NEW
YORK, July 30, 2024 /PRNewswire/ -- W. P.
Carey Inc. (NYSE: WPC) (W. P. Carey or the Company), a net lease
real estate investment trust, today reported its financial results
for the second quarter ended June 30,
2024.
Financial Highlights
|
2024 Second
Quarter
|
Net income
attributable to W. P. Carey (millions)
|
$142.9
|
Diluted earnings per
share
|
$0.65
|
|
|
AFFO
(millions)
|
$257.1
|
AFFO per diluted
share
|
$1.17
|
- 2024 AFFO guidance revised to between $4.63 and $4.73
per diluted share, based on anticipated full year investment
volume of between $1.25 billion and
$1.75 billion
- Second quarter cash dividend of $0.870 per share, equivalent to an annualized
dividend rate of $3.48 per
share
Real Estate Portfolio
- Investment volume of $641.0
million completed year to date, including $293.4 million during the second quarter and
$67.3 million subsequent to quarter
end
- Active capital investments and commitments of $38.0 million scheduled to be completed in
2024
- Gross disposition proceeds of $152.2
million during the second quarter, comprising:
- Dispositions of $62.3 million
under the Office Sale Program; and
- Non-Office Sale Program dispositions of $89.9 million
- Company effectively completes strategic plan to exit the
office assets within its portfolio
- Contractual same-store rent growth of 2.9%
Balance Sheet and Capitalization
- Issued €650 million of 4.25% Senior Unsecured Notes
due 2032
- Issued $400 million of 5.375%
Senior Unsecured Notes due 2034
- Repaid $500 million of 4.6%
Senior Unsecured Notes due April
2024
- Subsequent to quarter end, repaid €500 million of 2.25%
Senior Unsecured Notes due July
2024
MANAGEMENT COMMENTARY
"Dispositions from our office exit strategy are now behind us
and we have completed refinancing our two 2024 bond maturities,
raising over a billion dollars of attractively priced debt. With
our debt and equity needs this year already addressed, and as we
further redeploy capital into new investments, we expect higher
AFFO in the second half," said Jason
Fox, Chief Executive Officer of W. P. Carey. "Although we're
trimming our expectations for the full year — driven primarily by
two larger-sized transactions that recently fell out of our
pipeline — our liquidity remains at an all-time high, and we are
very well positioned to close active deals and grow our pipeline,
while taking advantage of what is typically a more active period
around the end of the year."
QUARTERLY FINANCIAL RESULTS
Note: Effective January 1,
2024, the Company no longer separately analyzes its business
between real estate operations and investment management
operations, and instead views the business as one reportable
segment. As a result of this change, the Company has conformed
prior period segment information to reflect how it currently views
its business.
Revenues
- Revenues, including reimbursable costs, for the 2024 second
quarter totaled $389.7 million, down
13.9% from $452.6 million for the
2023 second quarter.
- Lease revenues decreased primarily as a result of executing the
Company's strategic plan to exit the office assets within its
portfolio, including the NLOP Spin-Off in November 2023 and dispositions under the Office
Sale Program during 2023 and the first half of 2024.
- Income from finance leases and loans receivable decreased
primarily as a result of the disposition of the U-Haul portfolio
during the 2024 first quarter.
- Operating property revenues decreased primarily as a result of
the sale of eight hotel operating properties during 2023 and one
during the 2024 second quarter (out of 12 hotel properties that
converted from net lease to operating upon lease expiration during
the 2023 first quarter).
Net Income Attributable to W. P. Carey
- Net income attributable to W. P. Carey for the 2024 second
quarter was $142.9 million, down 1.2%
from $144.6 million for the 2023
second quarter, due primarily to the impact of the NLOP Spin-Off
and dispositions under the Office Sale Program, and impairment
charges recognized during the current year period, partly offset by
higher gain on sale of real estate.
Adjusted Funds from Operations (AFFO)
- AFFO for the 2024 second quarter was $1.17 per diluted share, down 14.0% from
$1.36 per diluted share for the 2023
second quarter, primarily reflecting the impact of the NLOP
Spin-Off and dispositions under the Office Sale Program, as well as
certain lease restructurings and property vacancies.
Note: Further information concerning AFFO, which is a
non-GAAP supplemental performance metric, is presented in the
accompanying tables and related notes.
Dividend
- On June 13, 2024, the Company
reported that its Board of Directors declared a quarterly cash
dividend of $0.870 per share,
equivalent to an annualized dividend rate of $3.48 per share. The dividend was paid on
July 15, 2024 to shareholders of
record as of June 28, 2024.
AFFO GUIDANCE
- The Company has lowered its guidance range for the 2024 full
year by two cents per diluted share,
primarily reflecting lower expectations for investment volume and
self-storage operating portfolio NOI, and currently expects to
report AFFO of between $4.63 and
$4.73 per diluted share based on the
following key assumptions:
(i) investment volume of between
$1.25 billion and $1.75 billion, which has been lowered by
$250 million;
(ii) disposition volume of between
$1.2 billion and $1.4 billion, which is unchanged, including:
(a) completion of the Company's strategic
plan to exit office, including asset sales under the Office Sale
Program totaling approximately $550
million;
(b) completion of the U-Haul purchase
option during the 2024 first quarter, which generated gross
proceeds of $464 million; and
(c) other dispositions totaling between
$150 million and $350 million;
(iii) total general and administrative expenses
lowered to between $98 million and
$101 million.
Note: The Company does not provide guidance on net income.
The Company only provides guidance on AFFO and does not provide a
reconciliation of this forward-looking non-GAAP guidance to net
income due to the inherent difficulty in quantifying certain items
necessary to provide such reconciliation as a result of their
unknown effect, timing and potential significance. Examples of such
items include impairments of assets, gains and losses from sales of
assets, and depreciation and amortization from new
acquisitions.
REAL ESTATE
Investments
- Year to date, the Company completed investments totaling
$641.0 million, including
$293.4 million during the 2024 second
quarter and $67.3 million subsequent
to quarter end.
- The Company currently has two capital investments and
commitments totaling $38.0 million
scheduled to be completed during 2024.
Dispositions
- During the 2024 second quarter, the Company disposed of 12
properties for gross proceeds totaling $152.2 million, comprising:
- The disposition of three properties under the Office Sale
Program for gross proceeds totaling $62.3
million, and
- The disposition of nine non-Office Sale Program properties for
gross proceeds totaling $89.9
million.
- The Company has effectively completed the strategic plan it
announced on September 21, 2023 to
exit the office assets within its portfolio through (i) the
spin-off of 59 office properties into Net Lease Office Properties,
a separate publicly-traded REIT, which was completed on
November 1, 2023 (the NLOP Spin-Off),
and (ii) the disposition of 85 properties retained by W. P.
Carey under the Office Sale Program.
- As of July 30, 2024, one asset
(representing 45 basis points of ABR) was under a binding
contract for sale scheduled to close in December 2024, which will complete the Company's
Office Sale Program.
Contractual Same-Store Rent Growth
- As of June 30, 2024, contractual
same store rent growth was 2.9% year over year, on a constant
currency basis.
Composition
- As of June 30, 2024, the
Company's net lease portfolio consisted of 1,291 properties,
comprising 170 million square feet leased to 346 tenants, with a
weighted-average lease term of 12.0 years and an occupancy rate of
98.8%. In addition, the Company owned 89 self-storage operating
properties, four hotel operating properties and two student housing
operating properties, totaling approximately 7.3 million square
feet.
BALANCE SHEET AND CAPITALIZATION
Liquidity
- As of June 30, 2024, the Company
had total liquidity of $3.2 billion,
including approximately $2.0 billion
of available capacity under its Senior Unsecured Credit Facility
(net of amounts reserved for standby letters of credit),
$1.1 billion of cash and cash
equivalents, and $106.9 million of
cash held at qualified intermediaries.
Senior Unsecured Notes
- As previously announced, on May 16,
2024, the Company completed an underwritten public offering
of €650 million aggregate principal amount of 4.25% Senior Notes
due July 2032.
- As previously announced, on June 28,
2024, the Company completed an underwritten public offering
of $400 million aggregate principal
amount of 5.375% Senior Notes due June
2034.
- On April 1, 2024, the Company
repaid $500 million of 4.6% Senior
Unsecured Notes due April 2024.
- Subsequent to quarter end, the Company repaid €500 million of
2.25% Senior Unsecured Notes due July
2024.
* * *
* *
Supplemental Information
The Company has provided supplemental unaudited financial and
operating information regarding the 2024 second quarter and
certain prior quarters, including a description of non-GAAP
financial measures and reconciliations to GAAP measures, in a
Current Report on Form 8-K filed with the Securities and Exchange
Commission (SEC) on July 30, 2024, and made available on the
Company's website at ir.wpcarey.com/investor-relations.
Live Conference Call and Audio Webcast Scheduled for
Wednesday, July 31, 2024 at
11:00 a.m. Eastern Time
Please dial in at least 10
minutes prior to the start time.
Date/Time: Wednesday, July 31, 2024 at
11:00 a.m. Eastern Time
Call-in Number: 1 (877) 465-1289 (U.S.) or +1 (201) 689-8762
(international)
Live Audio Webcast and Replay:
www.wpcarey.com/earnings
*
* *
* *
W. P. Carey Inc.
W. P. Carey ranks among the largest net lease REITs with a
well-diversified portfolio of high-quality, operationally critical
commercial real estate, which includes 1,291 net lease properties
covering approximately 170 million square feet and a portfolio of
89 self-storage operating properties as of June 30, 2024. With
offices in New York, London, Amsterdam and Dallas, the company remains focused on
investing primarily in single-tenant, industrial, warehouse and
retail properties located in the U.S. and Northern and Western Europe, under long-term net leases
with built-in rent escalations.
www.wpcarey.com
*
* *
* *
Cautionary Statement Concerning Forward-Looking
Statements
Certain of the matters discussed in this communication
constitute forward-looking statements within the meaning of the
Securities Act of 1933 and the Securities Exchange Act of 1934,
both as amended by the Private Securities Litigation Reform Act of
1995. The forward-looking statements include, among other things,
statements regarding the intent, belief or expectations of W. P.
Carey and can be identified by the use of words such as "may,"
"will," "should," "would," "will be," "goals," "believe,"
"project," "expect," "anticipate," "intend," "estimate"
"opportunities," "possibility," "strategy," "maintain" or the
negative version of these words and other comparable terms. These
forward-looking statements include, but are not limited to,
statements made by Mr. Jason Fox
regarding expectations for future AFFO growth and deal volume.
These statements are based on the current expectations of our
management, and it is important to note that our actual results
could be materially different from those projected in such
forward-looking statements. There are a number of risks and
uncertainties that could cause actual results to differ materially
from the forward-looking statements. Other unknown or
unpredictable risks or uncertainties, like the risks related to
fluctuating interest rates, the impact of inflation on our tenants
and us, the effects of pandemics and global outbreaks of contagious
diseases, and domestic or geopolitical crises, such as terrorism,
military conflict, war or the perception that hostilities may be
imminent, political instability or civil unrest, or other conflict,
and those additional risk factors discussed in reports that we have
filed with the SEC, could also have material adverse effects on our
future results, performance or achievements. Discussions of some of
these other important factors and assumptions are contained in W.
P. Carey's filings with the SEC and are available at the SEC's
website at http://www.sec.gov, including Part I, Item 1A. Risk
Factors in W. P. Carey's Annual Report on Form 10-K for the fiscal
year ended December 31, 2023.
Investors are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of this
communication, unless noted otherwise. Except as required under the
federal securities laws and the rules and regulations of the SEC,
W. P. Carey does not undertake any obligation to release publicly
any revisions to the forward-looking statements to reflect events
or circumstances after the date of this communication or to reflect
the occurrence of unanticipated events.
Institutional Investors:
Peter
Sands
1 (212) 492-1110
institutionalir@wpcarey.com
Individual Investors:
W. P. Carey Inc.
1 (212) 492-8920
ir@wpcarey.com
Press Contact:
Anna
McGrath
1 (212) 492-1166
amcgrath@wpcarey.com
*
* *
* *
W. P. CAREY
INC.
Consolidated Balance
Sheets (Unaudited)
(in thousands,
except share and per share amounts)
|
|
|
June 30,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Investments in real
estate:
|
|
|
|
Land, buildings and
improvements — net lease and other
|
$
12,341,979
|
|
$
12,095,458
|
Land, buildings and
improvements — operating properties
|
1,238,340
|
|
1,256,249
|
Net investments in
finance leases and loans receivable
|
667,667
|
|
1,514,923
|
In-place lease
intangible assets and other
|
2,256,793
|
|
2,308,853
|
Above-market rent
intangible assets
|
676,666
|
|
706,773
|
Investments in real
estate
|
17,181,445
|
|
17,882,256
|
Accumulated
depreciation and amortization (a)
|
(3,096,516)
|
|
(3,005,479)
|
Assets held for sale,
net
|
7,743
|
|
37,122
|
Net investments in real
estate
|
14,092,672
|
|
14,913,899
|
Equity method
investments
|
356,220
|
|
354,261
|
Cash and cash
equivalents
|
1,085,967
|
|
633,860
|
Other assets,
net
|
1,261,222
|
|
1,096,474
|
Goodwill
|
973,204
|
|
978,289
|
Total
assets
|
$
17,769,285
|
|
$
17,976,783
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
Debt:
|
|
|
|
Senior unsecured
notes, net
|
$
6,519,887
|
|
$
6,035,686
|
Unsecured term loans,
net
|
1,100,356
|
|
1,125,564
|
Unsecured revolving
credit facility
|
15,005
|
|
403,785
|
Non-recourse
mortgages, net
|
467,200
|
|
579,147
|
Debt, net
|
8,102,448
|
|
8,144,182
|
Accounts payable,
accrued expenses and other liabilities
|
548,397
|
|
615,750
|
Below-market rent and
other intangible liabilities, net
|
128,710
|
|
136,872
|
Deferred income
taxes
|
155,716
|
|
180,650
|
Dividends
payable
|
194,515
|
|
192,332
|
Total
liabilities
|
9,129,786
|
|
9,269,786
|
|
|
|
|
Preferred stock, $0.001
par value, 50,000,000 shares authorized; none issued
|
—
|
|
—
|
Common stock, $0.001
par value, 450,000,000 shares authorized; 218,831,869 and
218,671,874 shares, respectively, issued and outstanding
|
219
|
|
219
|
Additional paid-in
capital
|
11,782,157
|
|
11,784,461
|
Distributions in excess
of accumulated earnings
|
(2,975,236)
|
|
(2,891,424)
|
Deferred compensation
obligation
|
78,379
|
|
62,046
|
Accumulated other
comprehensive loss
|
(252,640)
|
|
(254,867)
|
Total stockholders'
equity
|
8,632,879
|
|
8,700,435
|
Noncontrolling
interests
|
6,620
|
|
6,562
|
Total
equity
|
8,639,499
|
|
8,706,997
|
Total liabilities
and equity
|
$
17,769,285
|
|
$
17,976,783
|
|
|
|
|
|
|
|
|
|
(a)
|
Includes $1.7
billion and $1.6 billion of accumulated depreciation on buildings
and improvements as of June 30, 2024 and December 31,
2023, respectively, and $1.4 billion of accumulated amortization on
lease intangibles as of both June 30, 2024 and
December 31, 2023.
|
W. P. CAREY
INC.
Quarterly
Consolidated Statements of Income (Unaudited)
(in thousands,
except share and per share amounts)
|
|
|
Three Months
Ended
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
Revenues
|
|
|
|
|
|
Real
Estate:
|
|
|
|
|
|
Lease
revenues
|
$
324,104
|
|
$
322,251
|
|
$
369,124
|
Income from finance
leases and loans receivable
|
14,961
|
|
25,793
|
|
27,311
|
Operating property
revenues
|
38,715
|
|
36,643
|
|
50,676
|
Other lease-related
income
|
9,149
|
|
2,155
|
|
5,040
|
|
386,929
|
|
386,842
|
|
452,151
|
Investment
Management:
|
|
|
|
|
|
Asset management
revenue (a)
|
1,686
|
|
1,893
|
|
303
|
Other advisory income
and reimbursements (b)
|
1,057
|
|
1,063
|
|
124
|
|
2,743
|
|
2,956
|
|
427
|
|
389,672
|
|
389,798
|
|
452,578
|
Operating
Expenses
|
|
|
|
|
|
Depreciation and
amortization
|
137,481
|
|
118,768
|
|
143,548
|
General and
administrative
|
24,168
|
|
27,868
|
|
24,912
|
Operating property
expenses
|
18,565
|
|
17,950
|
|
26,919
|
Impairment charges —
real estate
|
15,752
|
|
—
|
|
—
|
Reimbursable tenant
costs
|
14,004
|
|
12,973
|
|
20,523
|
Property expenses,
excluding reimbursable tenant costs
|
13,931
|
|
12,173
|
|
5,371
|
Stock-based
compensation expense
|
8,903
|
|
8,856
|
|
8,995
|
Merger and other
expenses
|
206
|
|
4,452
|
|
1,419
|
|
233,010
|
|
203,040
|
|
231,687
|
Other Income and
Expenses
|
|
|
|
|
|
Interest
expense
|
(65,307)
|
|
(68,651)
|
|
(75,488)
|
Gain on sale of real
estate, net
|
39,363
|
|
15,445
|
|
1,808
|
Non-operating income
(c)
|
9,215
|
|
15,505
|
|
4,509
|
Earnings from equity
method investments
|
6,636
|
|
4,864
|
|
4,355
|
Other gains and
(losses) (d)
|
2,504
|
|
13,839
|
|
(1,366)
|
|
(7,589)
|
|
(18,998)
|
|
(66,182)
|
Income before income
taxes
|
149,073
|
|
167,760
|
|
154,709
|
Provision for income
taxes
|
(6,219)
|
|
(8,674)
|
|
(10,129)
|
Net
Income
|
142,854
|
|
159,086
|
|
144,580
|
Net loss attributable
to noncontrolling interests
|
41
|
|
137
|
|
40
|
Net Income
Attributable to W. P. Carey
|
$
142,895
|
|
$
159,223
|
|
$
144,620
|
|
|
|
|
|
|
Basic Earnings Per
Share
|
$
0.65
|
|
$
0.72
|
|
$
0.67
|
Diluted Earnings Per
Share
|
$
0.65
|
|
$
0.72
|
|
$
0.67
|
Weighted-Average
Shares Outstanding
|
|
|
|
|
|
Basic
|
220,195,910
|
|
220,031,597
|
|
215,075,114
|
Diluted
|
220,214,118
|
|
220,129,870
|
|
215,184,485
|
|
|
|
|
|
|
Dividends Declared
Per Share
|
$
0.870
|
|
$
0.865
|
|
$
1.069
|
|
|
|
|
|
|
|
|
|
(a)
|
Amount for the three
months ended June 30, 2024 is comprised of $1.6 million from NLOP
and less than $0.1 million from CESH.
|
(b)
|
Amount for the three
months ended June 30, 2024 is comprised of (i) $1.0 million of
administrative reimbursement for our management of NLOP and (ii)
less than $0.1 million of reimbursable costs from
CESH.
|
(c)
|
Amount for the three
months ended June 30, 2024 is comprised of interest income on
deposits of $5.9 million and realized gains on foreign currency
exchange derivatives of $3.3 million.
|
(d)
|
Amount for the three
months ended June 30, 2024 is primarily comprised of net gains on
foreign currency exchange rate movements of $1.4 million and a
release of a non-cash allowance for credit losses of $1.1
million.
|
W.
P. CAREY INC.
Year-to-Date
Consolidated Statements of Income (Unaudited)
(in thousands,
except share and per share amounts)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Revenues
|
|
|
|
Real
Estate:
|
|
|
|
Lease
revenues
|
$
646,355
|
|
$
721,460
|
Income from finance
leases and loans receivable
|
40,754
|
|
48,066
|
Operating property
revenues
|
75,358
|
|
91,562
|
Other lease-related
income
|
11,304
|
|
18,413
|
|
773,771
|
|
879,501
|
Investment
Management:
|
|
|
|
Asset management and
other revenue
|
3,579
|
|
642
|
Other advisory income
and reimbursements
|
2,120
|
|
225
|
|
5,699
|
|
867
|
|
779,470
|
|
880,368
|
Operating
Expenses
|
|
|
|
Depreciation and
amortization
|
256,249
|
|
299,957
|
General and
administrative
|
52,036
|
|
51,461
|
Operating property
expenses
|
36,515
|
|
48,168
|
Reimbursable tenant
costs
|
26,977
|
|
42,499
|
Property expenses,
excluding reimbursable tenant costs
|
26,104
|
|
18,143
|
Stock-based
compensation expense
|
17,759
|
|
16,761
|
Impairment charges —
real estate
|
15,752
|
|
—
|
Merger and other
expenses
|
4,658
|
|
1,443
|
|
436,050
|
|
478,432
|
Other Income and
Expenses
|
|
|
|
Interest
expense
|
(133,958)
|
|
(142,684)
|
Gain on sale of real
estate, net
|
54,808
|
|
179,557
|
Non-operating
income
|
24,720
|
|
9,135
|
Other gains and
(losses)
|
16,343
|
|
6,734
|
Earnings from equity
method investments
|
11,500
|
|
9,591
|
|
(26,587)
|
|
62,333
|
Income before income
taxes
|
316,833
|
|
464,269
|
Provision for income
taxes
|
(14,893)
|
|
(25,248)
|
Net
Income
|
301,940
|
|
439,021
|
Net loss (income)
attributable to noncontrolling interests
|
178
|
|
(21)
|
Net Income
Attributable to W. P. Carey
|
$
302,118
|
|
$
439,000
|
|
|
|
|
Basic Earnings Per
Share
|
$
1.37
|
|
$
2.06
|
Diluted Earnings Per
Share
|
$
1.37
|
|
$
2.05
|
Weighted-Average
Shares Outstanding
|
|
|
|
Basic
|
220,113,753
|
|
213,522,150
|
Diluted
|
220,261,525
|
|
213,875,471
|
|
|
|
|
Dividends Declared
Per Share
|
$
1.735
|
|
$
2.136
|
W. P. CAREY
INC.
Quarterly
Reconciliation of Net Income to Adjusted Funds from Operations
(AFFO) (Unaudited)
(in thousands,
except share and per share amounts)
|
|
|
Three Months
Ended
|
|
June 30,
2024
|
|
March 31,
2024
|
|
June 30,
2023
|
Net income attributable
to W. P. Carey
|
$
142,895
|
|
$
159,223
|
|
$
144,620
|
Adjustments:
|
|
|
|
|
|
Depreciation and
amortization of real property
|
136,840
|
|
118,113
|
|
142,932
|
Gain on sale of real
estate, net
|
(39,363)
|
|
(15,445)
|
|
(1,808)
|
Impairment
charges
|
15,752
|
|
—
|
|
—
|
Proportionate share of
adjustments to earnings from equity method investments
(a)
|
3,015
|
|
2,949
|
|
2,883
|
Proportionate share of
adjustments for noncontrolling interests (b)
|
(101)
|
|
(103)
|
|
(268)
|
Total
adjustments
|
116,143
|
|
105,514
|
|
143,739
|
FFO (as defined by
NAREIT) Attributable to W. P. Carey (c)
|
259,038
|
|
264,737
|
|
288,359
|
Adjustments:
|
|
|
|
|
|
Straight-line and
other leasing and financing adjustments
|
(15,310)
|
|
(19,553)
|
|
(19,086)
|
Stock-based
compensation
|
8,903
|
|
8,856
|
|
8,995
|
Above- and
below-market rent intangible lease amortization, net
|
5,766
|
|
4,068
|
|
8,824
|
Amortization of
deferred financing costs
|
4,555
|
|
4,588
|
|
5,904
|
Other (gains) and
losses (d)
|
(2,504)
|
|
(13,839)
|
|
1,366
|
Tax benefit – deferred
and other
|
(1,392)
|
|
(1,373)
|
|
(2,723)
|
Other amortization and
non-cash items
|
580
|
|
579
|
|
527
|
Merger and other
expenses (e)
|
206
|
|
4,452
|
|
1,419
|
Proportionate share of
adjustments to earnings from equity method investments
(a)
|
(2,646)
|
|
(519)
|
|
(255)
|
Proportionate share of
adjustments for noncontrolling interests (b)
|
(97)
|
|
(104)
|
|
(24)
|
Total
adjustments
|
(1,939)
|
|
(12,845)
|
|
4,947
|
AFFO Attributable to
W. P. Carey (c)
|
$
257,099
|
|
$
251,892
|
|
$
293,306
|
|
|
|
|
|
|
Summary
|
|
|
|
|
|
FFO (as defined by
NAREIT) attributable to W. P. Carey (c)
|
$
259,038
|
|
$
264,737
|
|
$
288,359
|
FFO (as defined by
NAREIT) attributable to W. P. Carey per diluted share
(c)
|
$
1.18
|
|
$
1.20
|
|
$
1.34
|
AFFO attributable to W.
P. Carey (c)
|
$
257,099
|
|
$
251,892
|
|
$
293,306
|
AFFO attributable to W.
P. Carey per diluted share (c)
|
$
1.17
|
|
$
1.14
|
|
$
1.36
|
Diluted
weighted-average shares outstanding
|
220,214,118
|
|
220,129,870
|
|
215,184,485
|
W. P. CAREY
INC.
Year-to-Date
Reconciliation of Net Income to Adjusted Funds from Operations
(AFFO) (Unaudited)
(in thousands,
except share and per share amounts)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Net income attributable
to W. P. Carey
|
$
302,118
|
|
$
439,000
|
Adjustments:
|
|
|
|
Depreciation and
amortization of real property
|
254,953
|
|
298,800
|
Gain on sale of real
estate, net
|
(54,808)
|
|
(179,557)
|
Impairment
charges
|
15,752
|
|
—
|
Proportionate share of
adjustments to earnings from equity method investments
(a)
|
5,964
|
|
5,489
|
Proportionate share of
adjustments for noncontrolling interests (b)
|
(204)
|
|
(567)
|
Total
adjustments
|
221,657
|
|
124,165
|
FFO (as defined by
NAREIT) Attributable to W. P. Carey (c)
|
523,775
|
|
563,165
|
Adjustments:
|
|
|
|
Straight-line and
other leasing and financing adjustments
|
(34,863)
|
|
(34,136)
|
Stock-based
compensation
|
17,759
|
|
16,761
|
Other (gains) and
losses
|
(16,343)
|
|
(6,734)
|
Above- and
below-market rent intangible lease amortization, net
|
9,834
|
|
19,685
|
Amortization of
deferred financing costs
|
9,143
|
|
10,844
|
Merger and other
expenses
|
4,658
|
|
1,443
|
Tax (benefit) expense
– deferred and other
|
(2,765)
|
|
1,643
|
Other amortization and
non-cash items
|
1,159
|
|
999
|
Proportionate share of
adjustments to earnings from equity method investments
(a)
|
(3,165)
|
|
(1,181)
|
Proportionate share of
adjustments for noncontrolling interests (b)
|
(201)
|
|
36
|
Total
adjustments
|
(14,784)
|
|
9,360
|
AFFO Attributable to
W. P. Carey (c)
|
$
508,991
|
|
$
572,525
|
|
|
|
|
Summary
|
|
|
|
FFO (as defined by
NAREIT) attributable to W. P. Carey (c)
|
$
523,775
|
|
$
563,165
|
FFO (as defined by
NAREIT) attributable to W. P. Carey per diluted share
(c)
|
$
2.38
|
|
$
2.63
|
AFFO attributable to W.
P. Carey (c)
|
$
508,991
|
|
$
572,525
|
AFFO attributable to W.
P. Carey per diluted share (c)
|
$
2.31
|
|
$
2.68
|
Diluted
weighted-average shares outstanding
|
220,261,525
|
|
213,875,471
|
|
|
|
|
|
|
|
|
|
(a)
|
Equity income,
including amounts that are not typically recognized for FFO and
AFFO, is recognized within Earnings from equity method investments
on the consolidated statements of income. This represents
adjustments to equity income to reflect FFO and AFFO on a pro rata
basis.
|
(b)
|
Adjustments
disclosed elsewhere in this reconciliation are on a consolidated
basis. This adjustment reflects our FFO or AFFO on a pro rata
basis.
|
(c)
|
FFO and AFFO are
non-GAAP measures. See below for a description of FFO and
AFFO.
|
(d)
|
Amount for the three
months ended June 30, 2024 is primarily comprised of net gains on
foreign currency exchange rate movements of $1.4 million and a
release of a non-cash allowance for credit losses of $1.1
million.
|
(e)
|
Amount for the three
months ended March 31, 2024 is primarily comprised of the write-off
of a value added tax receivable that was previously recorded in
connection with an international investment.
|
Non-GAAP Financial Disclosure
Funds from Operations (FFO) and Adjusted Funds from
Operations (AFFO)
Due to certain unique operating characteristics of real
estate companies, as discussed below, the National Association of
Real Estate Investment Trusts (NAREIT), an industry trade group,
has promulgated a non-GAAP measure known as FFO, which we believe
to be an appropriate supplemental measure, when used in addition to
and in conjunction with results presented in accordance with GAAP,
to reflect the operating performance of a REIT. The use of FFO is
recommended by the REIT industry as a supplemental non-GAAP
measure. FFO is not equivalent to, nor a substitute for, net income
or loss as determined under GAAP.
We define FFO, a non-GAAP measure, consistent with the
standards established by the White Paper on FFO approved by the
Board of Governors of NAREIT, as restated in December 2018. The White Paper defines FFO as net
income or loss computed in accordance with GAAP, excluding gains or
losses from the sale of certain real estate, impairment charges on
real estate or other assets incidental to the company's main
business, gains or losses on changes in control of interests in
real estate and depreciation and amortization from real estate
assets; and after adjustments for unconsolidated partnerships and
jointly owned investments. Adjustments for unconsolidated
partnerships and jointly owned investments are calculated to
reflect FFO on the same basis.
We also modify the NAREIT computation of FFO to adjust GAAP
net income for certain non-cash charges, such as amortization of
real estate-related intangibles, deferred income tax benefits and
expenses, straight-line rent and related reserves, other non-cash
rent adjustments, non-cash allowance for credit losses on loans
receivable and finance leases, stock-based compensation, non-cash
environmental accretion expense, amortization of discounts and
premiums on debt and amortization of deferred financing costs. Our
assessment of our operations is focused on long-term sustainability
and not on such non-cash items, which may cause short-term
fluctuations in net income but have no impact on cash flows.
Additionally, we exclude non-core income and expenses, such as
gains or losses from extinguishment of debt, merger and acquisition
expenses, and spin-off expenses. We also exclude realized and
unrealized gains/losses on foreign currency exchange rate movements
(other than those realized on the settlement of foreign currency
derivatives), which are not considered fundamental attributes of
our business plan and do not affect our overall long-term operating
performance. We refer to our modified definition of FFO as AFFO. We
exclude these items from GAAP net income to arrive at AFFO as they
are not the primary drivers in our decision-making process and
excluding these items provides investors a view of our portfolio
performance over time and makes it more comparable to other REITs
that are currently not engaged in acquisitions, mergers and
restructuring, which are not part of our normal business
operations. AFFO also reflects adjustments for unconsolidated
partnerships and jointly owned investments. We use AFFO as one
measure of our operating performance when we formulate corporate
goals, evaluate the effectiveness of our strategies and determine
executive compensation.
We believe that AFFO is a useful supplemental measure for
investors to consider as we believe it will help them to better
assess the sustainability of our operating performance without the
potentially distorting impact of these short-term fluctuations.
However, there are limits on the usefulness of AFFO to investors.
For example, impairment charges and unrealized foreign currency
losses that we exclude may become actual realized losses upon the
ultimate disposition of the properties in the form of lower cash
proceeds or other considerations. We use our FFO and AFFO measures
as supplemental financial measures of operating performance. We do
not use our FFO and AFFO measures as, nor should they be considered
to be, alternatives to net income computed under GAAP, or as
alternatives to net cash provided by operating activities computed
under GAAP, or as indicators of our ability to fund our cash
needs.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/w-p-carey-announces-second-quarter-2024-financial-results-302210262.html
SOURCE W. P. Carey Inc.