0000943452FALSE00009434522024-07-242024-07-24
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________________
FORM 8-K
____________________________________
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): July 24, 2024
____________________________________
WESTINGHOUSE AIR BRAKE TECHNOLOGIES
CORPORATION
(Exact name of registrant as specified in its charter)
____________________________________ | | | | | | | | | | | |
| Delaware |
(State or other jurisdiction
of incorporation or organization) |
| 033-90866 | 25-1615902 |
(Commission
File No.) | (I.R.S. Employer
Identification No.) |
| | | |
| 30 Isabella Street | 15212 |
Pittsburgh, PA | (Zip code) |
| (Address of principal executive offices) | |
412-825-1000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
____________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.): | | | | | |
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $.01 par value per share | WAB | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| | | | | |
| Item 2.02 | Results of Operations and Financial Condition |
On July 24, 2024, Westinghouse Air Brake Technologies Corporation (the “Company”) issued a press release reporting, among other things, the Company’s 2024 second quarter results. A copy of this press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item 2.02 by reference. The Company is also furnishing an investor presentation relating to its second quarter of 2024 (the “Presentation”), which will be used by the management team for presentations to investors and others. A copy of the Presentation is attached hereto as Exhibit 99.2 and incorporated into this Item 2.02 by reference. The Presentation is also available on the Company’s website at www.wabteccorp.com.
In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 2.02 in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
| | | | | |
| Item 7.01. | Regulation FD Disclosure |
On July 24, 2024, the Company issued a press release which, among other things, provided earnings guidance for fiscal year 2024. A copy of the press release is attached to this report as Exhibit 99.1 and the paragraph under the heading “2024 Financial Guidance” which discusses 2024 guidance is incorporated into this Item 7.01 by reference. The Company also furnished a Presentation relating to its second quarter of 2024, which is incorporated into this Item 7.01 by reference. A copy of the Presentation is attached to this report as Exhibit 99.2.
In accordance with General Instruction B.2 of Form 8-K, the information furnished pursuant to this Item 7.01 in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
| | | | | |
| Item 9.01. | Financial Statements and Exhibits |
(d) Exhibits.
The following exhibits are furnished with this report on Form 8-K: | | | | | |
| Exhibit No. | Description |
| 99.1 | |
| 99.2 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Caution Concerning Forward-Looking Statements
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; and Wabtec’s expectations about future sales, earnings and cash conversion and statements regarding macro-economic conditions and evolving production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, inflation, supply chain disruptions, foreign currency exchange, and industry consolidation; (2) changes in the financial condition or operating strategies of Wabtec's customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a
decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics, or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability, and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including from the imposition of economic sanctions on Russia resulting from the invasion of Ukraine; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
SIGNATURES
Pursuant to the requirements of Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | |
| WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION |
| |
| By: | /s/ JOHN A. OLIN |
| John A. Olin |
| Executive Vice President and
Chief Financial Officer |
| |
| (Duly Authorized Officer and Principal Financial Officer) |
| |
| DATE: | July 24, 2024 |
Wabtec Reports Second Quarter 2024 Results
Raised and Tightened Adjusted EPS Guidance
| | | | | | | | | | | | | | |
| SALES | | GAAP DILUTED
EARNINGS PER SHARE | | ADJUSTED DILUTED EARNINGS PER SHARE |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2Q’24 | | First Half ’24 | | 2Q’24 | | First Half ‘24 | | 2Q’24 | | First Half ‘24 |
| | | | | | | | | | | | | | | | | |
| $2.64B | $5.14B | $1.64 | $3.17 | $1.96 | $3.85 |
| +9.8%YOY | +11.7% YOY | +54.7% YOY | +58.5%YOY | +39.0% YOY | +43.1% YOY |
Q2 2024 HIGHLIGHTS
| | |
| “The Wabtec team delivered another strong quarter, evidenced by robust sales and earnings per share growth,” said Rafael Santana, Wabtec’s President and CEO. |
| “With the first half behind us, we are focused on executing against our second half deliverables. Demand on our end markets continues to be strong and we have significant opportunities for further growth given the quality of our products and the productivity and reliability that we provide for our customers. |
| “We just finished our annual strategic planning, and at this point we stand confident in our ability to drive profitable growth ahead, consistent with our long term guidance.” |
| Rafael Santana President and CEO |
•GAAP Diluted Earnings Per Share of $1.64, Up 54.7%; Adjusted Diluted Earnings Per Share of $1.96, Up 39.0%
•GAAP Operating Margin at 16.3%; Adjusted Operating Margin Up 2.9 pts to 19.3%
•Sales Growth of 9.8% to $2.64 billion; Freight Segment Sales Growth of 13.1%
•Returned $235 million to Shareholders via Share Repurchases and Dividends
•Raised and tightened 2024 Adjusted Diluted EPS guidance to be in the range of $7.20 to $7.50; up 24.2% from 2023 at the midpoint
PITTSBURGH, July 24, 2024 – Wabtec Corporation (NYSE: WAB) today reported second quarter 2024 GAAP earnings per diluted share of $1.64, up 54.7% versus the second quarter of 2023. Adjusted earnings per diluted share were $1.96, up 39.0% versus the same quarter a year ago. Second quarter sales were $2.64 billion and cash from operations was $235 million.
2024 Second Quarter Consolidated Results | | | | | | | | | | | | | | |
| Wabtec Corporation Consolidated Financial Results | |
| $ in millions except earnings per share and percentages; margin change in percentage points (pts) | Second Quarter | |
| 2024 | 2023 | Change | |
| Net Sales | $2,644 | $2,407 | 9.8 | % | |
| | | | |
| GAAP Gross Margin | 33.0 | % | 30.1 | % | 2.9 pts | |
| Adjusted Gross Margin | 33.3 | % | 30.4 | % | 2.9 pts | |
| GAAP Operating Margin | 16.3 | % | 12.9 | % | 3.4 pts | |
| Adjusted Operating Margin | 19.3 | % | 16.4 | % | 2.9 pts | |
| | | | |
| GAAP Diluted EPS | $1.64 | $1.06 | 54.7 | % | |
| Adjusted Diluted EPS | $1.96 | $1.41 | 39.0 | % | |
| | | | |
| Cash Flow from Operations | $235 | $115 | $120 | |
| Operating Cash Flow Conversion | 57 | % | 36 | % | | |
•Sales increased 9.8% compared to the year-ago quarter driven by higher sales in both the Freight and Transit segments.
•GAAP operating margin was higher than the prior year at 16.3%, and adjusted operating margin was higher than the prior year at 19.3%. Both GAAP and adjusted operating margins benefited from higher sales and improved gross margins.
•GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales, margin expansion and a lower tax rate.
2024 Second Quarter Freight Segment Results
| | | | | | | | | | | |
| Wabtec Corporation Freight Segment Financial Results |
| Net sales $ in millions; margin change in percentage points (pts) | Second Quarter |
| 2024 | 2023 | Change |
| Net Sales | $1,920 | $1,697 | 13.1 | % |
| GAAP Gross Margin | 34.8 | % | 31.8 | % | 3.0 pts |
| Adjusted Gross Margin | 35.1 | % | 32.0 | % | 3.1 pts |
| GAAP Operating Margin | 20.4 | % | 15.9 | % | 4.5 pts |
| Adjusted Operating Margin | 24.1 | % | 20.3 | % | 3.8 pts |
•Freight segment sales for the second quarter were up across our business groups driven primarily by Equipment and Components which were up 36.4% and 17.5%, respectively.
•GAAP operating margin and adjusted operating margin benefited from higher sales, improved gross margin and, operating expenses which grew at a slower rate than revenue.
2024 Second Quarter Transit Segment Results
| | | | | | | | | | | |
| Wabtec Corporation Transit Segment Financial Results |
| Net sales $ in millions; margin change in percentage points (pts) | Second Quarter |
| 2024 | 2023 | Change |
| Net Sales | $724 | $710 | 2.0 | % |
| GAAP Gross Margin | 28.3 | % | 26.0 | % | 2.3 pts |
| Adjusted Gross Margin | 28.6 | % | 26.5 | % | 2.1 pts |
| GAAP Operating Margin | 11.3 | % | 9.6 | % | 1.7 pts |
| Adjusted Operating Margin | 12.7 | % | 11.1 | % | 1.6 pts |
•Transit segment sales for the second quarter were up 2.0% due to higher aftermarket sales.
•GAAP and adjusted operating margins were up driven by higher gross margin, partially offset by operating expenses which grew at a higher rate than revenue.
Backlog
| | | | | | | | | | | |
| Wabtec Corporation Consolidated Backlog Comparison |
| Backlog $ in millions | June 30, |
| 2024 | 2023 | Change |
| 12-Month Backlog | $7,334 | $7,220 | 1.6 | % |
| Total Backlog | $22,075 | $22,431 | (1.6) | % |
The Company’s multi-year backlog continues to provide strong visibility. At June 30, 2024, the 12-month backlog was $114 million higher than the prior year period. At June 30, 2024, multi-year backlog was $356 million lower than the prior year period, and excluding foreign currency exchange, multi-year backlog decreased $140 million, down 0.6%.
Cash Flow and Liquidity Summary
•During the second quarter, cash provided by operations was $235 million versus $115 million in the year ago period due primarily to higher net income and improved working capital, partially offset by a reduction in accounts receivable securitization funding.
•At the end of the quarter, the Company had cash, cash equivalents and restricted cash of $595 million and total debt of $4.00 billion. At June 30, 2024, the Company’s total available liquidity was $2.09 billion, which includes cash and cash equivalents plus $1.50 billion available under current credit facilities.
•During the quarter, the Company repurchased $200 million of Wabtec shares and paid $35 million in dividends.
2024 Financial Guidance
•Wabtec raised and tightened its 2024 adjusted EPS guidance to be in the range of $7.20 to $7.50. Wabtec’s revenue guidance range remains unchanged at $10.25 billion to $10.55 billion.
•For full year 2024, Wabtec expects operating cash flow conversion of greater than 90 percent.
About Wabtec
Wabtec Corporation (NYSE: WAB) is revolutionizing the way the world moves for future generations. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 150 years and has a vision to achieve a zero-emission rail system in the U.S. and worldwide. Visit Wabtec’s website at www.wabteccorp.com.
Forecasted GAAP Earnings Reconciliation
Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. Wabtec is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.
Conference Call Information
Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-877-344-7529 or 1-412-317-0088 (access code: 1950853).
Information about non-GAAP Financial Information and Forward-Looking Statements
Wabtec’s earnings release and 2024 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, adjusted gross margin, EBITDA, adjusted EBITDA, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted earnings per diluted share and operating cash flow conversion. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted by restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.
This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion and statements regarding macro-economic conditions and evolving production and demand conditions; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, inflation, supply chain disruptions, foreign currency exchange, and industry consolidation; (2) changes in the financial condition or operating strategies of Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a
result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics, or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability, and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including from the imposition of economic sanctions on Russia resulting from the invasion of Ukraine; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.
Wabtec Investor Contact
Kyra Yates / Kyra.Yates@wabtec.com / 817-349-2735
Wabtec Media Contact
Tim Bader / Tim.Bader@wabtec.com / 682-319-7925
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended
June 30, | | Six Months Ended
June 30, |
| |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
| Net sales | $ | 2,644 | | | $ | 2,407 | | | $ | 5,141 | | | $ | 4,601 | |
| Cost of sales | (1,770) | | | (1,684) | | | (3,452) | | | (3,213) | |
| Gross profit | 874 | | | 723 | | | 1,689 | | | 1,388 | |
| Gross profit as a % of Net Sales | 33.0 | % | | 30.1 | % | | 32.8 | % | | 30.2 | % |
| | | | | | | |
| Selling, general and administrative expenses | (316) | | | (285) | | | (597) | | | (548) | |
| Engineering expenses | (57) | | | (53) | | | (105) | | | (104) | |
| Amortization expense | (71) | | | (73) | | | (145) | | | (148) | |
| Total operating expenses | (444) | | | (411) | | | (847) | | | (800) | |
| Operating expenses as a % of Net Sales | 16.8 | % | | 17.1 | % | | 16.5 | % | | 17.4 | % |
| | | | | | | |
| Income from operations | 430 | | | 312 | | | 842 | | | 588 | |
| Income from operations as a % of Net Sales | 16.3 | % | | 12.9 | % | | 16.4 | % | | 12.8 | % |
| | | | | | | |
| Interest expense, net | (49) | | | (55) | | | (96) | | | (103) | |
| Other income, net | 4 | | | 2 | | | 2 | | | 7 | |
| Income before income taxes | 385 | | | 259 | | | 748 | | | 492 | |
| | | | | | | |
| Income tax expense | (94) | | | (66) | | | (180) | | | (126) | |
| Effective tax rate | 24.5 | % | | 25.5 | % | | 24.1 | % | | 25.5 | % |
| | | | | | | |
| Net income | 291 | | | 193 | | | 568 | | | 366 | |
| | | | | | | |
| Less: Net income attributable to noncontrolling interest | (2) | | | (2) | | | (7) | | | (6) | |
| | | | | | | |
| Net income attributable to Wabtec shareholders | $ | 289 | | | $ | 191 | | | $ | 561 | | | $ | 360 | |
| | | | | | | |
| Earnings Per Common Share | | | | | | | |
| Basic | | | | | | | |
| Net income attributable to Wabtec shareholders | $ | 1.64 | | | $ | 1.06 | | | $ | 3.18 | | | $ | 2.00 | |
| Diluted | | | | | | | |
| Net income attributable to Wabtec shareholders | $ | 1.64 | | | $ | 1.06 | | | $ | 3.17 | | | $ | 2.00 | |
| | | | | | | |
| Weighted average shares outstanding | | | | | | | |
| Basic | 175.4 | | | 178.9 | | | 176.0 | | | 179.4 | |
| Diluted | 176.0 | | | 179.4 | | | 176.6 | | | 180.0 | |
| | | | | | | |
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended
June 30, | | Six Months Ended
June 30, | | |
| | | |
| 2024 | | 2023 | | 2024 | | 2023 | | |
| Segment Information | | | | | | | | | |
| Freight Net sales | $ | 1,920 | | | $ | 1,697 | | | $ | 3,744 | | | $ | 3,253 | | | |
| Freight Income from operations | $ | 391 | | | $ | 269 | | | $ | 759 | | | $ | 495 | | | |
| Freight Operating margin | 20.4 | % | | 15.9 | % | | 20.3 | % | | 15.2 | % | | |
| | | | | | | | | |
| Transit Net sales | $ | 724 | | | $ | 710 | | | $ | 1,397 | | | $ | 1,348 | | | |
| Transit Income from operations | $ | 82 | | | $ | 68 | | | $ | 156 | | | $ | 138 | | | |
| Transit Operating margin | 11.3 | % | | 9.6 | % | | 11.2 | % | | 10.3 | % | | |
| | | | | | | | | |
| Backlog Information (Note: 12-month is a sub-set of total) | June 30, 2024 | | March 31, 2024 | | June 30, 2023 | | | | |
| Freight Total | $ | 17,929 | | | $ | 17,898 | | | $ | 18,290 | | | | | |
| Transit Total | 4,146 | | | 4,185 | | | 4,141 | | | | | |
| Wabtec Total | $ | 22,075 | | | $ | 22,083 | | | $ | 22,431 | | | | | |
| | | | | | | | | |
| Freight 12-month | $ | 5,504 | | | $ | 5,667 | | | $ | 5,293 | | | | | |
| Transit 12-month | 1,830 | | | 2,043 | | | 1,927 | | | | | |
| Wabtec 12-month | $ | 7,334 | | | $ | 7,710 | | | $ | 7,220 | | | | | |
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| | | | | | | | | | | |
| June 30,
2024 | | December 31, 2023 |
| In millions | | | |
| Cash, cash equivalents and restricted cash | $ | 595 | | | $ | 620 | |
| Receivables, net | 1,801 | | | 1,684 | |
| Inventories, net | 2,364 | | | 2,284 | |
| Other current assets | 267 | | | 267 | |
| Total current assets | 5,027 | | | 4,855 | |
| Property, plant and equipment, net | 1,439 | | | 1,485 | |
| Goodwill | 8,706 | | | 8,780 | |
| Other intangible assets, net | 3,031 | | | 3,205 | |
| Other noncurrent assets | 673 | | | 663 | |
| Total Assets | $ | 18,876 | | | $ | 18,988 | |
| Current liabilities | $ | 3,647 | | | $ | 4,056 | |
| Long-term debt | 3,494 | | | 3,288 | |
| Other long-term liabilities | 1,215 | | | 1,120 | |
| Total Liabilities | 8,356 | | | 8,464 | |
| Shareholders' equity | 10,477 | | | 10,487 | |
| Noncontrolling interest | 43 | | | 37 | |
| Total Equity | 10,520 | | | 10,524 | |
| Total Liabilities and Equity | $ | 18,876 | | | $ | 18,988 | |
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2024 | | 2023 |
| In millions | | | |
| Operating activities | | | |
| Net income | $ | 568 | | | $ | 366 | |
| Non-cash expense | 246 | | | 245 | |
| Receivables | (146) | | | (150) | |
| Inventories | (120) | | | (248) | |
| Accounts payable | 93 | | | (5) | |
| Other assets and liabilities | (72) | | | (118) | |
| Net cash provided by operating activities | 569 | | | 90 | |
| | | |
| Net cash used for investing activities | (57) | | | (293) | |
| | | |
| Net cash (used for) provided by financing activities | (523) | | | 30 | |
| | | |
| Effect of changes in currency exchange rates | (14) | | | 3 | |
| | | |
| Decrease in cash | (25) | | | (170) | |
| | | |
| Cash, cash equivalents and restricted cash, beginning of period | 620 | | | 541 | |
| Cash, cash equivalents and restricted cash, end of period | $ | 595 | | | $ | 371 | |
| | | |
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Second Quarter 2024 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 2,644 | | | $ | 874 | | | $ | (444) | | | $ | 430 | | | $ | (45) | | | $ | (94) | | | $ | 291 | | | $ | (2) | | | $ | 289 | | | $ | 1.64 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring and Portfolio Optimization costs | — | | | 6 | | | 4 | | | 10 | | | (4) | | | (2) | | | 4 | | | — | | | 4 | | | $ | 0.02 | | |
| | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 70 | | | 70 | | | — | | | (17) | | | 53 | | | — | | | 53 | | | $ | 0.30 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 2,644 | | | $ | 880 | | | $ | (370) | | | $ | 510 | | | $ | (49) | | | $ | (113) | | | $ | 348 | | | $ | (2) | | | $ | 346 | | | $ | 1.96 | | |
| | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 176.0 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Second Quarter Year-to-Date 2024 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 5,141 | | | $ | 1,689 | | | $ | (847) | | | $ | 842 | | | $ | (94) | | | $ | (180) | | | $ | 568 | | | $ | (7) | | | $ | 561 | | | $ | 3.17 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring and Portfolio Optimization costs | — | | | 12 | | | 8 | | | 20 | | | (4) | | | (4) | | | 12 | | | — | | | 12 | | | $ | 0.07 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 143 | | | 143 | | | — | | | (34) | | | 109 | | | — | | | 109 | | | $ | 0.61 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 5,141 | | | $ | 1,701 | | | $ | (696) | | | $ | 1,005 | | | $ | (98) | | | $ | (218) | | | $ | 689 | | | $ | (7) | | | $ | 682 | | | $ | 3.85 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 176.6 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Second Quarter 2023 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 2,407 | | | $ | 723 | | | $ | (411) | | | $ | 312 | | | $ | (53) | | | $ | (66) | | | $ | 193 | | | $ | (2) | | | $ | 191 | | | $ | 1.06 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring costs | — | | | 8 | | | 2 | | | 10 | | | — | | | (3) | | | 7 | | | — | | | 7 | | | $ | 0.04 | | |
| | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 73 | | | 73 | | | — | | | (17) | | | 56 | | | — | | | 56 | | | $ | 0.31 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 2,407 | | | $ | 731 | | | $ | (336) | | | $ | 395 | | | $ | (53) | | | $ | (86) | | | $ | 256 | | | $ | (2) | | | $ | 254 | | | $ | 1.41 | | |
| | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 179.4 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Second Quarter Year-to-Date 2023 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 4,601 | | | $ | 1,388 | | | $ | (800) | | | $ | 588 | | | $ | (96) | | | $ | (126) | | | $ | 366 | | | $ | (6) | | | $ | 360 | | | $ | 2.00 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring costs | — | | | 12 | | | 7 | | | 19 | | | — | | | (5) | | | 14 | | | — | | | 14 | | | $ | 0.08 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 148 | | | 148 | | | — | | | (37) | | | 111 | | | — | | | 111 | | | $ | 0.61 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 4,601 | | | $ | 1,400 | | | $ | (645) | | | $ | 755 | | | $ | (96) | | | $ | (168) | | | $ | 491 | | | $ | (6) | | | $ | 485 | | | $ | 2.69 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 180.0 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Fourth Quarter Year-to-Date 2023 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 9,677 | | | $ | 2,944 | | | $ | (1,678) | | | $ | 1,266 | | | $ | (174) | | | $ | (267) | | | $ | 825 | | | $ | (10) | | | $ | 815 | | | $ | 4.53 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring and Portfolio Optimization costs | — | | | 38 | | | 41 | | | 79 | | | — | | | (17) | | | 62 | | | — | | | 62 | | | $ | 0.34 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Gain on LKZ investment | — | | | — | | | — | | | — | | | (35) | | | — | | | (35) | | | — | | | (35) | | | $ | (0.19) | | |
| | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 298 | | | 298 | | | — | | | (74) | | | 224 | | | — | | | 224 | | | $ | 1.24 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 9,677 | | | $ | 2,982 | | | $ | (1,339) | | | $ | 1,643 | | | $ | (209) | | | $ | (358) | | | $ | 1,076 | | | $ | (10) | | | $ | 1,066 | | | $ | 5.92 | | |
| | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 179.5 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | | | | | | | | |
| Reconciliation of Reported Results to Adjusted Results | | | | | | | | | | | | | | | | | |
| (in millions) | | Fourth Quarter Year-to-Date 2022 Actual Results | |
| | Net | | Gross | | Operating | | Income from | | Interest & | | | | Net | | Noncontrolling | | Wabtec | | | |
| | Sales | | Profit | | Expenses | | Operations | | Other Exp | | Tax | | Income | | Interest | | Net Income | | EPS | |
| | | | | | | | | | | | | | | | | | | | | |
| Reported Results | $ | 8,362 | | | $ | 2,540 | | | $ | (1,529) | | | $ | 1,011 | | | $ | (157) | | | $ | (213) | | | $ | 641 | | | $ | (8) | | | $ | 633 | | | $ | 3.46 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Restructuring costs | — | | | 43 | | | 9 | | | 52 | | | — | | | (13) | | | 39 | | | — | | | 39 | | | $ | 0.21 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Non-cash Amortization expense | — | | | — | | | 291 | | | 291 | | | — | | | (73) | | | 218 | | | — | | | 218 | | | $ | 1.19 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| Adjusted Results | $ | 8,362 | | | $ | 2,583 | | | $ | (1,229) | | | $ | 1,354 | | | $ | (157) | | | $ | (299) | | | $ | 898 | | | $ | (8) | | | $ | 890 | | | $ | 4.86 | | |
| | | | | | | | | | | | | | | | | | | | | |
| Fully Diluted Shares Outstanding | | | | | | | | | | | | | | | | | | | 182.8 | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
| | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Appendix E
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | |
Second Quarter 2024 EBITDA Reconciliation | | | | | | | | | |
| (in millions) | | | | | | | | | | | | | |
| | Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | |
| | from Operations | (Expense) | Amortization | Costs | EBITDA | |
| | | | | | | | | | | | | |
| Consolidated Results | | $ | 430 | | | $ | 4 | | | $ | 116 | | | $ | 550 | | | $ | 5 | | | $ | 555 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | |
Second Quarter 2024 YTD EBITDA Reconciliation | | | | | | | | | |
| (in millions) | | | | | | | | | | | | | |
| | Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | |
| | from Operations | (Expense) | Amortization | Costs | EBITDA | |
| | | | | | | | | | | | | |
| Consolidated Results | | $ | 842 | | | $ | 2 | | | $ | 238 | | | $ | 1,082 | | | $ | 13 | | | $ | 1,095 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | |
Second Quarter 2023 EBITDA Reconciliation | | | | | | | | | |
| (in millions) | | | | | | | | | | | | | |
| | Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | |
| | from Operations | (Expense) | Amortization | Costs | EBITDA | |
| | | | | | | | | | | | | |
| Consolidated Results | | $ | 312 | | | $ | 2 | | | $ | 122 | | | $ | 436 | | | $ | 8 | | | $ | 444 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | | | | | |
Second Quarter 2023 YTD EBITDA Reconciliation | | | | | | | | | |
| (in millions) | | | | | | | | | | | | | |
| | Reported Income | + | Other Income | + | Depreciation & | = | EBITDA | + | Restructuring | = | Adjusted | |
| | from Operations | (Expense) | Amortization | Costs | EBITDA | |
| | | | | | | | | | | | | |
| Consolidated Results | | $ | 588 | | | $ | 7 | | | $ | 243 | | | $ | 838 | | | $ | 14 | | | $ | 852 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Appendix F
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
SALES BY PRODUCT LINE
(UNAUDITED)
| | | | | | | | | | | |
| Three Months Ended June 30, |
| In millions | 2024 | | 2023 |
| Freight Segment | | | |
| Services | $ | 829 | | | $ | 810 | |
| Equipment | 570 | | | 418 | |
| Components | 322 | | | 274 | |
| Digital Intelligence | 199 | | | 195 | |
| Total Freight Segment | $ | 1,920 | | | $ | 1,697 | |
| | | |
| Transit Segment | | | |
| Original Equipment Manufacturer | $ | 310 | | | $ | 334 | |
| Aftermarket | 414 | | | 376 | |
| Total Transit Segment | $ | 724 | | | $ | 710 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | | | | | | | | | |
| Six Months Ended June 30, |
| In millions | 2024 | | 2023 |
| Freight Segment | | | |
| Services | $ | 1,658 | | | $ | 1,517 | |
| Equipment | 1,096 | | | 822 | |
| Components | 615 | | | 532 | |
| Digital Intelligence | 375 | | | 382 | |
| Total Freight Segment | $ | 3,744 | | | $ | 3,253 | |
| | | |
| Transit Segment | | | |
| Original Equipment Manufacturer | $ | 620 | | | $ | 623 | |
| Aftermarket | 777 | | | 725 | |
| Total Transit Segment | $ | 1,397 | | | $ | 1,348 | |
Appendix G
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
| In millions | Gross Profit | | Income from Operations | | Gross Profit | | Income from Operations | | Gross Profit | | Income from Operations | | Gross Profit | | Income from Operations |
| | | | | | | | | | | | | | | |
| Freight Segment Reported Results | $ | 669 | | | $ | 391 | | | $ | 538 | | | $ | 269 | | | $ | 1,294 | | | $ | 759 | | | $ | 1,016 | | | $ | 495 | |
| Freight Segment Reported Margin | 34.8 | % | | 20.4 | % | | 31.8 | % | | 15.9 | % | | 34.6 | % | | 20.3 | % | | 31.2 | % | | 15.2 | % |
| | | | | | | | | | | | | | | |
| Restructuring and Portfolio Optimization costs | 5 | | | 5 | | | 5 | | | 6 | | | 8 | | | 8 | | | 6 | | | 8 | |
| Non-cash Amortization expense | — | | | 66 | | | — | | | 69 | | | — | | | 134 | | | — | | | 137 | |
| | | | | | | | | | | | | | | |
| Freight Segment Adjusted Results | $ | 674 | | | $ | 462 | | | $ | 543 | | | $ | 344 | | | $ | 1,302 | | | $ | 901 | | | $ | 1,022 | | | $ | 640 | |
| Freight Segment Adjusted Margin | 35.1 | % | | 24.1 | % | | 32.0 | % | | 20.3 | % | | 34.8 | % | | 24.1 | % | | 31.4 | % | | 19.7 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| Transit Segment Reported Results | $ | 205 | | | $ | 82 | | | $ | 185 | | | $ | 68 | | | $ | 395 | | | $ | 156 | | | $ | 372 | | | $ | 138 | |
| Transit Segment Reported Margin | 28.3 | % | | 11.3 | % | | 26.0 | % | | 9.6 | % | | 28.3 | % | | 11.2 | % | | 27.6 | % | | 10.3 | % |
| | | | | | | | | | | | | | | |
| Restructuring costs | 1 | | | 5 | | | 3 | | | 6 | | | 4 | | | 12 | | | 6 | | | 11 | |
| Non-cash Amortization expense | — | | | 4 | | | — | | | 4 | | | — | | | 9 | | | — | | | 11 | |
| | | | | | | | | | | | | | | |
| Transit Segment Adjusted Results | $ | 206 | | | $ | 91 | | | $ | 188 | | | $ | 78 | | | $ | 399 | | | $ | 177 | | | $ | 378 | | | $ | 160 | |
| Transit Segment Adjusted Margin | 28.6 | % | | 12.7 | % | | 26.5 | % | | 11.1 | % | | 28.6 | % | | 12.7 | % | | 28.1 | % | | 11.9 | % |
| | | | | | | | | | | | | | | |
Appendix H
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF CHANGES IN NET SALES - BY SEGMENT
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | |
| In millions | Freight | | Transit | | Consolidated | |
| | | | | | |
2023 Net Sales | $ | 1,697 | | | $ | 710 | | | $ | 2,407 | | |
| | | | | | |
| Acquisitions | 34 | | | — | | | 34 | | |
| Foreign Exchange | (8) | | | (10) | | | (18) | | |
| Organic | 197 | | | 24 | | | 221 | | |
| | | | | | |
2024 Net Sales | $ | 1,920 | | | $ | 724 | | | $ | 2,644 | | |
| | | | | | |
| Change ($) | 223 | | | 14 | | | 237 | | |
| Change (%) | 13.1 | % | | 2.0 | % | | 9.8 | % | |
| | | | | | |
| | | | | | |
| Six Months Ended June 30, | |
2023 Net Sales | $ | 3,253 | | | $ | 1,348 | | | $ | 4,601 | | |
| | | | | | |
| Acquisitions | 70 | | | — | | | 70 | | |
| Foreign Exchange | (7) | | | (6) | | | (13) | | |
| Organic | 428 | | | 55 | | | 483 | | |
| | | | | | |
2024 Net Sales | $ | 3,744 | | | $ | 1,397 | | | $ | 5,141 | | |
| | | | | | |
| Change ($) | 491 | | | 49 | | | 540 | | |
| Change (%) | 15.1 | % | | 3.6 | % | | 11.7 | % | |
| | | | | | |
Appendix I
Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | |
2024 Second Quarter Cash Conversion Calculation | | | | | | |
| (in millions) | | | | | | | | | |
| | Reported Cash from Operations | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |
| | | | | | | | | |
| Consolidated Results | | $235 | | $291 | | $118 | | 57% | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Wabtec Corporation | | | | | | | | | |
2024 Second Quarter YTD Cash Conversion Calculation | | | | | | |
| (in millions) | | | | | | | | | |
| | Reported Cash from Operations | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |
| | | | | | | | | |
| Consolidated Results | | $569 | | $568 | | $241 | | 70% | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Wabtec Corporation | | | | | | | | | |
2023 Second Quarter Cash Conversion Calculation | | | | | | |
| (in millions) | | | | | | | | | |
| | Reported Cash from Operations | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |
| | | | | | | | | |
| Consolidated Results | | $115 | | $193 | | $123 | | 36% | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| Wabtec Corporation | | | | | | | | | |
2023 Second Quarter YTD Cash Conversion Calculation | | | | | | |
| (in millions) | | | | | | | | | |
| | Reported Cash from Operations | ÷ | (Net Income | + | Depreciation & Amortization) | = | Cash Conversion | |
| | | | | | | | | |
| Consolidated Results | | $90 | | $366 | | $246 | | 15% | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
S E C O N D Q U A R T ER 2 0 2 4 Wabtec Financial Results & Company Highlights
FORWARD LOOKING STATEMENTS & NON-GAAP FINANCIAL INFORMATION This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; Wabtec’s projected expenses and cost savings associated with its Integration 2.0 initiative; Wabtec’s 5-year outlook (established in March 2022); Wabtec’s expectations for evolving global industry, market and macro-economic conditions and their impact on Wabtec’s business; synergies and other expected benefits from Wabtec’s acquisitions; Wabtec’s expectations for production and demand conditions; and any assumptions underlying any of the foregoing, are forward looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward- looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, inflation, supply chain disruptions, foreign currency exchange, and industry consolidation; (2) changes in the financial condition or operating strategies of Wabtec's customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics, or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability, and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including from the imposition of economic sanctions on Russia resulting from the invasion of Ukraine; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements. This presentation as well as Wabtec’s earnings release and 2024 financial guidance mention certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted operating margin, adjusted gross margin, adjusted income tax expense, adjusted earnings per diluted share, EBITDA and adjusted EBITDA, net debt and operating cash flow conversion rate. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted for restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this presentation have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this presentation are reconciliation tables that provide details about how adjusted results relate to GAAP results. Wabtec is not presenting a quantitative reconciliation of its forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share as it is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters; the financial impact of these items is uncertain and is dependent on various factors, including the timing, and could be material to Wabtec’s Consolidated Statement of Earnings.
W A B T E C TODAY’S PARTICIPANTS J O H N O L I N Executive Vice President & Chief Financial Officer R A F A E L S A N T A N A President & Chief Executive Officer K Y R A Y A T E S Vice President, Investor Relations
W A B T E C 4 2Q 2024 OVERVIEW Up 9.8% YOY$ 2 . 6 4 BS A L E S 1 9 . 3 % Adjusted 1 6 . 3 % G A A P O P E R A T I N G M A R G I N $ 1 . 9 6 Adjusted $ 1 . 6 4 G A A P E A R N I N G S P E R S H A R E $ 2 3 5 M C A S H F L O W F R O M O P E R A T I O N S ( 1 ) $ 7 . 3 3 B1 2 - M O N T H B A C K L O G S T R O N G E X E C U T I O N A N D M O M E N T U M A C R O S S T H E B U S I N E S S 2 Q 2 0 2 4 H I G H L I G H T S Increased sales were driven by strong growth in the Freight Segment of 13.1% Operating margin benefited from sales growth and improved gross margin GAAP EPS up 54.7% YoY … Adjusted EPS up 39.0% YoY from higher sales and operating margin expansion Operating cash flow of $235M vs $115M in year ago quarter. 1st half cash flow ahead of prior year by $479M Backlog continues to provide strong visibility Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations (1) The unfavorable impact from payments of accounts receivable securitization was $230 million in the 2nd quarter of 2024 and favorable impact from proceeds of $10 million in the prior year period
W A B T E C 5 -8.8% 0.9% 4.8% 4.6% -2.3% Brazil China India South Africa Kazakhstan2020 2021 2022 2023 2024F 33K 30K 41K 45K 38K 2024 MARKET EXPECTATIONS F R E I G H T +NA Carloads Active Locomotive Fleet + International Freight Volumes -NA Railcar Deliveries +/Mining Commodities T R A N S I T +Infrastructure Investment +/Global Ridership FAVORABLE / UNFAVORABLE N O R T H A M E R I C A N F R E I G H T C A R L O A D S I N T E R N A T I O N A L F R E I G H T V O L U M E S Sources: Previous 3 months available for China, Kazakhstan, India Ministry of Railways, Brazil: ANTT, South Africa Source: Association of American Railroads N O R T H A M E R I C A N A V G A C T I V E L O C O M O T I V E S 2Q21 2Q22 2Q23 2Q24 Source: Wabtec Source: Rail Supply Institute and FTR Associates 5 2 K H I S T O R I C A L 1 0 - Y E A R A V E R A G E N O R T H A M E R I C A N R A I L C A R D E L I V E R I E S -3.3% 2.8% 1.8% 2.1% 3Q23 4Q23 1Q24 2Q24
W A B T E C EXECUTING ON OUR VALUE CREATION FRAMEWORK DRIVERS OF PORTFOLIO GROWTH RECENT WINS Won a multi-year T4 locomotive order in NA for >$600 million 1st multi-year service contract with Vale for $244 million Strategic order for 15 modernizations from Pakistan Railway Green Friction braking solution begins commercial operations in Paris Accelerate innovation of scalable technologies Grow and refresh expansive global installed base Lead decarbonization of rail Expand high-margin recurring revenue streams Drive continuous operational improvement
W A B T E C 7 0 0.5 1 1.5 2 2.5 3 Chart Title 2Q 2024 FINANCIAL SUMMARY 0 100 200 300 400 500 600 Category 1 Chart Title (1) Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations INCREASED SALES, MARGIN EXPANSION AND EPS GROWTH 9.8% INCREASE (10.6% INCREASE EX-CURRENCY) SALES 2 0 2 3 2 0 2 4 2 0 2 3 GAAP 2 0 2 4 GAAP 2 0 2 3 ADJ(1) 2 0 2 4 ADJ(1) $312M 12.9% 16.3% $395M 16.4% $510M 19.3% OP INCOME / OP MARGIN $1.06 $1.64 $1.41 $1.96 0 0.5 1 1.5 2 2.5 Category 12 0 2 3 GAAP 2 0 2 4 GAAP 2 0 2 3 ADJ(1) 2 0 2 4 ADJ(1) +54.7% YOY +39.0% YOY EPS $2.41B $2.64B $430M
W A B T E C 8 2Q 2024 SALES (in millions) Y O Y2 Q 2 4P R O D U C T L I N E 36.4%$570Equipment 17.5%$322Components 2.1%$199Digital Intelligence 2.3%$829Services 13.1%$1,920Freight Segment 2.0%$724Transit Segment 9 . 8 %$ 2 , 6 4 4T O T A L S A L E S 2 Q K E Y D R I V E R S E Q U I P M E N T Higher locomotive deliveries and increased mining sales C O M P O N E N T S Increased demand for industrial products, higher international sales and the year-over-year impact of the L&M acquisition, partially offset by a lower North America railcar build (up 5.1% YoY excluding acquisitions) D I G I T A L I N T E L L I G E N C E Higher sales from International PTC, partially offset by lower North America sales S E R V I C E S Increased sales from overhauls and parts sales T R A N S I T Higher aftermarket sales … Sales up 3.4% on constant currency basis
W A B T E C 9 2Q 2024 CONSOLIDATED GROSS PROFIT ($ in millions) $ 7 3 1$ 7 2 32 0 2 3 G R O S S P R O F I T 30.4%30.1%% Gross Profit Margin ↑↑Volume ↑↑Mix/Pricing Raw Materials ↓↓Currency ↑↑Manufacturing/Other $ 8 8 0$ 8 7 42 0 2 4 G R O S S P R O F I T 33.3%33.0%% Gross Profit Margin GAAP Adjusted Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations 2 Q K E Y D R I V E R S V O L U M E Higher Freight segment sales M I X / P R I C I N G Favorable mix of products between and within segments, despite significant growth in loco/mod deliveries R A W M A T E R I A L S Largely flat input costs C U R R E N C Y Unfavorable foreign exchange decreased adjusted gross profit $5M (adjusted operating income unfavorable by $3M) M A N U F A C T U R I N G / O T H E R Favorable fixed cost absorption, increased productivity, benefits of Integration 2.0/Portfolio Optimization and lapping 2Q 2023 manufacturing inefficiencies (Erie strike)
W A B T E C 10 2Q 2024 CONSOLIDATED OPERATING INCOME $395$3122 0 2 3 O P I N C O M E 16.4%12.9%% Operating Margin 149151Gross Profit (30)(31)SG&A (4)(4)Engineering -2Amortization $510$4302 0 2 4 O P I N C O M E 19.3%16.3%% Operating Margin O P M A R G I N B E N E F I T E D F R O M H I G H E R S A L E S A N D I N C R E A S E D G R O S S M A R G I N Adjusted ($ in millions) GAAP Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations
W A B T E C 11 0 1 2 3 4 5 6 Chart Title 0 0.5 1 1.5 2 2.5 Chart Title 2Q 2024 FREIGHT SEGMENT PERFORMANCE 0 50 100 150 200 250 300 350 400 450 500 Category 1 13.1% INCREASE (13.6% INCREASE EX-CURRENCY) SALES 2 0 2 3 2 0 2 4 2 0 2 3 GAAP 2 0 2 4 GAAP 2 0 2 3 ADJ(1) 2 0 2 4 ADJ(1) $269M 15.9% $391M 20.4% $344M 20.3% $462M 24.1% OP INCOME / OP MARGIN 12-MONTH BACKLOG $1.70B $1.92B(2) Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations (1) Freight segment operating income was positively impacted by below-market intangible amortization of $12 million; down $2 million versus 2nd quarter 2023 (2) Foreign exchange negatively impacted Freight sales by $8 million; Foreign exchange rates had a negative $167 million impact on segment multi-year backlog 4.0% INCREASE YOY 2.0% DECREASE MULTI-YEAR BACKLOG(2) YOY 2 0 2 3 2 0 2 4 $5.29B $5.50B
W A B T E C 12 0 0.5 1 1.5 2 2.5 Chart Title 0 100 200 300 400 500 600 700 800 Chart Title 2Q 2024 TRANSIT SEGMENT PERFORMANCE 0 10 20 30 40 50 60 70 80 90 100 Category 1 2.0% INCREASE (3.4% INCREASE EX-CURRENCY) SALES 2 0 2 3 2 0 2 4 2 0 2 3 GAAP 2 0 2 4 GAAP 2 0 2 3 ADJ(1) 2 0 2 4 ADJ(1) $68M 9.6% $82M 11.3% $78M 11.1% $91M 12.7% OP INCOME / OP MARGIN 12-MONTH BACKLOG $710M $724M(1) 5.0% DECREASE YOY 0.1% INCREASE MULTI-YEAR BACKLOG(1) YOY 2 0 2 3 2 0 2 4 $1.93B $1.83B Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations (1) Foreign exchange negatively impacted Transit sales by $10 million; Foreign exchange rates had a negative $49 million impact on segment multi-year backlog
W A B T E C 13 RESILIENT BUSINESS ALLOWS FOR EXECUTION ON FINANCIAL PRIORITIES Strong balance sheet and financial position … liquidity of $2.09B FOCUSED ON CASH CONVERSION(1) YTD CASH FROM OPS DISCIPLINED CAPITAL ALLOCATION S T R O N G F I N A N C I A L P E R F O R M A N C E ; I N V E S T I N G F O R G R O W T H A N D M A X I M I Z I N G S H A R E H O L D E R R E T U R N S $569M Dividends Share repurchases Cash from Ops $375M First Half 2024 Capex Debt /Other $71M $77M $46M r repurchases 2nd quarter CFOA of $235M driven by strong growth in net income and improved working capital, partially offset by repayment of securitization 15% Cash Conv $90M 1H 2023 $569M 1 H 2 0 2 4 Note: Adjusted numbers represent non-GAAP financial measures. See Appendix for additional details and reconciliations (1) Cash from Operations conversion % is defined as GAAP Cash from Operations divided by GAAP net income plus depreciation and amortization including deferred debt cost amortization (2) Leverage ratio is defined as net debt divided by trailing 12-month adjusted EBITDA (as defined in Wabtec’s credit agreements). Net debt is defined as total debt minus cash, restricted cash and cash equivalents (3) At June 30, 2024, the Company’s total available liquidity was $2.09 billion, which includes cash and cash equivalents of $0.59 billion, plus $1.50 billion available under current credit facilities (4) Payments of accounts receivable securitization was an unfavorable impact of $230 million in the 2nd quarter of 2024 and a favorable impact from proceeds of $10 million in the prior year period 70% Cash Conv Debt leverage ratio of 1.6x(2) versus 2.4x in year ago quarter Returning capital to shareholders … $446M returned through share repurchases and dividends (1) (1) (4) (4) (3)
W A B T E C 14 2024 Updated F inanc ial Guidance ( 1 , 2 ) - Adjusted operating margin up - Favorable productivity/absorption - Benefits of Integration 2.0/Portfolio Optimization - Lower SG&A & Engineering expenses as % of sales g K E Y A S S U M P T I O N S - Tax rate ~24.5% (previously 25%) - Capex ~2% of sales R E V E N U E S $10.25B to $10.55B A D J U S T E D D I L U T E D E P S $7.00 to $7.40 C A S H C O N V E R S I O N (3) >90% UPDATED GUIDANCEPRIOR GUIDANCE R E V E N U E S $10.25B to $10.55B A D J U S T E D D I L U T E D E P S $7.20 to $7.50 C A S H C O N V E R S I O N (3) >90% (1) See Forward looking statements and non-GAAP financial information (2) Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share in reliance on the unreasonable efforts exemption provided under Item 10(e)(1)(i)(B) of Regulation S-K. Wabtec is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings. (3) Cash from operations conversion % is defined as GAAP cash from operations divided by GAAP net income plus depreciation and amortization including deferred debt cost amortization I N CR EAS ED A ND TI GHT EN ED ADJ US T ED EPS RAN GE TO $ 7 .20 - $7 . 50
W A B T E C 15 KEY TAKEAWAYS (1) Long-term guidance as of March 9, 2022 (on an adjusted earnings basis) Continued momentum across the portfolio and strong order pipeline and backlog, internationally and in North America Positive productivity driven by continuous cost improvement combined with realization of Integration 2.0 savings Wabtec is well-positioned to drive higher returns and create significant long-term value for shareholders Strong revenue growth, margin expansion, increased earnings, and improved cash flow01 02 03 04 5 - Y E A R O U T L O O K ( 1 ) MSD CORE ORGANIC GROWTH CAGR 250 – 300 BPS MARGIN EXPANSION DISCIPLINED CAPITAL DEPLOYMENT D O U B L E - D I G I T E P S G R O W T H W I T H S T R O N G O P E R A T I N G C A S H F L O W C O N V E R S I O N ( 9 0 % + )
APPENDIX A ( 1 of 2)INCOME STATEMENT 2024 2023 2024 2023 Net sales 2,644$ 2,407$ 5,141$ 4,601$ Cost of sales (1,770) (1,684) (3,452) (3,213) Gross profit 874 723 1,689 1,388 Gross profit as a % of Net Sales 33.0% 30.1% 32.8% 30.2% Selling, general and administrative expenses (316) (285) (597) (548) Engineering expenses (57) (53) (105) (104) Amortization expense (71) (73) (145) (148) Total operating expenses (444) (411) (847) (800) Operating expenses as a % of Net Sales 16.8% 17.1% 16.5% 17.4% Income from operations 430 312 842 588 Income from operations as a % of Net Sales 16.3% 12.9% 16.4% 12.8% Interest expense, net (49) (55) (96) (103) Other income, net 4 2 2 7 Income before income taxes 385 259 748 492 Income tax expense (94) (66) (180) (126) Effective tax rate 24.5% 25.5% 24.1% 25.5% Net income 291 193 568 366 Less: Net income attributable to noncontrolling interest (2) (2) (7) (6) Net income attributable to Wabtec shareholders 289$ 191$ 561$ 360$ Earnings Per Common Share Basic Net income attributable to Wabtec shareholders 1.64$ 1.06$ 3.18$ 2.00$ Diluted Net income attributable to Wabtec shareholders 1.64$ 1.06$ 3.17$ 2.00$ Basic 175.4 178.9 176.0 179.4 Diluted 176.0 179.4 176.6 180.0 Three Months Ended Six Months Ended June 30, June 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)
INCOME STATEMENT (CONT.) APPENDIX A ( 2 of 2) Segment Information Freight Net Sales 1,920$ 1,697$ 3,744$ 3,253$ Freight Income from Operations 391$ 269$ 759$ 495$ Freight Operating Margin 20.4% 15.9% 20.3% 15.2% Transit Net Sales 724$ 710$ 1,397$ 1,348$ Transit Income from Operations 82$ 68$ 156$ 138$ Transit Operating Margin 11.3% 9.6% 11.2% 10.3% Backlog Information (Note: 12-month is a sub-set of total) June 30, 2024 March 31, 2024 June 30, 2023 Freight Total 17,929$ 17,898$ 18,290$ Transit Total 4,146 4,185 4,141 Wabtec Total 22,075$ 22,083$ 22,431$ Freight 12-Month 5,504$ 5,667$ 5,293$ Transit 12-Month 1,830 2,043 1,927 Wabtec 12-Month 7,334$ 7,710$ 7,220$ 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024 AND 2023 (AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA) (UNAUDITED)
BALANCE SHEET APPENDIX B June 30, 2024 December 31, 2023 In millions Cash, cash equivalents and restricted cash 595$ 620$ Receivables, net 1,801 1,684 Inventories, net 2,364 2,284 Other current assets 267 267 Total current assets 5,027 4,855 Property, plant and equipment, net 1,439 1,485 Goodwill 8,706 8,780 Other intangible assets, net 3,031 3,205 Other noncurrent assets 673 663 Total assets 18,876$ 18,988$ Current liabilities 3,647$ 4,056$ Long-term debt 3,494 3,288 Long-term liabilities - other 1,215 1,120 Total liabilities 8,356 8,464 Shareholders' equity 10,477 10,487 Noncontrolling interest 43 37 Total shareholders' equity 10,520 10,524 Total Liabilities and Shareholders' Equity 18,876$ 18,988$ WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
CASH FLOW APPENDIX C 2024 2023 In millions Operating activities Net income 568$ 366$ Non-cash expense 246 245 Receivables (146) (150) Inventories (120) (248) Accounts Payable 93 (5) Other assets and liabilities (72) (118) Net cash provided by operating activities 569 90 Net cash used for investing activities (57) (293) Net cash (used for) provided by financing activities (523) 30 Effect of changes in currency exchange rates (14) 3 Decrease in cash (25) (170) Cash, cash equivalents and restricted cash, beginning of period 620 541 Cash, cash equivalents and restricted cash, end of period 595$ 371$ Six Months Ended June 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
EPS AND NON-GAAP RECONCILIATION APPENDIX D (1 of 3) Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 2,644$ 874$ (444)$ 430$ (45)$ (94)$ 291$ (2)$ 289$ 1.64$ Restructuring and Portfolio Optimization costs -$ 6$ 4$ 10$ (4)$ (2)$ 4$ -$ 4$ 0.02$ Non-cash Amortization expense -$ -$ 70$ 70$ -$ (17)$ 53$ -$ 53$ 0.30$ Adjusted Results 2,644$ 880$ (370)$ 510$ (49)$ (113)$ 348$ (2)$ 346$ 1.96$ Fully Diluted Shares Outstanding 176.0 Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 5,141$ 1,689$ (847)$ 842$ (94)$ (180)$ 568$ (7)$ 561$ 3.17$ Restructuring and Portfolio Optimization costs - 12 8 20 (4) (4) 12 - 12 0.07$ Non-cash Amortization expense - - 143 143 - (34) 109 - 109 0.61$ Adjusted Results 5,141$ 1,701$ (696)$ 1,005$ (98)$ (218)$ 689$ (7)$ 682$ 3.85$ Fully Diluted Shares Outstanding 176.6 Second Quarter Year-to-Date 2024 Actual Results Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. Second Quarter 2024 Actual Results
EPS AND NON-GAAP RECONCILIATION APPENDIX D (2 of 3) Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 2,407$ 723$ (411)$ 312$ (53)$ (66)$ 193$ (2)$ 191$ 1.06$ Restructuring costs - 8 2 10 - (3) 7 - 7 0.04$ Non-cash Amortization expense - - 73 73 - (17) 56 - 56 0.31$ Adjusted Results 2,407$ 731$ (336)$ 395$ (53)$ (86)$ 256$ (2)$ 254$ 1.41$ Fully Diluted Shares Outstanding 179.4 Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 4,601$ 1,388$ (800)$ 588$ (96)$ (126)$ 366$ (6)$ 360$ 2.00$ Restructuring costs - 12 7 19 - (5) 14 - 14 0.08$ Non-cash Amortization expense - - 148 148 - (37) 111 - 111 0.61$ Adjusted Results 4,601$ 1,400$ (645)$ 755$ (96)$ (168)$ 491$ (6)$ 485$ 2.69$ Fully Diluted Shares Outstanding 180.0 Second Quarter Year-to-Date 2023 Actual Results Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. Second Quarter 2023 Actual Results
EPS AND NON-GAAP RECONCILIATION APPENDIX D (3 of 3) Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 9,677$ 2,944$ (1,678)$ 1,266$ (174)$ (267)$ 825$ (10)$ 815$ 4.53$ Restructuring and Portfolio Optimization costs - 38 41 79 - (17) 62 - 62 0.34$ Gain on LKZ Investment - - - - (35) - (35) - (35) (0.19)$ Non-cash Amortization expense - - 298 298 - (74) 224 - 224 1.24$ Adjusted Results 9,677$ 2,982$ (1,339)$ 1,643$ (209)$ (358)$ 1,076$ (10)$ 1,066$ 5.92$ Fully Diluted Shares Outstanding 179.5 Wabtec Corporation Reconciliation of Reported Results to Adjusted Results (in millions) Gross Operating Income from Interest & Noncontrolling Wabtec Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS Reported Results 8,362$ 2,540$ (1,529)$ 1,011$ (157)$ (213)$ 641$ (8)$ 633$ 3.46$ Restructuring costs - 43 9 52 - (13) 39 - 39 0.21$ Non-cash Amortization expense - - 291 291 - (73) 218 - 218 1.19$ Adjusted Results 8,362$ 2,583$ (1,229)$ 1,354$ (157)$ (299)$ 898$ (8)$ 890$ 4.86$ Fully Diluted Shares Outstanding 182.8 Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. Fourth Quarter Year-to-Date 2023 Actual Results Fourth Quarter Year-to-Date 2022 Actual Results
EBITDA RECONCILIATION APPENDIX E Wabtec Corporation 2024 Q2 EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring Adjusted from Operations (Expense) Amortization Costs EBITDA Consolidated Results $430 $4 $116 $550 $5 $555 Wabtec Corporation 2024 Q2 YTD EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring Adjusted from Operations (Expense) Amortization Costs EBITDA Consolidated Results $842 $2 $238 $1,082 $13 $1,095 Wabtec Corporation 2023 Q2 EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring Adjusted from Operations (Expense) Amortization Costs EBITDA Consolidated Results $312 $2 $122 $436 $8 $444 Wabtec Corporation 2023 Q2 YTD EBITDA Reconciliation (in millions) Reported Income Other Income Depreciation & Restructuring Adjusted from Operations (Expense) Amortization Costs EBITDA Consolidated Results $588 $7 $243 $838 $14 $852 = + =+ = EBITDA + + + = EBITDA + + = Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. + + = EBITDA + = EBITDA + =+
SALES BY PRODUCT LINE APPENDIX F In millions 2024 2023 Freight Segment Equipment 570$ 418$ Components 322 274 Digital Intelligence 199 195 Services 829 810 Total Freight Segment 1,920$ 1,697$ Transit Segment Original Equipment Manufacturer 310$ 334$ Aftermarket 414 376 Total Transit Segment 724$ 710$ In millions 2024 2023 Freight Segment Equipment 1,096$ 822$ Components 615 532 Digital Intelligence 375 382 Services 1,658 1,517 Total Freight Segment 3,744$ 3,253$ Transit Segment Original Equipment Manufacturer 620$ 623$ Aftermarket 777 725 Total Transit Segment 1,397$ 1,348$ Six Months Ended June 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION SALES BY PRODUCT LINE (UNAUDITED) Three Months Ended June 30,
In millions Gross Profit Income from Operations Gross Profit Income from Operations Gross Profit Income from Operations Gross Profit Income from Operations Freight Segment Reported Results 669$ 391$ 538$ 269$ 1,294$ 759$ 1,016$ 495$ Freight Segment Reported Margin 34.8% 20.4% 31.8% 15.9% 34.6% 20.3% 31.2% 15.2% Restructuring and Portfolio Optimization costs 5 5 5 6 8 8 6 8 Non-cash Amortization expense - 66 - 69 - 134 - 137 Freight Segment Adjusted Results 674$ 462$ 543$ 344$ 1,302$ 901$ 1,022$ 640$ Freight Segment Adjusted Margin 35.1% 24.1% 32.0% 20.3% 34.8% 24.1% 31.4% 19.7% Transit Segment Reported Results 205$ 82$ 185$ 68$ 395$ 156$ 372$ 138$ Transit Segment Reported Margin 28.3% 11.3% 26.0% 9.6% 28.3% 11.2% 27.6% 10.3% Restructuring costs 1 5 3 6 4 12 6 11 Non-cash Amortization expense - 4 - 4 - 9 - 11 Transit Segment Adjusted Results 206$ 91$ 188$ 78$ 399$ 177$ 378$ 160$ Transit Segment Adjusted Margin 28.6% 12.7% 26.5% 11.1% 28.6% 12.7% 28.1% 11.9% WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT (UNAUDITED) 2024 2023 Three Months Ended June 30, Six Months Ended June 30, 2024 2023 SEGMENT GROSS MARGIN & OPERATING MARGIN RECONCILIATION APPENDIX G
SEGMENT SALES RECONCILIATION APPENDIX H In millions Freight Transit Consolidated 2023 Net Sales 1,697$ 710$ 2,407$ Acquisitions 34 - 34 Foreign Exchange (8) (10) (18) Organic 197 24 221 2024 Net Sales 1,920$ 724$ 2,644$ Change ($) 223 14 237 Change (%) 13.1% 2.0% 9.8% Freight Transit Consolidated 2023 Net Sales 3,253$ 1,348$ 4,601$ Acquisitions 70 - 70 Foreign Exchange (7) (6) (13) Organic 428 55 483 2024 Net Sales 3,744$ 1,397$ 5,141$ Change ($) 491 49 540 Change (%) 15.1% 3.6% 11.7% (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION RECONCILIATION OF CHANGES IN NET SALES - BY SEGMENT
APPENDIX ICASH CONVERSION RECONCILIATION Wabtec Corporation 2024 Q2 Cash Conversion Calculation (in millions) Reported Cash from Operations Consolidated Results $235 $291 $118 57% Wabtec Corporation 2024 Q2 YTD Cash Conversion Calculation (in millions) Reported Cash from Operations Consolidated Results $569 $568 $241 70% Wabtec Corporation 2023 Q2 Cash Conversion Calculation (in millions) Reported Cash from Operations Consolidated Results $115 $193 $123 36% Wabtec Corporation 2023 Q2 YTD Cash Conversion Calculation (in millions) Reported Cash from Operations Consolidated Results $90 $366 $246 15% ÷ + = Cash Conversion(Net Income Depreciation & Amortization) ÷ + = Cash Conversion(Net Income Depreciation & Amortization) + = Cash Conversion(Net Income Depreciation & Amortization) Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP. ÷ + = Cash Conversion(Net Income Depreciation & Amortization)
v3.24.2
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Section 14a
-Number 240
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Wabtec (NYSE:WAB)
過去 株価チャート
から 6 2024 まで 7 2024
Wabtec (NYSE:WAB)
過去 株価チャート
から 7 2023 まで 7 2024
