclude the impact of items that management believes affect the comparability or underlying business trends in our consolidated financial statements in the periods presented. We believe that these non-GAAP measures are useful to management and investors and other users of our consolidated financial statements as an additional tool for evaluating operating performance. We believe they also provide a useful baseline for analyzing trends in our operations.
Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. See "Reconciliation of GAAP Measures to Non-GAAP Measures" accompanying this press release.
Definition
Usefulness to management and investors
Acquisition-related amortization
Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as brands and customer relationships acquired in connection with the acquisition of the performance and lifestyle footwear business of Honeywell International Inc. Charges related to the amortization of these intangibles are recorded in operating expenses in our GAAP financial statements. Amortization charges are recorded over the estimated useful life of the related acquired intangible asset and are generally recorded over multiple years.
We excluded amortization charges for our acquisition-related intangible assets for purposes of calculating certain non-GAAP measures because these charges are inconsistent in size and are significantly impacted by the valuation of our acquisition. These adjustments facilitate a useful evaluation of our current operating performance and comparison to past operating performance and provide investors with additional means to evaluate cost and expense trends.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260428168765/en/
Company Contact:
Tom Robertson
Chief Operating Officer, Chief Financial Officer and Treasurer
(740) 753-9100
Investor Relations:
Brendon Frey
ICR, Inc.
(203) 682-8200
Original: Rocky Brands, Inc. Announces First Quarter 2026 Results
US Market News
2月前
Guidefitter Deepens Strategic Partnership with Rocky Brands, Inc., Expands Platform to Include Muck and XTRATUFApril 2, 2026 8:05 AM
PR Newswire (US)
Expansion Builds on Longstanding Collaboration with Rocky Boots, Bringing Additional Rocky Brands Portfolio Leaders into Guidefitter's Professional NetworkBOZEMAN, Mont., April 2, 2026 /PRNewswire/ -- Guidefitter, a leading outdoor recreation technology platform connecting brands with verified outdoor professionals, today announced an expanded partnership with Rocky Brands, Inc. (NASDAQ: RCKY). Building on a successful relationship established with Rocky Boots in 2021, two additional brands from the Rocky portfolio - The Original Muck Boot Company and XTRATUF - have now joined the Guidefitter platform.
This expansion marks a significant milestone in the ongoing collaboration between Guidefitter and Rocky Brands, reflecting the strength of the partnership and the proven impact of Guidefitter's professional network in driving brand engagement and credibility within the outdoor industry."Following the success we've seen with Rocky on the platform, expanding our partnership to include Muck and XTRATUF was a natural evolution," said Jason Brooks, President/CEO at Rocky Brands. "Guidefitter provides direct access to a highly engaged community of professionals who rely on performance-driven gear every day. It's a powerful way for our brands to build authentic connections and reinforce trust with core users."Since joining Guidefitter in 2021, Rocky Boots has leveraged the platform to connect with a verified audience of guides, outfitters, and outdoor professionals. The addition of Muck and XTRATUF underscores Rocky Brands' confidence in the platform's ability to deliver meaningful results across its portfolio."Rocky Brands has been a valued partner since 2021, and what we've built together with the Rocky brand made this expansion inevitable," said Brian Worthington, VP of Brand Partnerships for Guidefitter. "Muck and XTRATUF are two of the most trusted names in outdoor footwear. Our Insiders - guides, outfitters, military, law enforcement - these are professionals who destroy boots for a living. They know what holds up and what doesn't, and their recommendations carry real weight with the consumers who follow their lead. Giving Muck and XTRATUF direct access to that audience is exactly what our platform is built to do."Through Guidefitter, The Original Muck Boot Company and XTRATUF will engage directly with a network of more than 194,000 verified outdoor professionals through pro programs, targeted storytelling, and product education. The platform currently supports more than 325 brand partners across hunting, fishing, shooting sports, and outdoor recreation. For more information, visit www.guidefitter.com.About Guidefitter
Guidefitter is an emerging leader in outdoor recreation technology, powering the industry's most comprehensive pro graph—a verified, data-rich network of licensed guides, outfitters, conservation advocates, educators, military service members, and first responders. Our platform converges community, commerce, and software to transform pro purchase programs into full-funnel marketing engines, driving authentic content, education, and commerce at scale.We are the indispensable network connecting brands, pros, enthusiasts, associations, and agencies in a single, high-trust network. More than 325 brands—including Swarovski Optik, Crispi Boots, Weatherby, Jetboil, and Garmin—use Guidefitter's platform.Guidefitter is headquartered in Bozeman, Montana. Learn more at www.guidefitter.com or follow @guidefitter on Instagram.About Rocky Brands, Inc.
Rocky Brands, Inc. (NASDAQ: RCKY) is a leading designer, manufacturer, and marketer of premium quality footwear and apparel marketed under a portfolio of well-recognized brand names including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company, XTRATUF, and Ranger. More information can be found at RockyBrands.com.Media Contacts:
Guidefitter: media@guidefitter.com
Rocky Brands: emily@hfscommunications.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/guidefitter-deepens-strategic-partnership-with-rocky-brands-inc-expands-platform-to-include-muck-and-xtratuf-302732289.htmlSOURCE Guidefitter
Original: Guidefitter Deepens Strategic Partnership with Rocky Brands, Inc., Expands Platform to Include Muck and XTRATUF
US Market News
4月前
Rocky Brands, Inc. Announces Fourth Quarter and Full Year 2025 ResultsFebruary 24, 2026 4:05 PM
Business Wire
Fourth Quarter Sales Increased 9.1% to $139.7 Million
Fourth Quarter Retail Segment Sales Increased 30.8% to $57.0 Million
Fourth Quarter Net Income Per Diluted Share Improved to $0.86 or $0.94 on an Adjusted Basis
Board of Directors Authorizes New Share Repurchase Program
Rocky Brands, Inc. (NASDAQ: RCKY) today announced financial results for its fourth quarter and year ended December 31, 2025.
Fourth Quarter 2025 Overview
Net sales increased 9.1% to $139.7 million versus $128.1 million in the year-ago quarter
Gross margin of 41.3% of net sales compared to 41.5% of net sales in the year-ago quarter
Income from operations increased 12.8% to $9.6 million compared to $8.5 million in the year-ago quarter
Net income increased 35.7% to $6.5 million, or $0.86 per diluted share, compared to $4.8 million, or $0.64 per diluted share, in the year-ago quarter
Adjusted net income was $7.2 million, or $0.94 per diluted share, compared to $8.9 million, or $1.19 per diluted share in the year-ago quarter
Full Year 2025 Overview
Net sales increased 6.2% to $482.0 million versus $453.8 million in the prior year
Gross margin increased 150 basis points to 40.9% of net sales compared to 39.4% of net sales in the prior year
Income from operations increased 19.7% to $37.2 million compared to $31.1 million in the year-ago period
Net income was $22.3 million, or $2.96 per diluted share, compared to $11.4 million, or $1.52 in the year-ago period
Adjusted net income was $24.5 million, or $3.26 per diluted share, compared to $19.0 million, or $2.54 per diluted share, in the year-ago period
Total debt on December 31, 2025 was $122.6 million, down 4.7% compared to $128.7 million December 31, 2024
“We concluded 2025 with our highest quarterly net sales growth rate for the year in the fourth quarter, reflecting the momentum that has been building in our business,” said Jason Brooks, Chairman, President and Chief Executive Officer. “Our performance during the key holiday selling season was highlighted by strong demand in our direct-to-consumer channel led by XTRATUF, which delivered nearly triple digit sales growth online. These results contributed to a very good year for our Company, especially considering the industry headwinds caused by higher tariffs and deteriorating U.S. consumer sentiment. I am incredibly proud of how our organization responded to these challenges, especially the work leveraging our manufacturing facilities to diversify our sourcing, which helped offset a portion of the impact from higher tariffs and should provide margin tailwinds over the long term. At the same time, the strong response to our brands and merchandise offerings even as we selectively raised prices underscores the power of our brand portfolio and our success developing compelling, innovative footwear that resonates with consumers. We are encouraged by our recent performance and believe that the accomplishments from this past year have us well positioned to capitalize on the growth opportunities we believe exist in 2026 and beyond.”
Fourth Quarter Review
Fourth quarter net sales increased 9.1% to $139.7 million compared to $128.1 million in the fourth quarter of 2024. Wholesale segment sales for the fourth quarter decreased 2.1% to $79.6 million compared to $81.3 million for the same period in 2024. Retail segment sales for the fourth quarter increased 30.8% to $57.0 million compared to $43.6 million for the same period last year. Contract Manufacturing segment sales decreased 1.6% to $3.2 million in the fourth quarter of 2025.
Gross margin in the fourth quarter of 2025 was $57.7 million, or 41.3% of net sales, compared to $53.2 million, or 41.5% of net sales, for the same period last year. The 20-basis point decrease in gross margin was primarily attributable to a decrease in Wholesale gross margins due to higher tariffs, partially offset by an increase in Retail segment gross margins and a higher percentage of Retail net sales, which carry higher gross margins compared to our Wholesale and Contract manufacturing segment gross margins.
Operating expenses were $48.1 million, or 34.5% of net sales, for the fourth quarter of 2025 compared to $44.7 million, or 34.9% of net sales, for the same period a year ago. Excluding $0.7 million of acquisition related amortization in the fourth quarter of 2025, $4.0 million of expense related to trademark impairment, and $0.8 million of acquisition-related amortization costs in the fourth quarter of 2024, adjusted operating expenses were $47.4 million and $40.0 million for the fourth quarters of 2025 and 2024, respectively. As a percentage of net sales, adjusted operating expenses were 34.0% in the fourth quarter of 2025 compared with 31.2% in the year ago period. The increase in operating expenses was driven by higher logistics costs associated with the increase in Retail sales, as well as higher incentive compensation and other discretionary spending.
Income from operations for the fourth quarter of 2025 was $9.6 million, or 6.9% of net sales, compared to $8.5 million, or 6.6% of net sales for the same period a year ago. Adjusted income from operations for the fourth quarter of 2025 was $10.3 million, or 7.4% of net sales, compared to adjusted income from operations of $13.2 million, or 10.3% of net sales, for the same period a year ago.
Interest expense for the fourth quarter of 2024 was $2.5 million compared with $3.0 million a year ago. The decrease compared to the year-ago period was driven by lower interest rates as well as lower debt levels.
The Company reported fourth quarter 2025 net income of $6.5 million, or $0.86 per diluted share, compared to net income of $4.8 million, or $0.64 per diluted share, in the fourth quarter of 2024. Adjusted net income for the fourth quarter of 2025 was $7.2 million, or $0.94 per diluted share, compared to adjusted net income of $8.9 million, or $1.19 per diluted share, in the fourth quarter of 2024.
Full Year Review
Full year 2025 net sales increased 6.2% to $482.0 million compared with $453.8 million in 2024. Wholesale net sales increased 1.0% to $316.6 million for the year ending December 31, 2025 compared to $313.3 million for the year ago period. Retail segment sales for 2025 increased 20.5% to $152.9 million compared to $126.9 million for the same period last year. Contract Manufacturing segment sales decreased 7.7% to $12.5 million compared to $13.6 million in 2024.
Gross margin in 2025 was $197.3 million, or 40.9% of net sales, compared to $179.0 million, or 39.4% of net sales, for 2024. The 150-basis point improvement in gross margin was driven by a 170-basis point increase in Wholesale gross margin as well as a higher mix of Retail segment sales which carry higher gross margins than Wholesale and Contract Manufacturing segments, partially offset by higher tariffs and a decrease in Contract Manufacturing gross margin.
Operating expenses were $160.1 million, or 33.2% of net sales, for 2025 compared to $147.9 million, or 32.6% of net sales, for 2024. Excluding $2.8 million of acquisition-related amortization costs in 2025, adjusted operating expenses were $157.3 or 32.6% of net sales in 2025. Excluding $4.0 million of expense related to trademark impairment and $2.8 million of acquisition-related amortization costs in 2024, adjusted operating expenses were $141.2 million or 31.1% of net sales in 2024.
Income from operations for 2025 was $37.2 million, or 7.7% of net sales, compared to $31.1 million, or 6.8% of net sales, for 2024. Adjusted income from operations for 2025 was $40.0 million, or 8.3% of net sales, compared to adjusted income from operations of $37.8 million, or 8.3% of net sales, a year ago.
Interest expense for 2025 was $10.0 million, compared to interest expense of $17.0 million for 2024, inclusive of a $2.6 million one-time term loan extinguishment charge in 2024. Excluding the one-time term loan extinguishment charge, interest expense for 2024 was $14.4 million. The decrease in interest expense compared to the year-ago period was driven by lower interest rates as a result of the debt refinancing completed in April 2024 as well as lower debt levels.
The Company reported 2025 net income of $22.3 million, or $2.96 per diluted share, compared to net income of $11.4 million, or $1.52 per diluted share, in 2024. Adjusted net income for 2025 was $24.5 million, or $3.26 per diluted share, compared to adjusted net income of $19.0 million, or $2.54 per diluted share, in 2024.
Balance Sheet Review
Cash and cash equivalents were $3.0 million on December 31, 2025, compared to $3.7 million on the same date a year ago.
Total debt, net of unamortized debt issuance cost of $1.7 million, on December 31, 2025 was $122.6 million, consisting of $26.7 million term loan and $97.6 million of borrowings under the Company's senior secured asset-backed credit facility, which was down 4.7% from total debt, net of amortized debt issuance costs of $2.3 million, on December 31, 2024, of $128.7 million.
Inventory on December 31, 2025, was $181.1 million compared to $166.7 million on the same date a year ago. Compared with December 31, 2024, and September 30, 2025, inventories on December 31, 2025, were up 8.7% and down 6.4%, respectively.
Share Repurchase Program
The Company is also announcing that its Board of Directors has approved a new share repurchase program of up to $7,500,000 of the Company's outstanding common stock, no par value per share. This repurchase program replaces the previous program authorized by the Board of Directors that expires on February 24, 2026 and has a one-year term expiring on February 23, 2027.
Repurchases under the Company's new program will be made in open market or privately negotiated transactions in compliance with the Securities and Exchange Commission Rule 10b-18, subject to market conditions, applicable legal requirements, and other relevant factors. This share repurchase plan does not obligate the Company to acquire any particular amount of common stock and may be suspended at any time at the Company's discretion.
Conference Call Information
The Company's conference call to review fourth quarter 2025 results will be broadcast live over the internet today, Tuesday, February 24, 2025, at 4:30 pm Eastern Time. Investors and analysts interested in participating in the call are invited to dial (877) 704-4453 (domestic) or (201) 389-0920 (international). The conference call will also be available to interested parties through a live webcast at www.rockybrands.com. Please visit the website and select the “Investors” link at least 15 minutes prior to the start of the call to register and download any necessary software.
About Rocky Brands, Inc.
Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names. Brands in the portfolio include Rocky®, Georgia Boot®, Durango®, Lehigh®, The Original Muck Boot Company®, XTRATUF®, and Ranger®. More information can be found at RockyBrands.com.
Safe Harbor Language
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management and include statements in this press release regarding the Company's work in leveraging manufacturing facilities to diversify sourcing, which should provide margin tailwinds over the long term (Paragraph 2), the continued power of the Company's brand portfolio and success developing compelling, innovative footwear that resonates with consumers (Paragraph 2), and the Company's positioning to capitalize on growth opportunities in 2026 (Paragraph 2). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company’s business as set forth in periodic reports filed with the Securities and Exchange Commission, including the Company’s annual report on Form 10-K for the year ended December 31, 2024 (filed March 17, 2025), and the quarterly reports on Form 10-Q for the quarters ended March 31, 2025 (filed May 8, 2025), June 30, 2025 (filed August 7, 2025) and September 30, 2025 (filed November 6, 2025). One or more of these factors have affected historical results, and could in the future affect the Company’s businesses and financial results in future periods and could cause actual results to differ materially from plans and projections. Therefore, there can be no assurance that the forward-looking statements included in this press release will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation or warranty by the Company or any other person that the objectives and plans of the Company will be achieved. All forward-looking statements made in this press release are based on information presently available to the management of the Company. The Company assumes no obligation to update any forward-looking statements.
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
December 31,
December 31,
2025
2024
ASSETS:
CURRENT ASSETS:
Cash and cash equivalents
$
2,902
$
3,719
Trade receivables – net
77,055
71,983
Other receivables
4,952
1,028
Inventories – net
181,134
166,701
Income tax receivable
1,050
-
Prepaid expenses
3,623
3,008
Total current assets
270,716
246,439
LEASED ASSETS
4,175
6,030
PROPERTY, PLANT & EQUIPMENT – net
49,929
49,666
GOODWILL
47,844
47,844
IDENTIFIED INTANGIBLES – net
103,033
105,823
OTHER ASSETS
1,791
1,498
TOTAL ASSETS
$
477,488
$
457,300
LIABILITIES AND SHAREHOLDERS' EQUITY:
CURRENT LIABILITIES:
Accounts payable
$
52,958
$
58,069
Current portion of long-term debt
8,361
8,361
Accrued expenses and other liabilities
34,813
23,977
Total current liabilities
96,132
90,407
LONG-TERM DEBT
114,281
120,376
LONG-TERM LEASES
1,727
3,537
DEFERRED INCOME TAXES
12,381
10,044
DEFERRED LIABILITIES
879
712
TOTAL LIABILITIES
225,400
225,076
SHAREHOLDERS' EQUITY:
Common stock, no par value;
-
-
25,000,000 shares authorized; issued and outstanding December 31, 2025 - 7,505,139; December 31, 2024 - 7,454,465
Additional paid-in-capital
76,090
73,866
Retained earnings
175,998
158,358
Total shareholders' equity
252,088
232,224
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$
477,488
$
457,300
Rocky Brands, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except share amounts)
Three Months Ended
Year Ended
December 31,
December 31,
2025
2024
2025
2024
NET SALES
$
139,717
$
128,054
$
481,976
$
453,772
COST OF GOODS SOLD
81,991
74,876
284,686
274,762
GROSS MARGIN
57,726
53,178
197,290
179,010
OPERATING EXPENSES
48,135
44,674
160,103
147,944
INCOME FROM OPERATIONS
9,591
8,504
37,187
31,066
INTEREST EXPENSE AND OTHER – net
(2,640
)
(3,043
)
(10,007
)
(17,008
)
INCOME BEFORE INCOME TAX EXPENSE
6,951
5,461
27,180
14,058
INCOME TAX EXPENSE
438
660
4,906
2,671
NET INCOME
$
6,513
$
4,801
$
22,274
$
11,387
INCOME PER SHARE
Basic
$
0.87
$
0.64
$
2.98
$
1.53
Diluted
$
0.86
$
0.64
$
2.96
$
1.52
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
Basic
7,499
7,454
7,474
7,437
Diluted
7,582
7,489
7,530
7,480
Rocky Brands, Inc. and Subsidiaries
Reconciliation of GAAP Measures to Non-GAAP Measures
(In thousands, except share amounts)
Three Months Ended
Year Ended
December 31,
December 31,
2025
2024
2025
2024
OPERATING EXPENSES
OPERATING EXPENSES, AS REPORTED
$
48,135
$
44,674
$
160,103
$
147,944
LESS: IMPAIRMENT OF TRADEMARK
-
(4,000
)
-
(4,000
)
LESS: ACQUISITION-RELATED AMORTIZATION
(692
)
(692
)
(2,768
)
(2,768
)
ADJUSTED OPERATING EXPENSES
$
47,443
$
39,982
$
157,335
$
141,176
ADJUSTED INCOME FROM OPERATIONS
$
10,283
$
13,196
$
39,955
$
37,834
INTEREST EXPENSE AND OTHER – net, AS REPORTED
$
(2,640
)
$
(3,043
)
$
(10,007
)
$
(17,008
)
ADD: TERM LOAN FACILITY EXTINGUISHMENT COSTS
-
-
-
2,597
ADJUSTED INTEREST EXPENSE AND OTHER – net
(2,640
)
(3,043
)
(10,007
)
(14,411
)
NET INCOME
NET INCOME, AS REPORTED
$
6,513
$
4,801
$
22,274
$
11,387
TOTAL NON-GAAP ADJUSTMENTS
692
4,692
2,768
9,365
TAX IMPACT OF ADJUSTMENTS
(44
)
(567
)
(500
)
(1,779
)
ADJUSTED NET INCOME
$
7,161
$
8,926
$
24,542
$
18,973
NET INCOME PER SHARE, AS REPORTED
BASIC
$
0.87
$
0.64
$
2.98
$
1.53
DILUTED
$
0.86
$
0.64
$
2.96
$
1.52
ADJUSTED NET INCOME PER SHARE
BASIC
$
0.95
$
1.20
$
3.28
$
2.55
DILUTED
$
0.94
$
1.19
$
3.26
$
2.54
WEIGHTED AVERAGE SHARES OUTSTANDING
BASIC
7,499
7,454
7,474
7,437
DILUTED
7,582
7,489
7,530
7,480
Use of Non-GAAP Financial Measures
In addition to GAAP financial measures, we present the following non-GAAP financial measures: "adjusted operating expenses," "adjusted income from operations", "adjusted interest expense and other, net" "adjusted net income," and "adjusted net income per share." Adjusted results exclude the impact of items that management believes affect the comparability or underlying business trends in our consolidated financial statements in the periods presented. We believe that these non-GAAP measures are useful to investors and other users of our consolidated financial statements as an additional tool for evaluating operating performance. We believe they also provide a useful baseline for analyzing trends in our operations.
Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. See "Reconciliation of GAAP Measures to Non-GAAP Measures" accompanying this press release.
Definition
Usefulness to management and investors
Impairment of Trademark
Impairment of trademark consists of the impairment of our identified intangible assets, in particular the impairment of the Muck trademarks. Costs related to the impairment of these intangibles are recorded in operating expenses in our GAAP financial statements.
We excluded trademark impairment costs for purposes of calculating certain non-GAAP measures because these charges do not reflect our current operating performance. These adjustments facilitate a useful evaluation of our current operating performance and comparison to past operating performance and provide investors with additional means to evaluate cost and expense trends.
Acquisition-related amortization
Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as brands and customer relationships acquired in connection with the acquisition of the performance and lifestyle footwear business of Honeywell International Inc. Charges related to the amortization of these intangibles are recorded in operating expenses in our GAAP financial statements. Amortization charges are recorded over the estimated useful life of the related acquired intangible asset and are generally recorded over multiple years.
We excluded amortization charges for our acquisition-related intangible assets for purposes of calculating certain non-GAAP measures because these charges are inconsistent in size and are significantly impacted by the valuation of our acquisition. These adjustments facilitate a useful evaluation of our current operating performance and comparison to past operating performance and provide investors with additional means to evaluate cost and expense trends.
Term loan facility extinguishment costs
Term debt extinguishment costs relate to the loss incurred on the extinguishment of debt during the second quarter 2024. The prepayment penalty associated with the early termination of the term debt, as well as the accelerated amortization of deferred financing fees of the term debt, was recorded as expense within Interest Expense and Other - net accompanying unaudited condensed consolidated financial statements.
We excluded these costs for purposes of calculating non-GAAP measures because these costs do not reflect our current operating performance. This adjustment is a one-time cost for refinancing the term debt and is not reoccurring. This adjustment facilitates a useful evaluation of our current operations performance and comparisons to past operating results and provide investors with additional means to evaluate expense trends.
View source version on businesswire.com: https://www.businesswire.com/news/home/20260224476593/en/
Company Contact:
Tom Robertson
Chief Operating Officer, Chief Financial Officer, and Treasurer
(740) 753-9100
Investor Relations:
Brendon Frey
ICR, Inc.
(203) 682-8200
Original: Rocky Brands, Inc. Announces Fourth Quarter and Full Year 2025 Results