Chartmaster
3週前
Cardiff Lexington Announces First Quarter 2026 Financial Results
LEXINGTON, KY / ACCESS Newswire / May 19, 2026 / Cardiff Lexington Corporation (OTCQX:CDIX) today announced financial results for the first quarter ended March 31, 2026.
Alex Cunningham, Chief Executive Officer of Cardiff Lexington, commented, "We continue to strengthen and expand our network of Nova Ortho and Spine locations to support growing patient demand with a focus on more high value procedures, and we remain confident in our ability to build a scalable platform through organic growth and acquisitions that deliver exceptional outcomes for patients. Furthermore, our recent upgrade to the OTCQX market represents an important step in increasing our visibility and credibility among institutional investors as we execute our strategic initiatives to enhance our access to working capital and drive sustainable, long-term growth and shareholder value."
First Quarter 2026 Financial Results
Total revenue was $2.2 million compared with $2.9 million in the first quarter of 2025. The decrease in revenue is mainly attributable to a decrease in surgical procedures in the first quarter of 2026 compared to the first quarter of 2025.
Gross profit was $1.3 million, or 59.3% of total revenue, compared with $1.8 million, or 63.1% of total revenue in the first quarter of 2025.
Total operating expenses increased to $1.8 million compared with $1.3 million in the first quarter of 2025, primarily related to share based compensation of $664,000 in the first quarter of 2026, compared with no share based compensation in the first quarter of 2025. SG&A expense was $1.2 million, or 52.4% of revenue in the first quarter of 2026, compared with $1.3 million, or 43.9% of revenue in the first quarter of 2025.
Loss from continuing operations was $511,000, or (23.0%) of total revenue, in the first quarter of 2026, compared with income from continuing operations of $544,000, or 18.7% of total revenue, in the first quarter of 2025.
Net loss in the first quarter of 2026 was $3.1 million compared with net loss of $451,000 in the first quarter of 2025. Included in net loss for the three months ended March 31, 2026, was interest expense of $1.9 million compared with interest expense of $1.0 million in the first quarter of 2025. The increase in interest expense is primarily attributable to the increase in initial and incremental fees charged on the number of existing purchases and claims under the Company's line of credit.
Non-GAAP adjusted EBITDA, which excludes interest expense, was $164,000 compared with non-GAAP adjusted EBITDA of $546,000 in the first quarter of 2025.
Balance Sheet
Cash totaled $684,000 as of March 31, 2026.
Total assets increased 4.1% to $30.3 million as of March 31, 2026.
Conference Call
Cardiff Lexington will hold a conference call and webcast for investors today, May 19, 2026, at 11:00 a.m. Eastern Time.
Shareholders and interested parties may participate in the conference call by dialing (888) 506-0062 and international participants should dial (973) 528-0011 and use access code: 204811. The call and the accompanying slide deck will also be webcast at:
https://www.webcaster5.com/Webcast/Page/3131/53976
An online archive of the webcast will be available at the above webcast link. A replay of the conference call will be available one hour after completion of the call until Tuesday, June 2, 2026, by dialing (877) 481-4010 and international participants should dial (919) 882-2331. All callers must use access code 53976 to access the replay.
-----
About Cardiff Lexington Corporation:
Cardiff Lexington Corporation is a publicly traded healthcare services holding company focused on building a regional and national platform in orthopedic, spine, and pain management markets. Through its operating subsidiaries, including Nova Ortho and Spine, the Company delivers a comprehensive suite of services including diagnostics, interventional pain management, surgical coordination, and specialty care.
The Company's strategy is centered on disciplined capital deployment, operational efficiency, and scalable growth through acquisitions and strategic partnerships within highly fragmented healthcare markets.
FORWARD LOOKING STATEMENT: This news release contains forward looking statements within the meaning of the Securities Litigation Reform Act. The statements reflect the Company's current views with respect to future events that involve risks and uncertainties. These risks include the failure to meet schedule or performance requirements of the Company's business, the Company's liquidity position, the Company's ability to obtain new business, the emergence of competitors with greater financial resources, and the impact of competitive pricing. In the light of these uncertainties the forward-looking events referred to in this release might not occur.
Use of Non-GAAP Financial Measures
Cardiff Lexington Corporation prepares its consolidated financial statements in accordance with United States generally accepted accounting principles ("GAAP"). In addition to GAAP disclosures, this document contains financial information and measures considered to be "non-GAAP". These non-GAAP measures can be used in order to gain a more complete and accurate understanding of the Company's financial condition and results. Non-GAAP financial measures should be considered in conjunction with, and not as a substitute to GAAP financial measures.
Cardiff Lexington Investor Relations
investorsrelations@cardifflexington.com
(800) 628-2100 ext. 705
or
IMS Investor Relations
cardifflexington@imsinvestorrelations.com
(203) 972-9200
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2026, AND 2025
For the Three Months Ended
March 31,
March 31,
2026
2025
Total revenue
$
2,222,280
$
2,915,567
Total cost of sales
904,225
1,075,034
Gross profit
1,318,055
1,840,533
Operating expenses
Depreciation expense
593
3,365
Loss on disposal of fixed assets
0
12,593
Stock compensation expense
664,196
0
Selling, general and administrative
1,164,425
1,280,641
Total operating expenses
1,829,214
1,296,599
(Loss) income from continuing operations
(511,159
)
543,934
Other (expense) income:
Other income (expense)
10,081
(1,597
)
Loss from issuance/change in value of derivative liability
(668,821
)
0
Interest expense
(1,910,737
)
(993,114
)
Amortization of debt discounts
(11,438
)
0
Total other expense
(2,580,915
)
(994,711
)
Net loss
$
(3,092,074
)
$
(450,777
)
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2026, AND DECEMBER 31, 2025
March 31,
December 31,
2026
2025
ASSETS
Current assets
Cash
$
683,507
$
318,535
Accounts receivable, net
22,890,899
22,070,954
Prepaid and other current assets
282,747
203,876
Total current assets
23,857,153
22,593,365
Property and equipment, net
2,360
2,953
Land
540,000
540,000
Goodwill
5,666,608
5,666,608
Right of use - assets
155,237
214,858
Due from related party
4,979
4,979
Other assets
64,371
64,182
Total assets
$
30,290,708
$
29,086,945
LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' (DEFICIT)/EQUITY
Current liabilities
Accounts payable and accrued expense
$
1,779,073
$
1,760,765
Accrued expenses - related parties
237,277
4,645,826
Accrued interest
730,866
707,574
Right of use - operating lease liability
143,937
178,524
Notes payable - current portion
50,745
125,774
Notes payable related parties - current portion
1,085,703
1,085,703
Line of credit
18,922,173
17,209,908
Convertible notes payable, net of debt discounts of $815,228 and $131,705,
respectively
279,772
118,295
Derivative liability
1,129,345
0
Total current liabilities
24,358,891
25,832,369
Other liabilities
Operating lease liability - long term
17,366
42,976
Notes payable
137,934
138,773
Notes payable related parties
116,667
0
Total liabilities
24,630,858
26,014,118
Mezzanine equity
Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares
authorized, $0.001 par value, stated value $4.00, 1,068,004 and 1,037,311
shares issued and outstanding at March 31, 2026 and December 31, 2025,
respectively
0
3,802,010
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares
authorized, $0.001 par value, stated value of $4.00; 449,117 and 438,388
shares issued and outstanding at March 31, 2026 and December 31, 2025,
respectively
1,783,394
1,740,478
Total Mezzanine Equity
1,783,394
5,542,488
Stockholders' (deficit)/equity
Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value,
stated value $4.00, 3,875 shares issued and outstanding at March 31, 2026
and December 31, 2025
15,500
15,500
Series L Preferred Stock - 400,000 shares authorized, $0.001 par value,
stated value $4.00, 319,493 shares issued and outstanding at March 31, 2026
and December 31, 2025
1,277,972
1,277,972
Series N Senior Convertible Preferred Stock - 3,000,000 shares
authorized, $0.001 par value, stated value $4.00, 1,068,004 and 1,037,311
shares issued and outstanding at March 31, 2026 and December 31, 2025,
respectively
3,924,782
0
Series Y Senior Convertible Preferred Stock - 1,500,000 shares authorized,
$0.001 par value, stated value of $4.00, 1,094,354 and 1,067,878 shares
issued and outstanding at March 31, 2026 and December 31 2025,
respectively
4,377,413
4,271,512
Common Stock; 300,000,000 shares authorized, $0.001 par value;
15,167,350 and 13,701,698 shares issued and outstanding at March 31, 2026
and December 31, 2025, respectively
15,167
13,702
Additional paid-in capital
77,453,073
72,021,848
Unearned stock compensation
(331,938
)
(579,215
)
Accumulated deficit
(82,855,513
)
(79,490,980
)
Total stockholders' equity/(deficit)
3,876,456
(2,469,661
)
Total liabilities, mezzanine equity and stockholders' equity
$
30,290,708
$
29,086,945
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES FOR THE THREE MONTHS ENDED MARCH 31, 2026, AND 2025
(Unaudited)
The following table reconciles Net income (loss) before discontinued operations (a GAAP financial measure) to EBITDA and Adjusted EBITDA (non-GAAP financial measures)
For the Three Months Ended
March 31,
2026
2025
EBITDA (1)
Net loss before discontinued operations
$
(3,092,074
)
$
(450,777
)
Add:
Interest
1,910,737
993,114
Taxes
0
0
Depreciation
593
3,365
Amortization
11,438
0
EBITDA (1)
$
(1,169,306
)
$
545,702
Adjusted EBITDA (2)
EBITDA
$
(1,169,306
)
$
545,702
Add:
Derivative loss upon issuance and changes in the liability
668,821
0
Stock compensation expense for shares issued
664,196
0
Adjusted EBITDA (2)
$
163,711
$
545,702
Adjusted EBITDA excluding other non-recurring costs (3)
Adjusted EBITDA
$
163,711
$
545,702
Add:
Scaling and restructuring costs for business growth
14,762
0
Acquisition related costs
79,153
56,635
Adjusted EBITDA excluding other non-recurring costs (3)
$
257,626
$
602,337
(1) EBITDA is a non-GAAP financial measure defined as Earnings Before Interest, Income Tax, Depreciation and Amortization.
(2) Adjusted EBITDA is a non-GAAP financial measure that is the sum of EBITDA plus non-recurring and non-cash charges.
(3) Adjusted EBITDA excluding other non-recurring costs is a non-GAAP financial measure that is the sum of Adjusted EBITDA plus other non-recurring costs.
SOURCE: Cardiff Lexington Corporation
View the original press release on ACCESS Newswire
https://app.accessnewswire.com/img.ashx?id=1167971
© Copyright 2026 ACCESS Newswire. All Rights Reserved.
Chartmaster
3月前
Cardiff Lexington Announces Fourth Quarter and Full Year 2025 Financial Results
39.5% increase in FY25 total revenue to $11.5 million compared to FY 2024
62.7% increase in FY25 gross profit to $7.2 million compared to FY 2024
$1.1 million in income from continuing operations in FY 2025
Strengthening operational team and capital structure to position Company for next phase of growth
LEXINGTON, KY / ACCESS Newswire / March 16, 2026 / Cardiff Lexington Corporation (OTCQB:CDIX) today announced financial results for the fourth quarter and full year ended December 31, 2025.
Alex Cunningham, Chief Executive Officer of Cardiff Lexington, commented, "2025 was a year of strong strategic execution as we continued to enhance our Nova Ortho and Spine footprint and offerings while making meaningful progress on our long-term goals. Notably, full year revenue increased 39.5% on a GAAP basis in 2025 compared with 2024, supported by our operations in numerous diverse locations throughout Florida and Georgia where we are seeing strong demand for our services. Operationally, we've shifted our focus to more higher value surgical procedures, and our patient volumes continue to increase, with an average of between 270 and 375 patients treated per month across all our locations.
"During the fourth quarter, we strengthened the Nova Ortho and Spine team with the addition of leading healthcare talent and entered a strategic partnership with Doctors' Memorial Hospital in Perry, Florida to bring our leading services to patients in this area of the state. Subsequent to the close of the quarter, we improved our capital structure with the execution of a 1-for-3 reverse split as a part of our planned uplisting to a major US stock exchange. We believe this will strengthen our capital markets profile and enhance our visibility, liquidity, and access to capital to support our anticipated growth as we continue to bring our world-class care to an underserved patient population," Mr. Cunningham concluded.
Full Year 2025 Financial Highlights
Total revenue increased 39.5% to $11.5 million compared with $8.3 million in full year 2024, primarily related to higher patient volume and a shift to more higher value surgical procedures throughout the year. Revenue in full year 2024 included one-time adjustments of $2.8 million. Non-GAAP adjusted revenue, which excludes this one-time adjustment to revenue, was $11.1 million for full year 2024.
Gross profit increased to $7.2 million, or 62.5% of total revenue, compared with $4.4 million, or 53.6% of total revenue in full year 2024.
Total operating expenses increased to $6.1 million compared with $4.6 million in full year 2024, primarily related to increased SG&A expense of $5.3 million, or 46.2% of revenue, compared with $4.1 million, or 49.1% of revenue, for the full year 2024.
Operating income increased to $1.1 million, or 9.5% of total revenue, compared with operating loss of $(193,000), or (2.3%) of total revenue, in full year 2024.
Net loss in full year 2025 was $(5.5 million) compared with net loss of $(3.3 million) in full year 2024. Included in full year 2025 was interest expense of $(6.8 million) compared with interest expense of $(3.0 million) in full year 2024. This increase in interest expense is primarily related to increases in initial and incremental fees charged on the number of existing purchases and claims under the Company's line of credit.
Non-GAAP adjusted EBITDA, which excludes interest expense, was $1.8 million compared with non-GAAP adjusted EBITDA of $2.1 million in full year 2024, which excludes interest expense and the change in accounting estimate of the billing realization rate recognized in third quarter 2024.
Fourth Quarter 2025 Financial Results
Total revenue was $2.8 million compared with 3.1 million in the fourth quarter of 2024. The decrease is primarily attributed to normal variances around the collection cycle timeframe on accounts receivables, which is typically between 12 and 24 months, as well as the timing of the 2025 holiday season, which resulted in significantly reduced patient volume over the two-week period around Christmas and New Years.
Gross profit was $1.8 million, or 63.5% of total revenue, compared with $2.0 million, or 64.8% of total revenue in the fourth quarter of 2024.
Total operating expenses increased to $2.5 million compared with $1.7 million in the fourth quarter of 2024, primarily related to increased stock compensation expense of $616,000 and SG&A expense of $1.8 million, or 66.0% of revenue in the fourth quarter of 2025, compared with $1.4 million, or 46.2% of revenue in the fourth quarter of 2024.
Loss from continuing operations was $(696,000), or (25.1%) of total revenue, in the fourth quarter of 2025, compared with income from continuing operations of $332,000, or 10.6% of total revenue, in the fourth quarter of 2024.
Net loss in the fourth quarter of 2025 was $(2.7 million) compared with net loss of $(910,000) in the fourth quarter of 2024. Included in net loss for the three months ended December 31, 2025, was interest expense of $(2.2 million) compared with interest expense of $(1.2 million) in the fourth quarter of 2024. This increase in interest expense is related to increases in initial and incremental fees charged on the number of existing purchases and claims under the Company's line of credit.
Non-GAAP adjusted EBITDA, which excludes interest expense, was a loss of $(79,000) compared with non-GAAP adjusted EBITDA of $579,000 in the fourth quarter of 2024.
Balance Sheet
Cash totaled $319,000 as of December 31, 2025.
Total assets increased 21.6% to $29.1 million as of December 31, 2025.
Conference Call
Cardiff Lexington will hold a conference call and webcast for investors today, March 16, 2026, at 11:00 a.m. Eastern Time.
Shareholders and interested parties may participate in the conference call by dialing (888) 506-0062 and international participants should dial (973) 528-0011 and use access code: 860308. The call and the accompanying slide deck will also be webcast at:
https://www.webcaster5.com/Webcast/Page/3131/53650
The conference call and slide deck may also be accessed via the Investor Relations page of the Company's website at https://investor.cardifflexington.com/overview/default.aspx. Please allow extra time prior to the call to visit the site.
An online archive of the webcast will be available on the Investor Relations page of the Company's website following the call at https://investor.cardifflexington.com/overview/default.aspx. A replay of the conference call will be available one hour after completion of the call until Monday, March 30, 2026, by dialing (877) 481-4010 and international participants should dial (919) 882-2331. All callers must use access code 53650 to access the replay.
-----
About Cardiff Lexington Corporation:
Cardiff Lexington Corporation (OTCQB:CDIX) is a targeted healthcare holding company dedicated to acquiring and building middle-market niche health care clinics, primarily in Orthopedics, Spine Care, and Pain Management. The Company's partnership-driven culture emphasizes service excellence, teamwork, accountability, and performance.
All current revenue is derived from Nova Ortho and Spine, LLC, which operates a network of regional specialty and ancillary orthopedic care centers across Florida and Georgia. These facilities provide traumatic injury patients with comprehensive diagnostic and surgical services, primary care evaluations, interventional pain management, and specialty consultations.
For more information on Cardiff Lexington Corporation, you may access the company's website at https://cardifflexington.com/
FORWARD LOOKING STATEMENT: This news release contains forward looking statements within the meaning of the Securities Litigation Reform Act. The statements reflect the Company's current views with respect to future events that involve risks and uncertainties. These risks include the failure to meet schedule or performance requirements of the Company's business, the Company's liquidity position, the Company's ability to obtain new business, the emergence of competitors with greater financial resources, and the impact of competitive pricing. In the light of these uncertainties the forward-looking events referred to in this release might not occur.
Use of Non-GAAP Financial Measures
Cardiff Lexington Corporation prepares its consolidated financial statements in accordance with United States generally accepted accounting principles ("GAAP"). In addition to GAAP disclosures, this document contains financial information and measures considered to be "non-GAAP". These non-GAAP measures can be used in order to gain a more complete and accurate understanding of the Company's financial condition and results. Non-GAAP financial measures should be considered in conjunction with, and not as a substitute to GAAP financial measures.
Cardiff Lexington Investor Relations
investorsrelations@cardifflexington.com
(800) 628-2100 ext. 705
or
IMS Investor Relations
cardifflexington@imsinvestorrelations.com
(203) 972-9200
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025, AND 2024
For the Three Months Ended
For the Twelve Months Ended
December 31,
December 31,
December 31,
December 31,
2025
2024
2025
2024
Total revenue
$
2,772,263
$
3,120,710
$
11,535,577
$
8,270,126
Total cost of sales
1,011,387
1,099,863
4,329,330
3,841,628
Gross profit
1,760,876
2,020,847
7,206,247
4,428,498
Operating expenses
Depreciation expense
762
3,365
5,652
13,461
Loss on disposal of fixed assets
0
0
12,593
0
Stock compensation expense
615,787
244,500
754,475
544,725
Selling, general and administrative
1,840,631
1,440,835
5,332,941
4,063,816
Total operating expenses
2,457,180
1,688,700
6,105,661
4,622,002
(Loss) income from continuing operations
(696,304
)
332,147
1,100,586
(193,504
)
Other (expense) income:
Other expense
0
(642
)
(22,147
)
(5,362
)
Gain on debt refinance, forgiveness and
settlement
0
0
0
78,834
Penalties and fees
0
0
(1,500
)
(1,330
)
Interest expense
(2,228,102
)
(1,241,847
)
(6,822,816
)
(3,045,504
)
Amortization of debt discounts
0
0
0
(24,821
)
Total other expense
(2,228,102
)
(1,242,489
)
(6,846,463
)
(2,998,183
)
Net loss before discontinued operations
(2,924,406
)
(910,342
)
(5,745,877
)
(3,191,687
)
Income (loss) from discontinued operations
238,285
0
238,285
(111,312
)
Net loss
$
(2,686,121
)
$
(910,342
)
$
(5,507,592
)
$
(3,302,999
)
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2025, AND DECEMBER 31, 2024
December 31,
December 31,
2025
2024
ASSETS
Current assets
Cash
$
318,535
$
1,188,185
Accounts receivable-net
22,070,954
15,934,490
Prepaid and other current assets
203,876
89,901
Total current assets
22,593,365
17,212,576
Property and equipment, net
2,953
21,198
Land
540,000
540,000
Goodwill
5,666,608
5,666,608
Right of use - assets
214,858
406,950
Due from related party
4,979
4,979
Other assets
64,182
73,368
Total assets
29,086,945
23,925,679
LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' (DEFICIT)/EQUITY
Current liabilities
Accounts payable and accrued expense
1,760,765
1,379,760
Accrued expenses - related parties
4,645,826
4,553,057
Accrued interest
707,574
429,200
Right of use - liability
178,524
223,330
Notes payable - current portion
125,774
312,180
Notes payable related parties
1,085,703
0
Line of credit
17,209,908
8,645,991
Convertible notes payable, net of debt discounts of $131,705
and $24,821, respectively
118,295
105,000
Net liabilities of discontinued operations
0
238,285
Total current liabilities
25,832,369
15,886,803
Other liabilities
Notes payable
138,773
251,725
Operating lease liability - long term
42,976
185,877
Total liabilities
26,014,118
16,324,405
Mezzanine equity
Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $4.00, 1,037,311 and 921,636 shares issued and outstanding at December 31, 2025 and 2024, respectively
3,802,010
3,339,317
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $4.00 par value; 438,388 and 397,464 shares issued and outstanding at December 31, 2025 and 2024, respectively
1,740,478
1,576,788
Total Mezzanine Equity
5,542,488
4,916,105
Stockholders' (deficit)/equity
Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $4.00, 0 and 1,279,867 shares issued and outstanding at December 31, 2025 and 2024, respectively
0
5,119,468
Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $4.00, 0 and 74 shares issued and outstanding at December 31, 2025 and 2024, respectively
0
296
Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $4.00, 0 and 175,375 shares issued and outstanding at December 31, 2025 and 2024, respectively
0
701,500
Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $4.00, 3,875 shares issued and outstanding at December 31, 2025 and 2024
15,500
15,500
Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $4.00, 0 and 10,469,092 issued and outstanding at December 31, 2025 and 2024, respectively
0
41,876,368
Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $4.00, 319,493 shares issued and outstanding at December 31, 2025 and 2024
1,277,972
1,277,972
Series Y Senior Convertible Preferred Stock - 1,500,000 shares authorized, $0.001 par value, stated value of $4.00, 1,067,878 and 979,125 shares issued and outstanding at December 31 2025 and 2024, respectively
4,271,512
3,916,500
Common Stock; 300,000,000 shares authorized, $0.001 par value; 13,701,698 and 15,300,475 shares issued and outstanding at December 31, 2025 and 2024, respectively
13,702
15,300
Additional paid-in capital
72,021,848
22,711,350
Unearned stock compensation
(579,215
)
0
Accumulated deficit
(79,490,980
)
(72,949,085
Total stockholders' (deficit)/equity
(2,469,661
)
2,685,169
Total liabilities, mezzanine equity and stockholders' equity
29,086,945
23,925,679
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025, AND 2024
(Unaudited)
The following table reconciles Net (loss) income before discontinued operations (a GAAP measure) to EBITDA (a non-GAAP measure)
For the Three Months Ended
For the Twelve Months Ended
December 31,
December 31,
2025
2024
2025
2024
EBITDA (1)
Net loss before discontinued operations
$
(2,924,406
)
$
(910,342
)
$
(5,745,877
)
$
(3,191,687
)
Add:
Interest
2,228,102
1,241,847
6,822,816
3,045,504
Taxes
0
0
0
0
Depreciation
762
3,365
5,652
13,461
Amortization
0
0
0
24,821
EBITDA (1)
$
(695,542
)
$
334,870
$
1,082,591
$
(107,901
)
Adjusted EBITDA (2)
EBITDA
$
(695,542
)
$
334,870
$
1,082,591
$
(107,901
)
Add:
Change in estimate for settlement realization rate
0
0
0
1,650,474
Stock compensation expense for shares issued
615,787
244,500
754,475
544,725
Adjusted EBITDA (2)
$
(79,755
)
$
579,370
$
1,837,066
$
2,087,298
Adjusted EBITDA excluding other non-recurring costs (3)
Adjusted EBITDA
$
(79,755
)
$
579,370
$
1,837,066
$
2,087,298
Add:
Scaling and restructuring costs for business growth
473,804
39,752
485,480
220,053
Acquisition related costs
59,256
30,581
230,771
30,581
Adjusted EBITDA excluding other non-recurring costs (3)
$
453,305
$
649,702
$
2,553,317
$
2,337,932
(1) EBITDA is a non-GAAP financial measure defined as Earnings Before Interest, Income Tax, Depreciation and Amortization.
(2) Adjusted EBITDA is a non-GAAP financial measure that is the sum of EBITDA plus non-recurring and non-cash charges.
(3) Adjusted EBITDA excluding other non-recurring costs is a non-GAAP financial measure that is the sum of Adjusted EBITDA plus other non-recurring costs.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF REVENUE FOR THE THREE AND TWELVE MONTHS ENDED DECEMBER 31, 2025, AND 2024
The following table reconciles Revenue (a GAAP financial measure) to Adjusted Revenue (non-GAAP financial measures)
For the Three Months Ended December 31,
For the Twelve Months Ended December 31,
2025
2024
2025
2024
GAAP Revenue
$
2,772,263
$
3,120,710
$
11,535,577
$
8,270,126
Adjustments to Claim Settlement Realization Rate
-
-
-
2,849,629
Non-GAAP Adjusted Revenue
$
2,772,263
$
3,120,710
$
11,535,577
$
11,119,755
SOURCE: Cardiff Lexington Corporation
View the original press release on ACCESS Newswire
https://app.accessnewswire.com/img.ashx?id=1147847
© Copyright 2026 ACCESS Newswire. All Rights Reserved.
Chartmaster
2年前
Cardiff Lexington Announces Third Quarter 2024 Financial Results
LEXINGTON, KY / ACCESSWIRE / November 21, 2024 / Cardiff Lexington Corporation (OTC PINK:CDIX) announced today financial results for its third quarter and nine months ended September 30, 2024.
Alex Cunningham, Chief Executive Officer of Cardiff Lexington, commented, "Operationally, our business performed well during the quarter. We opened our 12th Nova Ortho and Spine location in Orlando, Florida, establishing Nova Ortho and Spine in a major metropolitan area with greater population density and higher traffic, and saw an increase in booked procedures which generally bodes well for future revenues. That said, the severe weather across Florida during the quarter has delayed many procedures. Also, our GAAP revenue was negatively impacted in the quarter due to a change in estimate related to our claim settlement realization rate that better aligns third quarter revenue with 2024 annualized rates. Adjusted revenue for the quarter, excluding this one-time change in estimate, was $3.0 million. It is our expectation that revenue will return to more historical levels going forward and grow as we strengthen our working capital to support the long-term growth of our business."
"Demand is strong, and we continue to identify strategic locations to establish new Nova Ortho and Spine offices and expand our network of healthcare services. Our shareholders' equity has grown 410% since the beginning of the year, and with our visibility today, we believe that we are on track to deliver enhanced long-term performance supported by a robust network of locations and a strong reputation as a high-quality medical care provider," Mr. Cunningham concluded.
Third Quarter 2024 Financial Results
Total revenue was $1,355,641. Revenue in the third quarter included a one-time non-cash adjustment of $1,650,474 to better align third quarter revenue with 2024 annualized claim settlement realization rates. Non-GAAP adjusted revenue, excluding the one-time non-cash adjustment, was $3,006,115
Cost of sales in the quarter increased to $1,000,601 primarily related to laboratory fees
Selling, general, and administrative expenses of $936,835 primarily related to increased salaries and wages as the Company continues to invest in its growth
Loss from continuing operations was $585,160
Non-GAAP adjusted EBITDA was $1,061,912
Nine Months 2024 Financial Results
Total revenue was $5,149,416. Revenue for the nine months ended September 30, 2024, included a one-time non-cash adjustment of $1,650,474 to better align third quarter 2024 revenue with 2024 annualized claim settlement realization rates. Non-GAAP adjusted revenue, excluding this one-time non-cash adjustment, was $6,799,890
Cost of sales for the nine-month period was $2,741,765
Selling, general, and administrative expenses of $2,622,981 primarily related to increased salaries and wages as the Company continues to invest in its growth
Loss from continuing operations was $525,651. Included in operating expenses for the nine months ended September 30, 2024 were Non-GAAP increased expenses associated with the anticipated growth of the business of $596,225
Non-GAAP Adjusted EBITDA was $1,507,928
Balance Sheet Highlights (September 30, 2024, compared to December 31, 2023)
125% increase in cash to $1,949,600
13% increase in total assets to $23,514,762
410% increase in shareholders' equity to $3,729,120
-----
About Cardiff Lexington Corporation:
Cardiff Lexington Corporation is a unique targeted healthcare holding company focused on locating, acquiring, and building middle market, niche companies, primarily in Orthopedics, Spine Care, and Pain Management. Fundamental to the Cardiff Lexington strategy is the service-based partnership culture which emphasizes core values, teamwork, accountability, and performance.
A substantial majority of the Company's revenue is derived from Nova Ortho and Spine, LLC, which operates a group of regional primary specialty and ancillary care facilities throughout Florida that provide traumatic injury victims with a full range of diagnostic and surgical services, primary care evaluations, interventional pain management, and specialty consultation services.
For more information on Cardiff Lexington Corporation, you may access the company's website at https://cardifflexington.com/
FORWARD LOOKING STATEMENT: This news release contains forward looking statements within the meaning of the Securities Litigation Reform Act. The statements reflect the Company's current views with respect to future events that involve risks and uncertainties. These risks include the failure to meet schedule or performance requirements of the Company's business, the Company's liquidity position, the Company's ability to obtain new business, the emergence of competitors with greater financial resources, and the impact of competitive pricing. In the light of these uncertainties the forward-looking events referred to in this release might not occur.
Use of Non-GAAP Financial Measures
Cardiff Lexington Corporation prepares its consolidated financial statements in accordance with United States generally accepted accounting principles ("GAAP"). In addition to GAAP disclosures, this document contains financial information and measures considered to be "non-GAAP". These non-GAAP measures can be used in order to gain a more complete and accurate understanding of the Company's financial condition and results. Non-GAAP financial measures should be considered in conjunction with, and not as a substitute to GAAP financial measures.
Cardiff Lexington Investor Relations
investorsrelations@cardifflexington.com
(800) 628-2100 ext. 705
or
IMS Investor Relations
cardifflexington@imsinvestorrelations.com
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(UNAUDITED)
Unaudited
Unaudited
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
September 30,
September 30,
2024
2023 (Restated)
2024
2023 (Restated)
Total revenue
$
1,355,641
$
3,405,859
$
5,149,416
$
9,476,764
Total cost of sales
1,000,601
551,423
2,741,765
2,589,407
Gross profit
355,040
2,854,436
2,407,651
6,887,357
Operating expenses
Depreciation expense
3,365
3,365
10,096
11,365
Selling, general and administrative
936,835
577,677
2,622,981
2,095,611
Stock compensation expense
0
0
300,225
0
Total operating expenses
940,200
581,042
2,933,302
2,106,976
(Loss) income from continuing operations
(585,160
)
2,273,394
(525,651
)
4,780,381
Other income (expense):
Other (expense) income
(6,767
)
(1
)
(4,720
)
204
Gain on debt refinance, forgiveness and settlement
0
0
78,834
390
Penalties and fees
0
(16,000
)
(1,330
)
(48,000
)
Interest expense
(1,386,041
)
(226,119
)
(1,803,657
)
(1,763,698
)
Amortization of debt discounts
0
(46,048
)
(24,821
)
(94,664
)
Total other (expense) income
(1,392,808
)
(288,168
)
(1,755,694
)
(1,905,768
)
Net (loss) income before discontinued operations
(1,977,968
)
1,985,226
(2,281,345
)
2,874,613
Loss from discontinued operations
0
(3,705
)
(111,312
)
(93,005
)
Net (loss) income
$
(1,977,968
)
$
1,981,521
$
(2,392,657
)
$
2,781,608
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 2024 AND DECEMBER 31, 2023
(UNAUDITED)
September 30,
December 31,
2024
2023 (Restated)
ASSETS
Current assets
Cash
$
1,949,600
$
866,943
Accounts receivable-net
14,798,220
13,305,254
Prepaid and other current assets
5,000
5,000
Total current assets
16,752,820
14,177,197
Property and equipment, net
24,563
34,661
Land
540,000
540,000
Goodwill
5,666,608
5,666,608
Right of use - assets, net
465,389
289,062
Due from related party
4,979
4,979
Other assets
60,403
33,304
Total assets
$
23,514,762
$
20,745,811
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued expense
$
1,386,412
$
2,047,131
Accrued expenses - related parties
4,353,056
4,733,057
Accrued interest
361,172
620,963
Right of use - lease liabilities
227,606
157,669
Due to director and officer
0
120,997
Notes payable - current portion
500,826
15,977
Line of credit
7,468,971
2,120,100
Convertible notes payable, net of debt discounts of $0 and $24,820, respectively
105,000
3,807,030
Net liabilities of discontinued operations
237,643
237,643
Total current liabilities
14,640,686
13,860,567
Other liabilities
Notes payable
140,272
144,666
Operating lease liability - long term
236,853
119,056
Total liabilities
15,017,811
14,124,289
Mezzanine equity
Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $4.00, 868,056 shares issued and outstanding at September 30, 2024 and December 31, 2023
3,230,023
3,891,439
Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $1,200, 0 and 165 shares issued and outstanding at September 30, 2024 and December 31, 2023
0
307,980
Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $4.00 par value; 375,000 shares issued and outstanding at September 30, 2024 and December 31, 2023
1,537,808
1,690,685
Total Mezzanine Equity
4,767,831
5,890,104
Stockholders' equity
Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $4.00, 753,929 and 2,139,478 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
3,015,716
8,557,912
Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $4.00, 43 and 123 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
172
492
Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $4.00, 75,375 and 155,750 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
301,500
623,000
Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $4.00, 9,500 and 35,752 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
38,000
143,008
Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $4.00, 11,540,500 and 14,885,000 issued and outstanding at September 30, 2024 and December 31, 2023, respectively
46,162,200
59,540,000
Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $4.00, 0 and 1,713,584 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
-
6,854,336
Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $4.00, 319,493 shares issued and outstanding at September 30, 2024 and December 31, 2023
1,277,972
1,277,972
Series Y Senior Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value of $4.00, 955,114 and 0 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
3,820,456
-
Common Stock - 300,000,000 shares authorized, $0.001 par value; 14,555,601 and 25,121 shares issued and outstanding at September 30, 2024 and December 31, 2023
14,556
25
Additional paid-in capital
20,891,337
(7,581,212
)
Accumulated deficit
(71,792,589
)
(68,684,115
)
Total stockholders' equity
3,729,120
731,418
Total liabilities, mezzanine equity and stockholders' equity
$
23,514,762
$
20,745,811
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(UNAUDITED)
The following table reconciles Net (loss) income before discontinued operations (a GAAP measure) to EBITDA (a non-GAAP measure)
Unaudited
Unaudited
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2024
2023 (Restated)
2024
2023 (Restated)
EBITDA (1)
Net (loss) income before discontinued operations
$
(1,977,968
)
$
1,985,226
$
(2,281,345
)
$
2,874,613
Add:
Interest
1,386,041
226,119
1,803,657
1,763,698
Taxes
0
0
0
0
Depreciation
3,365
3,365
10,096
11,365
Amortization
0
46,048
24,821
94,664
EBITDA (1)
$
(588,562
)
$
2,260,758
$
(442,771
)
$
4,744,340
Adjusted EBITDA (2)
EBITDA
$
(588,562
)
$
2,260,758
$
(442,771
)
$
4,744,340
Add:
Change in estimate for settlement realization rate
1,650,474
0
1,650,474
0
Stock compensation expense for shares issued
0
0
300,225
0
Adjusted EBITDA (2)
$
1,061,912
$
2,260,758
$
1,507,928
$
4,744,340
(1) EBITDA is a non-GAAP financial measure defined as Earnings Before Interest, Income Tax, Depreciation and Amortization.
(2) Adjusted EBITDA is a non-GAAP financial measure that is the sum of EBITDA plus non-recurring and non-cash charges.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
RECONCILIATION OF REVENUE FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024
(UNAUDITED)
Unaudited
Unaudited
For the Three Months Ended
For the Nine Months Ended
September 30, 2024
September 30, 2024
GAAP Revenue
$
1,355,641
$
5,149,416
Adjustment to Claim Settlement Realization Rate
1,650,474
1,650,474
Non-GAAP Adjusted Revenue
3,006,115
6,799,890
Contact Information
Walter Frank
Investor Relations
cardifflexington@imsinvestorrelations.com
2039729200
SOURCE: Cardiff Lexington Corporation
View the original press release on accesswire.com
© Copyright 2024 ACCESSWIRE. All Rights Reserved.
https://www.otcmarkets.com/stock/CDIX/news/story?e&id=3054537