false000200118400020011842024-08-122024-08-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 12, 2024
PACS GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware001-4201192-3144268
(State or other jurisdiction
of incorporation)		(Commission
File Number)		(IRS Employer
Identification Number)
262 N. University Ave.
Farmington, Utah 84025
(Address of principal executive offices, including Zip Code)
Registrant’s telephone number, including area code: (801) 447-9829
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)		Name of each exchange
on which registered
Common Stock, $0.001 par value per sharePACSThe New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o


Item 2.02. Results of Operations and Financial Condition.
On August 12, 2024, PACS Group, Inc. (the “Company”) issued a press release announcing financial results for the quarter ended June 30, 2024. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information contained in this Current Report on Form 8-K (including Exhibit 99.1 hereto) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
Exhibit No.Description
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PACS GROUP, INC.
Date: August 12, 2024
By:/s/ Derick Apt
Derick Apt
Chief Financial Officer


PACS Group, Inc. Reports Second Quarter 2024 Results
August 12, 2024
Conference Call and Webcast scheduled for today, August 12, 2024, at 5:00 pm ET.

FARMINGTON, Utah—(BUSINESS WIRE)—PACS Group, Inc. (NYSE: PACS) (“PACS” or the “Company”), which together with its subsidiaries is one of the largest post-acute healthcare companies in the United States, announced operating results for the second quarter of 2024.
Highlights:
•GAAP net income (loss) was $38.2 million for the six months ended June 30, 2024 and $(10.9) million for the second quarter of 2024, which was driven down by an increase in stock-based compensation expense of $90.9 million associated with restricted stock units, granted at the time of the Company’s April 2024 initial public offering.
•Consolidated GAAP revenue for the first six months of 2024 was $1.9 billion, an increase of 31% over the first six months of the prior year, driven largely by increased facility count and reimbursement rates, and for the second quarter of 2024 was $981.8 million, an increase of 29% over the second quarter of 2023 and an increase of 5% over the first quarter of 2024.
•Adjusted EBITDA was $188.2 million and $99.7 million for the first six months of 2024 and the second quarter of 2024, respectively. Adjusted EBITDAR was $318.0 million and $165.6 million over the same periods, respectively.
•Increase in guidance for full year 2024 Revenue and Adjusted EBITDA
•Revenue expected to be in the range of $3.85 billion to $3.95 billion
•Adjusted EBITDA expected to be in the range of $370 million to $380 million
Select KPIs:
•Total Facilities occupancy was 91.0% during the second quarter of 2024. Ramping and Mature Facilities occupancy increased by 1.4% and 1.0%, respectively, over the same quarter of the prior year.
•Average Medicare and Medicaid daily rates increased 9.5% and 3.5%, respectively, for the second quarter of 2024, as compared to the same quarter of the prior year.
•In the second quarter of 2024 the Company added 2 operating facilities, including 167 skilled nursing beds, respectively.

“Our facilities across the nation continue to focus on clinical excellence, and we couldn’t be more pleased about the outcomes they are achieving,” said Jason Murray, PACS’s Chief Executive Officer. “Their dedication to their patients and to serving their communities leads to their individual success, and to our collective success as a company. We’re looking forward to keeping that positive momentum through the end of the year and beyond.”
Murray continued, “We had another strong quarter, again highlighted by 165 of our facilities having a 4 or 5 star CMS Quality Measures rating. We believe this is a key driver of our revenue growth in the second quarter of 2024 of 29.1% or $221.2 million as compared to the second quarter of 2023.”
“Our revenue growth was also driven in significant part by our adding 3,947 operational beds to the company over the twelve months ending June 30, 2024, leading to a 24.8% increase in patient days for the second quarter of 2024 compared to the same quarter of the prior year. Additionally, our occupancy remained strong across all facilities — 91.0% in the second quarter of 2024,” said Derick Apt, PACS’s Chief Financial Officer. “We're also proud of our teams for adding 32 facilities and 12 real estate acquisitions during the 12 months ending June 30, 2024. We have added another 28 facilities since the end of the second quarter across four new states, bringing our total operated facilities today to 248 and our properties wholly owned or owned through JV partnerships to 87.”
1

Business Outlook
Based on information available as of today, PACS is providing the following guidance for full year 2024:
•Revenue expected to be in the range of $3.85 billion to $3.95 billion
•Adjusted EBITDA expected to be in the range of $370 million to $380 million
As of today, PACS's growing portfolio consists of 248 healthcare operations, 30 of which also include senior living operations, across 13 states. PACS owns 87 real estate assets with purchase options on an additional 31 real estate assets, including both wholly owned and owned in a joint venture. The Company's overall strategy continues to include both leasing and acquiring real estate and the Company continues to actively consider opportunities to acquire both performing and underperforming operations in several states.
A discussion of the Company's use of non-GAAP financial measures and reconciliation to the most directly comparable GAAP measure is set forth below. A reconciliation of Adjusted EBITDA guidance to Net Income on a forward-looking basis cannot be provided without unreasonable efforts, as the Company is unable to provide reconciling information with respect to provision for income taxes, interest expense, depreciation and amortization, acquisition related costs, losses incurred from debt restructuring, gains on lease termination, stock-based compensation expenses, losses from equity method investment in joint ventures, and other adjustment items all of which are adjustments to Adjusted EBITDA. Further discussion about the Company's results is contained in its Quarterly Report on Form 10-Q for the period ended June 30, 2024, which is expected to be filed with the SEC today and can be viewed on the Company’s website at https://IR.pacs.com.
Earnings Conference Call Details
A live webcast will be held Monday, August 12 at 5:00 p.m. Eastern time to discuss PACS’s second quarter financial results. To listen to the webcast please visit the Investors Relations section of PACS’s website at https://IR.pacs.com or by dialing 877-407-0621 / +1 215-268-9899. The webcast will be recorded and will be available for replay via the website for 30 days following the call.
About PACS™
PACS Group, Inc. is a holding company investing in post-acute healthcare facilities, professionals, and ancillary services. Founded in 2013, PACS Group is one of the largest post-acute platforms in the United States. Its independent subsidiaries operate over 240 post-acute care facilities across 13 states serving over 22,000 patients daily. References herein to the consolidated “Company,” as well as the use of the terms “we,” “us,” “our,” “its” and similar verbiage, refer to PACS Group, Inc. and its consolidated subsidiaries, taken as a whole. PACS Group, Inc. and its subsidiaries that are not licensed healthcare providers do not provide healthcare services to patients, residents or any other person, and do not direct or control the provision of services provided or the operations of those provider subsidiaries. All healthcare services are provided solely by its applicable subsidiaries that are licensed healthcare providers, under the direction and control of licensed healthcare professionals in accordance with applicable law. More information about PACS is available at https://IR.pacs.com. The information on our website is not part of this press release.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:
This press release contains, and other communications of the Company may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” “outlook,” “forecast,” “target,” “trend,” “plan,” “goal,” or other words of comparable meaning or future-tense or conditional verbs such as “may,” “will,” “should,” “would,” or “could.”
Statements concerning the Company’s future are forward-looking statements, and are based on management’s current expectations, assumptions and beliefs about the Company’s business, financial performance, operating results, the industry in which we operate and possible future events. These statements include, but are not limited to, statements regarding the Company’s anticipated growth prospects and future operating and financial performance, including guidance. Forward-looking statements convey the Company’s expectations, intentions, or forecasts about future events, circumstances, results, or aspirations. Forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions, which may change over time and many of which are beyond the Company’s control, and that could cause the
2

Company’s actual results to materially and adversely differ from those expressed in any forward-looking statement, including our dependence on reimbursement from third-party payors and the impact of changes in the acuity mix of patients in our facilities and changes in payor mix and payment methodologies and new cost containment initiatives; failure to be reimbursed for all services for which each facility bills; increased competition for, or shortage of, nurses, nurse assistants or other skilled personnel; state efforts to regulate or deregulate the healthcare services industry or the construction expansion, or acquisition of healthcare facilities; numerous risks related to the expiration of COVID-19 PHE and surrounding wind-down and uncertainty; failure to attract patients and residents to compete effectively with other healthcare providers; risks associated with our review and audit of the care delivery, recordkeeping and billing processes of our operating subsidiaries; risks associated with litigation; our reliance on information technology; our inability to complete future facility or business acquisitions at attractive prices or at all; risks associated with undertaking acquisitions; risks associated with leased real property; our reliance on payments from third-party payors, including Medicare, Medicaid and other governmental healthcare programs and private insurance organizations; reforms to the U.S. healthcare system; various government and third-party payor reviews, auditors and investigations; risks associated with being a “controlled company,” and the other risks described in our Quarterly Report on Form 10-Q for the three months ended June 30, 2024 and other SEC filings.
These documents are available in the Investor Relations section of the Company’s website at www.pacs.com (information on the website is not incorporated by reference into this presentation and should not be considered part of this document).
You should not place undue reliance on forward-looking statements. The information in this press release is provided as of today’s date only, and, except as required by federal securities law, we do not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changing circumstances or for any other reason after today.
3

PACS GROUP, INC. AND SUBSIDIARIES
CONDENSED COMBINED/CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except for share and per share values)
(unaudited)
June 30,December 31,
20242023
ASSETS
Current Assets:
Cash and cash equivalents$73,374 $73,416 
Accounts receivable, net610,577 547,807 
Other receivables50,396 52,259 
Prepaid expenses and other current assets66,301 48,665 
Total Current Assets800,648 722,147 
Property and equipment, net763,904 577,528 
Operating lease right-of-use assets2,112,914 2,007,812 
Insurance subsidiary deposits and investments35,476 — 
Escrow funds19,531 15,649 
Goodwill and other indefinite-lived assets65,291 65,291 
Other assets98,584 124,312 
Total Assets$3,896,348 $3,512,739 
LIABILITIES AND EQUITY
Current Liabilities:
Accounts payable$125,746 $140,947 
Accrued payroll and benefits107,077 92,234 
Current operating lease liabilities113,278 109,438 
Current maturities of long term debt15,745 16,822 
Current portion of accrued self-insurance liabilities31,252 27,536 
Other accrued expenses75,003 69,949 
Total Current Liabilities468,101 456,926 
Long-term operating lease liabilities2,068,585 1,961,997 
Accrued benefits, less current portion6,738 6,738 
Lines of credit248,000 520,000 
Long-term debt, less current maturities, net of deferred financing fees227,107 195,708 
Accrued self-insurance liabilities, less current portion172,111 146,167 
Other liabilities127,472 123,477 
Total Liabilities$3,318,114 $3,411,013 
Commitments and contingencies
Equity:
Common stock: $0.001 par value; 1,250,000,000 shares authorized, 152,399,733 shares issued and outstanding as of June 30, 2024, and 64,361,693,000 shares authorized, 128,723,386 shares issued and outstanding as of December 31, 2023
152 129 
Additional paid-in capital471,472 — 
Retained earnings100,504 95,997 
Total stockholders' equity572,128 96,126 
Non-controlling interest in subsidiary6,106 5,600 
Total Equity$578,234 $101,726 
Total Liabilities and Equity$3,896,348 $3,512,739 
4

PACS GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
(dollars in thousands, except for share and per share values)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Revenue
Patient and resident service revenue$981,398 $760,424 $1,915,696 $1,468,250 
Additional funding— — — 375 
Other revenues448 240 871 481 
Total Revenue $981,846 $760,664 $1,916,567 $1,469,106 
Operating Expenses
Cost of services762,147 590,815 1,498,139 1,129,587 
Rent - cost of services65,833 51,456 129,794 96,560 
General and administrative expense144,380 62,695 191,286 122,137 
Depreciation and amortization8,776 6,159 16,678 11,988 
Total Operating Expenses $981,136 $711,125 $1,835,897 $1,360,272 
Operating Income $710 $49,539 $80,670 $108,834 
Other (Expense) Income
Interest expense(9,187)(15,306)(24,578)(25,942)
Gain on lease termination— — 8,046 — 
Other income (expense), net(3,905)(2,643)(3,465)(2,203)
Total Other Expense, net $(13,092)$(17,949)$(19,997)$(28,145)
(Loss) income before provision for income taxes(12,382)31,590 60,673 80,689 
Provision for income taxes1,474 (10,370)(22,441)(21,871)
Net (Loss) Income$(10,908)$21,220 $38,232 $58,818 
Less:
Net income attributable to noncontrolling interest2 2 4 3 
Net (loss) income attributable to PACS Group, Inc.$(10,910)$21,218 $38,228 $58,815 
Net (loss) income per share attributable to PACS Group, Inc.
Basic$(0.07)$0.16 $0.27 $0.46 
Diluted$(0.07)$0.16 $0.27 $0.46 
Weighted-average common shares outstanding
Basic149,463,655 128,723,386 139,093,520 128,723,386 
Diluted149,463,655 128,723,386 139,684,618 128,723,386 


5

PACS GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME (CONTINUED)
(dollars in thousands, except for share and per share values)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Other comprehensive loss, net of tax:
Unrealized loss on available-for-sale debt securities, net of tax$(201)$— $— $— 
Total other comprehensive loss(201)— — — 
Comprehensive (loss) income$(11,109)$21,220 $38,232 $58,818 
Less:
Comprehensive income attributable to noncontrolling interest2 2 4 3 
Comprehensive (loss) income attributable to PACS Group, Inc.$(11,111)$21,218 $38,228 $58,815 
6

PACS GROUP, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
The following table presents selected data from our condensed consolidated statements of cash flows for the periods presented:
Six Months Ended June 30,
20242023
Net cash provided by/(used in):
Operating activities$93,600 $58,212 
Investing activities(239,634)(67,261)
Financing activities105,184 (8,627)
Net change in cash(40,850)(17,676)
Cash, cash equivalents, and restricted cash - beginning of period118,704 98,206 
Cash, cash equivalents, and restricted cash - end of period$77,854 $80,530 


7

PACS GROUP, INC. AND SUBSIDIARIES
UNAUDITED KEY SKILLED SERVICES METRICS


The following tables present the above key skilled services metrics by category for all facilities, Mature facilities, Ramping facilities and New facilities as of and for the three months ended June 30, 2024 and 2023:
Three Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Total facility results:
Skilled nursing services revenue$973,082 $755,994 $217,088 28.7 %
Skilled mix by revenue51.2 %58.0 %(6.8)%
Skilled mix by nursing patient days29.2 %34.7 %(5.5)%
Occupancy for skilled nursing services:
Available patient days2,225,208 1,773,346 451,862 25.5 %
Actual patient days2,023,865 1,621,868 401,997 24.8 %
Occupancy rate (operational beds)91.0 %91.5 %(0.5)%
Number of facilities at period end214 185 29 15.7 %
Number of operational beds at period end24,483 20,536 3,947 19.2 %


Three Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Mature facility(1) results:
Skilled nursing services revenue$298,199 $272,629 $25,570 9.4 %
Skilled mix by revenue55.2 %60.1 %(4.9)%
Skilled mix by nursing patient days32.2 %37.0 %(4.8)%
Occupancy for skilled nursing services:
Available patient days634,361 621,374 12,987 2.1 %
Actual patient days597,657 579,008 18,649 3.2 %
Occupancy rate (operational beds)94.2 %93.2 %1.0 %
Number of facilities at period end65 65 — — %
Number of operational beds at period end6,971 6,959 12 0.2 %
__________________
(1)Mature facilities represent facilities purchased more than 36 months before the date presented.



8

Three Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Ramping facility(1) results:
Skilled nursing services revenue$413,207 $237,944 $175,263 73.7 %
Skilled mix by revenue56.1 %58.5 %(2.4)%
Skilled mix by nursing patient days33.0 %35.6 %(2.6)%
Occupancy for skilled nursing services:
Available patient days853,398 545,557 307,841 56.4 %
Actual patient days805,472 507,200 298,272 58.8 %
Occupancy rate (operational beds)94.4 %93.0 %1.4 %
Number of facilities at period end84 72 12 16.7 %
Number of operational beds at period end9,378 7,882 1,496 19.0 %
__________________
(1)Ramping facilities represent facilities purchased within 18-36 months of the date presented.


Three Months Ended June 30,
20242023Change% Change
(dollars in thousands)
New facility(1) results:
Skilled nursing services revenue$261,676 $245,421 $16,255 6.6 %
Skilled mix by revenue39.0 %55.2 %(16.2)%
Skilled mix by nursing patient days21.3 %31.5 %(10.2)%
Occupancy for skilled nursing services:
Available patient days737,449 606,415 131,034 21.6 %
Actual patient days620,736 535,660 85,076 15.9 %
Occupancy rate (operational beds)84.2 %88.3 %(4.1)%
Number of facilities at period end65 48 17 35.4 %
Number of operational beds at period end8,134 5,695 2,439 42.8 %
__________________
(1)New facilities represent facilities purchased less than 18 months from the date presented.



9

The following tables present the above key skilled services metrics by category for all facilities, Mature facilities, Ramping facilities and New facilities as of and for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Total facility results:
Skilled nursing services revenue$1,900,538 $1,461,568 $438,970 30.0 %
Skilled mix by revenue51.6 %60.8 %(9.2)%
Skilled mix by nursing patient days29.5 %37.3 %(7.8)%
Occupancy for skilled nursing services:
Available patient days4,389,269 3,359,730 1,029,539 30.6 %
Actual patient days3,994,467 3,078,280 916,187 29.8 %
Occupancy rate (operational beds)91.0 %91.6 %(0.6)%
Number of facilities at period end214 185 29 15.7 %
Number of operational beds at period end24,483 20,536 3,947 19.2 %


Six Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Mature facility(1) results:
Skilled nursing services revenue$584,618 $544,170 $40,448 7.4 %
Skilled mix by revenue55.4 %63.0 %(7.6)%
Skilled mix by nursing patient days32.3 %39.4 %(7.1)%
Occupancy for skilled nursing services:
Available patient days1,268,904 1,217,416 51,488 4.2 %
Actual patient days1,197,660 1,134,502 63,158 5.6 %
Occupancy rate (operational beds)94.4 %93.2 %1.2 %
Number of facilities at period end65 65 — — %
Number of operational beds at period end6,971 6,959 12 0.2 %
__________________
(1)Mature facilities represent facilities purchased more than 36 months before the date presented.



10

Six Months Ended June 30,
20242023Change% Change
(dollars in thousands)
Ramping facility(1) results:
Skilled nursing services revenue$817,146 $271,152 $545,994 201.4 %
Skilled mix by revenue56.8 %59.1 %(2.3)%
Skilled mix by nursing patient days33.6 %35.9 %(2.3)%
Occupancy for skilled nursing services:
Available patient days1,679,388 627,582 1,051,806 167.6 %
Actual patient days1,590,306 583,678 1,006,628 172.5 %
Occupancy rate (operational beds)94.7 %93.0 %1.7 %
Number of facilities at period end84 72 12 16.7 %
Number of operational beds at period end9,378 7,882 1,496 19.0 %
__________________
(1)Ramping facilities represent facilities purchased within 18-36 months of the date presented.


Six Months Ended June 30,
20242023Change% Change
(dollars in thousands)
New facility(1) results:
Skilled nursing services revenue$498,774 $646,246 $(147,472)(22.8)%
Skilled mix by revenue38.7 %59.7 %(21.0)%
Skilled mix by nursing patient days21.3 %36.2 %(14.9)%
Occupancy for skilled nursing services:
Available patient days1,440,977 1,514,732 (73,755)(4.9)%
Actual patient days1,206,501 1,360,100 (153,599)(11.3)%
Occupancy rate (operational beds)83.7 %89.8 %(6.1)%
Number of facilities at period end65 48 17 35.4 %
Number of operational beds at period end8,134 5,695 2,439 42.8 %
__________________
(1)New facilities represent facilities purchased less than 18 months from the date presented.
11

The following tables present additional detail regarding our skilled mix, including our percentage of nursing patient days and revenue by payor source for all facilities, Mature facilities, Ramping facilities and New facilities for the three months ended June 30, 2024 and 2023:
Three Months Ended March 31,
Skilled mix by revenueMatureRampingNewTotal
20242023202420232024202320242023
Medicare37.3 %43.0 %37.3 %39.6 %22.7 %40.7 %33.3 %41.2 %
Managed care17.9 17.1 18.8 18.9 16.3 14.5 17.9 16.8 
   Skilled mix55.2 60.1 56.1 58.5 39.0 55.2 51.2 58.0 
Medicaid38.0 34.2 36.1 34.7 51.5 39.3 40.9 36.0 
Private and other6.8 5.7 7.8 6.8 9.5 5.5 7.9 6.0 
Total100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %


Three Months Ended June 30,
Skilled mix by nursing patient daysMatureRampingNewTotal
20242023202420232024202320242023
Medicare18.5 %23.3 %19.1 %21.3 %9.8 %21.4 %16.1 %22.0 %
Managed care13.7 13.7 13.9 14.3 11.5 10.1 13.1 12.7 
   Skilled mix32.2 37.0 33.0 35.6 21.3 31.5 29.2 34.7 
Medicaid59.8 54.8 58.0 54.8 67.7 61.1 61.5 56.9 
Private and other8.0 8.2 9.0 9.6 11.0 7.4 9.3 8.4 
Total100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %


12

The following tables present additional detail regarding our skilled mix, including our percentage of nursing patient days and revenue by payor source for all facilities, Mature facilities, Ramping facilities and New facilities for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
Skilled mix by revenueMatureRampingNewTotal
20242023202420232024202320242023
Medicare37.5 %46.7 %38.2 %39.9 %22.4 %44.2 %33.8 %44.3 %
Managed care17.9 16.3 18.6 19.2 16.3 15.5 17.8 16.5 
   Skilled mix55.4 63.0 56.8 59.1 38.7 59.7 51.6 60.8 
Medicaid37.9 31.8 35.6 34.1 52.1 34.6 40.7 33.5 
Private and other6.7 5.2 7.6 6.8 9.2 5.7 7.7 5.7 
Total100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %


Six Months Ended June 30,
Skilled mix by nursing patient daysMatureRampingNewTotal
20242023202420232024202320242023
Medicare18.5 %25.9 %19.7 %21.4 %9.7 %24.3 %16.3 %24.3 %
Managed care13.8 13.5 13.9 14.5 11.6 11.9 13.2 13.0 
   Skilled mix32.3 39.4 33.6 35.9 21.3 36.2 29.5 37.3 
Medicaid59.6 52.6 57.5 54.3 68.1 55.9 61.3 54.4 
Private and other8.1 8.0 8.9 9.8 10.6 7.9 9.2 8.3 
Total100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %100.0 %


13

The following table presents average daily rates by payor source, excluding services that are not covered by the daily rate, for the three months ended June 30, 2024 and 2023:
Three Months Ended June 30,
Average daily rateMatureRampingNewTotal
20242023202420232024202320242023
Medicare$942.19 $860.20 $964.00 $874.26 $941.43 $877.56 $952.39 $870.03 
Managed care607.42 578.47 669.00 622.60 576.64 660.87 625.09 615.61 
Total for skilled patient payors (1)
799.34 755.50 840.05 773.19 744.55 808.09 805.42 776.92 
Medicaid295.91 289.89 307.71 297.55 308.84 296.27 304.70 294.46 
Private and other391.41 320.93 426.07 336.44 346.27 341.17 388.39 332.40 
Total (2)
$465.52 $464.61 $494.08 $470.60 $405.66 $460.82 $458.53 $465.23 
__________________
(1)Represents weighted average of revenue generated by Medicare and managed care payor sources.
(2)Represents weighted average.

The following table presents average daily rates by payor source, excluding services that are not covered by the daily rate, for the six months ended June 30, 2024 and 2023:
Six Months Ended June 30,
Average daily rateMatureRampingNewTotal
20242023202420232024202320242023
Medicare$939.91 $852.46 $966.33 $869.07 $930.02 $868.65 $950.80 $862.37 
Managed care604.43 573.93 664.97 617.61 567.60 623.11 620.08 603.11 
Total for skilled patient payors (1)
796.73 757.22 841.57 767.70 733.14 787.99 803.17 772.32 
Medicaid295.48 286.70 308.29 292.51 308.72 296.20 304.70 292.11 
Private and other385.84 310.77 417.29 328.06 349.97 346.82 385.59 329.83 
Total (2)
$464.80 $474.14 $497.10 $466.65 $403.58 $478.36 $459.17 $474.58 
__________________
(1)Represents weighted average of revenue generated by Medicare and managed care payor sources.
(2)Represents weighted average.
14

Key Skilled Services Metrics
We monitor the below key skilled services metrics across all of our facilities and by Mature facilities, Ramping facilities, and New facilities. Mature facilities are defined as facilities purchased more than 36 months prior to a respective measurement date. Ramping facilities are defined as facilities purchased within 18 to 36 months prior to a respective measurement date. New facilities are defined as facilities purchased less than 18 months prior to a respective measurement date.
•Skilled nursing services revenue — Skilled nursing services revenue reflects the portion of patient and resident service revenue generated from all patients in skilled nursing facilities, excluding revenue generated from our assisted and independent living services.
•Skilled mix — We measure both revenue and nursing patient days by payor. Medicare and managed care patients, whom we refer to as high acuity patients, typically require a higher level of skilled nursing care. As a result, Medicare and managed care reimbursement rates are typically higher than those from other payors. In most states, Medicaid reimbursement rates are generally the lowest of all payor types. Changes in the payor mix can significantly affect our revenue and profitability. To monitor this performance, we evaluate two different measures of skilled mix:
•Skilled mix by revenue — Skilled mix by revenue represents the portion of routine revenue generated from treating high acuity Medicare and managed care patients. Routine revenue refers to skilled nursing services revenue generated by contracted daily rates charged for skilled nursing services. Services provided outside of routine contractual agreements are recorded separately as ancillary revenue, including Medicare Part B therapy services, and are not routine revenue. The inclusion of therapy and other ancillary treatments in the contracted daily rate varies by payor source and by contract. Revenue associated with calculating skilled mix is based on contractually agreed-upon amounts or rates, excluding the estimates of variable consideration under the revenue recognition standard, Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 606.
•Skilled mix by nursing patient days — Skilled mix by nursing patient days represents the number of days our high acuity Medicare and managed care patients receive skilled nursing services at skilled nursing facilities as a percentage of the total number of days that patients from all payor sources receive skilled nursing services at skilled nursing facilities for any given period.
•Occupancy — The total number of patients occupying a bed in a skilled nursing facility as a percentage of the beds in such facility that are available for occupancy during the period.
•Number of facilities — The total number of skilled nursing facilities that we operate.
•Number of operational beds — The total number of operational beds associated with the skilled nursing facilities that we own.

15

PACS GROUP, INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(dollars in thousands)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net (loss) income$(10,908)$21,220 $38,232 $58,818 
Less: Net income attributable to noncontrolling interest2 2 4 3 
Add: Interest expense9,187 15,306 24,578 25,942 
(Benefit) provision for income taxes(1,474)10,370 22,441 21,871 
Depreciation and amortization8,776 6,159 16,678 11,988 
EBITDA$5,579 $53,053 $101,925 $118,616 
Adjustments to EBITDA:
Acquisition related costs486 205 692 708 
Loss resulting from debt restructuring— 3,109 — 3,109 
Gain on lease termination— — (8,046)— 
Stock-based compensation expense90,936 — 90,936 — 
Loss from equity method investment in joint venture2,736 — 2,736 — 
Adjusted EBITDA$99,737 $56,367 $188,243 $122,433 
Rent - cost of services65,833 51,456 129,794 96,560 
Adjusted EBITDAR$165,570 $318,037 

Non-GAAP Financial Measures
In addition to our results provided throughout that are determined in accordance with GAAP, we also present the following non-GAAP financial measures: EBITDA, Adjusted EBITDA and Adjusted EBITDAR (collectively, Non-GAAP Financial Measures). EBITDA and Adjusted EBITDA are performance measures. Adjusted EBITDAR is a valuation measure. These Non-GAAP Financial Measures have no standardized meaning defined by GAAP, and therefore have limitations as analytical tools, and they should not be considered in isolation, or as a substitute for analysis of our results as reported in accordance with GAAP. You should review the reconciliation of net income to the Non-GAAP Financial Measures in the table above, together with our audited combined/consolidated financial statements and the related notes in their entirety, and should not rely on any single financial measure. Additionally, other companies may define these or similar Non-GAAP Financial Measures with the same or similar names differently, and because these Non-GAAP Financial Measures are not standardized, it may not be possible to compare these financial measures to those of other companies.
Performance Measures
We use EBITDA and Adjusted EBITDA to facilitate internal comparisons of our historical operating performance on a more consistent basis, as well as for business planning and forecasting purposes. In addition, we believe the presentation of EBITDA and Adjusted EBITDA is useful to investors, analysts and other interested parties in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our ongoing operating performance.
EBITDA – We calculate EBITDA as net income, adjusted for net losses attributable to noncontrolling interest, before: other expense, net; provision for income taxes; and depreciation and amortization.
Adjusted EBITDA – We calculate Adjusted EBITDA as EBITDA further adjusted for non-core business items, which for the reported periods includes, to the extent applicable, costs incurred to acquire operations that are not capitalizable, losses incurred from debt restructuring, gains on lease termination, stock-based compensation expense, loss from equity method investment in joint venture and certain one-time expenses that are not representative of our underlying operating performance. Costs related to acquisitions include costs related to our acquisition of SNF facilities and providers, including
16

related costs such as legal fees, financial and tax due diligence, consulting and escrow fees. The loss related to our equity method investment in joint venture is a loss allocated to us from a discrete disposal recognized by one of our joint ventures.
Valuation Measure
We use Adjusted EBITDAR as a measure to determine the value of prospective acquisitions and to assess the enterprise value of our business without regard to differences in capital structures and leasing arrangements. In addition, we believe that Adjusted EBITDAR is also a commonly used measure by investors, analysts and other interested parties to compare the enterprise value of different companies in the healthcare industry without regard to differences in capital structures and leasing arrangements, particularly for companies with operating and finance leases. For example, finance lease expenditures are recorded in depreciation and interest and are therefore removed from Adjusted EBITDA, whereas operating lease expenditures are recorded in rent expense and are therefore retained in Adjusted EBITDA. Adjusted EBITDAR is a financial valuation measure that is not specified in GAAP, and is not displayed as a performance measure as it excludes rent expense, which is a normal and recurring cash operating expense, and is therefore presented only for the current period. While we believe that Adjusted EBITDAR provides useful insight regarding our underlying operations, excluding the impact of our operating leases, we must still incur cash operating expenses related to our operating leases and rent and such expenses are necessary to operate our leased operations. As a result, Adjusted EBITDAR may understate the extent of our cash operating expenses for the respective period relative to our actual cash needs to operate our leased operations and business.
Adjusted EBITDAR – We calculate Adjusted EBITDAR as Adjusted EBITDA less rent-cost of services.



Contact Information:
Investor/Media Relations, PACS Group, Inc., 385-988-3596, IR@pacs.com
SOURCE: PACS Group, Inc.
17
v3.24.2.u1
Cover
Aug. 12, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Aug. 12, 2024
Entity Registrant Name PACS GROUP, INC.
Entity Incorporation, State or Country Code DE
Entity File Number 001-42011
Entity Tax Identification Number 92-3144268
Entity Address, Address Line One 262 N. University Ave.
Entity Address, City or Town Farmington
Entity Address, State or Province UT
Entity Address, Postal Zip Code 84025
City Area Code 801
Local Phone Number 447-9829
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value per share
Trading Symbol PACS
Security Exchange Name NYSE
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0002001184
PACS (NYSE:PACS)
過去 株価チャート
から 7 2024 まで 8 2024 PACSのチャートをもっと見るにはこちらをクリック
PACS (NYSE:PACS)
過去 株価チャート
から 8 2023 まで 8 2024 PACSのチャートをもっと見るにはこちらをクリック