Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________________

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (date of earliest event reported)

August 15, 2024

Walmart Inc.

(Exact name of registrant as specified in its charter)


DE	001-06991	71-0415188
(State or other jurisdiction of incorporation or organization)	(Commission File Number)	(I.R.S. Employer Identification No.)

702 S.W. 8th Street

Bentonville, AR 72716-0215

(Address of Principal Executive Offices) (Zip code)

Registrant's telephone number, including area code

(479) 273-4000

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.10 per share

WMT

New York Stock Exchange

2.550% Notes due 2026

WMT26

New York Stock Exchange

1.050% Notes due 2026

WMT26A

New York Stock Exchange

1.500% Notes due 2028

WMT28C

New York Stock Exchange

4.875% Notes due 2029

WMT29B

New York Stock Exchange

5.750% Notes due 2030

WMT30B

New York Stock Exchange

1.800% Notes due 2031

WMT31A

New York Stock Exchange

5.625% Notes due 2034

WMT34

New York Stock Exchange

5.250% Notes due 2035

WMT35A

New York Stock Exchange

4.875% Notes due 2039

WMT39

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition.

In accordance with Item 2.02 of Form 8-K of the Securities and Exchange Commission (the "SEC"), Walmart Inc., a Delaware corporation (the "Company"), is furnishing to the SEC a press release that the Company will issue on August 15, 2024 (the "Press Release") and a financial presentation that will be first posted by the Company on the Company’s website at http://stock.walmart.com on August 15, 2024 (the "Financial Presentation"). The Press Release and the Financial Presentation will disclose information regarding the Company's results of operations and cash flows for the three and six months ended July 31, 2024, and the Company's financial condition as of July 31, 2024.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 hereto, which are furnished herewith pursuant to and relate to this Item 2.02, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise be subject to the liabilities of Section 18 of the Exchange Act. The information in this Item 2.02 of this Current Report on Form 8-K and Exhibits 99.1 and 99.2 hereto shall not be incorporated by reference into any filing or other document filed by the Company with the SEC pursuant to the Securities Act of 1933, as amended, the rules and regulations of the SEC thereunder, the Exchange Act, or the rules and regulations of the SEC thereunder except as shall be expressly set forth by specific reference in such filing or document.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits


The following documents are furnished as exhibits to this Current Report on Form 8-K:
99.1			Press Release
99.2			Financial Presentation
Exhibit 104			Cover Page Interactive Data File (formatted as Inline XBRL).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 15, 2024


WALMART INC.

By:			/s/ John David Rainey
Name:			John David Rainey
Title:			Executive Vice President and Chief Financial Officer

Walmart Reports
Second Quarter Results

•Strong revenue growth of 4.8% with operating income growing faster at 8.5%; adjusted operating income up 7.2%1

•eCommerce up 21% globally

•GAAP EPS of $0.56; Adjusted EPS of $0.671

•Company issues guidance for Q3; raises outlook for FY25

BENTONVILLE, Ark., August 15, 2024 – Walmart Inc. (NYSE: WMT) announces second quarter results with strong growth in revenue and operating income. Globally, eCommerce penetration is higher across all segments. Walmart U.S. comp sales up 4.2%2. Looking ahead, the Company issues guidance for Q3 and raises its outlook for FY25. For Q3, net sales are expected to grow 3.25% to 4.25% and operating income to grow 3.0% to 4.5% in constant currency (“cc”)1. For FY25, net sales are expected to grow 3.75% to 4.75% and adjusted operating income to grow 6.5% to 8.0% cc.

“

Our team delivered another strong quarter. They work hard every day to help our customers and members save time and money. Each part of our business is growing – store and club sales are up, eCommerce is compounding as we layer on pickup and even faster growth in delivery as our speed improves. Our newer businesses like marketplace, advertising, and membership, are also contributing, diversifying our profits and reinforcing the resilience of our business model.”

Doug McMillon

President and CEO, Walmart

Second Quarter Highlights

•Consolidated revenue of $169.3 billion, up 4.8%, or 5.0% (cc)1

•Consolidated gross margin rate up 43 bps, led by Walmart U.S. and Walmart International

•Consolidated operating income up $0.6 billion, or 8.5%; adjusted operating income up 7.2%1 , due to higher gross margins and growth in membership income; also benefited from reduced eCommerce losses

•ROA at 6.4%, ROI at 15.1%1, up 230 bps

•Global eCommerce sales grew 21%, led by store-fulfilled pickup & delivery and marketplace

•Global advertising business3 grew 26%, including 30% for Walmart Connect in the U.S.

•Adjusted EPS1 of $0.67 excludes the effect, net of tax, from a net loss of $0.11 on equity and other investments

•Global inventory down 2.0%, including a decrease of 2.6% for Walmart U.S.; in-stock levels healthy

•Bob Moritz, retired chair of PwC, to join Walmart Inc. Board of Directors

1 See additional information at the end of the release regarding non-GAAP financial measures.

2 Comp sales for the 13-week period ended July 26th, 2024 compared to the 13-week period ended July 28th, 2023, and excludes fuel. See Supplemental Financial Information for additional information.

3 Our global advertising business is recorded in either net sales or as a reduction to cost of sales, depending on the nature of the advertising arrangement.

“cc” - constant currency

Key Financial Metrics

Dollars in billions, except per share data. Dollar and percentage changes

may not recalculate due to rounding. Charts may not be to scale.

Balance Sheet and Liquidity

•Cash and cash equivalents of $8.8 billion

•Total debt of $47.0 billion3

•Operating cash flow of $16.4 billion, a decrease of $1.8 billion

•Free cash flow of $5.9 billion2, a decrease of $3.1 billion

•Repurchased 33.4 million shares4 YTD, or $2.1 billion

•Inventory of $55.6 billion, a decrease of $1.1 billion

1Comparison period per-share amounts have been retroactively adjusted to reflect the February 23, 2024 stock split.

2See additional information at the end of this release regarding non-GAAP financial measures.

3Debt includes short-term borrowings, long-term debt due within one year, finance lease obligations due within one year, long-term debt and long-term

finance lease obligations.

4$14.5 billion remaining of $20 billion authorization approved in November 2022.

Business Highlights

and Strategic Initiatives

Dollars in billions, except as noted. Dollar and percentage changes may not recalculate due to rounding.


Walmart U.S.	FY’25Q2	FY’24Q2	Change
Net sales	$115.3	$110.9	$4.5	4.1%
Comp sales (ex. fuel)2	4.2%	6.4%	NP	NP
Transactions	3.6%	2.9%	NP	NP
Average Ticket	0.6%	3.4%	NP	NP
eCommerce contribution to comp	~300 bps	~230 bps	NP	NP
Operating income	$6.6	$6.1	$0.5	7.8%

Walmart U.S.

•Sales reflected strength in transaction counts and unit volumes, across both stores and eCommerce channels

•Value-convenience proposition continues to resonate with customers and members; share gains across income cohorts primarily driven by upper-income households

•Strong momentum in eCommerce with growth of 22%, led by store-fulfilled pickup & delivery

•Walmart Connect advertising sales grew 30%; strong growth in advertiser counts, including marketplace sellers

•Gross profit rate increased 51 bps; membership income increased; operating expense deleveraged 41 bps

•Inventory declined 2.6% while maintaining healthy in-stock levels


Walmart International	FY’25Q2	FY’24Q2	Change
Net sales	$29.6	$27.6	$2.0	7.1%
Net sales cc1	$29.9	$27.6	$2.3	8.3%
Operating income	$1.4	$1.2	$0.2	14.3%
Operating income cc1	$1.4	$1.2	$0.2	15.7%

Walmart International

•Balanced sales growth with stores & eCommerce evenly contributing & increased transaction counts & unit volumes

•eCommerce sales up 18%, led by store fulfilled pickup & delivery and marketplace; penetration up across markets

•Advertising business3 grew 23%, led by Flipkart and Walmex

•Strength in food and consumables as well as improved growth in general merchandise

•Gross profit rate increased 44 bps due to improved eCommerce margins and growth in higher-margin businesses

•Operating income cc1 up 15.7% with strength across markets and benefiting from lower losses in eCommerce

1 See additional information at the end of this release regarding non-GAAP financial measures.

2 Comp sales for the 13-week period ended July 26th, 2024 compared to the 13-week period ended July 28th, 2023, and excludes fuel. See Supplemental Financial Information for additional information.

3 Our global advertising business is recorded in either net sales or as a reduction to cost of sales, depending on the nature of the advertising arrangement.

NP - Not provided

cc - constant currency


Sam’s Club U.S.	FY’25Q2	FY’24Q2	Change
Net sales	$22.9	$21.8	$1.0	4.7%
Net sales (ex. fuel)	$20.0	$18.9	$1.0	5.5%
Comp sales (ex. fuel)1	5.2%	5.5%	NP	NP
Transactions	6.1%	2.9%	NP	NP
Average Ticket	-0.8%	2.5%	NP	NP
eCommerce contribution to comp	~230 bps	~150 bps	NP	NP
Operating income	$0.6	$0.5	$0.1	11.5%

Sam’s Club U.S.

•Strong comp sales, led by food and health & wellness as well as increases in transactions and unit volumes

•Gained dollar and unit market share in grocery and general merchandise categories, including apparel and electronics

•Growth in eCommerce sales of 22%

•Strong growth in membership income, up 14.4%, with record total membership and Plus penetration at quarter end

•Gross profit rate increased 22 bps; operating expense deleveraged 26 bps

•Inventory declined 1.7% with sustained strong sales and in-stock levels

1 Comp sales for the 13-week period ended July 26th, 2024 compared to the 13-week period ended July 28th, 2023, and excludes fuel. See Supplemental Financial Information for additional information.

NP - Not provided

Guidance


			The following guidance reflects the Company’s expectations for the third quarter and fiscal year 2025 and is provided on a non-GAAP basis as the Company cannot predict certain elements that are included in reported GAAP results, such as the changes in fair value of the Company’s equity and other investments. Growth rates reflect an adjusted basis for prior year results.
			A
			Third Quarter

			The Company’s fiscal third quarter guidance is based on the following FY24 Q3 figures: Net Sales: $159.4 billion, operating income: $6.2 billion, and adjusted EPS1: $0.51. Guidance contemplates the impact of timing of festive events in the Company’s international segment and the timing of planned expenses.

			Metric			Q3
			Consolidated net sales (cc)			Increase 3.25% to 4.25%
			Consolidated operating income (cc)			Increase 3.0% to 4.5%
			Adjusted EPS			$0.51 to $0.52

Fiscal Year 2025

The Company’s fiscal year guidance is based on the following FY24 figures: Net sales: $642.6 billion, adjusted operating income1: $27.1 billion, and adjusted EPS1: $2.22. The Company’s full year guidance assumes a generally stable consumer and continued pressure from its mix of products and formats globally.

Metric

FY 2025 (updated)

FY 2025 (original)

Consolidated net sales (cc)

Increase 3.75% to 4.75%

Increase 3.0% to 4.0%

Consolidated adj. operating income (cc)

Increase 6.5% to 8.0%

Increase 4.0% to 6.0%

Interest, net

Increase approximately $100M

Increase approximately $100M to $200M

Effective tax rate

Lower-end of original guidance

Approximately 25.0% to 26.0%

Non-controlling interest

Unchanged from original guidance

Relatively flat

Adjusted EPS

$2.35 to $2.43

$2.23 to $2.37

Capital expenditures

Unchanged from original guidance

Approximately 3.0% to 3.5% of net sales

1 For relevant reconciliations, see Q3 FY24 and Q4 FY24 earnings releases furnished on Form 8-K on November 16, 2023 and February 20, 2024, respectively. Per share amounts have been retroactively adjusted to reflect the February 23, 2024 stock split.

cc - constant currency




About Walmart Walmart Inc. (NYSE: WMT) is a people-led, tech-powered omnichannel retailer helping people save money and live better - anytime and anywhere - in stores, online, and through their mobile devices. Each week, approximately 255 million customers and members visit more than 10,500 stores and numerous eCommerce websites in 19 countries. With fiscal year 2024 revenue of $648 billion, Walmart employs approximately 2.1 million associates worldwide. Walmart continues to be a leader in sustainability, corporate philanthropy, and employment opportunity. Additional information about Walmart can be found by visiting corporate.walmart.com, on Facebook at facebook.com/walmart, on X (formerly known as Twitter) at twitter.com/walmart, and on LinkedIn at linkedin.com/company/walmart. Investor Relations contact: Steph Wissink – ir@walmart.com Media Relations contact: Molly Blakeman – (800) 331-0085

Forward-Looking Statements

This release and related management commentary contains statements or may include or may incorporate by reference Walmart management’s guidance regarding adjusted earnings per share, consolidated net sales, consolidated operating income and consolidated adjusted operating income, consolidated operating expense, net interest expenses, non-controlling interest, capital expenditures, share repurchases, Walmart’s effective tax rate for the fiscal year ending January 31, 2025, and comparable sales, among other items. Walmart believes such statements may be deemed to be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Act") and are intended to enjoy the protection of the safe harbor for forward-looking statements provided by the Act as well as protections afforded by other federal securities laws. Assumptions on which such forward-looking statements are based are also forward-looking statements. Such forward-looking statements are not statements of historical facts, but instead express our estimates or expectations for our consolidated, or one of our segment's or business’, economic performance or results of operations for future periods or as of future dates or events or developments that may occur in the future or discuss our plans, objectives or goals. Our actual results may differ materially from those expressed in or implied by any of these forward-looking statements as a result of changes in circumstances, assumptions not being realized or other risks, uncertainties and factors including: capital markets and business conditions; trends and events around the world and in the markets in which we operate; currency exchange rate fluctuations, changes in market interest rates and market levels of wages; changes in the size of various markets, including eCommerce markets; unemployment levels; inflation or deflation, generally and in particular product categories; consumer confidence, disposable income, credit availability, spending levels, shopping patterns, debt levels and demand for certain merchandise; the effectiveness of the implementation and operation of our strategies, plans, programs and initiatives; unexpected changes in our objectives and plans; the impact of acquisitions, investments, divestitures and other strategic decisions; our ability to successfully integrate acquired businesses; changes in the trading prices or fair value of certain equity investments we hold; initiatives of competitors, competitors' entry into and expansion in our markets, and competitive pressures; customer traffic and average transactions in our stores and clubs and on our eCommerce websites; the mix of merchandise we sell, the cost of goods we sell and the shrinkage we experience; our gross profit margins; the financial performance of Walmart and each of its segments, including the amounts of our cash flow during various periods; the amount of our net sales and operating expenses denominated in the U.S. dollar and various foreign currencies; commodity prices and the price of gasoline and diesel fuel; challenges with our supply chain, including disruptions and issues relating to inventory management; disruptions in seasonal buying patterns; the availability of goods from suppliers and the cost of goods acquired from suppliers; our ability to respond to changing trends in consumer shopping habits; consumer acceptance of and response to our stores, clubs, eCommerce platforms, programs, merchandise offerings and delivery methods; cyber security events affecting us and related costs and impact to the business; developments in, outcomes of, and costs incurred in legal or regulatory proceedings to which we are a party or are subject, and the liabilities, obligations and expenses, if any, that we may incur in connection therewith; casualty and accident related costs and insurance costs; the turnover in our workforce and labor costs, including healthcare and other benefit costs; our effective tax rate and the factors affecting our effective tax rate, including assessments of certain tax contingencies, valuation allowances, changes in law, administrative audit outcomes, impact of discrete items and the mix of earnings between the U.S. and Walmart's international operations; changes in existing tax, labor and other laws and regulations and changes in tax rates including the enactment of laws and the adoption and interpretation of administrative rules and regulations; the imposition of new taxes on imports, new tariffs and changes in existing tariff rates; the imposition of new trade restrictions and changes in existing trade restrictions; adoption or creation of new, and modification of existing, governmental policies, programs, initiatives and actions in the markets in which Walmart operates and elsewhere and actions with respect to such policies, programs and initiatives; changes in accounting estimates or judgments; the level of public assistance payments; natural disasters, changes in climate, geopolitical events, global health epidemics or pandemics and catastrophic events; and changes in generally accepted accounting principles in the United States.

Our most recent annual report on Form 10-K and subsequent quarterly report on Form 10-Q filed with the SEC discusses other risks and factors that could cause actual results to differ materially from those expressed or implied by any forward-looking statement in the release and related management commentary. We urge you to consider all of the risks, uncertainties and factors identified above or discussed in such reports carefully in evaluating the forward-looking statements in this release. Walmart cannot assure you that the results reflected in or implied by any forward-looking statement will be realized or, even if substantially realized, that those results will have the forecasted or expected consequences and effects for or on our operations or financial performance. The forward-looking statements made today are as of the date of this release. Walmart undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances.

Walmart Inc.

Condensed Consolidated Statements of Income

(Unaudited)


	Three Months Ended						Six Months Ended
	July 31,						July 31,
(Amounts in millions, except per share data)	2024		2023		Percent Change		2024		2023		Percent Change
Revenues:
Net sales	$	167,767	$	160,280	4.7	%	$	327,705	$	311,284	5.3	%
Membership and other income	1,568		1,352		16.0	%	3,138		2,649		18.5	%
Total revenues	169,335		161,632		4.8	%	330,843		313,933		5.4	%
Costs and expenses:
Cost of sales	126,810		121,850		4.1	%	248,241		237,134		4.7	%
Operating, selling, general and administrative expenses	34,585		32,466		6.5	%	67,821		63,243		7.2	%
Operating income	7,940		7,316		8.5	%	14,781		13,556		9.0	%
Interest:
Debt	557		543		2.6	%	1,154		1,111		3.9	%
Finance lease obligations	122		99		23.2	%	239		195		22.6	%
Interest income	(114)		(148)		(23.0)	%	(228)		(255)		(10.6)	%
Interest, net	565		494		14.4	%	1,165		1,051		10.8	%

Other (gains) and losses	1,162		(3,905)		NM		368		(910)		NM
Income before income taxes	6,213		10,727		(42.1)	%	13,248		13,415		(1.2)	%
Provision for income taxes	1,502		2,674		(43.8)	%	3,230		3,466		(6.8)	%

Consolidated net income	4,711		8,053		(41.5)	%	10,018		9,949		0.7	%
Consolidated net income attributable to noncontrolling interest	(210)		(162)		29.6	%	(413)		(385)		7.3	%
Consolidated net income attributable to Walmart	$	4,501	$	7,891	(43.0)	%	$	9,605	$	9,564	0.4	%

Net income per common share:
Basic net income per common share attributable to Walmart	$	0.56	$	0.98	(42.9)	%	$	1.19	$	1.18	0.8	%
Diluted net income per common share attributable to Walmart	$	0.56	$	0.97	(42.3)	%	$	1.19	$	1.18	0.8	%

Weighted-average common shares outstanding:
Basic	8,044		8,079				8,048		8,081
Diluted	8,081		8,108				8,082		8,110

Dividends declared per common share	$	—	$	—			$	0.83	$	0.76

NM = Not Meaningful

Walmart Inc.

Condensed Consolidated Balance Sheets

(Unaudited)


	July 31,		January 31,		July 31,
(Amounts in millions)	2024		2024		2023
ASSETS
Current assets:
Cash and cash equivalents	$	8,811	$	9,867	$	13,888
Receivables, net	8,650		8,796		7,891
Inventories	55,611		54,892		56,722
Prepaid expenses and other	3,438		3,322		3,531

Total current assets	76,510		76,877		82,032



Property and equipment, net	113,818		110,810		104,733
Operating lease right-of-use assets	13,579		13,673		13,710
Finance lease right-of-use assets, net	6,341		5,855		5,552
Goodwill	27,930		28,113		28,268
Other long-term assets	16,262		17,071		20,826
Total assets	$	254,440	$	252,399	$	255,121

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND EQUITY
Current liabilities:
Short-term borrowings	$	3,195	$	878	$	4,546
Accounts payable	56,716		56,812		56,576
Dividends payable	3,343		—		3,067
Accrued liabilities	27,656		28,759		29,239
Accrued income taxes	576		307		770
Long-term debt due within one year	1,495		3,447		2,897
Operating lease obligations due within one year	1,493		1,487		1,472
Finance lease obligations due within one year	786		725		653

Total current liabilities	95,260		92,415		99,220

Long-term debt	35,364		36,132		36,806
Long-term operating lease obligations	12,811		12,943		12,978
Long-term finance lease obligations	6,161		5,709		5,449
Deferred income taxes and other	14,072		14,629		15,109

Commitments and contingencies

Redeemable noncontrolling interest	207		222		232

Equity:
Common stock	803		805		808
Capital in excess of par value	5,010		4,544		4,096
Retained earnings	90,788		89,814		85,470
Accumulated other comprehensive loss	(12,178)		(11,302)		(10,818)
Total Walmart shareholders’ equity	84,423		83,861		79,556
Nonredeemable noncontrolling interest	6,142		6,488		5,771
Total equity	90,565		90,349		85,327
Total liabilities, redeemable noncontrolling interest, and equity	$	254,440	$	252,399	$	255,121

Walmart Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


	Six Months Ended
	July 31,
(Amounts in millions)	2024		2023
Cash flows from operating activities:
Consolidated net income	$	10,018	$	9,949


Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation and amortization	6,339		5,750
Investment (gains) and losses, net	519		(773)


Deferred income taxes	(244)		436

Other operating activities	866		849
Changes in certain assets and liabilities, net of effects of acquisitions and dispositions:
Receivables, net	80		115
Inventories	(1,234)		222
Accounts payable	1,166		2,999
Accrued liabilities	(1,410)		(1,368)
Accrued income taxes	257		22
Net cash provided by operating activities	16,357		18,201

Cash flows from investing activities:
Payments for property and equipment	(10,507)		(9,216)
Proceeds from the disposal of property and equipment	292		133
Proceeds from disposal of certain operations	3		135


Other investing activities	84		(961)
Net cash used in investing activities	(10,128)		(9,909)

Cash flows from financing activities:
Net change in short-term borrowings	2,315		4,181
Proceeds from issuance of long-term debt	—		4,967
Repayments of long-term debt	(2,817)		(4,063)

Dividends paid	(3,336)		(3,072)
Purchase of Company stock	(2,072)		(1,171)
Dividends paid to noncontrolling interest	(12)		(214)
Sale of subsidiary stock	29		697
Purchase of noncontrolling interest	—		(3,462)
Other financing activities	(1,052)		(1,172)
Net cash used in financing activities	(6,945)		(3,309)

Effect of exchange rates on cash, cash equivalents and restricted cash	(340)		147

Net increase (decrease) in cash, cash equivalents and restricted cash	(1,056)		5,130

Cash, cash equivalents and restricted cash at beginning of year	9,935		8,841
Cash, cash equivalents and restricted cash at end of period	$	8,879	$	13,971

Walmart Inc.

Supplemental Financial Information

(Unaudited)

Net sales and operating income


	Net Sales						Operating Income
	Three Months Ended						Three Months Ended
	July 31,						July 31,
(dollars in millions)	2024		2023		Percent Change		2024		2023		Percent Change
Walmart U.S.	$	115,347	$	110,854	4.1	%	$	6,591	$	6,114	7.8	%
Walmart International	29,567		27,596		7.1	%	1,360		1,190		14.3	%
Sam’s Club	22,853		21,830		4.7	%	581		521		11.5	%
Corporate and support	—		—		—		(592)		(509)		16.3	%
Consolidated	$	167,767	$	160,280	4.7	%	$	7,940	$	7,316	8.5	%

U.S. comparable sales results


	With Fuel				Without Fuel				Fuel Impact
	13 Weeks Ended				13 Weeks Ended				13 Weeks Ended
	7/26/2024		7/28/2023		7/26/2024		7/28/2023		7/26/2024		7/28/2023
Walmart U.S.	4.2	%	6.1	%	4.2	%	6.4	%	0.0	%	-0.3	%
Sam’s Club	4.6	%	-0.2	%	5.2	%	5.5	%	-0.6	%	-5.7	%
Total U.S.	4.3	%	5.0	%	4.3	%	6.3	%	0.0	%	-1.3	%

Comparable sales is a metric that indicates the performance of our existing stores and clubs by measuring the change in sales for such stores and clubs, and it is important to review in conjunction with the company’s financial results reported in accordance with GAAP. Walmart's definition of comparable sales includes sales from stores and clubs open for the previous 12 months, including remodels, relocations, expansions and conversions, as well as eCommerce sales. Comparable sales excluding fuel is also an important, separate metric that indicates the performance of our existing stores and clubs without considering fuel, which is volatile and unpredictable. Other companies in our industry may calculate comparable sales differently, limiting the comparability of the metric.

Walmart Inc.

Reconciliations of and Other Information Regarding Non-GAAP Financial Measures

(Unaudited)

The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.

Constant Currency

In discussing our operating results, the term currency exchange rates refers to the currency exchange rates we use to convert the operating results for countries where the functional currency is not the U.S. dollar into U.S. dollars. We calculate the effect of changes in currency exchange rates as the difference between current period activity translated using the current period's currency exchange rates and the comparable prior year period's currency exchange rates. Additionally, no currency exchange rate fluctuations are calculated for non-USD acquisitions until owned for 12 months.

Throughout our discussion, we refer to the results of this calculation as the impact of currency exchange rate fluctuations. When we refer to constant currency operating results, this means operating results without the impact of the currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations.

The table below reflects the calculation of constant currency for total revenues, net sales and operating income for the three and six months ended July 31, 2024.


	Three Months Ended July 31, 2024								Six Months Ended July 31, 2024
	Walmart International				Consolidated				Walmart International				Consolidated
(Dollars in millions)	2024		Percent Change1		2024		Percent Change1		2024		Percent Change1		2024		Percent Change1
Total revenues:
As reported	$	29,938	7.1	%	$	169,335	4.8	%	$	60,155	9.6	%	$	330,843	5.4	%
Currency exchange rate fluctuations	324		N/A		324		N/A		(63)		N/A		(63)		N/A


Total revenues (cc)	$	30,262	8.3	%	$	169,659	5.0	%	$	60,092	9.4	%	$	330,780	5.4	%

Net sales:
As reported	$	29,567	7.1	%	$	167,767	4.7	%	$	59,400	9.6	%	$	327,705	5.3	%
Currency exchange rate fluctuations	317		N/A		317		N/A		(68)		N/A		(68)		N/A


Net sales (cc)	$	29,884	8.3	%	$	168,084	4.9	%	$	59,332	9.5	%	$	327,637	5.3	%

Operating income:
As reported	$	1,360	14.3	%	$	7,940	8.5	%	$	2,893	22.9	%	$	14,781	9.0	%
Currency exchange rate fluctuations	17		N/A		17		N/A		(35)		N/A		(35)		N/A


Operating income (cc)	$	1,377	15.7	%	$	7,957	8.8	%	$	2,858	21.4	%	$	14,746	8.8	%

1 Change versus prior year comparable period reported results.

N/A - Not applicable

Adjusted operating income

Adjusted operating income is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain charges included in operating income calculated in accordance with GAAP. Management believes that adjusted operating income is a meaningful measure to share with investors because it best allows comparison of the performance with that of the comparable period. In addition, adjusted operating income affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance as compared with that of the prior year.

When we refer to adjusted operating income in constant currency, this means adjusted operating results without the impact of the currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations. The tables below reflect the calculation of adjusted operating income and adjusted operating income in constant currency for the three and six months ended July 31, 2024.


		Three Months Ended July 31,
	Consolidated
(Dollars in millions)		2024			2023
Operating income:
Operating income, as reported		$	7,940		$	7,316
Incremental opioid settlement expense1		—			93
Adjusted operating income		$	7,940		$	7,409
Percent change3		7.2		%	NP
Currency exchange rate fluctuations		17			—
Adjusted operating income, constant currency		$	7,957		$	7,409
Percent change3		7.4		%	NP

		Six Months Ended July 31,
	Consolidated
(Dollars in millions)		2024			2023
Operating income:
Operating income, as reported		$	14,781		$	13,556
Business reorganization charges2		255			—
Incremental opioid settlement expense1		—			93
Adjusted operating income		$	15,036		$	13,649
Percent change3		10.2		%	NP
Currency exchange rate fluctuations		(35)			—
Adjusted operating income, constant currency		$	15,001		$	13,649
Percent change3		9.9		%	NP

1Incremental opioid settlement expense recorded in Corporate and support.

2Business reorganization charges primarily relate to expenses incurred in connection with strategic decisions made in the Walmart U.S. segment, as well as incremental business reorganization expenses recorded in Corporate and support.

3Change versus prior year comparable period.

NP - Not provided

Free cash flow

We define free cash flow as net cash provided by operating activities in a period minus payments for property and equipment made in that period. Net cash provided by operating activities was $16.4 billion for the six months ended July 31, 2024, which represents a decrease of $1.8 billion when compared to the same period in the prior year. The decrease was primarily due to timing of certain payments and increased inventory purchases, partially offset by an increase in cash provided by operating income. Free cash flow for the six months ended July 31, 2024 was $5.9 billion, which represents a decrease of $3.1 billion when compared to the same period in the prior year. The decrease in free cash flow was due to the decrease in net cash provided by operating activities described above and an increase of $1.3 billion in capital expenditures to support our investment strategy.

Free cash flow is considered a non-GAAP financial measure. Management believes, however, that free cash flow, which measures our ability to generate additional cash from our business operations, is an important financial measure for use in evaluating the Company's financial performance. Free cash flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity.

Additionally, Walmart’s definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our Condensed Consolidated Statements of Cash Flows.

Although other companies report their free cash flow, numerous methods may exist for calculating a company’s free cash flow. As a result, the method used by Walmart’s management to calculate our free cash flow may differ from the methods used by other companies to calculate their free cash flow.

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, which we believe to be the GAAP financial measure most directly comparable to free cash flow, as well as information regarding net cash used in investing activities and net cash used in financing activities.


	Six Months Ended
	July 31,
(Dollars in millions)	2024		2023
Net cash provided by operating activities	$	16,357	$	18,201
Payments for property and equipment (capital expenditures)	(10,507)		(9,216)
Free cash flow	$	5,850	$	8,985

Net cash used in investing activities1	$	(10,128)	$	(9,909)
Net cash used in financing activities	(6,945)		(3,309)

1 "Net cash used in investing activities" includes payments for property and equipment, which is also included in our computation of free cash flow.

Adjusted EPS

Adjusted diluted earnings per share attributable to Walmart (Adjusted EPS) is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain amounts included in the diluted earnings per share attributable to Walmart calculated in accordance with GAAP (EPS), the most directly comparable financial measure calculated in accordance with GAAP. Management believes that Adjusted EPS is a meaningful measure to share with investors because it best allows comparison of the performance with that of the comparable period. In addition, Adjusted EPS affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year.

We adjust for the unrealized and realized gains and losses on our equity and other investments each quarter because although the investments are strategic decisions for our retail operations, management’s measurement of each strategy is primarily focused on the operational results rather than the fair value of such investments. Additionally, management does not forecast changes in the fair value of its equity and other investments. Accordingly, management adjusts EPS each quarter for the unrealized and realized gains and losses related to those investments.

Tax impacts are calculated based on the nature of the item, including any realizable deductions, and statutory rates in effect for relevant jurisdictions. NCI impacts are based on the ownership percentages of our noncontrolling interests, where applicable.

We have calculated Adjusted EPS for the three and six months ended July 31, 2024 by adjusting EPS for the following:

1.unrealized and realized gains and losses on our equity and other investments; and

2.business reorganization charges, primarily related to expenses incurred in connection with strategic decisions made in the Walmart U.S. segment, as well as incremental business reorganization expenses recorded in Corporate and support.

Three Months Ended July 31, 2024

Diluted earnings per share:

Reported EPS

$0.56

Adjustments:

Pre-Tax Impact

Tax Impact2

NCI Impact

Net Impact

Unrealized and realized (gains) and losses on equity and other investments

$0.14

$(0.03)

$—

$0.11

Adjusted EPS

$0.67


	Six Months Ended July 31, 20241
Diluted earnings per share:
Reported EPS				$1.19

Adjustments:	Pre-Tax Impact	Tax Impact2	NCI Impact	Net Impact
Unrealized and realized (gains) and losses on equity and other investments	$0.06	$—	$—	$0.06
Business reorganization charges	0.03	(0.01)	—	0.02
Net adjustments				$0.08

Adjusted EPS				$1.27

1 Quarterly adjustments or adjusted EPS may not sum to YTD adjustments or YTD adjusted EPS due to rounding. Additionally, the individual components in the tables above may include immaterial rounding.

2 The reported effective tax rate was 24.2% and 24.4% for the three and six months ended July 31, 2024, respectively. Adjusted for the above items, the effective tax rate was 24.2% for both the three and six months ended July 31, 2024.

As previously disclosed in our second quarter ended July 31, 2023 press release, we have calculated Adjusted EPS for the three and six months ended July 31, 2023 by adjusting EPS for the following: (1) unrealized and realized gains and losses on the company’s equity and other investments; and (2) incremental opioid settlement expense.


	Three Months Ended July 31, 20231
Diluted earnings per share:
Reported EPS				$0.97

Adjustments:	Pre-Tax Impact	Tax Impact2	NCI Impact	Net Impact

Unrealized and realized (gains) and losses on equity and other investments	$(0.48)	$0.11	$—	$(0.37)
Incremental opioid settlement expense	0.01	—	—	0.01
Net adjustments				$(0.36)

Adjusted EPS				$0.61


	Six Months Ended July 31, 20231,3
Diluted earnings per share:
Reported EPS				$1.18

Adjustments:	Pre-Tax Impact	Tax Impact2	NCI Impact	Net Impact

Unrealized and realized (gains) and losses on equity and other investments	$(0.10)	$0.01	$—	$(0.09)
Incremental opioid settlement expense	0.01	—	—	0.01
Net adjustments				$(0.08)

Adjusted EPS				$1.10

1 Individual components in the accompanying table may include immaterial rounding, including per-share amounts retroactively adjusted to reflect the February 23, 2024 stock split.

2 The reported effective tax rate was 24.9% and 25.8% for the three and six months ended July 31, 2023, respectively. Adjusted for the above items, the effective tax rate was 25.8% and 26.1% for the three and six months ended July 31, 2023.

3 Quarterly adjustments or adjusted EPS may not sum to YTD adjustments or YTD adjusted EPS due to rounding.

Return on investment

We include return on assets ("ROA") and return on investment (“ROI”) as metrics to assess our return on capital. ROA is the most directly comparable measure based on our financial statements presented in accordance with GAAP, while ROI is considered a non-GAAP financial measure. Management believes ROI is a meaningful metric to share with investors because it helps investors assess how effectively Walmart is deploying its assets. Trends in ROI can fluctuate over time as management balances long-term strategic initiatives with possible short-term impacts.

Our calculation of ROI is considered a non-GAAP financial measure because we calculate ROI using financial measures that exclude and include amounts that are included and excluded in ROA, the most directly comparable GAAP financial measure. ROA is consolidated net income for the period divided by average total assets for the period. We define ROI as operating income plus interest income, depreciation and amortization, and rent expense for the trailing 12 months divided by average invested capital during that period. We consider average invested capital to be the average of our beginning and ending total assets, plus average accumulated depreciation and amortization, less average accounts payable and average accrued liabilities for that period. Although ROI is a standard financial measure, numerous methods exist for calculating a company's ROI. As a result, the method used by management to calculate our ROI may differ from the methods used by other companies to calculate their ROI.

ROA was 6.4 percent and 5.6 percent for the trailing twelve months ended July 31, 2024 and 2023, respectively. The increase in ROA was primarily due to an increase in consolidated net income during the trailing 12 month period, as a result of higher operating income partially offset by changes in the fair value of our equity and other investments. ROI was 15.1 percent and 12.8 percent for the trailing 12 months ended July 31, 2024 and 2023, respectively. The increase in ROI was the result of an increase in operating income, primarily due to lapping opioid legal charges as well as business reorganization and restructuring charges incurred in the comparative trailing 12 months, as well as improvements in business performance, partially offset by an increase in average invested capital primarily due to higher purchases of property and equipment.

The calculation of ROA and ROI, along with a reconciliation of ROI to the calculation of ROA, the most comparable GAAP financial measure, is as follows:


CALCULATION OF RETURN ON ASSETS

			Trailing Twelve Months Ending
			July 31,
(Dollars in millions)			2024			2023
Numerator
Consolidated net income			$	16,339		$	13,991
Denominator
Average total assets1			254,781			251,160
Return on assets (ROA)			6.4		%	5.6		%


CALCULATION OF RETURN ON INVESTMENT

			Trailing Twelve Months Ending
			July 31,
(Dollars in millions)			2024			2023
Numerator
Operating income			$	28,237		$	21,812
+ Interest income			519			442
+ Depreciation and amortization			12,440			11,318
+ Rent			2,306			2,284
ROI operating income			$	43,502		$	35,856


Denominator
Average total assets1			$	254,781		$	251,160
'+ Average accumulated depreciation and amortization1			118,077			110,921
'- Average accounts payable1			56,646			55,384
'- Average accrued liabilities1			28,448			26,541
Average invested capital			$	287,764		$	280,156
Return on investment (ROI)			15.1		%	12.8		%


	July 31,
Certain Balance Sheet Data	2024		2023			2022
Total assets	$	254,440	$	255,121		$	247,199
Accumulated depreciation and amortization	120,275		115,878			105,963
Accounts payable	56,716		56,576			54,191
Accrued liabilities	27,656		29,239			23,843

1 The average is based on the addition of the account balance at the end of the current period to the account balance at the end of the prior period and dividing by 2.

Financial presentation to accompany management commentary FY25 Q2

The following guidance reflects the Company’s expectations for the third quarter and fiscal year 2025 and is provided on a non-GAAP basis as the Company cannot predict certain elements that are included in reported GAAP results, such as the changes in fair value of the Company’s equity and other investments. Growth rates reflect an adjusted basis for prior year results. Third Quarter The Company’s fiscal third quarter guidance is based on the following FY24 Q3 figures: Net Sales: $159.4 billion, operating income: $6.2 billion, and adjusted EPS1: $0.51. Guidance contemplates the impact of timing of festive events in the Company’s international segment and the timing of planned expenses. Metric Q3 Consolidated net sales (cc) Increase 3.25% to 4.25% Consolidated operating income (cc) Increase 3.0% to 4.5% Adjusted EPS $0.51 to $0.52 Fiscal Year 2025 The Company’s fiscal year guidance is based on the following FY24 figures: Net sales: $642.6 billion, adjusted operating income1: $27.1 billion, and adjusted EPS1: $2.22. The Company’s full year guidance assumes a generally stable consumer and continued pressure from its mix of products and formats globally. Metric FY 2025 (updated) FY 2025 (original) Consolidated net sales (cc) Increase 3.75% to 4.75% Increase 3.0% to 4.0% Consolidated adj. operating income (cc) Increase 6.5% to 8.0% Increase 4.0% to 6.0% Interest, net Increase approximately $100M Increase approximately $100M to $200M Effective tax rate Lower-end of original guidance Approximately 25.0% to 26.0% Non-controlling interest Unchanged from original guidance Relatively flat Adjusted EPS $2.35 to $2.43 $2.23 to $2.37 Capital expenditures Unchanged from original guidance Approximately 3.0% to 3.5% of net sales 1For relevant reconciliations, see Q3 FY24 and Q4 FY24 earnings releases furnished on Form 8-K on November 16, 2023 and February 20, 2024, respectively. Per share amounts have been retroactively adjusted to reflect the February 23, 2024 stock split. cc = constant currency Guidance 2

Total revenues (cc)1 $169.7 billion, up +5.0% Amounts in billions, except as noted. Dollar changes may not recalculate due to rounding. • Total revenues reached $169.3 billion with strength across all operating segments • Negative impact of $0.3 billion from currency fluctuations • Global eCommerce net sales grew by 21% • Strong growth in membership income globally Y/Y Change +5.7% +5.2% +5.7% +6.0% +4.8% Y/Y Change (cc)1 +5.4% +4.3% +4.9% +5.8% +5.0% 1See additional information at the end of this presentation regarding non-GAAP financial measures. Total revenues $161.6 $160.8 $173.4 $161.5 $169.3 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 3

• Led by improvements in Walmart U.S. and International • Reflects improvement from continuing to manage US pricing aligned to competitive price gaps, as well as better eCommerce margins and favorable business mix in both Walmart US and International Y/Y Change +50bps +32bps +39bps +42bps +43bps Gross profit rate 24.0% 24.0% 23.3% 24.1% 24.4% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Gross profit rate +43bps to 24.4% 4

Adjusted operating expenses as a percentage of net sales1, +41bps to 20.6% • Operating expenses deleveraged on a reported basis 35bps driven by increased marketing as well as higher variable pay expenses due to exceeding planned performance • Adjusted1 operating expenses deleveraged 41bps, excluding discrete opioid legal charges in the comparison period. Y/Y Change +27bps +37bps +16bps +24bps +41bps 20.2% 21.0% 20.0% 20.6% 20.6% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Operating expenses as a percentage of net sales 20.3% 21.0% 20.0% 20.8% 20.6% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Y/Y Change +33bps -182bps -36bps +40bps +35bps Operating expenses as a percentage of net sales Adjusted operating expenses as a percentage of net sales1 1See additional information at the end of this presentation regarding non-GAAP financial measures. 5

1See additional information at the end of this presentation regarding non-GAAP financial measures. Operating income • Adjusted operating income (cc)1 up 7.4% relative to 4.9% growth in net sales (cc)1 • Reflects strong sales growth, higher gross margins and membership income, partially offset by expense deleverage; also benefited from reduced eCommerce losses • Q2 FY25 net income margin decreased ~220bps and adjusted EBITDA margin1 increased ~20bps Operating income Adjusted operating income1 $7.3 $6.2 $7.3 $6.8 $7.9 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Y/Y Change +8.1% +3.0% +13.2% +13.7% +7.2% Y/Y Change (cc)1 +6.3% +0.3% +10.9% +12.9% +7.4% Y/Y Change +6.7% +130.1% +30.4% +9.6% +8.5% Y/Y Change (cc)1 +4.9% +124.0% +27.8% +8.8% +8.8% $7.4 $6.2 $7.3 $7.1 $7.9 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Adjusted operating income1 of $7.9 billion, up 7.2% Amounts in billions, except as noted. Dollar changes may not recalculate due to rounding. 6

1Comparison period per-share amounts and percentage changes have been retroactively adjusted to reflect the February 23, 2024 stock split. 2See additional information at the end of this presentation regarding non-GAAP financial measures. NM = not meaningful Adjusted EPS2 of $0.67, up 9.8% EPS PY $0.59 $0.50 $0.57 $0.49 $0.61 Y/Y Change +3.4% +2.0% +5.3% +22.4% +9.8% • Adjusted EPS2 of $0.67 excludes the effects, net of tax, of $0.11 from net losses on equity and other investments Y/Y Change +54.0% NM -11.7% +200.0% -42.3% EPS1 $0.61 $0.51 $0.60 $0.60 $0.67 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 $0.97 $0.06 $0.68 $0.63 $0.56 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 7 Adjusted EPS1,2

PY $1.7 $3.6 $12.0 $0.2 $9.0 Y/Y Change +414.0% +19.4% +26.2% NM -34.9% • Operating cash flow decreased $1.8 billion primarily due to timing of certain payments and increased inventory purchases, partially offset by an increase in cash provided by operating income • Free cash flow1 decreased $3.1 billion due to the decrease in operating cash flow as well as an increase of $1.3 billion in capital expenditures to support strategic investments 1See additional information at the end of this presentation regarding non-GAAP financial measures. NM = not meaningful PY $9.2 $15.7 $28.8 $4.6 $18.2 Y/Y Change +97.0% +21.1% +23.9% -8.3% -10.1% Operating cash flow Free cash flow1 Cash flow $9.0 $4.3 $15.1 $(0.4) $5.9 Q2 FY24 YTD Q3 FY24 YTD Q4 FY24 YTD Q1 FY25 YTD Q2 FY25 YTD $18.2 $19.0 $35.7 $4.2 $16.4 Q2 FY24 YTD Q3 FY24 YTD Q4 FY24 YTD Q1 FY25 YTD Q2 FY25 YTD Amounts in billions, except as noted. Dollar changes may not recalculate due to rounding. 8

Dividends and share repurchases Amounts in billions, except as noted. Dollar amounts may not recalculate due to rounding. • Share repurchases during the quarter totaled $1.0 billion representing 15.4 million shares, at an average price of $65.75 per share • Remaining share repurchase authorization is $14.5 billion Returns to shareholders $2.0 $1.6 $3.0 $2.7 $2.7 Returns to shareholders $1.5 $1.5 $1.5 $1.7 $1.7 $0.5 $0.1 $1.5 $1.1 $1.0 Dividends Share repurchases Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 9

Y/Y Change -100bps +130bps +230bps +230bps +230bps • ROI1 increased primarily as a result of an increase in operating income, primarily due to lapping opioid legal charges and business reorganization and restructuring charges recorded in the comparative trailing twelve months, as well as improvements in business performance • Partially offset by an increase in average invested capital primarily due to higher purchases of property and equipment 1See additional information at the end of this presentation regarding non-GAAP financial measures. Return on assets (ROA) Return on investment (ROI)1 Returns Y/Y Change -20bps +280bps +200bps +340bps +80bps 5.6% 6.5% 6.6% 7.9% 6.4% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 12.8% 14.1% 15.0% 15.0% 15.1% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 10

Net sales +4.1%, eCommerce +22% • Value/convenience offering resonating with customers as comp sales +4.2% driven by growth in transactions and unit volumes across both stores and digital channels ◦ Transactions ex fuel: +3.6% ◦ Average ticket ex fuel: +0.6% • Continued share gains across income cohorts, led by upper-income households • Continued strong momentum in eCommerce growth reflects ~50% increase in store-fulfilled delivery, 32% growth in marketplace, and Walmart Connect advertising growth of 30%eCommerce Contribution ~230bps ~300bps ~240bps ~280bps ~300bps Walmart U.S. comp sales1 6.4% 4.9% 4.0% 3.8% 4.2% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 1Comp sales for the 13-week period ended July 26, 2024 compared to the 13-week period ended July 28, 2023, and excludes fuel. 11

Remodels: 245 Pickup: ~4,600 stores Delivery from Store: ~4,300 • Improvement from continuing to manage pricing to maintain strong competitive price gaps to retail market • Advertising and data analytics & insights businesses aided business mix • Net delivery cost per order decreased nearly 40%; benefited eCommerce margins • Offset by product mix headwinds as grocery and health & wellness sales outgrew GM Gross profit rate +51bps • Deleverage driven primarily by increased marketing and depreciation expenses as well as higher variable pay expenses as we exceeded our planned performance Operating expenses as a percentage of net sales +41bps • Reflects gross margin expansion, higher Walmart+ membership income and improved eCommerce losses, partially offset by expense deleverage Operating income $6.6 billion, +7.8% • Disciplined inventory management while sustaining strong in-stock levels Inventory -2.6% Walmart U.S. 12 1See additional information at the end of this presentation regarding non-GAAP financial measures.

Merchandise category performance details Walmart U.S. Category Comp Comments Grocery + mid single-digit • Strong comps driven by increased transactions, units and share gains • Grocery inflation ~60bps (moderated ~80bps versus Q1) • Fresh food had strong sales and unit growth led by produce and meats with elevated quality, value and convenience • Consumables had solid growth with strength in personal care and beauty products • Private brand penetration increased ~60bps Health & Wellness + low double-digit • Reflects increased pharmacy script counts, higher mix of branded versus generic sales, and growth in over-the-counter General Merchandise relatively flat • Comps reflect strength in hardlines and home, offset by softness in entertainment; +LSD unit volume growth • Marketplace sales led by fashion, toys, hardlines and home • Broad-based share gains; led by upper-income households • MSD like-for-like deflation 13

Net sales (cc)1 $29.9 billion, +8.3% Amounts in billions, except as noted. Dollar changes may not recalculate due to rounding. • Sales growth (cc)1 led by Walmex, China and Flipkart • eCommerce sales grew 18% led by store-fulfilled pickup and delivery and marketplace • Continued strength in food and consumables and improved general merchandise growth • Currency rate fluctuations negatively affected sales by $0.3 billion Y/Y Change +13.3% +10.8% +17.6% +12.1% +7.1% Net Sales (cc)1,2 $27.6 $26.7 $31.2 $29.4 $29.9 Y/Y Change (cc)1 +11.0% +5.4% +13.0% +10.7% +8.3% Walmart International net sales $27.6 $28.0 $32.4 $29.8 $29.6 Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Net sales 1See additional information at the end of this presentation regarding non-GAAP financial measures. 2For Q2 FY24, net sales constant currency reflects reported results for comparison to current quarter growth in constant currency. 14

• Primarily due to improved eCommerce margins and growth in higher-margin businesses • Partially offset by ongoing channel and format mix changes Strong local businesses powered by Walmart 1See additional information at the end of this presentation regarding non-GAAP financial measures. Gross profit rate +44bps • Deleverage from Walmex's planned investments in associates wages and strategic growth priorities partially offset by leverage across remaining markets • Benefited by operational efficiencies in eCommerce and ongoing format mix changes Operating expenses as a percentage of net sales +11bps • Operating income growth led by Flipkart, China, and Walmex • Benefited from lower losses in eCommerce across markets Operating income $1.4 billion, +14.3%; $1.4 billion (cc)1, +15.7% Inventory -0.1% Walmart International 15

Sales • Continued strength in food and consumables as well as solid growth in general merchandise • Sales growth negatively affected by Easter timing which moved from Q2 last year to Q1 this year • Opened 165 new stores in the past 12 months, including 25 new stores in the quarter Gross profit rate Increase • Improved margin including growth of higher-margin businesses Operating expense rate Increase • Primarily due to planned investments in associates wages and strategic growth priorities Operating income $ Increase Net sales growth +10.1% +9.4% +7.7% +10.8% +6.4% eCommerce net sales growth +21% +16% +21% +24% +19% 1Results are presented on a constant currency basis. Net sales and comparable sales are presented on a nominal, calendar basis and include eCommerce results. Change is calculated as the change versus the prior year comparable period. 2Walmex includes the consolidated results of Mexico and Central America Walmex1,2 Net sales (cc): $12.8 billion, +6.4% 8.7% 8.0% 6.3% 9.2% 5.0% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Comparable sales growth 16

Net sales growth +5.1% +5.3% +1.8% +3.9% +3.5% eCommerce net sales growth +4% +16% +11% +19% +27% 1Results are presented on a constant currency basis. Net sales and comparable sales are presented on a nominal, calendar basis and include eCommerce results. Change is calculated as the change versus the prior year comparable period. Canada1 Net sales (cc): $6.0 billion, +3.5% 4.8% 5.0% 1.5% 3.8% 3.4% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Sales • Strong eCommerce growth led by store fulfilled pickup and delivery • Continued strength in food and consumables with softness in general merchandise • Increased private brand penetration in food Gross profit rate Increase • Improved shrink and lower supply chain costs Operating expense rate Relatively flat • Balanced expense management Operating income $ Increase Comparable sales growth 17

Net sales growth +21.7% +25.3% +11.3% +16.2% +17.7% eCommerce net sales growth +44% +38% +11% +23% +23% 1Results are presented on a constant currency basis. Net sales and comparable sales are presented on a nominal, calendar basis and include eCommerce results. Change is calculated as the change versus the prior year comparable period. China1 Net sales (cc): $4.6 billion, +17.7% 17.2% 18.6% 6.6% 12.5% 13.8% Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Sales • Continued strength in Sam’s Club and eCommerce • Positive traffic in both Sam's and Hyper formats • eCommerce penetration at 49%, up over 200bps vs Q2 last year Gross profit rate Increase • Primarily due to merchandise mix changes, partially offset by ongoing format mix changes Operating expense rate Decrease • Driven by strong sales growth and format mix changes Operating income $ Increase Comparable sales growth 18

Net sales with fuel +4.7%, Net sales without fuel +5.5%, eCommerce +22% • Strong comp sales driven by increases in transactions and unit volume ◦ Transactions ex fuel: +6.1% ◦ Average ticket ex fuel: -0.8% • Strength in food and health & wellness • Gained dollar and unit share in grocery and general merchandise categories, including apparel and electronics (according to Circana) • Growth in eCommerce sales of +22% • Scan & Go penetration up over 190bps • Member's Mark grew high single-digitseComm Cont. without fuel ~150bps ~170bps ~190bps ~180bps ~230bps 1Comp sales for the 13-week period ended July 26, 2024 compared to the 13-week period ended July 28, 2023. Sam’s Club U.S. comp sales1 Sam's Club U.S. comp sales (0.2)% 3.3% 1.9% 3.5% 4.6% 5.5% 3.8% 3.1% 4.4% 5.2% With fuel Without fuel Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 19

• Without fuel, gross profit impacted by category mix shifts • Continued focus on making strategic price investments and increasing value for members • Reflects impact of lapping LIFO expense Gross profit rate +22bps, without fuel -11bps • Deleverage primarily due to ongoing investments in associates and higher incentive costs as we exceeded our planned performance Operating expenses as a percentage of net sales +26bps, without fuel +20bps • Record highs for total and Plus membership • Plus penetration +320bps Y/Y Membership income +14.4% Inventory -1.7% Operating income $581M, +11.5%, without fuel $391M, -0.3% • Strong sales and membership income, balanced by investments in member value proposition • Disciplined inventory management while sustaining strong sales and in-stock levels 20 Sam's Club U.S.

Category comparable sales Sam’s Club U.S. Category Comp Comments Fresh / Freezer / Cooler + high single-digit • Fresh meat, produce & floral, cooler, and deli performed well Grocery and Beverage + low single-digit • Dry grocery, snacks, and drinks showed strength Consumables + mid single-digit • Paper goods, laundry & home care, and baby care performed well Home and Apparel + low single-digit • Strength in apparel and hardlines, partially offset by softness in auto Technology, Office and Entertainment + high single-digit • Strength in gift cards and consumer electronics, partially offset by softness in office supplies Health and Wellness + low twenties • Strong performance in pharmacy and over the counter 21

Supplemental Information - FY25 and FY26 Comparable Sales 4-5-4 Reporting Calendars We report U.S. comparable sales on a 13-week and 52-week retail calendar — commonly referred to as a "4-5-4" calendar — which uses 364 days in a year. In certain years, it becomes necessary to add a 53rd week to our comparable sales reporting calendar, which occurs in fiscal 2025. The following tables reflect our period ending dates for the reporting of U.S. comparable sales throughout fiscal 2025 and fiscal 2026. The additional week only affects 4-5-4 comparable sales; all other measures remain unaffected. FY25 Comparable Sales Q1 13 Weeks Ended Q2 13 Weeks Ended Q3 13 Weeks Ended Q4 14 Weeks Ended Full Year 53 Weeks Ended FY25 (53 weeks) April 26, 2024 July 26, 2024 October 25, 2024 January 31, 2025 January 31, 2025 Base: FY24 (53 weeks) April 28, 2023 July 28, 2023 October 27, 2023 February 02, 2024 February 02, 2024 Comparison Period: FY24 Comparable Sales Q1 13 Weeks Ended Q2 13 Weeks Ended Q3 13 Weeks Ended Q4 13 Weeks Ended Full Year 52 Weeks Ended FY24 (52 weeks)1 April 28, 2023 July 28, 2023 October 27, 2023 January 26, 2024 January 26, 2024 Base: FY23 (52 weeks) April 29, 2022 July 29, 2022 October 28, 2022 January 27, 2023 January 27, 2023 FY25 Reporting FY26 Comparable Sales Q1 13 Weeks Ended Q2 13 Weeks Ended Q3 13 Weeks Ended Q4 13 Weeks Ended Full Year 52 Weeks Ended FY26 (52 weeks) May 02, 2025 August 01, 2025 October 31, 2025 January 30, 2026 January 30, 2026 Base: FY25 (52 weeks) May 03, 2024 August 02, 2024 November 01, 2024 January 31, 2025 January 31, 2025 Comparison Period: FY25 Comparable Sales Q1 13 Weeks Ended Q2 13 Weeks Ended Q3 13 Weeks Ended Q4 14 Weeks Ended Full Year 53 Weeks Ended FY25 (53 weeks)1 April 26, 2024 July 26, 2024 October 25, 2024 January 31, 2025 January 31, 2025 Base: FY24 (53 weeks) April 28, 2023 July 28, 2023 October 27, 2023 February 02, 2024 February 02, 2024 FY26 Reporting 1Our comparable sales calculations are based on periods of equal lengths and comparison periods are presented as they were originally reported. If the comparison periods were recast to align to the same number of weeks as the reporting period, any changes to the previously reported comparable sales would be inconsequential. 22

Safe harbor and non-GAAP measures This presentation and related management commentary contains statements that may be "forward-looking statements" as defined in, and are intended to enjoy the protection of the safe harbor for forward- looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Assumptions on which such forward-looking statements are based are also forward-looking statements. Our actual results may differ materially from those expressed in or implied by any of these forward-looking statements as a result of changes in circumstances, assumptions not being realized or other risks, uncertainties and factors including: the impact of pandemics on our business and the global economy; economic, capital markets and business conditions; trends and events around the world and in the markets in which we operate; currency exchange rate fluctuations, changes in market interest rates and market levels of wages; changes in the size of various markets, including eCommerce markets; unemployment levels; inflation or deflation, generally and in particular product categories; consumer confidence, disposable income, credit availability, spending levels, shopping patterns, debt levels and demand for certain merchandise; the effectiveness of the implementation and operation of our strategies, plans, programs and initiatives; unexpected changes in our objectives and plans; the impact of acquisitions, investments, divestitures, store or club closures, and other strategic decisions; our ability to successfully integrate acquired businesses, including within the eCommerce space; changes in the trading prices of certain equity investments we hold; initiatives of competitors, competitors' entry into and expansion in our markets, and competitive pressures; customer traffic and average ticket in our stores and clubs and on our eCommerce websites; the mix of merchandise we sell, the cost of goods we sell and the shrinkage we experience; trends in consumer shopping habits around the world and in the markets in which we operate; our gross profit margins; the financial performance of Walmart and each of its segments, including the amounts of our cash flow during various periods; changes in the credit ratings assigned to our commercial paper and debt securities by credit rating agencies; the amount of our net sales and operating expenses denominated in the U.S. dollar and various foreign currencies; transportation, energy and utility costs; commodity prices and the price of gasoline and diesel fuel; supply chain disruptions and disruptions in seasonal buying patterns; the availability of goods from suppliers and the cost of goods acquired from suppliers; consumer acceptance of and response to our stores, clubs, eCommerce platforms, programs, merchandise offerings and delivery methods; cyber security events affecting us and related costs and impact to the business; developments in, outcomes of, and costs incurred in legal or regulatory proceedings to which we are a party or are subject, and the liabilities, obligations and expenses, if any, that we may incur in connection therewith; casualty and accident-related costs and insurance costs; the turnover in our workforce and labor costs, including healthcare and other benefit costs; consumer enrollment in health and drug insurance programs and such programs’ reimbursement rates and drug formularies; our effective tax rate and the factors affecting our effective tax rate, including assessments of certain tax contingencies, valuation allowances, changes in law, administrative audit outcomes, impact of discrete items and the mix of earnings between the U.S. and Walmart's international operations; changes in existing tax, labor and other laws and regulations and changes in tax rates including the enactment of laws and the adoption and interpretation of administrative rules and regulations; the imposition of new taxes on imports, new tariffs and changes in existing tariff rates; the imposition of new trade restrictions and changes in existing trade restrictions; adoption or creation of new, and modification of existing, governmental policies, programs, initiatives and actions in the markets in which Walmart operates and elsewhere and actions with respect to such policies, programs and initiatives; changes in accounting estimates or judgments; the level of public assistance payments; natural disasters, changes in climate, geopolitical events and catastrophic events; and changes in generally accepted accounting principles in the United States. Our most recent annual report on Form 10-K and subsequent quarterly report on Form 10-Q filed with the SEC discusses other risks and factors that could cause actual results to differ materially from those expressed or implied by any forward-looking statement in the presentations. We urge you to consider all of the risks, uncertainties and factors identified above or discussed in such reports carefully in evaluating the forward-looking statements in this release. Walmart cannot assure you that the results reflected in or implied by any forward-looking statement will be realized or, even if substantially realized, that those results will have the forecasted or expected consequences and effects for or on our operations or financial performance. The forward-looking statements made in the presentation are as of the date of this meeting. Walmart undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances. This presentation includes certain non-GAAP measures as defined under SEC rules, including net sales, revenue, and operating income on a constant currency basis, adjusted operating expenses as a percentage of net sales, adjusted operating income, adjusted EPS, free cash flow, return on investment, and adjusted EBITDA and adjusted EBITDA margin. Refer to information about the non-GAAP measures contained in this presentation. Additional information as required by Regulation G and Item 10(e) of Regulation S-K regarding non-GAAP measures can be found in our most recent Form 10-K and our Form 8-K furnished as of the date of this presentation with the SEC, which are available at stock.walmart.com. 23

Non-GAAP measures – ROI We include return on assets ("ROA") and return on investment (“ROI”) as metrics to assess our return on capital. ROA is the most directly comparable measure based on our financial statements presented in accordance with GAAP, while ROI is considered a non-GAAP financial measure. Management believes ROI is a meaningful metric to share with investors because it helps investors assess how effectively Walmart is deploying its assets. Trends in ROI can fluctuate over time as management balances long-term strategic initiatives with possible short-term impacts. Our calculation of ROI is considered a non-GAAP financial measure because we calculate ROI using financial measures that exclude and include amounts that are included and excluded in ROA, the most directly comparable GAAP financial measure. ROA is consolidated net income for the period divided by average total assets for the period. We define ROI as operating income plus interest income, depreciation and amortization, and rent expense for the trailing 12 months divided by average invested capital during that period. We consider average invested capital to be the average of our beginning and ending total assets, plus average accumulated depreciation and amortization, less average accounts payable and average accrued liabilities for that period. Although ROI is a standard financial measure, numerous methods exist for calculating a company's ROI. As a result, the method used by management to calculate our ROI may differ from the methods used by other companies to calculate their ROI. ROA was 6.4 percent and 5.6 percent for the trailing twelve months ended July 31, 2024 and 2023, respectively. The increase in ROA was primarily due to an increase in consolidated net income during the trailing 12 month period, as a result of higher operating income partially offset by changes in the fair value of our equity and other investments. ROI was 15.1 percent and 12.8 percent for the trailing 12 months ended July 31, 2024 and 2023, respectively. The increase in ROI was the result of an increase in operating income, primarily due to lapping opioid legal charges as well as business reorganization and restructuring charges incurred in the comparative trailing 12 months, as well as improvements in business performance, partially offset by an increase in average invested capital primarily due to higher purchases of property and equipment. 24

The calculation of ROA and ROI, along with a reconciliation of ROI to the calculation of ROA, is as follows: Non-GAAP measures – ROI (cont.) Trailing Twelve Months Ending Jul 31, Oct 31, Jan 31, Apr 30, Jul 31, (Dollars in millions) 2023 2023 2024 2024 2024 Numerator Consolidated net income $ 13,991 $ 16,401 $ 16,270 $ 19,681 $ 16,339 Denominator Average total assets1 $ 251,160 $ 253,415 $ 247,798 $ 249,554 $ 254,781 Return on assets (ROA) 5.6 % 6.5 % 6.6 % 7.9 % 6.4 % 1The average is based on the addition of the account balance at the end of the current period to the account balance at the end of the prior period and dividing by 2 25 Jul 31, Oct 31, Jan 31, Apr 30, Jul 31, Oct 31, Jan 31, Apr 30, Jul 31, Certain Balance Sheet Data 2022 2022 2023 2023 2023 2023 2024 2024 2024 Total assets $ 247,199 $ 247,656 $ 243,197 $ 245,053 $ 255,121 $ 259,174 $ 252,399 $ 254,054 $ 254,440 Accumulated depreciation and amortization 105,963 107,628 110,286 113,164 115,878 118,122 119,602 118,518 120,275 Accounts payable 54,191 57,263 53,742 54,268 56,576 61,049 56,812 56,071 56,716 Accrued liabilities 23,843 27,443 31,126 27,527 29,239 26,132 28,759 24,092 27,656 CALCULATION OF RETURN ON ASSETS

The calculation of ROA and ROI, along with a reconciliation of ROI to the calculation of ROA, is as follows: Non-GAAP measures – ROI (cont.) CALCULATION OF RETURN ON INVESTMENT Trailing Twelve Months Ending Jul 31, Oct 31, Jan 31, Apr 30, Jul 31, (Dollars in millions) 2023 2023 2024 2024 2024 Numerator Operating income $ 21,812 $ 25,319 $ 27,012 $ 27,613 $ 28,237 + Interest income 442 504 546 553 519 + Depreciation and amortization 11,318 11,547 11,853 12,136 12,440 + Rent 2,284 2,286 2,277 2,291 2,306 ROI operating income $ 35,856 $ 39,656 $ 41,688 $ 42,593 $ 43,502 Denominator Average total assets1 $ 251,160 $ 253,415 $ 247,798 $ 249,554 $ 254,781 '+ Average accumulated depreciation and amortization1 110,921 112,875 114,944 115,841 118,077 '- Average accounts payable1 55,384 59,156 55,277 55,170 56,646 '- Average accrued liabilities1 26,541 26,788 29,943 25,810 28,448 Average invested capital $ 280,156 $ 280,346 $ 277,522 $ 284,415 $ 287,764 Return on investment (ROI) 12.8 % 14.1 % 15.0 % 15.0 % 15.1 % 1The average is based on the addition of the account balance at the end of the current period to the account balance at the end of the prior period and dividing by 2 26

Non-GAAP measures – free cash flow We define free cash flow as net cash provided by operating activities in a period minus payments for property and equipment made in that period. Net cash provided by operating activities was $16.4 billion for the six months ended July 31, 2024, which represents a decrease of $1.8 billion when compared to the same period in the prior year. The decrease was primarily due to timing of certain payments and increased inventory purchases, partially offset by an increase in cash provided by operating income. Free cash flow for the six months ended July 31, 2024 was $5.9 billion, which represents a decrease of $3.1 billion when compared to the same period in the prior year. The decrease in free cash flow was due to the decrease in net cash provided by operating activities described above and an increase of $1.3 billion in capital expenditures to support our investment strategy. Free cash flow is considered a non-GAAP financial measure. Management believes, however, that free cash flow, which measures our ability to generate additional cash from our business operations, is an important financial measure for use in evaluating the Company's financial performance. Free cash flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, Walmart’s definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our Condensed Consolidated Statements of Cash Flows. Although other companies report their free cash flow, numerous methods may exist for calculating a company’s free cash flow. As a result, the method used by Walmart’s management to calculate our free cash flow may differ from the methods used by other companies to calculate their free cash flow. 27

Non-GAAP measures – free cash flow (cont.) The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, which we believe to be the GAAP financial measure most directly comparable to free cash flow, as well as information regarding net cash used in investing activities and net cash used in financing activities. Year to Date Period Ended (Dollars in millions) Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Net cash provided by operating activities $ 18,201 $ 19,014 $ 35,726 $ 4,249 $ 16,357 Payments for property and equipment (capital expenditures) (9,216) (14,674) (20,606) (4,676) (10,507) Free cash flow $ 8,985 $ 4,340 $ 15,120 $ (427) $ 5,850 Net cash used in investing activities1 $ (9,909) $ (15,374) $ (21,287) $ (4,409) $ (10,128) Net cash provided by (used in) financing activities $ (3,309) $ (179) $ (13,414) $ (321) $ (6,945) Year to Date Period Ended (Dollars in millions) Q2 FY23 Q3 FY23 Q4 FY23 Q1 FY24 Q2 FY24 Net cash provided by (used in) operating activities $ 9,240 $ 15,698 $ 28,841 $ 4,633 $ 18,201 Payments for property and equipment (capital expenditures) (7,492) (12,061) (16,857) (4,429) (9,216) Free cash flow $ 1,748 $ 3,637 $ 11,984 $ 204 $ 8,985 Net cash used in investing activities1 $ (8,584) $ (12,965) $ (17,722) $ (4,860) $ (9,909) Net cash provided by (used in) financing activities (1,400) (5,581) (17,039) 1,940 (3,309) Y/Y change in free cash flow +414.0 % +19.3 % +26.2 % NM -34.9 % 1 "Net cash used in investing activities" includes payments for property and equipment, which is also included in our computation of free cash flow. NM = not meaningful 28

Non-GAAP measures – constant currency In discussing our operating results, the term currency exchange rates refers to the currency exchange rates we use to convert the operating results for countries where the functional currency is not the U.S. dollar into U.S. dollars. We calculate the effect of changes in currency exchange rates as the difference between current period activity translated using the current period's currency exchange rates and the comparable prior year period's currency exchange rates. Additionally, no currency exchange rate fluctuations are calculated for non-USD acquisitions until owned for 12 months. Throughout our discussion, we refer to the results of this calculation as the impact of currency exchange rate fluctuations. When we refer to constant currency operating results, this means operating results without the impact of the currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations. The table below reflects the calculation of constant currency for net sales for the Walmart International segment for the trailing five quarters and operating income for the current quarter. Three Months Ended Walmart International (Dollars in millions) Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Net sales: As reported $ 27,596 $ 28,022 $ 32,419 $ 29,833 $ 29,567 Currency exchange rate fluctuations (574) (1,357) (1,259) (385) 317 Net sales (cc) $ 27,022 $ 26,665 $ 31,160 $ 29,448 $ 29,884 PY Reported $ 24,350 $ 25,295 $ 27,575 $ 26,604 $ 27,596 % change (cc) +11.0 % +5.4 % +13.0 % +10.7 % +8.3 % Operating income: As reported $ 1,360 Currency exchange rate fluctuations $ 17 Operating income (cc) $ 1,377 PY Reported $ 1,190 % change (cc) +15.7 % 29

Non-GAAP measures – constant currency (cont.) Three Months Ended Consolidated (Dollars in millions) Q2 FY24 Q3 FY24 Q4 FY24 Q1 FY25 Q2 FY25 Total revenues: As reported $ 161,632 $ 160,804 $ 173,388 $ 161,508 $ 169,335 Currency exchange rate fluctuations (576) (1,366) (1,268) (386) 324 Total Revenue (cc) $ 161,056 $ 159,438 $ 172,120 $ 161,122 $ 169,659 PY Reported $ 152,859 $ 152,813 $ 164,048 $ 152,301 $ 161,632 % change (cc) +5.4 % +4.3 % +4.9 % +5.8 % +5.0 % Net sales: As reported $ 160,280 $ 159,439 $ 171,914 $ 159,938 $ 167,767 Currency exchange rate fluctuations (574) (1,357) (1,259) (385) 317 Net sales (cc) $ 159,706 $ 158,082 $ 170,655 $ 159,553 $ 168,084 PY Reported $ 151,381 $ 151,469 $ 162,743 $ 151,004 $ 160,280 % change (cc) +5.5 % +4.4 % +4.9 % +5.7 % +4.9 % Operating income: As reported $ 7,316 $ 6,202 $ 7,254 $ 6,841 $ 7,940 Currency exchange rate fluctuations (124) (164) (146) (52) 17 Operating income (cc) $ 7,192 $ 6,038 $ 7,108 $ 6,789 $ 7,957 PY Reported $ 6,854 $ 2,695 $ 5,561 $ 6,240 $ 7,316 % change (cc) +4.9 % +124.0 % +27.8 % +8.8 % +8.8 % The table below reflects the calculation of constant currency for total revenues, net sales and operating income for the trailing five quarters. 30

Non-GAAP measures – adjusted operating expenses as a percentage of net sales Three Months Ended (Dollars in millions) Q2 FY24 Q2 FY23 Q3 FY24 Q3 FY23 Q4 FY24 Q4 FY23 Q1 FY25 Q1 FY24 Q2 FY25 Q2 FY24 Operating, selling, general and administrative expenses $ 32,466 $ 30,167 $ 33,419 $ 34,505 $ 34,309 $ 33,064 $ 33,236 $ 30,777 $ 34,585 $ 32,466 Less: Business reorganization and restructuring charges1 — — — — — 849 255 — — — Less: Opioid legal charges2 93 — — 3,325 — — — — — 93 Adjusted operating expenses $ 32,373 $ 30,167 $ 33,419 $ 31,180 $ 34,309 $ 32,215 $ 32,981 $ 30,777 $ 34,585 $ 32,373 Net sales $ 160,280 $ 151,381 $ 159,439 $ 151,469 $ 171,914 $ 162,743 $ 159,938 $ 151,004 $ 167,767 $ 160,280 Operating, selling, general and administrative expenses as a percentage of net sales +20.3 % +19.9 % +21.0 % +22.8 % +20.0 % +20.3 % +20.8 % +20.4 % +20.6 % +20.3 % Adjusted operating expenses as a percentage of net sales +20.2 % +19.9 % +21.0 % +20.6 % +20.0 % +19.8 % +20.6 % +20.4 % +20.6 % +20.2 % Y/Y Change (bps) 27 NP 37 NP 16 NP 24 NP 41 NP 1Business reorganization and restructuring charges in the fourth quarter of fiscal 2023 primarily relate to compensation expenses incurred in connection with strategic decisions made in the Walmart International segment. Business reorganization charges in the first quarter of fiscal 2025 primarily relate to expenses incurred in connection with strategic decisions made in the Walmart U.S. segment, as well as incremental business reorganization expenses recorded in Corporate and support. 2Recorded in Corporate and support. NP = not provided Adjusted operating expenses as a percentage of net sales is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain charges included in operating, selling, general and administrative expenses calculated in accordance with GAAP. Management believes that adjusted operating expenses as a percentage of net sales is a meaningful measure to share with investors because it best allows comparison of performance with that of the comparable period. In addition, adjusted operating expenses as a percentage of net sales affords investors a view of what management considers Walmart’s core operating expenses and the ability to make a more informed assessment of such core operating expenses as compared with that of the prior year. The table below reflects the calculation of adjusted operating expenses as a percentage of net sales for the trailing five quarters. 31

Non-GAAP measures – adjusted operating income Three Months Ended Consolidated (Dollars in millions) Q2 FY24 Q2 FY23 Q3 FY24 Q3 FY23 Q4 FY24 Q4 FY23 Q1 FY25 Q1 FY24 Q2 FY25 Q2 FY24 Operating income: Operating income, as reported $ 7,316 $ 6,854 $ 6,202 $ 2,695 $ 7,254 $ 5,561 $ 6,841 $ 6,240 $ 7,940 $ 7,316 Business reorganization and restructuring charges1 — — — — — 849 255 — — — Opioid legal charges2 93 — — 3,325 — — — — — 93 Adjusted operating income $ 7,409 $ 6,854 $ 6,202 $ 6,020 $ 7,254 $ 6,410 $ 7,096 $ 6,240 $ 7,940 $ 7,409 Percent change3 +8.1 % NP +3.0 % NP +13.2 % NP +13.7 % NP +7.2 % NP Currency exchange rate fluctuations $ (124) $ — $ (164) $ — $ (146) $ — $ (52) $ — $ 17 $ — Adjusted operating income, constant currency $ 7,285 $ 6,854 $ 6,038 $ 6,020 $ 7,108 $ 6,410 $ 7,044 $ 6,240 $ 7,957 $ 7,409 Percent change3 +6.3 % NP +0.3 % NP +10.9 % NP +12.9 % NP +7.4 % NP Adjusted operating income is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain charges included in operating income calculated in accordance with GAAP. Management believes that adjusted operating income is a meaningful measure to share with investors because it best allows comparison of performance with that of the comparable period. In addition, adjusted operating income affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance as compared with that of the prior year. When we refer to adjusted operating income in constant currency, this means adjusted operating results without the impact of the currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations. The table below reflects the calculation of adjusted operating income and adjusted operating income in constant currency, when applicable, for the trailing five quarters. 1Business reorganization and restructuring charges in the fourth quarter of fiscal 2023 primarily relate to compensation expenses incurred in connection with strategic decisions made in the Walmart International segment. Business reorganization charges in the first quarter of fiscal 2025 primarily relate to expenses incurred in connection with strategic decisions made in the Walmart U.S. segment, as well as incremental business reorganization expenses recorded in Corporate and support. 2Recorded in Corporate and support. 3Change versus prior year comparable period. NP = not provided 32

Non-GAAP measures – adjusted EPS Adjusted diluted earnings per share attributable to Walmart (Adjusted EPS) is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain amounts included in the diluted earnings per share attributable to Walmart calculated in accordance with GAAP (EPS), the most directly comparable financial measure calculated in accordance with GAAP. Management believes that Adjusted EPS is a meaningful measure to share with investors because it best allows comparison of the performance with that of the comparable period. In addition, Adjusted EPS affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year. We adjust for the unrealized and realized gains and losses on our equity and other investments each quarter because although the investments are strategic decisions for our retail operations, management’s measurement of each strategy is primarily focused on the operational results rather than the fair value of such investments. Additionally, management does not forecast changes in the fair value of its equity and other investments. Accordingly, management adjusts EPS each quarter for the unrealized and realized gains and losses related to those investments. We have calculated Adjusted EPS for the trailing five quarters as well as the prior year comparable periods by adjusting EPS for the relevant adjustments for each period presented. Three Months Ended July 31, 20243 Three Months Ended July 31, 20233 Percent Change Diluted earnings per share: Reported EPS $0.56 $0.97 -42.3% Adjustments: Pre-Tax Impact Tax Impact1,4 NCI Impact2 Net Impact Pre-Tax Impact Tax Impact1,4 NCI Impact2 Net Impact Unrealized and realized (gains) and losses on equity and other investments5 $0.14 $(0.03) $— $0.11 $(0.48) $0.11 $— $(0.37) Incremental opioid settlement expense — — — — 0.01 — — 0.01 Net Adjustments $0.11 $(0.36) Adjusted EPS $0.67 $0.61 +9.8% 1 Tax impact calculated based on nature of item, including any realizable deductions, and statutory rate in effect for relevant jurisdictions. 2 Calculated based on the ownership percentages of our noncontrolling interests, where applicable. 3Individual components in the accompanying tables may include immaterial rounding, including per-share amounts and percentage changes retroactively adjusted to reflect the February 23, 2024 stock split. 4 The reported effective tax rate was 24.2% and 24.9% for the three months ended July 31, 2024 and July 31, 2023, respectively. Adjusted for the above items, the effective tax rate was 24.2% and 25.8% for the three months ended July 31, 2024 and July 31, 2023, respectively. 5For the three months ended July 31, 2024, net losses were primarily driven by decreases in the underlying stock prices of our investments in Symbotic and JD.com. For the three months ended July 31, 2023, net gains were primarily driven by increases in the underlying stock prices of our investments in Symbotic and JD.com. 33

Non-GAAP measures – adjusted EPS (cont.) Three Months Ended April 30, 20243 Three Months Ended April 30, 20233 Percent Change Diluted earnings per share: Reported EPS $0.63 $0.21 +200.0% Adjustments: Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Unrealized and realized (gains) and losses on equity and other investments $(0.08) $0.03 $— $(0.05) $0.38 $(0.10) $— $0.28 Business reorganization charges 0.03 (0.01) — 0.02 — — — — Net Adjustments $(0.03) $0.28 Adjusted EPS $0.60 $0.49 +22.4% Three Months Ended Jan 31, 20243 Three Months Ended Jan 31, 20233 Percent Change Diluted earnings per share: Reported EPS $0.68 $0.77 -11.7% Adjustments: Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Unrealized and realized (gains) and losses on equity and other investments $(0.10) $0.02 $— $(0.08) $(0.47) $0.09 $— $(0.38) Business reorganization and restructuring charges — — — — 0.10 0.13 (0.05) 0.18 Net Adjustments $(0.08) $(0.20) Adjusted EPS $0.60 $0.57 +5.3% 1Tax impact calculated based on nature of item, including any realizable deductions, and statutory rate in effect for relevant jurisdictions. 2Calculated based on the ownership percentages of our noncontrolling interests, where applicable. 3Individual components in the accompanying tables may include immaterial rounding, including per-share amounts and percentage changes retroactively adjusted to reflect the February 23, 2024 stock split. 34

Non-GAAP measures – adjusted EPS (cont.) Three Months Ended Jul 31, 20233 Three Months Ended Jul 31, 20223 Percent Change Diluted earnings per share: Reported EPS $0.97 $0.63 +54.0% Adjustments: Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Unrealized and realized (gains) and losses on equity and other investments $(0.48) $0.11 $— $(0.37) $0.05 $(0.02) $— $0.03 Incremental opioid settlement expense 0.01 — — 0.01 — — — — Gain on sale of equity method investment in Brazil — — — — (0.05) — — (0.05) Discrete tax item — — — — — (0.02) — (0.02) Net Adjustments $(0.36) $(0.04) Adjusted EPS $0.61 $0.59 +3.4% Three Months Ended Oct 31, 20233 Three Months Ended Oct 31, 20223 Percent Change Diluted earnings per share: Reported EPS $0.06 $(0.22) NM Adjustments: Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Pre-Tax Impact Tax Impact1 NCI Impact2 Net Impact Unrealized and realized (gains) and losses on equity and other investments $0.59 $(0.14) $— $0.45 $0.45 $(0.08) $— $0.37 Opioid legal charges — — — — 0.41 (0.06) — 0.35 Net Adjustments $0.45 $0.72 Adjusted EPS4 $0.51 $0.50 +2.0% 1Tax impact calculated based on nature of item, including any realizable deductions, and statutory rate in effect for relevant jurisdictions. 2Calculated based on the ownership percentages of our noncontrolling interests, where applicable. 3Individual components in the accompanying tables may include immaterial rounding, including per-share amounts and percentage changes retroactively adjusted to reflect the February 23, 2024 stock split. 4Adjusted EPS for the three months ended October 31, 2022 was calculated using weighted average shares outstanding of 8,161 million, which includes the dilutive impact of share-based payment awards. NM = not meaningful 35

Non-GAAP measures – adjusted EBITDA and adjusted EBITDA margin The calculation of net income (loss) margin and adjusted EBITDA margin, along with a reconciliation of adjusted EBITDA margin to the calculation of net income (loss) margin, is as follows: Three Months Ended Jul 31, Jul 31, (Dollars in millions) 2024 2023 Consolidated net income attributable to Walmart $ 4,501 $ 7,891 Consolidated net income attributable to noncontrolling interest 210 162 Provision for income taxes 1,502 2,674 Other (gains) and losses 1,162 (3,905) Interest, Net 565 494 Operating Income $ 7,940 $ 7,316 + Depreciation and Amortization 3,211 2,905 + Incremental opioid settlement expense — 93 Adjusted EBITDA $ 11,151 $ 10,314 Net Sales $ 167,767 $ 160,280 Consolidated net income margin 2.7 % 4.9 % Adjusted EBITDA margin 6.6 % 6.4 % We include net income and net income margin, which are calculated in accordance with U.S. generally accepted accounting principle as well as adjusted EBITDA and adjusted EBITDA margin to provide meaningful information about our operational efficiency compared with our competitors by excluding the impact of certain items. We calculate adjusted EBITDA as earnings before interest, taxes, depreciation and amortization. We also exclude other gains and losses, which is primarily comprised of fair value adjustments on our investments which management does not believe are indicative of our core business performance. From time to time, we will also adjust certain items from operating income, which we believe is meaningful because it best allows comparison of the performance with that of the comparable period. Adjusted EBITDA margin is calculated by dividing adjusted EBITDA by consolidated net sales. Adjusted EBITDA and adjusted EBITDA margin are considered non-GAAP financial measures. Management believes, however, that these measures provide meaningful information about our operational efficiency by excluding the impact of differences in tax jurisdictions and structures, debt levels, capital investments and other items which management does not believe are indicative of our core business performance. We consider net income to be the financial measure computed in accordance with GAAP that is the most directly comparable financial measure to our calculation of adjusted EBITDA. We consider net income margin to be the financial measure computed in accordance with GAAP that is the most directly comparable financial measure to our calculation of adjusted EBITDA margin. Although adjusted EBITDA and adjusted EBITDA margin are standard financial measures, numerous methods exist for calculating a company’s adjusted EBITDA and adjusted EBITDA margin. As a result, the method used by management to calculate our adjusted EBITDA and adjusted EBITDA margin may differ from the methods used by other companies to calculate similarly titled measures. Net income margin was 2.7% and 4.9% for the three months ended July 31, 2024 and 2023, respectively. The decrease in net income margin was primarily due to the decrease in net income resulting from changes in the fair value of our equity and other investments, partially offset by decreased income taxes and higher operating income. Adjusted EBITDA margin was 6.6% and 6.4% for the three months ended July 31, 2024 and 2023, respectively. The increase in adjusted EBITDA margin was primarily due to operating income growth outpacing sales growth. 36

Document and Entity Information Document	Aug. 15, 2024
Entity Information [Line Items]
Document Type	8-K
Document Period End Date	Aug. 15, 2024
Entity Registrant Name	Walmart Inc.
Entity Incorporation, State or Country Code	DE
Entity File Number	001-06991
Entity Tax Identification Number	71-0415188
Entity Address, Address Line One	702 S.W. 8th Street
Entity Address, City or Town	Bentonville
Entity Address, State or Province	AR
Entity Address, Postal Zip Code	72716-0215
City Area Code	479
Local Phone Number	273-4000
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity Emerging Growth Company	false
Entity Central Index Key	0000104169
Amendment Flag	false
Common Stock, par value $0.10 per share [Member]
Entity Information [Line Items]
Title of 12(b) Security	Common Stock, par value $0.10 per share
Trading Symbol	WMT
Security Exchange Name	NYSE
2.550% Notes Due 2026 [Member]
Entity Information [Line Items]
Title of 12(b) Security	2.550% Notes due 2026
Trading Symbol	WMT26
Security Exchange Name	NYSE
1.050% Notes Due 2026
Entity Information [Line Items]
Title of 12(b) Security	1.050% Notes due 2026
Trading Symbol	WMT26A
Security Exchange Name	NYSE
1.500% Notes Due 2028
Entity Information [Line Items]
Title of 12(b) Security	1.500% Notes due 2028
Trading Symbol	WMT28C
Security Exchange Name	NYSE
4.875% Notes Due 2029
Entity Information [Line Items]
Title of 12(b) Security	4.875% Notes due 2029
Trading Symbol	WMT29B
Security Exchange Name	NYSE
5.750% Notes Due 2030
Entity Information [Line Items]
Title of 12(b) Security	5.750% Notes due 2030
Trading Symbol	WMT30B
Security Exchange Name	NYSE
1.800% Notes Due 2031
Entity Information [Line Items]
Title of 12(b) Security	1.800% Notes due 2031
Trading Symbol	WMT31A
Security Exchange Name	NYSE
5.625% Notes Due 2034
Entity Information [Line Items]
Title of 12(b) Security	5.625% Notes due 2034
Trading Symbol	WMT34
Security Exchange Name	NYSE
5.250% Notes Due 2035
Entity Information [Line Items]
Title of 12(b) Security	5.250% Notes due 2035
Trading Symbol	WMT35A
Security Exchange Name	NYSE
4.875% Notes Due 2039
Entity Information [Line Items]
Title of 12(b) Security	4.875% Notes due 2039
Trading Symbol	WMT39
Security Exchange Name	NYSE