0001479094false00014790942024-10-292024-10-29



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549


FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 29, 2024

STAG INDUSTRIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland1-3490727-3099608
(State or Other Jurisdiction(Commission(IRS Employer
of Incorporation)File Number)Identification No.)
One Federal Street, 23rd Floor
Boston, Massachusetts 02110
(Address of principal executive offices, zip code)

Registrant’s telephone number, including area code: (617) 574-4777

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common stock, $0.01 par value per shareSTAGNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities and Exchange Act of 1934 (§240.12b-2 of this chapter).

                                        Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.





ITEM 2.02.     RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 29, 2024, STAG Industrial, Inc. (the “Company”) issued a press release announcing its results of operations for the three and nine months ended September 30, 2024, and its financial condition as of September 30, 2024. A copy of such press release is furnished as Exhibit 99.1 to this report. The press release referred to certain supplemental information that is available in the Investor Relations section of the Company’s website at www.stagindustrial.com.

As previously announced and as further detailed in the press release furnished with this report, the Company will conduct a conference call at 10:00 a.m. eastern time on Wednesday, October 30, 2024, to discuss its third quarter results of operations and financial condition.

The information in Item 2.02 of this report, including the information in the press release attached as Exhibit 99.1 to this report, is furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Furthermore, the information in Item 2.02 of this report, including the information in the press release attached as Exhibit 99.1 to this report, shall not be deemed to be incorporated by reference in the filings of the registrant under the Securities Act of 1933, as amended.

ITEM 9.01.     FINANCIAL STATEMENTS AND EXHIBITS

(d) Exhibits.
Exhibit NumberDescription
99.1
104Cover Page Interactive Data File (embedded within the XBRL document)



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


STAG INDUSTRIAL, INC.
By:/s/ Jeffrey M. Sullivan
Jeffrey M. Sullivan
Executive Vice President, General Counsel
and Secretary
Dated: October 29, 2024





staglogoa031a24.jpg
 
STAG INDUSTRIAL ANNOUNCES THIRD QUARTER 2024 RESULTS
 
Boston, MA — October 29, 2024 - STAG Industrial, Inc. (the “Company”) (NYSE:STAG), today announced its financial and operating results for the quarter ended September 30, 2024.

“STAG executed its business plan this quarter, bringing the Company another step closer to achieving its goals for 2024,” said Bill Crooker, President and Chief Executive Officer of the Company. “Our internal growth, along with our acquisitions and developments, will position us to deliver strong Core FFO growth.”

Third Quarter 2024 Highlights

Reported $0.23 of net income per basic and diluted common share for the third quarter of 2024, compared to $0.28 of net income per basic and diluted common share for the third quarter of 2023. Reported $41.8 million of net income attributable to common stockholders for the third quarter of 2024, compared to net income attributable to common stockholders of $50.0 million for the third quarter of 2023.

Achieved $0.60 of Core FFO per diluted share for the third quarter of 2024, an increase of 1.7% compared to the third quarter of 2023 Core FFO per diluted share of $0.59.

Produced Cash NOI of $148.4 million for the third quarter of 2024, compared to the third quarter of 2023 of $140.7 million.

Produced Same Store Cash NOI of $138.2 million for the third quarter of 2024, compared to the third quarter of 2023 of $132.4 million.

Produced Cash Available for Distribution of $88.0 million for the third quarter of 2024, compared to the third quarter of 2023 of $96.8 million.

Acquired six buildings in the third quarter of 2024, consisting of 613,839 square feet, for $113.0 million, with a Cash Capitalization Rate of 6.7% and a Straight-Line Capitalization Rate of 7.2%.

Acquired two vacant land parcels for $10.9 million. These assets are excluded from the acquisition statistics above.

Sold one building in the third quarter of 2024, consisting of 177,071 square feet, for $22.6 million.

Achieved an Occupancy Rate of 97.1% on the total portfolio and 97.8% on the Operating Portfolio as of September 30, 2024.

Commenced Operating Portfolio leases of 3.3 million square feet for the third quarter of 2024, resulting in a Cash Rent Change and Straight-Line Rent Change of 24.6% and 34.3%, respectively.

Experienced 62.5% Retention for 3.2 million square feet of leases expiring in the quarter.

On September 10, 2024, the Company refinanced its Unsecured Credit Facility, which was scheduled to mature in October 2025 and now matures September 8, 2028 with two six-month extension options and no changes to pricing.

As of October 28, 2024, addressed 99.5% of expected 2024 new and renewal leasing, consisting of 13.2 million square feet, achieving Cash Rent Change of 28.5%.

As of October 28, 2024, addressed 37.8% of expected 2025 new and renewal leasing, consisting of 5.7 million square feet, achieving Cash Rent Change of 24.1%.

Raised gross proceeds of $93.1 million of equity on a forward basis through the Company's At-The-Market ("ATM") offering program for the third quarter of 2024.

Subsequent to quarter end, on October 1, 2024, the Company paid at maturity its $50 million fixed rate senior unsecured note.

Please refer to the Non-GAAP Financial Measures and Other Definitions section at the end of this release for definitions of capitalized terms used in this release.
1


The Company will host a conference call tomorrow, Wednesday, October 30, 2024 at 10:00 a.m. (Eastern Time), to discuss the quarter’s results and provide information about acquisitions, operations, capital markets and corporate activities. Details of the call can be found at the end of this release.
Key Financial Measures
 
THIRD QUARTER 2024 KEY FINANCIAL MEASURES
 Three months ended September 30,Nine months ended September 30,
Metrics20242023% Change20242023% Change
(in $000s, except per share data)   
Net income attributable to common stockholders$41,811$49,987(16.4)%$138,128$150,953(8.5)%
Net income per common share — basic $0.23$0.28(17.9)%$0.76$0.84(9.5)%
Net income per common share — diluted$0.23$0.28(17.9)%$0.76$0.84(9.5)%
Cash NOI$148,415$140,6575.5 %$442,319$407,7988.5 %
Same Store Cash NOI (1)
$138,173$132,4024.4 %$413,460$389,5226.1 %
Adjusted EBITDAre
$138,741$130,9505.9 %$412,134$378,6868.8 %
Core FFO$110,765$108,7561.8 %$332,951$313,8376.1 %
Core FFO per share / unit — basic$0.60$0.591.7 %$1.79$1.714.7 %
Core FFO per share / unit — diluted$0.60$0.591.7 %$1.79$1.714.7 %
Cash Available for Distribution$87,965$96,843(9.2)%$281,217$274,1102.6 %
(1) The Same Store pool accounted for 93.7% of the total portfolio square footage as of September 30, 2024.

Definitions of the above-mentioned non-GAAP financial measures, together with reconciliations to net income (loss) in accordance with GAAP, appear at the end of this release. Please also see the Company’s supplemental information package for additional disclosure.
Acquisition, Development and Disposition Activity
For the three months ended September 30, 2024, the Company acquired six buildings for $113.0 million with an Occupancy Rate of 100.0% upon acquisition. The chart below details the acquisition activity for the quarter:

THIRD QUARTER 2024 ACQUISITION ACTIVITY
MarketDate AcquiredSquare FeetBuildingsPurchase Price ($000s)W.A. Lease Term (Years)Cash Capitalization RateStraight-Line Capitalization Rate
LaGrange, GA9/9/2024323,3681$34,8707.5
Boston, MA9/12/2024290,471578,1274.9
Total / weighted average613,8396$112,9976.26.7%7.2%

In the third quarter, the Company acquired one vacant land parcel for $1.9 million. This asset is excluded from the acquisition activity statistics above.

In the third quarter, the Company acquired one vacant land parcel for $9.0 million as part of a joint venture. This asset is excluded from the acquisition activity statistics above.

The chart below details the 2024 acquisition activity and pipeline through October 28, 2024:

2024 ACQUISITION ACTIVITY AND PIPELINE DETAIL
Square FeetBuildingsPurchase Price ($000s)W.A. Lease Term (Years)Cash Capitalization RateStraight-Line Capitalization Rate
Q1697,5001$50,0736.86.1%6.8%
Q22,193,68410225,6224.46.7%7.0%
Q3613,8396112,9976.26.7%7.2%
Total / weighted average3,505,02317$388,6925.26.6%7.0%
As of October 28, 2024
Subsequent to quarter-end acquisitions0.5 million2$66.6 million
Pipeline33.6 million201$4.2 billion

Year to date, the Company acquired three vacant land parcels for $19.1 million. These assets are excluded from the acquisition activity statistics above.
2



The chart below details the disposition activity for the nine months ended September 30, 2024:

2024 DISPOSITION ACTIVITY
Square FeetBuildingsSale Price ($000s)
Q1$—
Q21,106,217778,196
Q3177,071122,550
Total1,283,2888$100,746
Leasing Activity
The chart below details the leasing activity for leases commenced during the three months ended September 30, 2024:
 
THIRD QUARTER 2024 OPERATING PORTFOLIO LEASING ACTIVITY
Lease TypeSquare FeetLease CountW.A. Lease Term (Years)Cash
Base Rent
$/SF
SL Base Rent
$/SF
Lease
Commissions
$/SF
Tenant Improvements $/SF
Cash Rent Change
SL Rent ChangeRetention
New Leases1,294,28263.8$5.46$5.47$1.18$0.2622.1%27.4%
Renewal Leases2,009,016144.4$6.61$7.02$1.10$0.3526.0%38.0%62.5%
Total / weighted average3,303,298204.2$6.16$6.41$1.13$0.3224.6%34.3%

The chart below details the leasing activity for leases commenced during the nine months ended September 30, 2024:

2024 YEAR TO DATE OPERATING PORTFOLIO LEASING ACTIVITY
Lease TypeSquare FeetLease CountW.A. Lease Term (Years)Cash
Base Rent
$/SF
SL Base Rent
$/SF
Lease
Commissions
$/SF
Tenant Improvements $/SF
Cash Rent Change
SL Rent ChangeRetention
New Leases2,582,265154.5$5.66$5.81$1.52$0.4423.4%32.2%
Renewal Leases8,536,341604.6$6.12$6.47$1.00$0.2832.8%46.9%76.5%
Total / weighted average11,118,606754.6$6.01$6.32$1.12$0.3130.6%43.5%

Additionally, for the three and nine months ended September 30, 2024, leases commenced totaling 11,660 and 402,432 square feet, respectively, related to Value Add assets and first generation leasing. These are excluded from the Operating Portfolio statistics above.

As of October 28, 2024, addressed 99.5% of expected 2024 new and renewal leasing, consisting of 13.2 million square feet, achieving Cash Rent Change of 28.5%.

As of October 28, 2024, addressed 37.8% of expected 2025 new and renewal leasing, consisting of 5.7 million square feet, achieving Cash Rent Change of 24.1%.
Capital Markets Activity
In the third quarter of 2024, the Company sold 2.3 million shares on a forward basis under the ATM common stock offering program at an average price of $39.89 per share, or $93.1 million. The Company does not initially receive any proceeds from the sale of shares on a forward basis and has until the third quarter in 2025 to settle the forward contracts.
The Company has total forward equity net proceeds of $164.3 million available as of September 30, 2024.
On September 10, 2024, the Company refinanced its Unsecured Credit Facility. The refinanced revolving credit facility matures on September 8, 2028, with two six-month extension options, subject to certain conditions and no changes to pricing.
As of September 30, 2024, Net Debt to Annualized Run Rate Adjusted EBITDAre was 5.1x and Liquidity was $810.0 million.
Subsequent to quarter end, on October 1, 2024, the Company paid at maturity its $50 million fixed rate senior unsecured note.
3


Conference Call
 
The Company will host a conference call tomorrow, Wednesday, October 30, 2024, at 10:00 a.m. (Eastern Time) to discuss the quarter’s results.  The call can be accessed live over the phone toll-free by dialing (877) 407-4018, or for international callers, (201) 689-8471.  A replay will be available shortly after the call and can be accessed by dialing (844) 512-2921, or for international callers, (412) 317-6671.  The passcode for the replay is 13749104.
 
Interested parties may also listen to a simultaneous webcast of the conference call by visiting the Investor Relations section of the Company’s website at www.stagindustrial.com, or by clicking on the following link:
 
http://ir.stagindustrial.com/QuarterlyResults

Supplemental Schedule
 
The Company has provided a supplemental information package with additional disclosure and financial information on its website (www.stagindustrial.com) under the “Quarterly Results” tab in the Investor Relations section.

4


CONSOLIDATED BALANCE SHEETS
STAG Industrial, Inc.
(unaudited, in thousands, except share data) 
 September 30, 2024December 31, 2023
Assets  
Rental Property:  
Land$739,975 $698,633 
Buildings and improvements, net of accumulated depreciation of $1,042,046 and $921,846, respectively5,054,195 4,838,522 
Deferred leasing intangibles, net of accumulated amortization of $369,301 and $360,094, respectively413,509 435,722 
Total rental property, net6,207,679 5,972,877 
Cash and cash equivalents70,036 20,741 
Restricted cash1,108 1,127 
Tenant accounts receivable128,366 128,274 
Prepaid expenses and other assets101,922 80,455 
Interest rate swaps29,016 50,418 
Operating lease right-of-use assets28,105 29,566 
Total assets$6,566,232 $6,283,458 
Liabilities and Equity  
Liabilities:  
Unsecured credit facility$256,000 $402,000 
Unsecured term loans, net1,021,513 1,021,773 
Unsecured notes, net1,643,821 1,195,872 
Mortgage notes, net4,247 4,401 
Accounts payable, accrued expenses and other liabilities139,879 83,152 
Interest rate swaps3,027 — 
Tenant prepaid rent and security deposits47,056 44,238 
Dividends and distributions payable22,937 22,726 
Deferred leasing intangibles, net of accumulated amortization of $29,055 and $26,613, respectively31,195 29,908 
Operating lease liabilities32,217 33,577 
Total liabilities3,201,892 2,837,647 
Equity:  
Preferred stock, par value $0.01 per share, 20,000,000 shares authorized at September 30, 2024 and December 31, 2023; none issued or outstanding— — 
Common stock, par value $0.01 per share, 300,000,000 shares authorized at September 30, 2024 and December 31, 2023, 182,205,640 and 181,690,867 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively1,822 1,817 
Additional paid-in capital4,281,290 4,272,376 
Cumulative dividends in excess of earnings(1,012,760)(948,720)
Accumulated other comprehensive income25,320 49,207 
Total stockholders’ equity3,295,672 3,374,680 
Noncontrolling interest68,233 71,131 
Noncontrolling interest in joint venture435 — 
Total equity3,364,340 3,445,811 
Total liabilities and equity$6,566,232 $6,283,458 
5


CONSOLIDATED STATEMENTS OF OPERATIONS
STAG Industrial, Inc.
(unaudited, in thousands, except per share data)
Three months ended September 30,Nine months ended September 30,
 2024202320242023
Revenue            
Rental income$190,286 $177,858 $564,155 $522,565 
Other income453 1,423 3,904 1,963 
Total revenue190,739 179,281 568,059 524,528 
Expenses   
Property38,015 34,429 114,564 102,985 
General and administrative11,978 11,097 36,758 35,833 
Depreciation and amortization72,506 69,761 219,213 207,199 
Loss on impairment— — 4,967 — 
Other expenses545 773 1,703 4,109 
Total expenses123,044 116,060 377,205 350,126 
Other income (expense)   
Interest and other income 14 17 39 53 
Interest expense(28,705)(23,753)(81,498)(69,225)
Debt extinguishment and modification expenses(36)— (703)— 
Gain on involuntary conversion 3,568 — 9,285 — 
Gain on the sales of rental property, net195 11,683 23,281 49,343 
Total other income (expense)(24,964)(12,053)(49,596)(19,829)
Net income$42,731 $51,168 $141,258 $154,573 
Less: income attributable to noncontrolling interest875 1,128 2,992 3,461 
Net income attributable to STAG Industrial, Inc.$41,856 $50,040 $138,266 $151,112 
Less: amount allocated to participating securities45 53 138 159 
Net income attributable to common stockholders$41,811 $49,987 $138,128 $150,953 
Weighted average common shares outstanding — basic182,027 180,803 181,899 179,810 
Weighted average common shares outstanding — diluted182,297 181,163 182,173 180,070 
Net income per share — basic and diluted    
Net income per share attributable to common stockholders — basic$0.23 $0.28 $0.76 $0.84 
Net income per share attributable to common stockholders — diluted$0.23 $0.28 $0.76 $0.84 
6


RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
STAG Industrial, Inc.
(unaudited, in thousands) 
Three months ended September 30,Nine months ended September 30,
2024202320242023
NET OPERATING INCOME RECONCILIATION
Net income$42,731 $51,168 $141,258 $154,573 
General and administrative11,978 11,097 36,758 35,833 
Depreciation and amortization72,506 69,761 219,213 207,199 
Interest and other income(14)(17)(39)(53)
Interest expense28,705 23,753 81,498 69,225 
Loss on impairment— — 4,967 — 
Gain on involuntary conversion (3,568)— (9,285)— 
Debt extinguishment and modification expenses36 — 703 — 
Other expenses545 773 1,703 4,109 
Gain on the sales of rental property, net(195)(11,683)(23,281)(49,343)
Net operating income$152,724 $144,852 $453,495 $421,543 
Net operating income$152,724 $144,852 $453,495 $421,543 
Rental property straight-line rent adjustments, net(3,779)(3,897)(11,178)(13,255)
Amortization of above and below market leases, net(530)(298)(490)
Cash net operating income$148,415 $140,657 $442,319 $407,798 
Cash net operating income$148,415 
Cash NOI from acquisitions' and dispositions' timing1,434 
Cash termination, solar and other income(869)
Run Rate Cash NOI$148,980 
Same Store Portfolio NOI
Total NOI$152,724 $144,852 $453,495 $421,543 
Less: NOI non-same-store properties(11,023)(5,963)(27,687)(15,333)
Termination, solar and other adjustments, net(824)(1,306)(4,340)(2,613)
Same Store NOI$140,877 $137,583 $421,468 $403,597 
Less: straight-line rent adjustments, net(2,782)(5,073)(8,272)(13,675)
Plus: amortization of above and below market leases, net78 (108)264 (400)
Same Store Cash NOI$138,173 $132,402 $413,460 $389,522 
EBITDA FOR REAL ESTATE (EBITDAre) RECONCILIATION
Net income$42,731 $51,168 $141,258 $154,573 
Depreciation and amortization72,506 69,761 219,213 207,199 
Interest and other income(14)(17)(39)(53)
Interest expense28,705 23,753 81,498 69,225 
Loss on impairment— — 4,967 — 
Gain on the sales of rental property, net(195)(11,683)(23,281)(49,343)
EBITDAre
$143,733 $132,982 $423,616 $381,601 
ADJUSTED EBITDAre RECONCILIATION
EBITDAre
$143,733 $132,982 $423,616 $381,601 
Straight-line rent adjustments, net(3,853)(3,948)(11,384)(13,414)
Amortization of above and below market leases, net(530)(298)(490)
Non-cash compensation expense2,952 2,602 8,813 8,987 
Non-recurring other items(29)(388)(331)2,002 
Gain on involuntary conversion (3,568)— (9,285)— 
Debt extinguishment and modification expenses36 — 703 — 
Adjusted EBITDAre
$138,741 $130,950 $412,134 $378,686 

7


RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
STAG Industrial, Inc.
(unaudited, in thousands, except per share data)
Three months ended September 30,Nine months ended September 30,
2024202320242023
CORE FUNDS FROM OPERATIONS RECONCILIATION
Net income$42,731 $51,168 $141,258 $154,573 
Rental property depreciation and amortization72,421 69,701 219,002 207,029 
Loss on impairment— — 4,967 — 
Gain on the sales of rental property, net(195)(11,683)(23,281)(49,343)
Funds from operations$114,957 $109,186 $341,946 $312,259 
Amount allocated to restricted shares of common stock and unvested units(130)(132)(415)(423)
Funds from operations attributable to common stockholders and unit holders$114,827 $109,054 $341,531 $311,836 
Funds from operations attributable to common stockholders and unit holders$114,827 $109,054 $341,531 $311,836 
Amortization of above and below market leases, net(530)(298)(490)
Non-recurring dead deal costs and other
— — — 2,491 
Debt extinguishment and modification expenses36 — 703 — 
Gain on involuntary conversion (3,568)— (9,285)— 
Core funds from operations$110,765 $108,756 $332,951 $313,837 
Weighted average common shares and units
Weighted average common shares outstanding182,027 180,803 181,899 179,810 
Weighted average units outstanding3,588 3,859 3,685 3,882 
Weighted average common shares and units - basic185,615 184,662 185,584 183,692 
Dilutive shares270 360 274 260 
Weighted average common shares, units, and other dilutive shares - diluted185,885 185,022 185,858 183,952 
Core funds from operations per share / unit - basic$0.60 $0.59 $1.79 $1.71 
Core funds from operations per share / unit - diluted$0.60 $0.59 $1.79 $1.71 
CASH AVAILABLE FOR DISTRIBUTION RECONCILIATION
Core funds from operations$110,765 $108,756 $332,951 $313,837 
Amount allocated to restricted shares of common stock and unvested units130 132 415 423 
Non-rental property depreciation and amortization85 60 211 170 
Straight-line rent adjustments, net(3,853)(3,948)(11,384)(13,414)
Capital expenditures(12,203)(5,602)(28,376)(22,369)
Capital expenditures reimbursed by tenants(2,231)(1,058)(4,799)(1,328)
Lease commissions and tenant improvements(8,845)(5,075)(19,815)(15,120)
Non-cash portion of interest expense1,165 976 3,201 2,924 
Non-cash compensation expense2,952 2,602 8,813 8,987 
Cash available for distribution$87,965 $96,843 $281,217 $274,110 

8


Non-GAAP Financial Measures and Other Definitions
 
Acquisition Capital Expenditures: We define Acquisition Capital Expenditures as capital expenditures identified at the time of acquisition. Acquisition Capital Expenditures also include new lease commissions and tenant improvements for space that was not occupied under the Company's ownership.

Cash Available for Distribution: Cash Available for Distribution represents Core FFO, excluding non-rental property depreciation and amortization, straight-line rent adjustments, non-cash portion of interest expense, non-cash compensation expense, and deducts capital expenditures reimbursed by tenants, capital expenditures, leasing commissions and tenant improvements, and severance costs.

Cash Available for Distribution should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements.

Cash Available for Distribution excludes, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, our calculation of Cash Available for Distribution may not be comparable to similarly titled measures disclosed by other REITs.

Cash Capitalization Rate: We define Cash Capitalization Rate as calculated by dividing (i) the Company’s estimate of year one cash net operating income from the applicable property’s operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2023.

Cash Rent Change: We define Cash Rent Change as the percentage change in the base rent of the lease commenced during the period compared to the base rent of the Comparable Lease for assets included in the Operating Portfolio. The calculation compares the first base rent payment due after the lease commencement date compared to the base rent of the last monthly payment due prior to the termination of the lease, excluding holdover rent. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses.

Comparable Lease: We define a Comparable Lease as a lease in the same space with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership.

Earnings before Interest, Taxes, Depreciation, and Amortization for Real Estate (EBITDAre), Adjusted EBITDAre, Annualized Adjusted EBITDAre, Run Rate Adjusted EBITDAre, and Annualized Run Rate Adjusted EBITDAre: We define EBITDAre in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). EBITDAre represents net income (loss) (computed in accordance with GAAP) before interest expense, interest and other income, tax, depreciation and amortization, gains or losses on the sale of rental property, and loss on impairments. Adjusted EBITDAre further excludes straight-line rent adjustments, non-cash compensation expense, amortization of above and below market leases, net, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, and other non-recurring items.

We define Annualized Adjusted EBITDAre as Adjusted EBITDAre multiplied by four.

We define Run Rate Adjusted EBITDAre as Adjusted EBITDAre plus incremental Adjusted EBITDAre adjusted for a full period of acquisitions and dispositions. Run Rate Adjusted EBITDAre does not reflect the Company’s historical results and does not predict future results, which may be substantially different.

9


We define Annualized Run Rate Adjusted EBITDAre as Run Rate Adjusted EBITDAre excluding allowable one-time items multiplied by four plus allowable one-time items.

EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We believe that EBITDAre, Adjusted EBITDAre, and Run Rate Adjusted EBITDAre are helpful to investors as supplemental measures of the operating performance of a real estate company because they are direct measures of the actual operating results of our properties. We also use these measures in ratios to compare our performance to that of our industry peers.

Funds from Operations (FFO) and Core FFO: We define FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (“NAREIT”). FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, gains (losses) from sales of land, impairment write-downs of depreciable real estate, rental property depreciation and amortization (excluding amortization of deferred financing costs and fair market value of debt adjustment) and after adjustments for unconsolidated partnerships and joint ventures. Core FFO excludes amortization of above and below market leases, net, debt extinguishment and modification expenses, gain (loss) on involuntary conversion, gain (loss) on swap ineffectiveness, and non-recurring other expenses.

None of FFO or Core FFO should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. We use FFO as a supplemental performance measure because it is a widely recognized measure of the performance of REITs. FFO may be used by investors as a basis to compare our operating performance with that of other REITs. We and investors may use Core FFO similarly as FFO.

However, because FFO and Core FFO exclude, among other items, depreciation and amortization and capture neither the changes in the value of our buildings that result from use or market conditions of our buildings, all of which have real economic effects and could materially impact our results from operations, the utility of these measures as measures of our performance is limited. In addition, other REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. Similarly, our calculation of Core FFO may not be comparable to similarly titled measures disclosed by other REITs.

GAAP: We define GAAP as generally accepted accounting principles in the United States.

Liquidity: We define Liquidity as the amount of aggregate undrawn nominal commitments the Company could immediately borrow under the Company’s unsecured debt instruments, consistent with the financial covenants, plus unrestricted cash balances.

Market: We define Market as the market defined by CBRE-EA based on the building address. If the building is located outside of a CBRE-EA defined market, the city and state is reflected.

Net Debt: We define Net Debt as the outstanding principal balance of the Company's total debt, less cash and cash equivalents.

Net operating income (NOI), Cash NOI, and Run Rate Cash NOI: We define NOI as rental income, including reimbursements, less property expenses, which excludes depreciation, amortization, loss on impairments, general and administrative expenses, interest expense, interest income, gain (loss) on involuntary conversion, debt extinguishment and modification expenses, gain on sales of rental property, and other expenses.

We define Cash NOI as NOI less rental property straight-line rent adjustments and less amortization of above and below market leases, net.



10


We define Run Rate Cash NOI as Cash NOI plus Cash NOI adjusted for a full period of acquisitions and dispositions, less cash termination income, solar income and revenue associated with one-time tenant reimbursements of capital expenditures. Run Rate Cash NOI does not reflect the Company’s historical results and does not predict future results, which may be substantially different.

We consider NOI, Cash NOI and Run Rate Cash NOI to be appropriate supplemental performance measures to net income because we believe they help us, and investors understand the core operations of our buildings. None of these measures should be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, and we believe that to understand our performance further, these measurements should be compared with our reported net income or net loss in accordance with GAAP, as presented in our consolidated financial statements. Further, our calculations of NOI, Cash NOI and Run Rate NOI may not be comparable to similarly titled measures disclosed by other REITs.

Occupancy Rate: We define Occupancy Rate as the percentage of total leasable square footage for which either revenue recognition has commenced in accordance with GAAP or the lease term has commenced as of the close of the reporting period, whichever occurs earlier.

Operating Portfolio: We define the Operating Portfolio as all buildings that were acquired stabilized or have achieved Stabilization. The Operating Portfolio excludes non-core flex/office buildings, buildings contained in the Value Add Portfolio, and buildings classified as held for sale.

Pipeline: We define Pipeline as a point in time measure that includes all of the transactions under consideration by the Company’s acquisitions group that have passed the initial screening process. The pipeline also includes transactions under contract and transactions with non-binding LOIs.

Renewal Lease: We define a Renewal Lease as a lease signed by an existing tenant to extend the term for 12 months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration, or (iii) an early renewal or workout, which ultimately does extend the original term for 12 months or more.

Repositioning: We define Repositioning as significant capital improvements made to improve the functionality of a building without causing material disruption to the tenant or Occupancy Rate. Buildings undergoing Repositioning remain in the Operating Portfolio.
Retention: We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period for assets included in the Operating Portfolio.

Same Store: We define Same Store properties as properties that were in the Operating Portfolio for the entirety of the comparative periods presented. The results for Same Store properties exclude termination fees, solar income, and revenue associated with one-time tenant reimbursements of capital expenditures. Same Store properties exclude Operating Portfolio properties with expansions placed into service or transferred from the Value Add Portfolio to the Operating Portfolio after January 1, 2023.

Stabilization: We define Stabilization for assets under development or redevelopment to occur as the earlier of achieving 90% occupancy or 12 months after completion. Stabilization for assets that were acquired and immediately added to the Value Add Portfolio occurs under the following:
if acquired with less than 75% occupancy as of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy or 12 months from the acquisition date;
if acquired and will be less than 75% occupied due to known move-outs within two years of the acquisition date, Stabilization will occur upon the earlier of achieving 90% occupancy after the known move-outs have occurred or 12 months after the known move-outs have occurred.







11


Straight-Line Capitalization Rate: We define Straight-Line Capitalization Rate as calculated by dividing (i) the Company’s estimate of average annual net operating income from the applicable property’s operations stabilized for occupancy (post-lease-up for vacant properties), which does not include termination income, solar income, miscellaneous other income, capital expenditures, general and administrative costs, reserves, tenant improvements and leasing commissions, credit loss, or vacancy loss, by (ii) the GAAP purchase price plus estimated Acquisition Capital Expenditures. These Capitalization Rate estimates are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control, including those risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2023.

Straight-Line Rent Change (SL Rent Change): We define SL Rent Change as the percentage change in the average monthly base rent over the term of the lease that commenced during the period compared to the Comparable Lease for assets included in the Operating Portfolio. Rent under gross or similar type leases are converted to a net rent based on an estimate of the applicable recoverable expenses, and this calculation excludes the impact of any holdover rent.

Value Add Portfolio: We define the Value Add Portfolio as properties that meet any of the following criteria:
less than 75% occupied as of the acquisition date
will be less than 75% occupied due to known move-outs within two years of the acquisition date;
out of service with significant physical renovation of the asset;
development.

Weighted Average Lease Term: We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage. Weighted Average Lease Term related to acquired assets reflects the remaining lease term in years as of the acquisition date weighted by square footage.
12


Forward-Looking Statements

This earnings release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. STAG Industrial, Inc. (STAG) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe STAG’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “will,” “expect,” “intend,” “anticipate,” “estimate,” “should”, “project” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond STAG’s control and which could materially affect actual results, performances or achievements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the risk factors discussed in STAG’s most recent Annual Report on Form 10-K for the year ended December 31, 2023, as updated by the Company’s subsequent reports filed with the Securities and Exchange Commission. Accordingly, there is no assurance that STAG’s expectations will be realized. Except as otherwise required by the federal securities laws, STAG disclaims any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained herein (or elsewhere) to reflect any change in STAG’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.


13
v3.24.3
Document And Entity Information
Oct. 29, 2024
Document Information [Line Items]  
Entity Central Index Key 0001479094
Amendment Flag false
Document Type 8-K
Document Period End Date Oct. 29, 2024
Entity Registrant Name STAG INDUSTRIAL, INC.
Entity Address, Address Line One One Federal Street, 23rd Floor
Entity Address, City or Town Boston
Entity Address, State or Province MA
Entity Address, Postal Zip Code 02110
City Area Code 617
Local Phone Number 574-4777
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Title of 12(b) Security Common stock, $0.01 par value per share
Trading Symbol STAG
Security Exchange Name NYSE
Entity Incorporation, State or Country Code MD
Entity File Number 1-34907
Entity Tax Identification Number 27-3099608

Stag Industrial (NYSE:STAG)
過去 株価チャート
から 11 2024 まで 12 2024 Stag Industrialのチャートをもっと見るにはこちらをクリック
Stag Industrial (NYSE:STAG)
過去 株価チャート
から 12 2023 まで 12 2024 Stag Industrialのチャートをもっと見るにはこちらをクリック