Badger Infrastructure Solutions Ltd. (“Badger”, the “Company”,
“we”, “our” or “us”) (TSX:BDGI) reported fourth quarter and 2023
annual results today. All results are presented in U.S. dollars
unless otherwise stated.
2023 Fourth
Quarter and
Annual Financial
and Operational
Highlights
- The Company achieved record revenue of $173.1 million for the
quarter and $683.8 million for the year, up 16% and 20%,
respectively, from 2022.
- Gross profit margin improved to 26.2% for the quarter and 27.9%
for the year, up from 25.3% and 24.4%, respectively, in 2022.
- Adjusted EBITDA(1) improved to $34.5 million for the quarter
and $150.3 million for the year, up 23% and 50%, respectively, from
2022.
- Adjusted EBITDA margin(1) rose to 19.9% for the quarter and
22.0% for the year, up from 18.8% and 17.5%, respectively, from
2022. Included in Adjusted EBITDA is a $2.7 million write-down of
manufacturing inventory, a $2.1 million true up of our short-term
incentive plan accrual and the accrual of $0.9 million related to
unresolved tax audits.
- Consolidated revenue per truck per month (“RPT”) for the
quarter was $41,924 and $43,505 for the year, in line with the
fourth quarter of 2022 and up 10% for the year.
- Earnings per share improved to $0.14 per share for the quarter
and $1.21 per share for the year, up 17% and 128%, respectively,
from 2022.
- The board of directors has approved a 4.3% increase to the
quarterly cash dividend of CAD$0.1725 per common share to CAD$0.18
per common share effective with the dividend for the first fiscal
quarter of 2024, with payment to be made on or about April 15,
2024, to all shareholders of record at the close of business on
March 31, 2024.
“We finished the year strong, achieving another
quarter of double-digit revenue growth and solid Adjusted EBITDA
margins. In 2023, the team set new revenue records and continued
our journey of improving utilization, operating efficiencies and
margin accretion, driven by our focus on pricing and continued
delivery of our commercial strategy. We are pleased to see our
strategic investments in the Sales and Marketing functions paying
off, setting the stage for another strong year in 2024. Alongside
record revenues and activity levels, the Badger Team also achieved
strong safety results for the year, showing the Company’s continued
commitment to our employees and customers during a period of high
growth.” said Rob Blackadar, President & Chief Executive
Officer.
“We are excited for another year of growth in
non-destructive excavation services across our end markets. In
2024, we plan to build between 190 to 220 units and to retire
between 70 to 90 units, growing our fleet by 7% to 10% while
continuing to drive strong utilization and pricing. We are also
pleased to announce the Board has approved a 4.3% increase to the
quarterly dividend as we remain committed to delivering shareholder
returns while continuing to execute our long term organic growth
strategy.” concluded Mr. Blackadar.
Key Financial Highlights |
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
($ U.S. thousands, except RPT, per share and share information) |
2023 |
2022 |
|
2023 |
2022 |
Revenue: |
|
|
|
|
|
Non-destructive excavation service revenue |
163,553 |
143,016 |
|
650,893 |
547,858 |
Other revenue |
9,593 |
6,014 |
|
32,906 |
22,954 |
Total revenue |
173,146 |
149,030 |
|
683,799 |
570,812 |
|
|
|
|
|
|
RPT - Consolidated (mixed currency)(1) |
41,924 |
42,064 |
|
43,505 |
39,649 |
RPT - U.S. (U.S. dollars)(1) |
42,731 |
41,697 |
|
44,105 |
39,114 |
RPT - Canada (Canadian dollars)(1) |
39,540 |
43,039 |
|
41,782 |
41,061 |
|
|
|
|
|
|
Adjusted EBITDA(1) |
34,462 |
28,076 |
|
150,299 |
99,956 |
Adjusted EBITDA per share, basic and diluted(1) |
$1.00 |
$0.81 |
|
$4.36 |
$2.90 |
Adjusted EBITDA margin(1) |
19.9% |
18.8% |
|
22.0% |
17.5% |
|
|
|
|
|
|
Earnings before income tax |
7,659 |
6,592 |
|
57,123 |
22,883 |
Net earnings |
4,710 |
4,238 |
|
41,771 |
18,290 |
Net earnings per share, basic and diluted(1) |
$0.14 |
$0.12 |
|
$1.21 |
$0.53 |
|
|
|
|
|
|
Cash flow from operating
activities before working capital and other adjustments |
34,487 |
28,417 |
|
149,967 |
100,601 |
Cash flow from operating
activities before working capital and other adjustments per share,
basic and diluted(1) |
$1.00 |
$0.82 |
|
$4.35 |
$2.92 |
Total debt to Compliance EBITDA(1) |
1.3x |
1.6x |
|
1.3x |
1.6x |
Capital expenditures |
24,700 |
25,340 |
|
108,194 |
65,209 |
Dividends paid(2) |
4,445 |
4,226 |
|
17,511 |
14,506 |
Weighted average common shares outstanding(3) |
34,473,438 |
34,473,438 |
|
34,473,438 |
34,473,438 |
|
|
|
|
|
|
(1) |
Adjusted
EBITDA, Adjusted EBITDA margin and RPT are not standardized
financial measures prescribed by International Financial Reporting
Standards and may not be comparable to similar measures presented
by other companies or entities. See “Non-IFRS Financial Measures”
and “Key Financial Metrics and Other Operational Metrics” in this
press release and on page 11 and 13 of the Company's 2023 Annual
management's discussion and analysis ("MD&A") for additional
detail on the definition and calculation of Adjusted EBITDA,
Adjusted EBITDA margin and RPT. Per share, basic and diluted
measures calculated by dividing the respective financial measure
with the weighted average common shares outstanding for the
respective period. RPT reflects the updated calculation methodology
and the comparative year’s RPT has been restated to reflect the
updated methodology. |
(2) |
The frequency of dividend payments was changed from monthly to
quarterly effective with the March 2022 dividend payment. |
(3) |
See “Share Capital” in the Company’s 2023 Annual MD&A for
additional details. |
|
|
2024 Business
Outlook
In 2024, we expect to continue seeing strong and
growing demand in our end markets, including infrastructure,
utilities, and non-residential construction across all of our U.S.
regions. We expect Canada to return to growth in 2024, but at a
lower rate than the U.S. The Company will continue to focus on
increasing revenue through our sales and national accounts
commercial strategy to drive higher activity levels, capture
pricing opportunities and to maintain strong utilization rates
throughout our branch operations network. Badger's growing customer
base and national accounts program is expected to continue to
contribute to year over year growth in 2024. We also remain focused
on both operational, functional and administrative scalability to
drive operating leverage and continue growing Adjusted EBITDA
margins and net earnings at a higher rate than revenue growth.
Badger continues to focus on fleet management
and utilization to support its organic growth requirements and will
continue to leverage its vertically integrated manufacturing
capabilities. We plan to grow our fleet by 7% to 10% in 2024 and
are well positioned to take advantage of market demand in all our
regions. The Company is providing the following outlook for
2024:
|
2024 Outlook |
New builds |
190 units to 220 units |
Retirements |
70 units to 90 units |
Refurbishments |
35 units to 45 units |
Total Capital
Spend(1) |
$90 million to
$130 million |
(1) |
Total capital
spend for the 2024 Outlook includes the cost to manufacture a new
hydrovac, refurbishments, ancillary equipment and other capital
projects. It excludes shipping, licensing and taxes associated with
putting new hydrovacs into service. |
|
|
The need for near and long-term reinvestment in
North America’s critical infrastructure, including the addition of
new infrastructure to support sustainable energy technologies
remains a growing trend across Badger's operating footprint.
About Badger
Infrastructure Solutions
Ltd.
Badger Infrastructure Solutions Ltd. (TSX:BDGI)
is North America’s largest provider of non-destructive excavating
services. Badger works for contractors and facility owners in a
broad range of infrastructure industries and in general commercial
construction. Badger’s customers typically operate near high
concentrations of underground power, communication, water, gas and
sewer lines, where safety and economic risks are high and where
non-destructive excavation provides a safe alternative for certain
customer excavation requirements.
The Company’s key technology is the Badger
Hydrovac™, which is used primarily for safe excavation around
critical infrastructure and in congested underground conditions.
The Badger Hydrovac uses a pressurized water stream to liquify the
soil cover, which is then removed with a powerful vacuum system and
deposited into a storage tank. Badger is unique in the
non-destructive excavation industry because it designs and
manufactures all of its hydrovac units at its plant in Red Deer
Alberta, which has an annual production capacity of more than 350
hydrovac units. To complement the Badger Hydrovac, the Company has
a select number of specialty units, mainly Airvacs, combo trucks
and sewer and flusher units.
2023 Fourth
Quarter and
Annual Results
Conference Call
A conference call and webcast for investors,
analysts, brokers and media representatives to discuss the 2023
fourth quarter and annual results is scheduled for 9:00 a.m. ET on
Friday, March 1, 2024. To join the call and ask a question during
the live questions and answers session:
https://register.vevent.com/register/BI8efa242cb7274cac980417d280f91f92.
To join the call with audio only:
https://edge.media-server.com/mmc/p/rs22umry.
2023 Fourth
Quarter and
Annual Disclosure
Documents
Badger’s 2023 Annual Management’s Discussion and
Analysis ("MD&A") and 2023 Audited Consolidated Financial
Statements, along with all previous public filings of Badger
Infrastructure Solutions Ltd. may be found on SEDAR+ at
www.sedarplus.ca.
2024 Investor
Day
Badger will be hosting an Investor Day on
Wednesday, March 20, 2024, at the Shangri-la Hotel in Toronto,
Ontario. Badger's executive and operational leadership team will be
in attendance. Registration and breakfast will be available
starting at 8:30 a.m. ET. The formal presentation will commence at
9:30 a.m. ET, followed by a light lunch. To confirm your
attendance, please RSVP by emailing your contact information to
ir@badgerinc.com. The presentation will be webcasted live and also
available on demand after the presentation. The webcast link will
be posted to ir.badgerinc.com.
Non-IFRS
Financial Measures
This press release contains references to
certain financial measures, including some that do not have any
standardized meaning prescribed by International Financial
Reporting Standards ("IFRS") and that may not be comparable to
similar measures presented by other companies or entities. These
financial measures are identified and defined below. See “Non-IFRS
Financial Measures” in the Company’s 2023 Annual MD&A for
detailed reconciliations of non-IFRS financial measures.
“Adjusted EBITDA” is earnings before interest,
taxes, depreciation and amortization, share-based compensation,
gains and losses on derivative instruments, gains and losses on
sale of property, plant and equipment and right of use assets, and
gains and losses on foreign exchange. Adjusted EBITDA is a measure
of the Company’s operating profitability and is therefore useful to
management and investors as it provides improved continuity with
respect to the comparison of operating results over time. Adjusted
EBITDA provides an indication of the results generated by the
Company’s principal business activities prior to how these
activities are financed, the results are taxed in various
jurisdictions and assets are amortized. In addition, Adjusted
EBITDA excludes gains and losses on sale of property, plant and
equipment and right of use assets as these gains and losses are
considered incidental and secondary to the principal business
activities, gains and losses on foreign exchange as such gains and
losses can vary significantly based on factors beyond the Company’s
control; and share-based compensation and gains and losses on
derivative instruments as these expenses can vary significantly
with changes in the price of the Company’s common shares.
“Adjusted EBITDA margin” is Adjusted EBITDA as defined above,
expressed as a percentage of revenues.
Key Financial
Metrics and
Other Operational
Metrics
“Revenue per truck per month” (“RPT”) is a
measure of non-destructive excavation fleet utilization. It is
calculated using non-destructive excavation revenue only. RPT is
calculated on both a consolidated basis and for each geographic
segment by dividing non-destructive excavation revenue for each
segment, in the respective local currency, by the average number of
non-destructive excavation units in the segment during the
period.
See “Key Financial Metrics and Other Operational Metrics” on
page 11 of the Company’s 2023 Annual MD&A for additional
details on RPT.
Cautionary
Statements Regarding
Forward-Looking Information
and Statements
Certain statements and information contained in
this press release and other continuous disclosure documents of the
Company referenced herein, including statements and information
that contain words such as “could”, “should”, “can”, “anticipate”,
“expect”, “believe”, “will”, “may”, “continues to”, “target”,
“focus”, “proposed” and similar expressions relating to matters
that are not historical facts, constitute “forward-looking
information” within the meaning of applicable Canadian securities
legislation. These statements and information involve known and
unknown risks, uncertainties and other factors that may cause
actual results or events to differ materially from those
anticipated in such forward-looking statements and information. The
Company believes the expectations reflected in such forward-looking
statements and information are reasonable, but no assurance can be
given that these expectations will prove to be correct. Such
forward-looking statements and information included in this press
release should not be unduly relied upon. These forward-looking
statements and information speak only as of the date of this press
release.
In particular, forward-looking information and statements in
this press release include, but are not limited to the
following:
- Badger’s expectations with regard to demand for non-destructive
excavation services across its end markets;
- Badger’s expectations regarding Canadian and U.S. operations in
2024;
- Badger's expectation regarding the potential expense associated
with its unresolved tax audits;
- Badger’s expectations with respect to the production and
retirement of non-destructive excavation and specialty units in
2024;
- Badger's continued focus on increasing revenues through its
sales and national accounts commercial strategy;
- The expectation that Badger’s growing customer base and
national accounts program will contribute to year over year
growth;
- Badger’s continued focus on operational, functional and
administrative scalability to drive operating leverage and continue
growing Adjusted EBITDA margins;
- Disclosure under the heading “2024 Business Outlook”; and
- The payment of Badger's quarterly cash dividends and
anticipated timing thereof.
The forward-looking information and statements
made in this press release rely on certain expected economic
conditions and overall demand for Badger’s services and are based
on certain assumptions. The assumptions used to generate this
forward-looking information and statements are, among other things,
that:
- Badger will maintain its financial position and financial
resources will continue to be available to Badger;
- There will be long-term sustained customer demand for
non-destructive excavation and related services from a broad range
of end use markets in North America;
- Badger will maintain relationships with current customers and
develop successful relationships with new customers;
- Badger will collect customer payments in a timely manner;
- Badger will be able to compete effectively for the demand for
its services;
- There will not be significant changes in profit margins due to
pricing changes driven by market conditions, competition,
regulatory factors or other unforeseen factors; and
- Badger will realize and continue to realize the efficiencies
and benefits of the executed business restructuring activities and
other business improvement initiatives; and
- Badger will obtain all labour, parts and supplies necessary to
complete the planned Badger non- destructive excavation build at
the costs and on the timeline expected.
Risks and other uncertainties that could cause
actual results to differ materially from those anticipated in such
forward-looking statements include, but are not limited to:
political and economic conditions; industry competition; price
fluctuations for oil and natural gas and related products and
services; Badger’s ability to attract and retain key personnel; the
availability of future debt and equity financing; changes in laws
or regulations, including taxation and environmental regulations
which may adversely impact the labour supply and operating costs of
Badger; extreme or unsettled weather patterns; and fluctuations in
foreign exchange or interest rates.
Readers are cautioned that the foregoing factors
are not exhaustive. Additional information on these and other
factors that could affect the Company’s operations and financial
results is included in reports on file with securities regulatory
authorities in Canada and may be accessed through the SEDAR+
website (www.sedarplus.ca) or at the Company’s website. The
forward-looking statements and information contained in this press
release are expressly qualified by this cautionary statement. The
Company does not undertake any obligation to publicly update or
revise any forward-looking statements or information, whether as a
result of new information, future events or otherwise, except as
may be required by applicable securities laws.
For further
information:Robert Blackadar, President &
Chief Executive OfficerRobert Dawson, Chief Financial OfficerLisa
Olarte, Director, Investor Relations & Financial Planning
Badger
Infrastructure Solutions
Ltd.ATCO Building II4th Floor, 919 11th Avenue, SW
Calgary, Alberta T2R 1P3 Telephone (403) 264-8500Fax (403)
228-9773
Source: Badger Infrastructure Solutions Ltd.
Badger Infrastructure So... (TSX:BDGI)
過去 株価チャート
から 10 2024 まで 11 2024
Badger Infrastructure So... (TSX:BDGI)
過去 株価チャート
から 11 2023 まで 11 2024