XOM Exxon Mobil Corp

• Improved earnings power from enterprise-wide transformation drove industry-leading third-quarter earnings of $8.6 billion1
• Achieved highest liquids production in over 40 years with 3.2 million barrels per day2
• Delivered record high-value product sales volumes in Product Solutions, up 10% over prior year-to-date
• Returned $9.8 billion to shareholders in the quarter and increased fourth-quarter dividend to $0.99 per share
• Leading carbon capture and storage development; new customer agreement increases CO2 offtake under contract to 6.7 million metric tons per year, more committed volume than any other company has announced3

Exxon Mobil Corporation (NYSE:XOM):

Results Summary

 

 

 

 

 

 

 

 

3Q24

2Q24

Change

vs

2Q24

Dollars in millions (except per share data)

YTD 2024

YTD 2023

Change

vs YTD

2023

8,610

9,240

-630

Earnings (U.S. GAAP)

26,070

28,380

-2,310

8,610

9,240

-630

Earnings Excluding Identified Items (non-GAAP)

26,070

28,609

-2,539

 

 

 

 

 

 

 

1.92

2.14

-0.22

Earnings Per Common Share 4

6.12

6.98

-0.86

1.92

2.14

-0.22

Earnings Excl. Identified Items Per Common Share (non-GAAP) 4

6.12

7.04

-0.92

 

 

 

 

 

 

 

7,159

7,039

+120

Capital and Exploration Expenditures

20,037

18,568

+1,469

Exxon Mobil Corporation today announced third-quarter 2024 earnings of $8.6 billion, or $1.92 per share assuming dilution. Cash flow from operating activities was $17.6 billion and free cash flow was $11.3 billion. Capital and exploration expenditures were $7.2 billion in the third quarter, bringing year-to-date 2024 expenditures to $20 billion, in line with the company's full-year guidance of $28 billion.

“We delivered one of our strongest third quarters in a decade,” said Darren Woods, chairman and chief executive officer.

“Our industry-leading results1 continue to demonstrate how our enterprise-wide transformation is improving the structural earnings power of the company. In the Upstream, we've doubled the profitability of the barrels we produce on a constant price basis5. In Product Solutions, we've high-graded our refining footprint and increased high-value product sales. And across the entire company, we’ve achieved $11.3 billion of structural cost savings since 2019. Our strategy is delivering leading returns of 20% so far this year for our shareholders, and we are continuing that growth with a 4% increase in our quarterly dividend payment announced today. We’ve now increased our annual dividend for 42 years in a row, a claim that less than 4% of the S&P 500 companies can make. Furthermore, we lead industry in total shareholder returns for the past 3, 5 and 10 years.”

1

Earnings and cash flow for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies.

2

Upstream 3Q production compared to historical annual production from 1984 to 2024.

3

Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects.

4

Assuming dilution.

5

Upstream unit earnings ($/oeb), which doubled since 2019, exclude identified items and are adjusted to 2022 $60/bbl real Brent; Upstream unit earnings exclude Pioneer contributions.

 

Financial Highlights

• Year-to-date earnings were $26.1 billion versus $28.4 billion in the same period last year. Earnings decreased as industry refining margins and natural gas prices declined from last year's historically high levels, partially offset by favorable timing effects mainly from derivatives mark-to-market impacts. Strong advantaged volume growth from Guyana and Permian assets including Pioneer, and increased high-value product sales more than offset lower base volumes from divestments of non-strategic assets and scheduled maintenance. Structural cost savings partly offset higher expenses from depreciation, scheduled maintenance, development of new businesses and 2025 project start-ups.
• Achieved $11.3 billion of cumulative Structural Cost Savings versus 2019, including an additional $1.6 billion of savings during the year and $0.6 billion during the quarter. The company is on track to deliver cumulative savings totaling $15 billion through the end of 2027 versus 2019.
• Generated strong cash flow from operations of $42.8 billion and free cash flow of $26.4 billion in the first nine months of the year. Industry leading year-to-date shareholder distributions2 of $26.1 billion included $12.3 billion of dividends and $13.8 billion of share repurchases. The company plans to repurchase over $19 billion of shares in 2024. ExxonMobil leads industry with total shareholder return of 20% year-to-date3, and also for the past three, five and ten-year periods.
• The Corporation declared a fourth-quarter dividend of $0.99 per share, an increase of 4%, payable on December 10, 2024, to shareholders of record of Common Stock at the close of business on November 14, 2024. The company has increased its annual dividend for 42 consecutive years, a claim that less than 4% of the S&P 500 companies can make.
• The company's debt-to-capital ratio was 13% and the net-debt-to-capital ratio was 5%4, reflecting year-to-date debt repayment of $4.7 billion and a period-end cash balance of $27.0 billion.

1

The updated earnings factors introduced in the first quarter of 2024 provide additional visibility into drivers of our business results. The company evaluates these factors periodically to determine if any enhancements may provide helpful insights to the market. See page 9 for definitions of these new factors.

2

Leading measures for the IOCs are actuals for companies that reported results on or before October 31, 2024, or estimated using Bloomberg consensus as of October 31. IOCs include each of BP, Chevron, Shell and TotalEnergies.

3

Year-to-date total shareholder return is as of the last business day of the most recent fiscal quarter.

4

Net debt is total debt of $42.6 billion less $26.9 billion of cash and cash equivalents excluding restricted cash. Net-debt to-capital ratio is net debt divided by the sum of net debt and total equity of $276.4 billion.

 

ADVANCING CLIMATE SOLUTIONS

Hydrogen

• ADNOC acquired a 35% equity stake in the company's hydrogen production facility in Baytown, Texas. The proposed project is expected to produce virtually carbon-free hydrogen, with approximately 98% of carbon dioxide (CO2) captured and stored.
• ExxonMobil also signed a Project Framework Agreement with Mitsubishi Corporation for the offtake of low-carbon ammonia and equity participation in the Baytown project. It joined JERA, Japan’s largest power generator, which signed a similar agreement in March.
• Contingent on the U.S. federal government implementing regulations that are consistent with the Inflation Reduction Act's legislative intent, the Baytown facility is expected to be the world’s largest of its kind upon startup, capable of producing up to 1 billion cubic feet of hydrogen per day and more than 1 million tons of low-carbon ammonia per year. A final investment decision is expected in 2025 with anticipated startup in 2029.

Carbon Capture and Storage

• ExxonMobil signed its fifth CCS agreement to transport and store up to 1.2 million metric tons of CO2 per year from the New Generation Gas Gathering (NG3) project being built in Louisiana. NG3 will gather and treat natural gas produced in east Texas and Louisiana for delivery to U.S. Gulf Coast markets, including for LNG export. This is ExxonMobil's first agreement with a natural gas processing customer and brings the total contracted CO2 to store for customers up to 6.7 million metric tons per year. No other company has more announced CO2 offtake under contract than ExxonMobil1.
• The company secured the largest offshore CO2 storage site in the United States through an agreement with the Texas General Land Office. The 271,000-acre site complements the onshore CO2 storage portfolio the company is developing and further solidifies ExxonMobil as the company of choice for carbon capture, transport and storage across the U.S. Gulf Coast. Proceeds from the agreement directly benefit the Texas Permanent School Fund, which enhances education for Texas children.

Products Supporting a Lower-Emissions Future

• ExxonMobil acquired the exclusive overseas licensing rights for Neuvokas Corporation’s proprietary composite rebar manufacturing process. ExxonMobil’s Proxxima™ polyolefin thermoset resin system paired with this patented process delivers a cost-effective, corrosion free, lightweight, and long-lasting rebar as an alternative to steel. This collaboration marks a significant step towards expanding the global market of composite rebar. Proxxima™ resin is made by transforming lower-value gasoline molecules into a high-value, lower-emission product that can be used in high-performance coatings, light-weight construction materials, and advanced composites for cars and trucks – including battery boxes for electric vehicles. The company estimates a total potential addressable market of $30 billion dollars by 2030 for Proxxima™2.
• As part of its Carbon Materials Venture, ExxonMobil has developed proprietary technology that allows the company to produce feedstock for next-generation graphite at scale for the electric vehicle (EV) battery market. Carbon material products are made by transforming the molecular structure of low-value heavy fuel oil from the company's refining process into high-value products, resulting in a thousands-of-dollars-per-ton uplift. This next-generation graphite potentially provides a 30% improvement in EV battery range as well as faster charges. This market could grow at 25% per year and reach $30 billion dollars by 20303.

1

Based on contracts to move up to 6.7 MTA CO2 starting in 2025, subject to additional investment by ExxonMobil and receipt of government permitting for carbon capture and storage projects.

2

EM estimate calculated based on volumetric displacement of epoxy resin on a cradle-to-gate basis. Source: Comparative Carbon Footprint of Product - ExxonMobil’s Proxima™ Resin System to Alternative Resin Systems, June 2023, prepared by Sphera Solutions, Inc. for ExxonMobil Technology and Engineering Company. The study was confirmed to be conducted according to and in compliance with ISO 14067:2018 by an independent third-party critical review panel. https://www.materia-inc.com/what-do-we-do/our-products/creating-sustainable-solutions/lca-executive-summary. Total addressable market in 2030 based on internal estimates of projected growth rates in target thermoset segments and estimates of further penetration of composite solutions.

3

Total addressable market in 2030 based on internal estimates of demand in existing applications and markets.

EARNINGS AND VOLUME SUMMARY BY SEGMENT

Upstream

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

1,686

2,430

United States

5,170

4,118

4,472

4,644

Non-U.S.

13,722

13,041

6,158

7,074

Worldwide

18,892

17,159

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items (non-GAAP)

 

 

1,686

2,430

United States

5,170

4,118

4,472

4,644

Non-U.S.

13,722

13,225

6,158

7,074

Worldwide

18,892

17,343

 

 

 

 

 

4,582

4,358

Production (koebd)

4,243

3,709

• Upstream year-to-date earnings were $18.9 billion, $1.7 billion higher than the same period last year. The prior-year period was negatively impacted by tax-related identified items. Excluding identified items, earnings increased $1.5 billion due to advantaged assets volume growth from record Guyana, heritage Permian and Pioneer production, and structural cost savings. These factors were partly offset by higher depreciation expense, and lower base volumes from divestments of non-strategic assets and government-mandated curtailments. Year-to-date net production was 4.2 million oil-equivalent barrels per day, an increase of 14%, or 534,000 oil-equivalent barrels per day.
• Third-quarter earnings were $6.2 billion, a decrease of $916 million from the second quarter driven by lower crude realizations and higher exploration expenses, partly offset by production, which included the highest liquids volumes in 40 years, and structural cost savings. Net production in the third quarter of 4.6 million oil-equivalent barrels per day was up 5%, or 224,000 oil-equivalent barrels per day versus the prior period. A full quarter of Pioneer volumes was partially offset by lower Guyana volumes as Liza phases 1 and 2 were taken offline to complete planned facility tie-ins for the country's gas-to-energy project.

Energy Products

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

517

450

United States

1,803

4,794

792

496

Non-U.S.

1,828

4,141

1,309

946

Worldwide

3,631

8,935

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items (non-GAAP)

 

 

517

450

United States

1,803

4,794

792

496

Non-U.S.

1,828

4,186

1,309

946

Worldwide

3,631

8,980

 

 

 

 

 

5,580

5,320

Energy Products Sales (kbd)

5,378

5,496

• Energy Products year-to-date earnings were $3.6 billion compared to $8.9 billion in the same period last year due to significantly weaker industry refining margins, which declined from historically high levels as supply from industry capacity additions outpaced record global demand. Earnings improvement from structural cost savings and advantaged projects, including incremental volumes from the Beaumont refinery expansion, partially offset the impacts from higher scheduled maintenance and non-core refinery divestments. Favorable timing effects, mainly from the absence of prior year unfavorable derivatives mark-to-market impacts, provided a partial offset to the earnings decline.
• Third-quarter earnings totaled $1.3 billion, an increase of $0.4 billion from the second quarter. Lower scheduled maintenance and favorable derivatives mark-to-market timing effects more than offset lower industry refining margins and impacts from a tornado-related shutdown at the Joliet refinery in Illinois, which had a safe and rapid restart ahead of expectations.

Chemical Products

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

367

526

United States

1,397

1,148

526

253

Non-U.S.

1,060

300

893

779

Worldwide

2,457

1,448

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items (non-GAAP)

 

 

367

526

United States

1,397

1,148

526

253

Non-U.S.

1,060

300

893

779

Worldwide

2,457

1,448

 

 

 

 

 

4,830

4,873

Chemical Products Sales (kt)

14,757

14,606

• Chemical Products year-to-date earnings were $2.5 billion, an increase of $1.0 billion versus the first nine months of 2023. Despite bottom-of-cycle market conditions, overall margins increased from the prior year as a result of the company's advantaged North America footprint, which benefited from lower ethane feed costs, and improved high-value product realizations. Record high-value product sales, which grew 9% year-over-year, and structural cost savings more than offset higher expenses from planned maintenance and strategic growth projects that start up in 2025.
• Third-quarter earnings were $893 million, the highest quarter in over two years, compared to $779 million in the second quarter driven by improved margins from lower North America feed costs and growth in high-value product sales.

Specialty Products

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

375

447

United States

1,226

1,150

419

304

Non-U.S.

1,080

914

794

751

Worldwide

2,306

2,064

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items (non-GAAP)

 

 

375

447

United States

1,226

1,150

419

304

Non-U.S.

1,080

914

794

751

Worldwide

2,306

2,064

 

 

 

 

 

1,959

1,933

Specialty Products Sales (kt)

5,852

5,758

• Specialty Products delivered consistently strong earnings from its portfolio of high-value products. Year-to-date earnings were a record $2.3 billion1, an increase of $242 million compared with the first nine months of 2023 driven by improved basestock and finished lubes margins, structural cost savings, and higher sales volumes including record Mobil 1™ sales. These factors were partly offset by unfavorable foreign exchange impacts and higher expenses including marketing activities and spending to build Proxxima™ resin and carbon material products – new high-growth, high-margin businesses.
• Third-quarter earnings were $794 million, compared to $751 million in the second quarter. Higher industry basestock margins were partly offset by unfavorable tax and foreign exchange effects.

Corporate and Financing

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

(544)

(310)

Earnings/(Loss) (U.S. GAAP)

(1,216)

(1,226)

(544)

(310)

Earnings/(Loss) Excluding Identified Items (non-GAAP)

(1,216)

(1,226)

• Year-to-date net charges of $1,216 million were comparable to last year.
• Corporate and Financing third-quarter net charges of $544 million increased $234 million versus the second quarter driven by unfavorable foreign exchange impacts and higher financing costs.

1

Highest Specialty Products first-nine-months earnings on record. Records date back to 2017 per recast of Product Solutions five years back from formation in 2022.

 

.

 

 

 

CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

8,971

9,571

Net income/(loss) including noncontrolling interests

27,108

29,342

6,258

5,787

Depreciation and depletion (includes impairments)

16,857

12,901

2,334

(4,616)

Changes in operational working capital, excluding cash and debt

(274)

(2,064)

6

(182)

Other

(898)

1,508

17,569

10,560

Cash Flow from Operating Activities (U.S. GAAP)

42,793

41,687

 

 

 

 

 

127

926

Proceeds from asset sales and returns of investments

1,756

3,058

17,696

11,486

Cash Flow from Operations and Asset Sales (non-GAAP)

44,549

44,745

 

 

 

 

 

(2,334)

4,616

Less: Changes in operational working capital, excluding cash and debt

274

2,064

15,362

16,102

Cash Flow from Operations and Asset Sales excluding Working Capital

(non-GAAP)

44,823

46,809

 

 

 

 

 

(127)

(926)

Less: Proceeds associated with asset sales and returns of investments

(1,756)

(3,058)

15,235

15,176

Cash Flow from Operations excluding Working Capital (non-GAAP)

43,067

43,751

   

FREE CASH FLOW1

 

 

 

 

 

 

 

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD 2024

YTD 2023

17,569

10,560

Cash Flow from Operating Activities (U.S. GAAP)

42,793

41,687

(6,160)

(6,235)

Additions to property, plant and equipment

(17,469)

(15,691)

(294)

(323)

Additional investments and advances

(1,038)

(1,141)

87

9

Other investing activities including collection of advances

311

214

127

926

Proceeds from asset sales and returns of investments

1,756

3,058

11,329

4,937

Free Cash Flow (non-GAAP)

26,353

28,127

 

 

 

 

 

(2,334)

4,616

Less: Changes in operational working capital, excluding cash and debt

274

2,064

8,995

9,553

Free Cash Flow excluding Working Capital (non-GAAP)

26,627

30,191

 

1 Free Cash Flow definition was updated in the second quarter of 2024 to exclude cash acquired from mergers and acquisitions which is shown as a separate investing line item in the statement of cash flows. See page 10 for definition.

 

CALCULATION OF STRUCTURAL COST SAVINGS

 

 

 

 

 

Dollars in billions (unless otherwise noted)

Twelve Months

Ended

December 31,

Nine Months

Ended

September 30,

 

 

2019

2023

2023

2024

 

Components of Operating Costs

 

 

 

 

 

From ExxonMobil’s Consolidated Statement of Income

(U.S. GAAP)

 

 

 

 

 

Production and manufacturing expenses

36.8

36.9

27.0

28.8

 

Selling, general and administrative expenses

11.4

9.9

7.3

7.4

 

Depreciation and depletion (includes impairments)

19.0

20.6

12.9

16.9

 

Exploration expenses, including dry holes

1.3

0.8

0.6

0.6

 

Non-service pension and postretirement benefit expense

1.2

0.7

0.5

0.1

 

Subtotal

69.7

68.9

48.3

53.7

 

ExxonMobil’s share of equity company expenses (non-GAAP)

9.1

10.5

7.4

7.1

 

Total Adjusted Operating Costs (non-GAAP)

78.8

79.4

55.7

60.8

 

 

 

 

 

 

 

Total Adjusted Operating Costs (non-GAAP)

78.8

79.4

55.7

60.8

 

Less:

 

 

 

 

 

Depreciation and depletion (includes impairments)

19.0

20.6

12.9

16.9

 

Non-service pension and postretirement benefit expense

1.2

0.7

0.5

0.1

 

Other adjustments (includes equity company depreciation

and depletion)

3.6

3.7

2.3

2.5

 

Total Cash Operating Expenses (Cash Opex) (non-GAAP)

55.0

54.4

40.0

41.3

 

 

 

 

 

 

 

Energy and production taxes (non-GAAP)

11.0

14.9

11.0

10.3

 

Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP)

44.0

39.5

29.0

31.0

 

 

 

 

 

 

 

 

 

Change

vs

2019

 

Change

vs

2023

Estimated

Cumulative

vs

2019

Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (non-GAAP)

 

-4.5

 

+2.0

 

 

 

 

 

 

 

Market

 

+3.6

 

+0.4

 

Activity/Other

 

+1.6

 

+3.2

 

Structural Cost Savings

 

-9.7

 

-1.6

-11.3

This press release also references Structural Cost Savings, which describes decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, divestment-related reductions, and other cost-savings measures, that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative Structural Cost Savings totaled $11.3 billion, which included an additional $1.6 billion in the first nine months of 2024. The total change between periods in expenses above will reflect both Structural Cost Savings and other changes in spend, including market factors, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations, mergers and acquisitions, new business venture development, and early-stage projects. Estimates of cumulative annual structural savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. Structural Cost Savings are stewarded internally to support management's oversight of spending over time. This measure is useful for investors to understand the Corporation's efforts to optimize spending through disciplined expense management.

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on November 1, 2024. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Selected Earnings Factor Definitions

Advantaged volume growth. Represents earnings impact from change in volume/mix from advantaged assets, strategic projects, and high-value products. See frequently used terms on page 11 for definitions of advantaged assets, strategic projects, and high-value products.

Base volume. Represents and includes all volume/mix factors not included in Advantaged volume growth factor defined above.

Structural cost savings. Represents after-tax earnings effect of Structural Cost Savings as defined on page 8, including cash operating expenses related to divestments that were previously included in "volume/mix" factor.

Expenses. Represents and includes all expenses otherwise not included in other earnings factors.

Timing effects. Represents timing effects that are primarily related to unsettled derivatives (mark-to-market) and other earnings impacts driven by timing differences between the settlement of derivatives and their offsetting physical commodity realizations (due to LIFO inventory accounting).

Cautionary Statement Statements related to future events; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions, future earnings power, potential addressable markets, or plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, transportation and storage, as well as biofuels, hydrogen, ammonia, lithium, direct air capture, and other low carbon business plans to reduce emissions of ExxonMobil, its affiliates, and third parties, are dependent on future market factors, such as continued technological progress, policy support and timely rule-making and permitting, and represent forward-looking statements. Actual future results, including financial and operating performance; potential earnings, cash flow, or rate of return; total capital expenditures and mix, including allocations of capital to low carbon investments; realization and maintenance of structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, to reach Scope 1 and 2 net zero in heritage Upstream Permian Basin unconventional operated assets by 2030 and in Pioneer Permian assets by 2035, to eliminate routine flaring in-line with World Bank Zero Routine Flaring, to reach near-zero methane emissions from its operated assets and other methane initiatives, to meet ExxonMobil’s emission reduction goals and plans, divestment and start-up plans, and associated project plans as well as technology advances, including the timing and outcome of projects to capture and store CO2, produce hydrogen and ammonia, produce biofuels, produce lithium, create new advanced carbon materials, and use plastic waste as feedstock for advanced recycling; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; resource recoveries and production rates; and planned Pioneer and Denbury integrated benefits, could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market factors, economic conditions and seasonal fluctuations that impact prices and differentials for our products; changes in law, taxes, or regulation including environmental and tax regulations, trade sanctions, and timely granting of governmental permits and certifications; the development or changes in government policies supporting lower carbon and new market investment opportunities such as the U.S. Inflation Reduction Act or policies limiting the attractiveness of future investment such as the additional European taxes on the energy sector and unequal support for different methods of emissions reduction; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of public health crises, including the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources and the success of new unconventional technologies; the level and outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; government regulation of our growth opportunities; war, civil unrest, attacks against the company or industry and other political or security disturbances; expropriations, seizure, or capacity, insurance or shipping limitations by foreign governments or laws; changes in market strategy by national oil companies; opportunities for potential acquisitions, investments or divestments and satisfaction of applicable conditions to closing, including timely regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2023 Form 10-K.

Actions needed to advance ExxonMobil’s 2030 greenhouse gas emission-reductions plans are incorporated into its medium-term business plans, which are updated annually. The reference case for planning beyond 2030 is based on the Company’s Global Outlook research and publication. The Outlook is reflective of the existing global policy environment and an assumption of increasing policy stringency and technology improvement to 2050. Current trends for policy stringency and deployment of lower-emission solutions are not yet on a pathway to achieve net-zero by 2050. As such, the Global Outlook does not project the degree of required future policy and technology advancement and deployment for the world, or ExxonMobil, to meet net zero by 2050. As future policies and technology advancements emerge, they will be incorporated into the Outlook, and the Company’s business plans will be updated accordingly. References to projects or opportunities may not reflect investment decisions made by the corporation or its affiliates. Individual projects or opportunities may advance based on a number of factors, including availability of supportive policy, permitting, technological advancement for cost-effective abatement, insights from the company planning process, and alignment with our partners and other stakeholders. Capital investment guidance in lower-emission investments is based on our corporate plan; however, actual investment levels will be subject to the availability of the opportunity set, public policy support, and focused on returns.

Forward-looking and other statements regarding environmental and other sustainability efforts and aspirations are not an indication that these statements are material to investors or requiring disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental and other sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making. The release is provided under consistent SEC disclosure requirements and should not be misinterpreted as applying to any other disclosure standards.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales (non-GAAP). Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 7.

This press release also includes cash flow from operations excluding working capital (non-GAAP), and cash flow from operations and asset sales excluding working capital (non-GAAP). The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 7.

This press release also includes Earnings/(Loss) Excluding Identified Items (non-GAAP), which are earnings/(loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding Identified Items does include non-operational earnings events or impacts that are generally below the $250 million threshold utilized for identified items. When the effect of these events is significant in aggregate, it is indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to each of corporate earnings and segment earnings are shown for 2024 and 2023 periods in Attachments II-a and II-b. Earnings per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.

This press release also references free cash flow (non-GAAP) and free cash flow excluding working capital (non-GAAP). Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities excluding cash acquired from mergers and acquisitions. These measures are useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow and free cash flow excluding working capital are not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for the 2023 and 2024 periods is shown on page 7.

References to resources or resource base may include quantities of oil and natural gas classified as proved reserves, as well as quantities that are not yet classified as proved reserves, but that are expected to be ultimately recoverable. The term “resource base” or similar terms are not intended to correspond to SEC definitions such as “probable” or “possible” reserves. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release.

The term “project” as used in this news release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Projects or plans may not reflect investment decisions made by the company. Individual opportunities may advance based on a number of factors, including availability of supportive policy, technology for cost-effective abatement, and alignment with our partners and other stakeholders. The company may refer to these opportunities as projects in external disclosures at various stages throughout their progression.

Advantaged assets (Advantaged growth projects) includes Permian (heritage Permian and Pioneer), Guyana, Brazil and LNG.

Base portfolio (Base) in our Upstream segment, refers to assets (or volumes) other than advantaged assets (or volumes from advantaged assets). In our Energy Products segment, refers to assets (or volumes) other than strategic projects (or volumes from strategic projects). In our Chemical Products and Specialty Products segments refers to volumes other than high-value products volumes.

Debt-to-capital ratio is total debt divided by the sum of total debt and equity. Total debt is the sum of notes and loans payable and long-term debt, as reported in the consolidated balance sheet.

Government mandates (curtailments) are changes to ExxonMobil’s sustainable production levels as a result of production limits or sanctions imposed by governments.

Heritage Permian: Permian basin assets excluding assets acquired as part of the acquisition of Pioneer Natural Resources that closed in May 2024.

High-value products includes performance products and lower-emission fuels.

Lower-emission fuels are fuels with lower life cycle emissions than conventional transportation fuels for gasoline, diesel and jet transport.

Net-debt-to-capital ratio is net debt divided by the sum of net debt and total equity, where net debt is total debt net of cash and cash equivalents, excluding restricted cash. Total debt is the sum of notes and loans payable and long-term debt, as reported in the consolidated balance sheet.

Performance products (performance chemicals, performance lubricants) refers to products that provide differentiated performance for multiple applications through enhanced properties versus commodity alternatives and bring significant additional value to customers and end-users.

Strategic projects includes (i) the following completed projects: Rotterdam Hydrocracker, Corpus Christi Chemical Complex, Baton Rouge Polypropylene, Beaumont Crude Expansion, Baytown Chemical Expansion, Permian Crude Venture, and the 2022 Baytown advanced recycling facility; and (ii) the following projects still to be completed: Fawley Hydrofiner, China Chemical Complex, Singapore Resid Upgrade, Strathcona Renewable Diesel, Proxxima™ Venture, USGC Reconfiguration, additional advanced recycling projects under evaluation worldwide, and additional projects in plan yet to be publicly announced.

Total shareholder return (TSR) measures the change in value of an investment in common stock over a specified period of time, assuming dividend reinvestment. Shareholder return over a particular measurement period is calculated by: dividing (1) the sum of (a) the cumulative value of dividends received during the measurement period, assuming reinvestment, plus (b) the difference between the stock price at the end and at the beginning of the measurement period; by (2) the stock price at the beginning of the measurement period. For this purpose, dividends are assumed to be reinvested in stock at market prices at approximately the same time actual dividends are paid. Unless stated otherwise, total shareholder return is quoted on an annualized basis.

This press release also references Structural Cost Savings, for more details see page 8.

Unless otherwise indicated, year-to-date (“YTD”) means as of the last business day of the most recent fiscal quarter.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as Corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.

Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.

 

 

 

ATTACHMENT I-a

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(Preliminary)

 

 

 

Dollars in millions (unless otherwise noted)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2024

2023

2024

2023

Revenues and other income

 

 

 

 

Sales and other operating revenue

87,792

88,570

258,189

253,009

Income from equity affiliates

1,481

1,457

5,067

5,220

Other income

743

733

2,903

2,009

Total revenues and other income

90,016

90,760

266,159

260,238

Costs and other deductions

 

 

 

 

Crude oil and product purchases

51,261

53,076

153,061

146,677

Production and manufacturing expenses

9,881

8,696

28,776

26,992

Selling, general and administrative expenses

2,296

2,489

7,359

7,328

Depreciation and depletion (includes impairments)

6,258

4,415

16,857

12,901

Exploration expenses, including dry holes

339

338

640

612

Non-service pension and postretirement benefit expense

33

166

90

497

Interest expense

207

169

699

577

Other taxes and duties

6,715

7,712

19,617

22,496

Total costs and other deductions

76,990

77,061

227,099

218,080

Income/(Loss) before income taxes

13,026

13,699

39,060

42,158

Income tax expense/(benefit)

4,055

4,353

11,952

12,816

Net income/(loss) including noncontrolling interests

8,971

9,346

27,108

29,342

Net income/(loss) attributable to noncontrolling interests

361

276

1,038

962

Net income/(loss) attributable to ExxonMobil

8,610

9,070

26,070

28,380

 

 

 

 

 

OTHER FINANCIAL DATA

 

 

 

 

Dollars in millions (unless otherwise noted)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2024

2023

2024

2023

Earnings per common share (U.S. dollars)

1.92

2.25

6.12

6.98

Earnings per common share - assuming dilution (U.S. dollars)

1.92

2.25

6.12

6.98

 

 

 

 

 

Dividends on common stock

 

 

 

 

Total

4,240

3,663

12,333

11,102

Per common share (U.S. dollars)

0.95

0.91

2.85

2.73

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

Average - assuming dilution¹

4,462

4,025

4,260

4,064

 

 

 

 

 

Taxes

 

 

 

 

Income taxes

4,055

4,353

11,952

12,816

Total other taxes and duties

7,609

8,460

22,300

24,883

Total taxes

11,664

12,813

34,252

37,699

Sales-based taxes

5,174

6,588

17,062

18,901

Total taxes including sales-based taxes

16,838

19,401

51,314

56,600

 

 

 

 

 

ExxonMobil share of income taxes of equity companies (non-GAAP)

682

482

2,587

2,215

 

1 Includes restricted shares not vested as well as 545 million shares issued for the Pioneer merger on May 3, 2024.

 

 

 

 

ATTACHMENT I-b

CONDENSED CONSOLIDATED BALANCE SHEET

(Preliminary)

 

 

 

Dollars in millions (unless otherwise noted)

September 30,

2024

December 31,

2023

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

26,926

31,539

Cash and cash equivalents – restricted

46

29

Notes and accounts receivable – net

41,505

38,015

Inventories

 

 

Crude oil, products and merchandise

19,183

20,528

Materials and supplies

4,692

4,592

Other current assets

1,997

1,906

Total current assets

94,349

96,609

Investments, advances and long-term receivables

48,869

47,630

Property, plant and equipment – net

299,543

214,940

Other assets, including intangibles – net

19,155

17,138

Total Assets

461,916

376,317

 

 

 

LIABILITIES

 

 

Current liabilities

 

 

Notes and loans payable

5,632

4,090

Accounts payable and accrued liabilities

60,518

58,037

Income taxes payable

3,843

3,189

Total current liabilities

69,993

65,316

Long-term debt

36,918

37,483

Postretirement benefits reserves

10,677

10,496

Deferred income tax liabilities

40,281

24,452

Long-term obligations to equity companies

1,637

1,804

Other long-term obligations

26,010

24,228

Total Liabilities

185,516

163,779

 

 

 

EQUITY

 

 

Common stock without par value

 

 

(9,000 million shares authorized, 8,019 million shares issued)

46,936

17,781

Earnings reinvested

467,664

453,927

Accumulated other comprehensive income

(11,959)

(11,989)

Common stock held in treasury

 

 

(3,624 million shares at September 30, 2024, and 4,048 million shares at December 31, 2023)

(234,049)

(254,917)

ExxonMobil share of equity

268,592

204,802

Noncontrolling interests

7,808

7,736

Total Equity

276,400

212,538

Total Liabilities and Equity

461,916

376,317

 

 

 

 

ATTACHMENT I-c

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Preliminary)

 

 

 

Dollars in millions (unless otherwise noted)

Nine Months Ended

September 30,

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Net income/(loss) including noncontrolling interests

27,108

29,342

Depreciation and depletion (includes impairments)

16,857

12,901

Changes in operational working capital, excluding cash and debt

(274)

(2,064)

All other items – net

(898)

1,508

Net cash provided by operating activities

42,793

41,687

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Additions to property, plant and equipment

(17,469)

(15,691)

Proceeds from asset sales and returns of investments

1,756

3,058

Additional investments and advances

(1,038)

(1,141)

Other investing activities including collection of advances

311

214

Cash acquired from mergers and acquisitions

754

—

Net cash used in investing activities

(15,686)

(13,560)

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Additions to long-term debt

426

805

Reductions in long-term debt

(1,142)

(11)

Reductions in short-term debt

(3,835)

(222)

Additions/(Reductions) in debt with three months or less maturity

(5)

(283)

Contingent consideration payments

(27)

(68)

Cash dividends to ExxonMobil shareholders

(12,333)

(11,102)

Cash dividends to noncontrolling interests

(580)

(511)

Changes in noncontrolling interests

(301)

(258)

Common stock acquired

(13,849)

(13,092)

Net cash provided by (used in) financing activities

(31,646)

(24,742)

Effects of exchange rate changes on cash

(57)

(77)

Increase/(Decrease) in cash and cash equivalents

(4,596)

3,308

Cash and cash equivalents at beginning of period

31,568

29,665

Cash and cash equivalents at end of period

26,972

32,973

 

 

 

Non-Cash Transaction: The Corporation acquired Pioneer Natural Resources in an all-stock transaction on May 3, 2024, having issued 545 million shares of ExxonMobil common stock having a fair value of $63 billion and assumed debt with a fair value of $5 billion.

 

 

 

 

ATTACHMENT II-a

KEY FIGURES: IDENTIFIED ITEMS

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD

2024

YTD

2023

8,610

9,240

Earnings/(Loss) (U.S. GAAP)

26,070

28,380

 

 

 

 

 

 

 

Identified Items

 

 

—

—

Tax-related items

—

(229)

—

—

Total Identified Items

—

(229)

 

 

 

 

 

8,610

9,240

Earnings/(Loss) Excluding Identified Items (non-GAAP)

26,070

28,609

 

 

 

 

 

 

 

 

 

 

3Q24

2Q24

Dollars per common share

YTD

2024

YTD

2023

1.92

2.14

Earnings/(Loss) Per Common Share (U.S. GAAP) ¹

6.12

6.98

 

 

 

 

 

 

 

Identified Items Per Common Share ¹

 

 

—

—

Tax-related items

—

(0.06)

—

—

Total Identified Items Per Common Share ¹

—

(0.06)

 

 

 

 

 

1.92

2.14

Earnings/(Loss) Excl. Identified Items Per Common Share (non-GAAP) ¹

6.12

7.04

 

 

 

 

 

1 Assuming dilution.

 

 

 

 

ATTACHMENT II-b

KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT

Third Quarter 2024

Upstream

Energy

Products

Chemical

Products

Specialty

Products

Corporate

&

Financing

Total

Dollars in millions (unless otherwise noted)

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

1,686

4,472

517

792

367

526

375

419

(544)

8,610

 

 

 

 

 

 

 

 

 

 

 

Total Identified Items

—

—

—

—

—

—

—

—

—

—

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items (non-GAAP)

1,686

4,472

517

792

367

526

375

419

(544)

8,610

 

Second Quarter 2024

Upstream

Energy

Products

Chemical

Products

Specialty

Products

Corporate

&

Financing

Total

Dollars in millions (unless otherwise noted)

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

2,430

4,644

450

496

526

253

447

304

(310)

9,240

 

 

 

 

 

 

 

 

 

 

 

Total Identified Items

—

—

—

—

—

—

—

—

—

—

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items (non-GAAP)

2,430

4,644

450

496

526

253

447

304

(310)

9,240

 

YTD 2024

Upstream

Energy

Products

Chemical

Products

Specialty

Products

Corporate

&

Financing

Total

Dollars in millions (unless otherwise noted)

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

5,170

13,722

1,803

1,828

1,397

1,060

1,226

1,080

(1,216)

26,070

 

 

 

 

 

 

 

 

 

 

 

Total Identified Items

—

—

—

—

—

—

—

—

—

—

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items (non-GAAP)

5,170

13,722

1,803

1,828

1,397

1,060

1,226

1,080

(1,216)

26,070

 

YTD 2023

Upstream

Energy

Products

Chemical

Products

Specialty

Products

Corporate

&

Financing

Total

Dollars in millions (unless otherwise noted)

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

4,118

13,041

4,794

4,141

1,148

300

1,150

914

(1,226)

28,380

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Tax-related items

—

(184)

—

(45)

—

—

—

—

—

(229)

Total Identified Items

—

(184)

—

(45)

—

—

—

—

—

(229)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items (non-GAAP)

4,118

13,225

4,794

4,186

1,148

300

1,150

914

(1,226)

28,609

 

 

 

 

ATTACHMENT III

KEY FIGURES: UPSTREAM VOLUMES

3Q24

2Q24

Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd)

YTD

2024

YTD

2023

1,444

1,261

United States

1,174

787

772

760

Canada/Other Americas

770

648

4

4

Europe

4

4

199

215

Africa

213

218

734

714

Asia

719

721

34

30

Australia/Oceania

31

37

3,187

2,984

Worldwide

2,911

2,415

 

 

 

 

 

3Q24

2Q24

Net natural gas production available for sale, million cubic feet per day (mcfd)

YTD

2024

YTD

2023

3,140

2,900

United States

2,762

2,328

103

114

Canada/Other Americas

103

96

350

331

Europe

353

429

140

167

Africa

152

116

3,347

3,486

Asia

3,369

3,491

1,289

1,245

Australia/Oceania

1,254

1,303

8,369

8,243

Worldwide

7,993

7,763

4,582

4,358

Oil-equivalent production (koebd)¹

4,243

3,709

 

 

 

 

 

1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

 

 

 

 

ATTACHMENT IV

KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES

3Q24

2Q24

Refinery throughput, thousand barrels per day (kbd)

YTD

2024

YTD

2023

1,855

1,746

United States

1,834

1,819

389

387

Canada

395

407

1,135

987

Europe

1,026

1,217

449

446

Asia Pacific

432

515

157

174

Other

169

171

3,985

3,740

Worldwide

3,856

4,129

 

 

 

 

 

3Q24

2Q24

Energy Products sales, thousand barrels per day (kbd)

YTD

2024

YTD

2023

2,822

2,639

United States

2,680

2,610

2,758

2,681

Non-U.S.

2,699

2,887

5,580

5,320

Worldwide

5,378

5,496

 

 

 

 

 

2,281

2,243

Gasolines, naphthas

2,234

2,299

1,796

1,718

Heating oils, kerosene, diesel

1,752

1,815

366

344

Aviation fuels

350

338

199

181

Heavy fuels

198

224

938

834

Other energy products

844

820

5,580

5,320

Worldwide

5,378

5,496

 

 

 

 

 

3Q24

2Q24

Chemical Products sales, thousand metric tons (kt)

YTD

2024

YTD

2023

1,707

1,802

United States

5,356

5,036

3,123

3,071

Non-U.S.

9,401

9,570

4,830

4,873

Worldwide

14,757

14,606

 

 

 

 

 

3Q24

2Q24

Specialty Products sales, thousand metric tons (kt)

YTD

2024

YTD

2023

488

506

United States

1,489

1,489

1,471

1,428

Non-U.S.

4,363

4,268

1,959

1,933

Worldwide

5,852

5,758

 

 

 

 

ATTACHMENT V

KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD

2024

YTD

2023

 

 

Upstream

 

 

3,017

2,773

United States

8,059

6,555

2,731

2,974

Non-U.S.

8,018

7,436

5,748

5,747

Total

16,077

13,991

 

 

 

 

 

 

 

Energy Products

 

 

211

185

United States

575

968

370

367

Non-U.S.

1,085

1,095

581

552

Total

1,660

2,063

 

 

 

 

 

 

 

Chemical Products

 

 

192

157

United States

501

540

333

345

Non-U.S.

959

1,321

525

502

Total

1,460

1,861

 

 

 

 

 

 

 

Specialty Products

 

 

27

21

United States

56

41

66

73

Non-U.S.

207

264

93

94

Total

263

305

 

 

 

 

 

 

 

Other

 

 

212

144

Other

577

348

 

 

 

 

 

7,159

7,039

Worldwide

20,037

18,568

 

 

 

 

 

CASH CAPITAL EXPENDITURES

 

 

 

 

 

3Q24

2Q24

Dollars in millions (unless otherwise noted)

YTD

2024

YTD

2023

6,160

6,235

Additions to property, plant and equipment

17,469

15,691

207

314

Net investments and advances

727

927

6,367

6,549

Total Cash Capital Expenditures

18,196

16,618

 

 

 

 

 

 

 

 

 

ATTACHMENT VI

KEY FIGURES: EARNINGS/(LOSS)

Results Summary

 

 

 

 

 

 

 

 

3Q24

2Q24

Change

vs

2Q24

Dollars in millions (except per share data)

YTD

2024

YTD

2023

Change

vs YTD

2023

8,610

9,240

-630

Earnings (U.S. GAAP)

26,070

28,380

-2,310

8,610

9,240

-630

Earnings Excluding Identified Items (non-GAAP)

26,070

28,609

-2,539

 

 

 

 

 

 

 

1.92

2.14

-0.22

Earnings Per Common Share ¹

6.12

6.98

-0.86

1.92

2.14

-0.22

Earnings Excl. Identified Items per Common Share (non-GAAP) ¹

6.12

7.04

-0.92

 

 

 

 

 

 

 

7,159

7,039

+120

Capital and Exploration Expenditures

20,037

18,568

+1,469

 

 

 

 

 

 

 

1 Assuming dilution.

 

 

 

 

 

ATTACHMENT VII

KEY FIGURES: EARNINGS/(LOSS) BY QUARTER

 

Dollars in millions (unless otherwise noted)

2024

2023

2022

2021

2020

First Quarter

8,220

11,430

5,480

2,730

(610)

Second Quarter

9,240

7,880

17,850

4,690

(1,080)

Third Quarter

8,610

9,070

19,660

6,750

(680)

Fourth Quarter

—

7,630

12,750

8,870

(20,070)

Full Year

—

36,010

55,740

23,040

(22,440)

 

 

 

 

 

 

Dollars per common share¹

2024

2023

2022

2021

2020

First Quarter

2.06

2.79

1.28

0.64

(0.14)

Second Quarter

2.14

1.94

4.21

1.10

(0.26)

Third Quarter

1.92

2.25

4.68

1.57

(0.15)

Fourth Quarter

—

1.91

3.09

2.08

(4.70)

Full Year

—

8.89

13.26

5.39

(5.25)

 

 

 

 

 

 

1 Computed using the average number of shares outstanding during each period; assuming dilution.

 

   

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20241031368171/en/

Media Relations 737-272-1452