false 0000944745 0000944745 2024-07-29 2024-07-29

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 29, 2024

 

 

Civista Bancshares, Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

Ohio   001-36192   34-1558688
(State or other jurisdiction of
incorporation or organization)
  (Commission
File Number)
  (IRS Employer
Identification No.)

100 East Water Street, P.O. Box 5016, Sandusky, Ohio 44870

(Address of principle executive offices)

Registrant’s telephone number, including area code: (419) 625-4121

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Act of 1934 (§240.12b-2 of this chapter)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common   CIVB   NASDAQ Capital Market

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On July 29, 2024, Civista Bancshares, Inc. announced preliminary unaudited earnings for the three-and six-month periods ended June 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits

(d)  Exhibit 99.1 Press release of Civista Bancshares, Inc. reporting financial results and earnings for the three- and six-month period ended June 30, 2024.

Exhibit 104 Cover Page Interactive File-the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Civista Bancshares, Inc.

  (Registrant)
Date: July 29, 2024  

/s/ Ian Whinnem

  Ian Whinnem,
  Senior Vice President & Chief Financial Officer

Exhibit 99.1

 

LOGO

Civista Bancshares, Inc. Announces Second Quarter 2024 Financial Results

Sandusky, Ohio, July 29, 2024 /PRNewswire/– Civista Bancshares, Inc. (NASDAQ:CIVB) (“Civista”) announced its unaudited financial results for the three- and six-month periods ended June 30, 2024.

Second quarter and year-to-date 2024 highlights:

 

   

Earnings per diluted share (EPS) for the quarter were $0.45, higher by $0.04, or 10%, than the prior quarter, and lower by $0.19, or 30%, from the year-ago quarter.

 

   

Net income of $7.1 million increased $0.7 million, or 11%, from the prior quarter and decreased $3.0 million, or 30%, compared to $10.0 million for the second quarter of 2023.

 

   

Cost of deposits of 210 basis points and total funding costs of 261 basis points for the quarter.

 

   

Based on the June 30, 2024 market close share price of $15.49, the $0.16 second quarter dividend is equivalent to an annualized yield of 4.13% and a dividend payout ratio of 35.6%.

CEO Commentary:

“Our second quarter earnings report shows solid loan and revenue growth compared to the last quarter, even with the higher interest expense on deposits”, said Dennis G. Shaffer, CEO and President of Civista.

“We kept our credit quality strong while funding new loans, especially in residential real estate and construction. This growth highlights our focus on expanding our lending to meet the rising demand for housing and construction financing. By offering customized loan solutions, we’ve been able to support the needs of our customers and communities.”, Shaffer commented.

 

1


Results of Operations:

For the three-month periods ended June 30 and March 31, 2024 and June 30, 2023

Net interest income decreased $0.6 million, or 2.2%, for the second quarter of 2024 compared to the first quarter of 2024. Interest income increased $0.5 million, which was more than offset by an increase in interest expense of $1.1 million. Both increases were driven by increases in rates and volume.

Compared to the same period of 2023 net interest income decreased $3.6 million, or 11.4%, for the second quarter of 2024. The lower net interest income was primarily driven by an increase in interest expense of $9.6 million, which was partially offset by an increase in interest income of $6.0 million.

The increase in interest income from the comparable prior year quarter was due to a 27-basis point increase in yield as well as a $264.8 million increase in average earning assets. The increase in volume can be attributed to organic growth.

The increase in interest expense from the comparable prior year quarter was due to the average rate paid on interest-bearing liabilities increasing 104 basis points as well as average interest-bearing liabilities increasing $428.2 million. The increase in interest-bearing liabilities was primarily in brokered time deposits and short-term borrowings to fund growth. This shift in the funding mix, as well as rising interest rates, continues to drive the increase in funding costs. Deposit costs have increased 118 basis points compared to a year ago. Net interest margin was 3.09% for the second quarter of 2024. It decreased 13 basis points from the first quarter of 2024, when it was 3.22%, and it decreased 66 basis points from the second quarter of 2023, when it was 3.75%.

 

2


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Three Months Ended June 30,  
     2024     2023  
     Average            Yield/     Average            Yield/  

Assets:

   balance     Interest      rate*     balance     Interest      rate*  

Interest-earning assets:

              

Loans**

   $ 2,964,377     $ 44,946        6.10   $ 2,689,516     $ 39,252        5.85

Taxable securities***

     351,497       3,070        3.11     370,002       2,984        2.93

Non-taxable securities***

     288,128       2,372        3.87     288,513       2,319        3.79

Interest-bearing deposits in other banks

     15,807       205        5.22     6,937       54        3.12
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-earning assets***

   $ 3,619,809     $ 50,593        5.58   $ 3,354,968     $ 44,609        5.31
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     32,564            47,560       

Premises and equipment, net

     53,654            61,220       

Accrued interest receivable

     13,230            11,191       

Intangible assets

     134,473            135,669       

Bank owned life insurance

     61,871            53,878       

Other assets

     65,818            60,253       

Less allowance for loan losses

     (39,190          (34,668     
  

 

 

        

 

 

      

Total Assets

   $ 3,942,229          $ 3,690,071       
  

 

 

        

 

 

      

Liabilities and Shareholders’ Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 1,339,503     $ 3,054        0.92   $ 1,364,648     $ 1,546        0.45

Time

     926,831       12,451        5.40     548,307       5,988        4.38

Short-term FHLB borrowings

     440,670       6,078        5.55     242,395       3,113        5.15

Long-term FHLB borrowings

     2,031       12        2.38     3,107       17        2.19

Other borrowings

     —        —         0.00     109,248       1,406        5.16

Subordinated debentures

     103,999       1,247        4.83     103,854       1,198        4.62

Repurchase agreements

     —        —         0.00     13,234       2        0.06
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

   $ 2,813,034     $ 22,842        3.27   $ 2,384,793     $ 13,270        2.23
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     703,046            904,757       

Other liabilities

     60,365            52,874       

Shareholders’ equity

     365,784            347,647       
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 3,942,229          $ 3,690,071       
  

 

 

        

 

 

      

Net interest income and interest rate spread

     $ 27,751        2.31     $ 31,339        3.08

Net interest margin***

          3.09          3.75

 

*

- Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $631 thousand and $617 thousand for the periods ended June 30, 2024 and 2023, respectively.

**

- Average balance includes nonaccrual loans

***

- Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $69.4 million and $60.4 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

3


For the six-month periods ended June 30, 2024 and 2023

Net interest income decreased $7.8 million, or 12.2%, compared to the same period in 2023. Net interest margin decreased 71 basis points to 3.16% for the six months of 2024, compared to 3.87% for the same period a year ago.

Interest income increased $13.2 million, or 15.1%, for the first six months of 2024. Average earning assets increased $251.9 million and average yields increased 35 basis points. The increase in volume can be attributed to organic growth.

Interest expense increased $21.0 million, or 89%, for the first six months of 2024 compared to the same period of 2023. Average rates increased 121 basis points and average interest-bearing liabilities increased $419.7 million.

 

4


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Six Months Ended June 30,  
     2024     2023  
     Average            Yield/     Average            Yield/  

Assets:

   balance     Interest      rate*     balance     Interest      rate*  

Interest-earning assets:

              

Loans**

   $ 2,922,204     $ 89,431        6.15   $ 2,669,830     $ 77,036        5.82

Taxable securities***

     351,156       6,004        3.06     372,413       5,818        2.85

Non-taxable securities***

     291,758       4,747        3.86     284,845       4,581        3.80

Interest-bearing deposits in other banks

     21,062       539        5.15     7,166       99        2.79
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-earning assets***

   $ 3,586,180     $ 100,721        5.62   $ 3,334,254     $ 87,534        5.27
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     31,123            44,584       

Premises and equipment, net

     54,317            62,002       

Accrued interest receivable

     12,977            10,924       

Intangible assets

     134,672            135,625       

Bank owned life insurance

     61,664            53,754       

Other assets

     62,414            60,478       

Less allowance for loan losses

     (38,273          (32,555     
  

 

 

        

 

 

      

Total Assets

   $ 3,905,074          $ 3,669,066       
  

 

 

        

 

 

      

Liabilities and Shareholders’ Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 1,361,364     $ 7,039        1.04   $ 1,374,305     $ 2,629        0.39

Time

     914,637       24,452        5.38     429,016       8,137        3.82

Short-term FHLB borrowings

     384,679       10,593        5.54     306,952       7,370        4.84

Long-term FHLB borrowings

     2,153       25        2.34     3,274       37        2.28

Other borrowings

     —        —         0.00     112,728       3,050        5.46

Subordinated debentures

     103,978       2,489        4.81     103,834       2,367        4.60

Repurchase agreements

     —        —         0.00     17,008       4        0.05
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

   $ 2,766,811     $ 44,598        3.24   $ 2,347,117     $ 23,594        2.03
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     707,806            926,929       

Other liabilities

     62,331            50,599       

Shareholders’ equity

     368,126            344,421       
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 3,905,074          $ 3,669,066       
  

 

 

        

 

 

      

Net interest income and interest rate spread

     $ 56,123        2.38     $ 63,940        3.24

Net interest margin***

          3.16          3.87

 

*

- Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $1.3 million and $1.2 million for the periods ended June 30, 2024 and 2023, respectively.

**

- Average balance includes nonaccrual loans

***

- 2024 and 2023 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $64.3 million and $61.8 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

5


Provision for credit losses for the second quarter of 2024 was $1.8 million compared to $861 thousand for the second quarter of 2023. Provision for unfunded commitments for the second quarter of 2024 was ($145) thousand compared to $264 thousand for the second quarter of 2023.

Year-to-date 2024 provision for credit losses was $3.8 million compared to $1.5 million for the same period of 2023. The year-to-date 2024 provision for unfunded commitments was ($195) thousand compared to $465 thousand for the same period of 2023.

The increases in provision during the second quarter and the first six months of 2024 over the comparable prior year periods were primarily attributable to funding loan growth, as well as a charge-off associated with a discrete fraud event in the second quarter of 2024.

The reserve ratio as of June 30, 2024 was 1.32%, up from 1.30% at December 31, 2023.

For the second quarter of 2024, noninterest income totaled $10.5 million, an increase of $1.4 million, or 15.2%, compared to the prior year’s second quarter.

Noninterest income

 

(unaudited - dollars in thousands)    Three months ended June 30,  
     2024      2023      $ change      % change  

Service charges

   $ 1,488      $ 1,831      $ (343      -18.7

Net gain/(loss) on equity securities

     74        (170      244        143.5

Net gain on sale of loans

     888        615        273        44.4

ATM/Interchange fees

     1,416        1,450        (34      -2.3

Wealth management fees

     1,337        1,180        157        13.3

Lease revenue and residual income

     3,529        2,201        1,328        60.3

Bank owned life insurance

     367        311        56        18.0

Tax refund processing fees

     —         475        (475      -100.0

Other

     1,444        1,256        188        15.0
  

 

 

    

 

 

    

 

 

    

Total noninterest income

   $ 10,543      $ 9,149      $ 1,394        15.2
  

 

 

    

 

 

    

 

 

    

Service charges for the second quarter of 2024 decreased $343 thousand as we have eliminated our representment fee and reduced our overdraft charges, the effect of which was partially offset by an increase in service fees.

Net gain/loss on equity securities was the result of a market valuation adjustment.

Lease revenue and residual income for the second quarter of 2024 increased $1.3 million due to increased income from leasing operations.

Tax refund processing fee income is now zero as we exited our relationship with a third-party processor that was in the tax refund processing business.

 

6


For the six months ended June 30, 2024, noninterest income totaled $19.0 million, a decrease of $1.2 million, or 5.8%, compared to the same period in the prior year.

Noninterest income

 

(unaudited - dollars in thousands)    Six months ended June 30,  
     2024      2023      $ change     % change  

Service charges

   $ 2,928      $ 3,604      $   (676)      -18.8

Net gain/(loss) on equity securities

     (67      (238      171       71.8

Net gain on sale of loans

     1,751        1,246        505       40.5

ATM/Interchange fees

     2,799        2,803        (4     -0.1

Wealth management fees

     2,613        2,373        240       10.1

Lease revenue and residual income

     5,203        4,247        956       22.5

Bank owned life insurance

     717        564        153       27.1

Tax refund processing fees

     —         2,375        (2,375     -100.0

Other

     3,103        3,243        (140     -4.3
  

 

 

    

 

 

    

 

 

   

Total noninterest income

   $ 19,047      $ 20,217      $ (1,170     -5.8
  

 

 

    

 

 

    

 

 

   

Service charges for the first six months of 2024 decreased $676 thousand as we have eliminated our representment fee and reduced our overdraft charges, the effect of which was partially offset by an increase in service fees.

Net gain/loss on equity securities was the result of a market valuation adjustment.

Net gain on sale of loans for the first six months of 2024 increased primarily due to an increase in volume of loans sold.

Lease revenue and residual income for the first six months of 2024 increased $956 thousand principally due to increased revenue from leasing operations.

Tax refund processing fee income is now zero as we exited our relationship with a third-party processor that was in the tax refund processing business.

 

7


For the second quarter of 2024, noninterest expense totaled $28.6 million, an increase of $866, or 3.1%, compared to the first quarter of 2024, and an increase of $906 thousand, or 3.3%, compared to the prior year’s second quarter.

Noninterest expense

 

(unaudited - dollars in thousands)    Three months ended June 30,  
     2024      2023      $ change      % change  

Compensation expense

   $ 15,740      $ 14,978      $ 762        5.1

Net occupancy and equipment

     3,732        4,135        (403      -9.7

Contracted data processing

     559        559        —         0.0

Taxes and assessments

     1,027        1,183        (156      -13.2

Professional services

     1,249        1,239        10        0.8

Amortization of intangible assets

     366        399        (33      -8.3

ATM/Interchange expense

     632        615        17        2.8

Marketing

     445        540        (95      -17.6

Software maintenance expense

     1,176        1,059        117        11.0

Other

     3,629        2,942        687        23.4
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $ 28,555      $ 27,649      $ 906        3.3
  

 

 

    

 

 

    

 

 

    

Compensation expense for the second quarter of 2024 increased primarily due to annual merit increases, employee insurance and other payroll related expenses.

The decrease in occupancy and equipment expense for the second quarter of 2024 was primarily due to a decrease in equipment depreciation from leasing operations as operating leases mature.

The increase in software maintenance expense for the second quarter of 2024 was due to an increase in software maintenance contracts, including investments in digital banking.

Other expenses include expenses for the SBA, CDARS and ICS programs and additional ATM/Debit card losses.

 

8


The efficiency ratio was 72.6% for the quarter ended June 30, 2024, compared to 66.0% for the quarter ended June 30, 2023. The increase in the efficiency ratio was driven largely as a result of the decrease in net interest income.

For the six months ended June 30, 2024, noninterest expense totaled $56.2 million, an increase of $1.2 million, or 2.1%, compared to the same period in the prior year.

Noninterest expense

 

(unaudited - dollars in thousands)    Six months ended June 30,  
     2024      2023      $ change      % change  

Compensation expense

   $ 31,197      $ 30,083      $ 1,114        3.7

Net occupancy and equipment

     7,635        8,255        (620      -7.5

Contracted data processing

     1,104        1,079        25        2.3

Taxes and assessments

     1,996        1,957        39        2.0

Professional services

     2,398        2,794        (396      -14.2

Amortization of intangible assets

     757        797        (40      -5.0

ATM/Interchange expense

     1,257        1,195        62        5.2

Marketing

     924        1,045        (121      -11.6

Software maintenance expense

     2,365        1,937        428        22.1

Other

     6,611        5,939        672        11.3
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $ 56,244      $ 55,081      $ 1,163        2.1
  

 

 

    

 

 

    

 

 

    

Compensation expense for the first six months of 2024 increased primarily due to annual merit increases, employee insurance and other payroll related expenses. The year-to-date average full time equivalent (FTE) employees were 538 at June 30, 2024, an increase of 6 FTEs over the same period in 2023.

The decrease in occupancy and equipment expense for the first six months of 2024 was primarily due to a decrease in equipment depreciation from leasing operations as operating leases mature.

Professional services for the first six months of 2024 decreased primarily due to advisory fees in 2023 for the company’s MasterCard contract of $400 thousand.

The increase in software maintenance expense for the first six months of 2024 was due to an increase in software maintenance contracts, including on new software related to digital banking investments.

Other expenses include expenses for the SBA, CDARS and ICS programs and ATM/Debit card losses.

The efficiency ratio was 72.5% for the first six months ended June 30, 2024 compared to 63.4% for the first six months ended June 30, 2023. The increase in the efficiency ratio was driven largely as a result of the decrease in net interest income and the reduction in non-interest income related to the exit from the tax refund processing business.

 

9


Income Taxes

Civista’s effective income tax rate for the second quarter 2024 was 12.6% compared to 14.3% in 2023. The effective income tax rate for the six months ended June 30, 2024 was 12.1% compared to 15.5% for the six months ended June 30, 2023.

Balance Sheet

Total assets increased $131.7 million, or 3.4%, from March 31, 2024 to June 30, 2024, primarily due to growth in the loan portfolio.

Total assets increased $150.5 million, or 3.9%, from December 31, 2023 to June 30, 2024, and $303.8 million, or 8.2% from June 30, 2023 to June 30, 2024.

End of period loans and leases:

 

(unaudited - dollars in thousands)                            
     June 30,
2024
     December 31,
2023
     $ Change      % Change  

Commercial and Agriculture

     $ 318,499        $ 304,793        $ 13,706        4.5

Commercial Real Estate:

           

Owner Occupied

     377,308        377,322        (14      0.0

Non-owner Occupied

     1,213,341        1,161,893        51,448        4.4

Residential Real Estate

     729,213        659,841        69,372        10.5

Real Estate Construction

     283,446        260,409        23,037        8.8

Farm Real Estate

     24,376        24,771        (395      -1.6

Lease financing receivable

     53,461        54,642        (1,181      -2.2

Consumer and Other

     15,352        18,056        (2,704      -15.0
  

 

 

    

 

 

    

 

 

    

Total Loans

   $ 3,014,996      $ 2,861,727      $ 153,269        5.4
  

 

 

    

 

 

    

 

 

    

Loan and lease balances increased $153.3 million, or 5.4% since December 31, 2023. Commercial Real Estate loans continued to grow due to consistent demand in the Non-owner Occupied category, especially in multi-family in the major Ohio metropolitan areas. Real Estate Construction loans have increased with consistent demand for more projects across our footprint. The undrawn construction availability continues to be near all-time highs. Residential Real Estate loans have grown primarily due to more home construction loans and continued new production in our Community Reinvestment Act (“CRA”) product.

 

10


Deposits

Total deposits decreased $3.1 million or 0.1%, from March 31, 2024 to June 30, 2024.

Total deposits increased $34.8 million or 1.2%, from June 30, 2023 to June 30, 2024 and decreased $7.4 million, or 0.2%, from December 31, 2023 to June 30, 2024.

End of period deposit balances

 

(unaudited - dollars in thousands)                            
     June 30,
2024
     December 31,
2023
     $ Change      % Change  

Noninterest-bearing demand

   $ 691,203      $ 771,699      $ (80,496      -10.4

Interest-bearing demand

     409,848        449,449        (39,601      -8.8

Savings and money market

     940,312        863,067        77,245        9.0

Time deposits

     936,254        900,813        35,441        3.9
  

 

 

    

 

 

    

 

 

    

Total Deposits

   $ 2,977,617      $ 2,985,028      $ (7,411      -0.2
  

 

 

    

 

 

    

 

 

    

The $80.5 million decrease in noninterest-bearing demand deposits from December 31, 2023 was primarily due to a $49.0 million decrease in noninterest-bearing business accounts and a $24.8 million decrease in noninterest-bearing accounts related to the former tax refund processing program.

The $39.6 million decrease from December 31, 2023 in interest-bearing demand deposits was primarily due to a $17.2 million decrease in interest-bearing personal accounts, a $8.5 million decrease in Jumbo NOW accounts, and a $5.8 million decrease in interest-bearing business accounts.

The $77.2 million increase from December 31, 2023 in savings and money market was primarily due to a $54.1 million increase in brokered money market accounts, and a $6.8 million increase in business money market accounts.

The increase in time certificates from December 31, 2023 was primarily due to a $17.3 million increase in Jumbo time certificates, and a $18.3 million increase in retail time certificates, partially offset by a $19.3 million decrease in brokered time deposits.

FHLB overnight advances totaled $500.5 million on June 30, 2024, up from $338.0 million on December 31, 2023. FHLB term advances totaled $1.8 million on June 30, 2024, down from $2.4 million on December 31, 2023.

Stock Repurchase Program

On April 18, 2024, Civista announced a new common share repurchase program pursuant to which the Company was authorized to repurchase a maximum aggregate value of $13,500,000 of its outstanding common shares through April 15, 2025. As of June 30, 2024, no common shares had been repurchased under this common share repurchase program. During January 2024, a total of 8,262 shares (valued at $18.38 per share) were surrendered by employees to satisfy tax obligations stemming from vesting of restricted shares.

 

11


Shareholders’ Equity

Total shareholders’ equity at June 30, 2024 increased $3.8 million, or 1.0% from March 31, 2024, primarily due to a $4.5 million, or 2.4% increase in retained earnings, partially offset by a $0.6 million, or 1.1%, increase in accumulated other comprehensive loss.

Total shareholders’ equity at June 30, 2024 increased $1.8 million from December 31, 2023, primarily due to an $8.4 million increase in retained earnings, partially offset by an additional accumulated other comprehensive loss of $6.8 million.

Total shareholders’ equity at June 30, 2024 increased $23.9 million, or 6.8%, from June 30, 2023, due to increased retained earnings of $23.4 million, or 13.9%, and an additional accumulated other comprehensive loss of $1.4 million.

Asset Quality

Civista recorded net charge-offs of $1.1 million for the first six months of 2024 compared to net charge-offs of $36 thousand for the same period of 2023. The allowance for credit losses to loans ratio was 1.32% at June 30, 2024 and 1.30% at December 31, 2023. The increase in charge-offs was partially attributable to a $500 thousand charge-off on a commercial and industrial loan related to a fraud.

 

Allowance for Credit Losses              
(dollars in thousands)              
     June 30,
2024
     June 30,
2023
 

January 1

   $ 37,160      $ 28,511  

CECL adoption adjustments

     —         5,193  

Charge-offs

     (1,538      (189

Recoveries

     455        153  

Provision

     3,842        1,481  
  

 

 

    

 

 

 

End of period

   $ 39,919      $ 35,149  
  

 

 

    

 

 

 

Allowance for Unfunded Commitments

 

  
(dollars in thousands)              
     June 30,
2024
     June 30,
2023
 

January 1

   $ 3,901      $ —   

CECL adoption adjustments

     —         3,386  

Charge-offs

     —         —   

Recoveries

     —         —   

Provision

     (195      465  
  

 

 

    

 

 

 

End of period

   $ 3,706      $ 3,851  
  

 

 

    

 

 

 

 

12


Non-performing assets at June 30, 2024 were $17.1 million, a 13%, or $1.9 million increase from December 31, 2023. The non-performing assets to total assets ratio was 0.37% at June 30, 2024 and 0.39% at December 31, 2023, a decrease of 0.02%. The allowance for credit losses to non-performing loans was 233.47% at June 30, 2024, a decrease from 245.66% at December 31, 2023 and 327.05% at June 30, 2023.

 

Non-performing Assets:      
(dollars in thousands)    June 30,
2024
     December 31,
2023
 

Non-accrual loans

   $ 15,209      $ 12,467  

Restructured loans

     1,889        2,659  
  

 

 

    

 

 

 

Total non-performing loans

     17,098        15,126  

Other Real Estate Owned

     —         —   
  

 

 

    

 

 

 

Total non-performing assets

   $ 17,098      $ 15,126  
  

 

 

    

 

 

 

Conference Call and Webcast

Civista Bancshares, Inc. will host a conference call to discuss the Company’s financial results for the second quarter of 2024 at 1:00 p.m. ET on Monday, July 29, 2024. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company’s website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to be joined into the Civista Bancshares, Inc. second quarter 2024 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.civb.com).

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such

 

13


statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista’ reports filed with the Securities and Exchange Commission, including those described in “Item 1A Risk Factors” of Part I of Civista’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and any additional risks identified in the Company’s subsequent Form 10-Q’s. Undue reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Civista Bancshares, Inc., is a $4.0 billion financial holding company headquartered in Sandusky, Ohio. Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 43 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its Civista Leasing and Finance Division (formerly Vision Financial Group, Inc.), headquartered in Pittsburgh, Pennsylvania. Civista Bancshares’ common shares are traded on the NASDAQ Capital Market under the symbol “CIVB”. Learn more at www.civb.com.

For additional information, contact:

Dennis G. Shaffer

CEO and President

Civista Bancshares, Inc.

888-645-4121

 

14


Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

Consolidated Condensed Statement of Income

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2024     2023     2024     2023  

Interest income

   $ 50,593     $ 44,609     $ 100,721     $ 87,534  

Interest expense

     22,842       13,270       44,598       23,594  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     27,751       31,339       56,123       63,940  

Provision for credit losses

     1,655       1,125       3,647       1,946  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

     26,096       30,214       52,476       61,994  

Noninterest income

     10,543       9,149       19,047       20,217  

Noninterest expense

     28,555       27,649       56,244       55,081  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     8,084       11,714       15,279       27,130  

Income tax expense

     1,020       1,680       1,855       4,208  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     7,064       10,034       13,424       22,922  

Dividends paid per common share

   $ 0.16     $ 0.15     $ 0.32     $ 0.29  

Earnings per common share

        

Basic

        

Net income

   $ 7,064     $ 10,034     $ 13,424     $ 22,922  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less allocation of earnings and dividends to participating securities

     266       374       492       831  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders - basic

   $ 6,798     $ 9,660     $ 12,932     $ 22,091  

Weighted average common shares outstanding

     15,729,049       15,775,812       15,712,499       15,754,072  

Less average participating securities

     591,712       588,715       576,528       570,897  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,137,337       15,187,097       15,135,971       15,183,175  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 0.45     $ 0.64     $ 0.85     $ 1.45  

Diluted

     0.45       0.64       0.85       1.45  

Selected financial ratios:

        

Return on average assets

     0.72     1.12     0.69     1.29

Return on average equity

     7.77     11.58     7.33     13.42

Dividend payout ratio

     35.63     23.58     37.46     19.93

Net interest margin (tax equivalent)

     3.09     3.75     3.16     3.87

Effective income tax rate

     12.6     14.3     12.1     15.5

 

15


Selected Balance Sheet Items

(Dollars in thousands, except share and per share amounts)

 

     June 30,
2024
    December 31,
2023
 
     (unaudited)     (unaudited)  

Cash and due from financial institutions

   $ 55,760     $ 60,406  

Investment in time deposits

     1,450       1,225  

Investment securities

     611,866       620,441  

Loans held for sale

     5,369       1,725  

Loans

     3,014,996       2,861,728  

Less: allowance for credit losses

     (39,919     (37,160
  

 

 

   

 

 

 

Net loans

     2,975,077       2,824,568  

Other securities

     37,615       29,998  

Premises and equipment, net

     52,142       56,769  

Goodwill and other intangibles

     134,227       135,028  

Bank owned life insurance

     63,367       61,335  

Other assets

     75,041       69,923  
  

 

 

   

 

 

 

Total assets

   $ 4,011,914     $ 3,861,418  
  

 

 

   

 

 

 

Total deposits

   $ 2,977,616     $ 2,985,028  

Federal Home Loan Bank advances - short term

     500,500       338,000  

Federal Home Loan Bank advances - long term

     1,841       2,392  

Subordinated debentures

     104,026       103,943  

Other borrowings

     7,156       9,859  

Securities purchased payable

     —        —   

Tax refunds in process

     —        2,885  

Accrued expenses and other liabilities

     46,967       47,309  

Total shareholders’ equity

     373,808       372,002  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 4,011,914     $ 3,861,418  
  

 

 

   

 

 

 

Shares outstanding at period end

     15,737,222       15,695,424  

Book value per share

   $ 23.75     $ 23.70  

Equity to asset ratio

     9.32     9.63

Selected asset quality ratios:

    

Allowance for credit losses to total loans

     1.32     1.30

Non-performing assets to total assets

     0.43     0.39

Allowance for credit losses to non-performing loans

     233.47     245.67

Non-performing asset analysis

    

Nonaccrual loans

   $ 15,209     $ 12,467  

Troubled debt restructurings

     1,889       2,659  

Other real estate owned

     —        —   
  

 

 

   

 

 

 

Total

   $ 17,098     $ 15,126  
  

 

 

   

 

 

 

 

16


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

End of Period Balances

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Assets

          

Cash and due from banks

   $ 55,760     $ 50,310     $ 60,406     $ 50,316     $ 41,354  

Investment in time deposits

     1,450       1,450       1,225       1,472       1,719  

Investment securities

     611,866       608,277       620,441       595,508       619,250  

Loans held for sale

     5,369       3,716       1,725       1,589       3,014  

Loans and leases

     3,014,996       2,898,139       2,861,728       2,759,771       2,728,390  

Allowance for credit losses

     (39,919     (38,849     (37,160     (35,280     (35,149
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     2,975,077       2,859,290       2,824,568       2,724,491       2,693,241  

Other securities

     37,615       31,360       29,998       34,224       28,449  

Premises and equipment, net

     52,142       54,280       56,769       58,989       60,899  

Goodwill and other intangibles

     134,227       134,618       135,028       134,998       135,406  

Bank owned life insurance

     63,367       61,685       61,335       54,053       53,787  

Other assets

     75,041       75,272       69,923       82,157       70,971  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 4,011,914     $ 3,880,258     $ 3,861,418     $ 3,737,797     $ 3,708,090  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Total deposits

   $ 2,977,616     $ 2,980,695     $ 2,985,028     $ 2,795,743     $ 2,942,774  

Federal Home Loan Bank advances - short term

     500,500       368,500       338,000       431,500       142,000  

Federal Home Loan Bank advances - long term

     1,841       2,211       2,392       2,573       2,859  

Securities sold under agreement to repurchase

     —        —        —        —        6,788  

Subordinated debentures

     104,026       103,984       103,943       103,921       103,880  

Other borrowings

     7,156       8,105       9,859       10,964       12,568  

Secured borrowings

     —        —        —        4,881       92,110  

Securities purchased payable

     —        —        —        1,755       —   

Tax refunds in process

     —        —        2,885       493       7,208  

Accrued expenses and other liabilities

     46,967       47,104       47,309       53,222       48,027  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     3,638,106       3,510,599       3,489,416       3,405,052       3,358,214  

Shareholders’ Equity

          

Common shares

     311,529       311,352       311,166       310,975       310,784  

Retained earnings

     192,186       187,638       183,788       176,644       168,777  

Treasury shares

     (75,574     (75,574     (75,422     (75,412     (73,915

Accumulated other comprehensive loss

     (54,333     (53,757     (47,530     (79,462     (55,770
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     373,808       369,659       372,002       332,745       349,876  

Total Liabilities and Shareholders’ Equity

   $ 4,011,914     $ 3,880,258     $ 3,861,418     $ 3,737,797     $ 3,708,090  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Quarterly Average Balances

          

Assets:

          

Earning assets

   $ 3,619,809     $ 3,552,552     $ 3,449,344     $ 3,443,226     $ 3,354,968  

Securities

     639,625       646,203       645,202       645,202       658,515  

Loans

     2,964,377       2,880,031       2,805,995       2,742,736       2,689,516  

Liabilities and Shareholders’ Equity

          

Total deposits

   $ 2,969,380     $ 2,998,150     $ 2,977,802     $ 2,946,849     $ 2,817,712  

Interest-bearing deposits

     2,266,334       2,285,667       2,163,160       1,966,014       1,912,955  

Other interest-bearing liabilities

     546,700       431,919       383,877       178,614       471,837  

Total shareholders’ equity

     365,784       370,452       337,866       348,209       347,647  

 

17


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Income statement

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
     June 30,
2023
 

Total interest and dividend income

   $ 50,593     $ 50,128     $ 48,599     $ 46,601      $ 44,609  

Total interest expense

     22,842       21,756       18,547       15,097        13,270  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net interest income

     27,751       28,372       30,052       31,504        31,339  

Provision for credit losses

     1,800       2,042       2,325       630        861  

Provision for unfunded commitments

     (145     (50     (80     130        264  

Noninterest income

     10,543       8,504       8,823       8,125        9,149  

Noninterest expense

     28,555       27,689       25,393       26,622        27,649  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Income before taxes

     8,084       7,195       11,237       12,247        11,714  

Income tax expense

     1,020       835       1,582       1,860        1,680  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net income

   $ 7,064     $ 6,360     $ 9,655     $ 10,387      $ 10,034  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Per share data

                               

Earnings per common share

           

Basic

           

Net income

   $ 7,064     $ 6,360     $ 9,655     $ 10,387      $ 10,034  

Less allocation of earnings and dividends to participating securities

     266       227       362       389        374  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net income available to common shareholders - basic

   $ 6,798     $ 6,133     $ 9,293     $ 9,998      $ 9,660  

Weighted average common shares outstanding

     15,729,049       15,695,963       15,695,978       15,735,007        15,775,812  

Less average participating securities

     591,712       561,344       588,625       588,715        588,715  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,137,337       15,134,619       15,107,353       15,146,292        15,187,097  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Earnings per common share

           

Basic

   $ 0.45     $ 0.41     $ 0.62     $ 0.66      $ 0.64  

Diluted

   $ 0.45       0.41       0.62       0.66        0.64  

Common shares dividend paid

   $ 2,516     $ 2,510     $ 2,511     $ 2,521      $ 2,367  

Dividends paid per common share

     0.16       0.16       0.16       0.16        0.15  

 

18


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Asset quality

   June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Allowance for credit losses:

          

Beginning of period

   $ 38,849     $ 37,160     $ 35,280     $ 35,251     $ 34,196  

Charge-offs

     (887     (651     (577     (666     (14

Recoveries

     157       298       132       65       208  

Provision

     1,800       2,042       2,325       630       861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 39,919     $ 38,849     $ 37,160     $ 35,280     $ 35,251  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for unfunded commitments:

          

Beginning of period

   $ 3,851     $ 3,901     $ 3,981     $ 3,851     $ 3,587  

Charge-offs

     —        —        —        —        —   

Recoveries

     —        —        —        —        —   

Provision

     (145     (50     (80     130       264  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,706     $ 3,851     $ 3,901     $ 3,981     $ 3,851  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Allowance to total loans

     1.32     1.34     1.30     1.28     1.29

Allowance to non-performing assets

     233.47     247.06     245.66     308.52     327.05

Allowance to non-performing loans

     233.47     247.06     245.66     308.52     327.05

Non-performing assets to total assets

     0.43     0.41     0.39     0.31     0.29

Non-performing assets

          

Non-performing loans

   $ 17,098     $ 15,725     $ 15,126     $ 11,435     $ 10,747  

Other real estate owned

     —        —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 17,098     $ 15,725     $ 15,126     $ 11,435     $ 10,747  

Capital and liquidity

          

Tier 1 leverage ratio

     8.59     8.62     8.75     8.73     8.69

Tier 1 risk-based capital ratio

     10.63     10.81     10.72     10.82     10.71

Total risk-based capital ratio

     14.28     14.53     14.45     14.60     14.49

Tangible common equity ratio (1)

     6.18     6.28     6.36     5.49     6.00

 

(1)

See reconciliation of non-GAAP measures at the end of this press release.

 

19


Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  
     June 30,
2024
    March 31,
2024
    December 31,
2023
    September 30,
2023
    June 30,
2023
 

Tangible Common Equity

          

Total Shareholder’s Equity - GAAP

   $ 373,808     $ 369,659     $ 372,002     $ 332,745     $ 349,876  

Less: Goodwill and intangible assets

     134,227       134,618       135,028       134,998       135,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity (Non-GAAP)

   $ 239,581     $ 235,041     $ 236,974     $ 197,747     $ 214,470  

Total Shares Outstanding

     15,737,222       15,727,013       15,695,424       15,695,997       15,780,227  

Tangible book value per share

   $ 15.22     $ 14.95     $ 15.10     $ 12.60     $ 13.59  

Tangible Assets

          

Total Assets - GAAP

   $ 4,011,914     $ 3,880,258     $ 3,861,418     $ 3,737,797     $ 3,708,090  

Less: Goodwill and intangible assets

     134,227       134,618       135,028       134,998       135,406  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets (Non-GAAP)

   $ 3,877,687     $ 3,745,640     $ 3,726,390     $ 3,602,799     $ 3,572,684  

Tangible common equity to tangible assets

     6.18     6.28     6.36     5.49     6.00

The efficiency ratio is noninterest expenses, less amortization of intangible assets and acquisition related costs, as a percentage of FTE net interest income plus noninterest income. The following tables reconcile the non-GAAP financial measures of the efficiency ratio to GAAP for the three and six months ended June 30, 2024 and 2023:

 

     Three Months Ended     Six Months Ended  
Efficiency ratio (non-GAAP):    June 30,
2024
    June 30,
2023
    June 30,
2024
    June 30,
2023
 

Noninterest expense (GAAP)

   $ 28,555     $ 27,649     $ 56,244     $ 55,081  

Less: Amortization of intangible assets expense

     366       399       757       797  

Less: Acquisition related expenses

     —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense (non-GAAP)

     28,189       27,250       55,487       54,284  

Net interest income (GAAP)

     27,751       31,339       56,123       63,940  

Plus: Taxable equivalent adjustment

     631       629       1,262       1,219  

Noninterest income (GAAP)

     10,543       9,149       19,047       20,217  

Less: Net gains (losses) on equity securities

     74       (170     (67     (238
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (FTE) plus noninterest income (non-GAAP)

     38,851       41,287       76,499       85,614  

Efficiency ratio (non-GAAP)

     72.6     66.0     72.5     63.4

 

20

v3.24.2
Document and Entity Information
Jul. 29, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0000944745
Document Type 8-K
Document Period End Date Jul. 29, 2024
Entity Registrant Name Civista Bancshares, Inc.
Entity Incorporation State Country Code OH
Entity File Number 001-36192
Entity Tax Identification Number 34-1558688
Entity Address, Address Line One 100 East Water Street
Entity Address, Address Line Two P.O. Box 5016
Entity Address, City or Town Sandusky
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44870
City Area Code (419)
Local Phone Number 625-4121
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common
Trading Symbol CIVB
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Civista Bancshares (NASDAQ:CIVB)
過去 株価チャート
から 6 2024 まで 7 2024 Civista Bancsharesのチャートをもっと見るにはこちらをクリック
Civista Bancshares (NASDAQ:CIVB)
過去 株価チャート
から 7 2023 まで 7 2024 Civista Bancsharesのチャートをもっと見るにはこちらをクリック