Once Upon a Farm PBC【OFRM】株式ニュース

Once Upon a Farm Launches Five New Products Featuring Protein in Largest Portfolio Expansion to DateMarch 31, 2026 9:03 AM
PR Newswire (US)

Newly Launched Meat, Meat & Bone Broth and Legume Blends, Power Wheels, and Smoothies with Protein & Probiotics support families' evolving nutritional needs from first bites to school snackingDownload High-Res Product Images Here.BERKELEY, Calif., March 31, 2026 /PRNewswire/ -- Once Upon a Farm, the mission-driven brand known for bringing organic, farm-fresh nutritious snacks and meals to families, is bringing to market an innovative expansion of its pouch product portfolio to include Meat and Meat & Bone Broth, Legume Blends, Smoothies with Protein & Probiotics, as well as a new line of kids' shelf-stable snack bars, Power Wheels. These new organic food products crafted for children from baby through big kid will be available at select retailers and direct-to-consumer at onceuponafarmorganics.com beginning early April 2026.Experience the full interactive Multichannel News Release here: https://www.multivu.com/once-upon-a-farm/9379951-en-once-upon-a-farm-launches-five-new-organic-nutritious-productsFrom the very beginning, Once Upon a Farm set out to be a parent's trusted ally at every stage of their little one's feeding journey. This new platform of nutrient-dense pouch options and snack bars continues Once Upon a Farm's mission to deliver the same farm-fresh flavors its community has always loved, now designed to support key development milestones through childhood, whether you're introducing solids, navigating toddler pickiness, or packing school lunches."As a parent, watching your child grow is made up of many small, meaningful moments, and food plays a big part in so many of them," said Cassandra Curtis, Co-founder and Chief Innovation Officer at Once Upon a Farm. "From introducing your baby to their first taste of protein to handing your six-year-old a snack before their first practice, we want to be there for every stage, bringing the same organic, farm-fresh nutrition families have trusted from the start. We're not just expanding our product portfolio; we're growing up right alongside your family."Based on first party research, 72% of parents said they prefer their baby's meat puree to be fresh and refrigerated over highly processed and shelf stable. Once Upon a Farm's Meat and Meat & Bone Broth blends mark the next evolution of the brand's award-winning signature pouches as the first-of-its-kind refrigerated, cold-pressure protected, organic meat, fruit, and vegetable pouches formulated for babies.Thoughtfully crafted for little ones' protein needs, the Meat and Meat & Bone Broth pouches deliver at least 4g of protein from high-quality meats, including grass-fed beef, free-range chicken and turkey, and raised with no added growth hormones*, no antibiotics, and year-round outdoor access**. Paired with vibrant herbs and spices, each recipe introduces flavor-forward nutrition to help support palate development from the first bite.The new baby organic Meat pouch line includes five savory varieties in 3.5oz single serving pouches:Apple, Pineapple, Chicken, CarrotApple, Coconut Milk, Chicken, MangoApple, Coconut Milk, Beef, Butternut SquashApple, Coconut Milk, Turkey, Butternut SquashApple, Turkey, Raspberry, BananaThe new baby organic Meat & Bone Broth pouch line adds nourishment and flavor from organic beef bone broth or chicken bone broth, including three savory varieties in 3.5oz single serving pouches:Apple, Chicken Bone Broth, Tomato, CauliflowerTomato, Apple, Chicken Bone Broth, Coconut MilkApple, Beef Bone Broth, Tomato, SpinachOnce Upon a Farm's new organic Legume Blends rounds out the baby pouch expansion with plant-based protein from beans and pumpkin seeds with fruit and veggies in two satisfying combinations in 3.5oz single serving pouches:Black Bean, Apple, Pumpkin Seed, MangoChickpea, Apple, Pumpkin Seed, CarrotAlong with expanding its refrigerated baby pouch line, Once Upon a Farm introduced organic Smoothies with Protein & Probiotics for active, older kids, each delivering 4g of protein and added probiotics to help support immune health*, and real fruit and veggie ingredients. Available in two creamy, craveable flavors in 4oz single serving pouches:Strawberry SplashOrange Mango TwistBuilding on the brand's beloved Tractor Wheel Toddler Soft-Baked Bars, Once Upon a Farm is introducing organic Power Wheels, an aged-up evolution of the fan-favorite line, now reimagined as fun-sized soft and chewy bars made with 4g of protein, 100% whole-grain oats, and real fruit and veggie ingredients. The new line of Power Wheels will be available in four- and eight-packs in two kid-approved flavors:Strawberry ShortcakeBlueberry CrumbleNearly half (46%) of U.S. parents with children ages three and younger say protein is an important attribute when choosing foods for babies and toddlers, according to Kantar Profiles/Mintel (December 2023). "As a child neurologist and development specialist, I know how important nutrition is in supporting children through so many stages of development, from the rapid brain development that happens in infancy to fueling busy school days filled with learning, play, and activity," said Dr. Shilpa Dass, Child Neurologist and Development Specialist. "Early childhood is a period of remarkable brain and body growth, and offering a variety of nutrient-dense foods, including protein, fruits, vegetables, and legumes, can help support growth, energy, and even palate development."As always at Once Upon a Farm, all products are organic, non-GMO, contains no added sugar and is free from artificial flavors and colors – just simple, real, nutritious food the entire family will love. Once Upon a Farm's blog shares more information on The Importance of Protein for Kids and When and How to Introduce Meat to Babies. For more information about Once Upon a Farm and its new offerings, visit onceuponafarmorganics.com.Frequently Asked QuestionsQ: What makes Once Upon a Farm's Meat and Meat & Bone Broth pouches different from other baby food pouches?Once Upon a Farm Meat and Meat & Bone Broth pouches stand out because they combine organic, fully cooked meat with fruit and vegetables in a refrigerated format. Each pouch is cold-pressure protected (HPP) to help preserve nutrients and farm-fresh flavor.Q: Where can I buy Once Upon a Farm's new products?Refrigerated baby pouches (Meat, Meat & Bone Broth, and Legume Blends) are sold in the baby food aisle coolers at select retailers.Smoothies with Protein & Probiotics are sold in the dairy or produce aisles at select retailers.Power Wheels soft-baked bars are sold in the kids' snack or bar aisle at select retailers.All products will be available direct-to-consumer at onceuponafarmorganics.com.Q: What ages are Once Upon a Farm Meat, Meat & Bone Broth and Legume Blends designed for?Upon a Farm products are designed to support children from starting solids through school age:Meat, Meat & Bone Broth, and Legume Blends: for babies 6 months and older; ideal for the first introduction to meat and/or legumes. Read more about these offerings here.Smoothies with Protein & Probiotics and Power Wheels: for kids ages 4 years old and up, designed to support energy and active lifestyles. Read more about these offerings here.Q: Are Once Upon a Farm products organic?Yes, all products from Once Upon a Farm are USDA Organic and Non-GMO. In addition, everything from Once Upon a Farm contains no added sugar and is free from artificial flavors and colors.Q: Where can I buy Once Upon a Farm products?Once Upon a Farm is available nationwide at retailers such as Whole Foods Market, Target, Kroger, and more, as well as direct-to-consumer at onceuponafarmorganics.com.*When paired with a healthy diet and active lifestyle
*Federal regulations prohibit the use of hormones in poultry
**Per USDA Organic StandardsAbout Once Upon a Farm
Once Upon a Farm, PBC (NYSE: OFRM) is redefining the organic kids' food category and shaping the future of food. Guided by its mission to drive systemic improvement in childhood nutrition for a happier, healthier, more equitable world, the Company offers a portfolio of crave-worthy snacks and meals designed for children from babies through big kids. Every Once Upon a Farm product is organic, non-GMO, contains no added sugar and is free from artificial flavors and colors – just simple, real, nutritious food kids ask for and parents trust. For more information visit www.onceuponafarmorganics.com, follow @onceuponafarm on Instagram, Facebook and TikTok.Media Contact
press@uponafarm.com

View original content:https://www.prnewswire.com/news-releases/once-upon-a-farm-launches-five-new-products-featuring-protein-in-largest-portfolio-expansion-to-date-302729216.htmlSOURCE Once Upon a Farm, PBC

Original: Once Upon a Farm Launches Five New Products Featuring Protein in Largest Portfolio Expansion to Date

Once Upon a Farm Reports Fourth Quarter and Full Year 2025 Financial ResultsMarch 12, 2026 4:05 PM
Business Wire
Fourth quarter net sales increased 30% year-over-year to $64 million

Once Upon a Farm, PBC (NYSE: OFRM) (or the “Company”), a leading high-growth company driving systemic improvement in childhood nutrition, today announced financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Financial Highlights Compared to Prior Year Period

Net sales increased 30.1% to $64.0 million

Gross margin of 47.7% compared to 46.7%

Net income of $22.5 million compared to a net loss of $12.3 million

Adjusted EBITDA1 of $6.6 million compared to $2.2 million

Full Year 2025 Financial Highlights Compared to Prior Year

Net sales increased 53.5% to $240.7 million

Gross margin of 42.3% compared to 43.6%

Net loss of $17.2 million compared to a net loss of $23.8 million

Adjusted EBITDA1 of $2.1 million compared to a loss of $3.7 million

"We are proud of our strong performance in the fourth quarter, our first report-out as a newly public company," said John Foraker, CEO and co-founder of Once Upon a Farm. "Our 30% net sales growth, driven by broadened distribution, significant increases in household penetration, and top-tier velocity in the categories where we compete demonstrates the powerful underlying momentum around the brand and the trust consumers place in our mission-driven approach.”

"Our successful Initial Public Offering was a major milestone and strong validation of our mission and the successful business we’ve created over many years. This important moment serves as a launching pad to accelerate growth initiatives and expand our impact in transforming childhood nutrition. Parents today are more committed than ever to providing their children with the highest quality, organic nutrition, and Once Upon a Farm is uniquely positioned to capitalize on this demand to drive sustained growth in 2026 and beyond.”

Fourth Quarter 2025 Results

Net sales increased $14.8 million, or 30.1%, to $64.0 million for the fourth quarter of 2025, compared to $49.2 million in the prior year period. The increase in net sales was driven by relatively balanced volume and price/mix growth reflecting incremental distribution and a higher average selling price per unit.

Gross profit was $30.6 million, or 47.7% of net sales, for the fourth quarter of 2025, compared to $23.0 million, or 46.7% of net sales, in the prior year period. The 105 basis point increase in gross profit as a percentage of net sales was driven by lower trade spend and higher average selling prices.

Selling, general and administrative (“SG&A”) expenses were $26.0 million for the fourth quarter of 2025, compared to $21.6 million for the prior year period. SG&A expenses as a percentage of net sales decreased by 318 basis points to 40.7% in the fourth quarter of 2025 compared to 43.9% for the prior year period, primarily due to lower marketing, logistics, and G&A expenses as a percentage of net sales, partially offset by higher selling expenses.

Net income was $22.5 million for the fourth quarter of 2025 compared to a net loss of $12.3 million in the prior year period. The increase in net income was primarily driven by the non-cash change in fair value of a derivative liability combined with higher gross profit, partially offset by higher SG&A expenses.

Adjusted EBITDA was $6.6 million for the fourth quarter of 2025 compared to $2.2 million in the prior year period. The increase in Adjusted EBITDA was primarily driven by the increase in gross profit partially offset by higher SG&A expenses.

Full Year 2025 Results

Net sales increased $83.9 million, or 53.5%, to $240.7 million for the year ended December 31, 2025, compared to $156.8 million in the prior year. The increase in net sales was primarily due to a 42% increase in volume growth, driven by both incremental distribution of existing products and the introduction of new products into our portfolio. The increase in net sales was also driven by a more favorable product mix primarily due to the introduction of newer products that are sold at a higher average selling price per unit.

Gross profit was $101.9 million, or 42.3% of net sales, for the year ended December 31, 2025, compared to $68.3 million, or 43.6% of net sales, in the prior year. The 125 basis point decrease in gross margin was primarily driven by increased trade spend. The increased trade spending was primarily driven by slotting fees related to expansion into new stores, placement of new coolers in retail customer stores, and dairy category resets in 2025.

SG&A was $107.6 million for the year ended December 31, 2025, compared to $74.7 million for the prior year. SG&A as a percentage of net sales decreased by 291 basis points to 44.7% in the year ended December 31, 2025, compared to 47.6% for the prior year, primarily due to lower labor, logistics, marketing and G&A expense as a percentage of net sales.

Net loss was $17.2 million for the year ended December 31, 2025, compared to a net loss of $23.8 million in the prior year. The decrease in net loss was primarily driven by higher gross profit and the change in fair value of a derivative liability, partially offset by higher SG&A expenses, one-time costs associated with the Company’s IPO and higher net interest expense.

Adjusted EBITDA1 was $2.1 million for the year ended December 31, 2025, compared to a loss of $3.7 million in the prior year. The increase in Adjusted EBITDA was primarily driven by higher gross profit partially offset by higher SG&A expenses.

Balance Sheet

As of December 31, 2025, prior to the completion of its initial public offering, the Company had cash and cash equivalents of $10.9 million and total debt of $60.2 million, compared to $17.3 million and $24.7 million, respectively, as of December 31, 2024. The decrease in net cash reflected increased investments in working capital and capital expenditures to support the Company’s growth, partially offset by additional borrowings.

Initial Public Offering

In February, the Company completed its initial public offering and began trading on the New York Stock Exchange under the ticker symbol OFRM. Once Upon a Farm sold 7.6 million newly issued primary shares of common stock at a price of $18 per share, plus an additional 1.6 million shares of common stock at the same offering price pursuant to the exercise of the underwriters’ option to purchase additional shares. In addition, certain stockholders of the Company sold 3.4 million shares of common stock at the same offering price. Total net proceeds to the Company were approximately $139.3 million, net of underwriter’s discounts, commissions, and other offering expenses. The Company used a portion of the net proceeds from the IPO to repay outstanding borrowings under its Revolving Credit Facility and expects to use the remainder for general corporate purposes, including working capital and operating expenses. Subsequent to the IPO, there were approximately 41.9 million shares of common stock outstanding.

1 Adjusted EBITDA is a non-GAAP financial measure. See "Non-GAAP Measures" for how the Company defines this measure and the financial tables that accompany this press release for a reconciliation of this measure to the most closely comparable GAAP measure.

2026 Outlook

For full year 2026, the Company expects:

Net sales of $302 million to $310 million, representing growth of 25% to 29% versus 2025

Adjusted EBITDA of $2 million to $4 million

Outlook is based on information as of today, March 12, 2026, and may be impacted by factors outside the Company’s control. See “Forward Looking Statements.”

See definition of Adjusted EBITDA under “Non-GAAP Measures.” The Company is unable to provide a reconciliation for forward-looking outlook of Adjusted EBITDA to net income (loss), the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest expense, interest income, and provision for income tax, cannot be estimated due to factors outside of the Company’s control and could have a material impact on the reported results.

Conference Call and Webcast Details

To participate in the live earnings call at 5:00 p.m. Eastern Time today, listeners in the U.S. may dial (877) 269-7751 and international listeners may dial (201) 389-0908. The live audio webcast will be accessible in the “IR Calendar” section of the Company’s Investor Relations website at https://ir.onceuponafarmorganics.com or directly here.

About Once Upon a Farm

Once Upon a Farm, PBC (NYSE: OFRM) is redefining the organic kids’ food category and shaping the future of food. Guided by its mission to drive systemic improvement in childhood nutrition for a happier, healthier, more equitable world, the Company offers a portfolio of crave-worthy snacks and meals designed for children from babies through big kids. Every Once Upon a Farm product is organic, non-GMO, and free from added sugar, artificial flavors, colors, and preservatives – just simple, real, nutritious food kids ask for and parents trust. For more information visit www.onceuponafarmorganics.com, follow @onceuponafarm on Instagram, Facebook and TikTok.

Non-GAAP Financial Measures

Adjusted EBITDA

The Company calculates Adjusted EBITDA as net loss, adjusted to exclude: (1) change in fair value of derivative liability; (2) change in fair value of convertible preferred stock warrant liability; (3) stock-based compensation; (4) depreciation and amortization; (5) amortization of payments under the Spokesperson Agreement; (6) interest expense; (7) interest income; and (8) provision for income taxes. The Company believes that Adjusted EBITDA provides meaningful supplemental information regarding its operating performance and facilitates internal comparisons of its historical operating performance on a more consistent basis by excluding certain items that may not be indicative of its business, results of operations, or outlook. In particular, the Company believes that the use of Adjusted EBITDA is helpful to the Company’s investors as it is a measure used by management in assessing the health of its business, determining incentive compensation, and evaluating its operating performance, as well as for internal planning and forecasting purposes.

Forward-Looking Statements

This press release and the related conference call contain forward-looking statements that reflect the Company’s expectations or beliefs regarding future events. In some cases, forward-looking statements can identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “ongoing,” “positioned,” “plan,” “predict,” “project,” “potential,” “should,” “will,” “would,” or the negative of these terms or other comparable terminology. In particular, statements about the Company’s 2026 outlook, future growth prospects, growth of market share, growth strategy, the markets in which it operates, statements about potential new products and product innovation, and its expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance, are forward-looking statements. These forward-looking statements, including expectations and projections about future matters, are made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that such statements involve numerous risks and uncertainties and are subject to variables that could impact the Company’s future performance. These statements are based on management’s views and assumptions at the time they are made and are not guarantees of future performance. Actual future events and performance may differ materially from the expectations reflected in our forward-looking statements. The Company does not undertake any obligation to update forward-looking statements.

A variety of factors could materially affect future outcomes, including, but not limited to: adverse public relations, product recalls, and product liability claims; factors outside of the Company’s and its suppliers’ control that disrupt its operations or impact the inputs, commodities, and ingredients used in its business; the failure to manage the supply chain effectively; the availability of natural, plant-rich, and organic ingredients; the ability to protect personal, proprietary, and confidential information and prevent security incidents; damage to the reputation of the Company, products, management team, or co-founders; adverse weather conditions, natural disasters, pestilence, climate change, and other conditions beyond the Company’s control that could disrupt its operations; the failure to retain and motivate the Company’s management team or other key team members, including our co-founders; the Company’s reliance on a limited number of independent contract manufacturers and suppliers; changing consumer preferences, perceptions, and spending habits; the failure to successfully pursue growth or implement the Company’s growth strategy on a timely basis or at all; disruptions in the worldwide economy; the inability to compete successfully; damage or disruption at any facility where finished goods inventory is located; the failure to successfully roll-out coolers and harm to the operating capacity of coolers; inability to expand existing customer relationships and acquire new customers; inability to implement initiatives to improve productivity and streamline operations to control or reduce costs; inability to achieve or sustain profitability; the ability of our information technology systems, including artificial intelligence technologies, to perform adequately and accurately; changes in tax laws; volatility of the market price of the common stock; and the other factors set forth in the Company’s filings with the Securities and Exchange Commission, including under Part I, Item 1A. “Risk Factors” of the Company’s upcoming Annual Report on Form 10-K.

This list is not exhaustive and is intended for illustrative purposes only. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Once Upon a Farm, PBC

Consolidated Balance Sheets

(In thousands)

December 31,

2025

December 31,

2024

(Unaudited)

Assets

Current assets:

Cash and cash equivalents

$

10,860

$

17,306

Accounts receivable, net

28,783

17,849

Inventory

46,981

23,673

Prepaid expenses and other current assets

15,520

713

Total current assets

102,144

59,541

Property and equipment, net

8,903

4,237

Intangible assets, net

561

638

Goodwill

4,244

4,244

Other non-current assets

567

304

Total assets

$

116,419

$

68,964

Liabilities, Convertible Preferred Stock and Stockholders’ Deficit

Current liabilities:

Accounts payable

$

19,606

$

7,417

Accrued expenses and other current liabilities

24,269

21,657

Total current liabilities

43,875

29,074

Nonconvertible debt, net

43,000

7,876

Convertible notes

17,214

16,856

Derivative liability

32,413

23,847

Other non-current liabilities

2,017

1,482

Total liabilities

138,519

79,135

Convertible preferred stock

101,967

101,967

Stockholders’ deficit:

Common stock

1

1

Additional paid-in capital

11,669

6,349

Accumulated deficit

(135,737

)

(118,488

)

Total stockholders’ deficit

(124,067

)

(112,138

)

Total liabilities, convertible preferred stock and stockholders’ deficit

$

116,419

$

68,964

Once Upon a Farm, PBC

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

(Unaudited)

(Unaudited)

(Unaudited)

Net sales

$

64,025

$

49,212

$

240,681

$

156,801

Cost of goods sold

33,469

26,244

138,794

88,464

Gross profit

30,556

22,968

101,887

68,337

Selling, general and administrative

26,040

21,580

107,590

74,655

Loss from operations

4,516

1,388

(5,703

)

(6,318

)

Other income (expense):

Interest expense

(755

)

(391

)

(2,739

)

(1,611

)

Interest income

41

142

294

892

Change in fair value of derivative liability

17,754

(12,823

)

(8,566

)

(16,037

)

Other income (expense), net

916

(550

)

(531

)

(712

)

Total other income (expense)

17,956

(13,622

)

(11,542

)

(17,468

)

Loss before provision for income taxes

22,472

(12,234

)

(17,245

)

(23,786

)

Provision for income taxes

38

(16

)

(4

)

(50

)

Net income (loss)

$

22,510

$

(12,250

)

$

(17,249

)

$

(23,836

)

Net income (loss) per share attributable to common stockholders, basic

$

3.02

$

(1.88

)

$

(2.51

)

$

(3.71

)

Net income (loss) per share attributable to common stockholders, diluted

$

0.11

$

(1.88

)

$

(2.51

)

$

(3.71

)

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic

7,458,028

6,503,179

6,875,272

6,416,727

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted

36,505,081

6,503,179

6,875,272

6,416,727

Once Upon a Farm, PBC

Consolidated Statements of Cash Flows

(In thousands)

Year Ended December 31,

2025

2024

(Unaudited)

Cash Flows from Operating Activities

Net loss

$

(17,249

)

$

(23,836

)

Adjustments to reconcile net loss to net cash used in operating activities:

Change in fair value of derivative liability

8,566

16,037

Change in fair value of convertible preferred stock warrant liability

488

787

Change in fair value of SARs liability

18

—

Stock-based compensation

3,915

1,791

Warrants issued to a customer

—

658

SARS issued to a customer

102

—

Inventory adjustments

2,515

891

Depreciation and amortization

1,300

796

Amortization of debt discounts and deferred financing costs

503

576

Non-cash interest

308

339

Loss on disposal of property and equipment

—

16

Changes in operating assets and liabilities:

Accounts receivable

(10,934

)

(10,569

)

Inventory

(25,823

)

(6,898

)

Prepaid expenses and other assets

(641

)

536

Accounts payable

9,167

(3,340

)

Accrued expenses and other liabilities

(2,140

)

11,174

Net cash used in operating activities

(29,905

)

(11,042

)

Cash Flows from Investing Activities

Purchase of property and equipment

(5,251

)

(3,007

)

Net cash used in investing activities

(5,251

)

(3,007

)

Cash Flows from Financing Activities

Proceeds from term loan facility

14,000

—

Proceeds from line of credit

21,000

—

Proceeds from exercise of stock options

1,405

427

Payment of debt issuance cost

(463

)

(27

)

Payment of deferred offering costs

(7,232

)

—

Net cash used in financing activities

28,710

400

Net decrease in cash and cash equivalents

(6,446

)

(13,649

)

Cash and cash equivalents, beginning of year

17,306

30,955

Cash and cash equivalents, end of year

$

10,860

$

17,306

Once Upon a Farm, PBC

Non-GAAP Financial Measures

(Unaudited)

(In thousands)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Reconciliation of Net Income (Loss) to Adjusted EBITDA

Net income (loss)

$

22,510

$

(12,250

)

$

(17,249

)

$

(23,836

)

Change in fair value of derivative liability 1

(17,754

)

12,823

8,566

16,037

Change in fair value of convertible preferred stock warrant 1

(877

)

645

488

787

Stock-based compensation

1,020

446

3,915

1,791

Depreciation and amortization

393

256

1,300

796

Amortization of spokesperson agreement expense

649

—

2,596

—

Interest expense

755

391

2,739

1,611

Interest income

(41

)

(142

)

(294

)

(892

)

Provision for income tax

(38

)

16

4

50

Total Adjusted EBITDA

$

6,617

$

2,185

$

2,065

$

(3,656

)

1 Amount reflects the change in fair value of derivative liability related to Convertible Notes and change in fair value of convertible preferred warrant liability related to the Company’s Nonconvertible Debt.

Supplemental Information

(Unaudited)

Supplemental Sales Detail

The following table presents disaggregated net sales by product category for the periods indicated (in thousands):

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Kid

Pouches

$

30,461

$

27,753

$

118,620

$

96,095

Snacks

4,277

3,399

20,710

8,765

Total Kid

34,738

31,152

139,330

104,860

Baby

Pouches

10,165

7,488

31,760

27,343

Snacks

18,723

9,789

67,373

20,644

Other

399

783

2,218

3,954

Total Baby

29,287

18,060

101,351

51,941

Total Net Sales

$

64,025

$

49,212

$

240,681

$

156,801

View source version on businesswire.com: https://www.businesswire.com/news/home/20260312141704/en/
Investors:

Reed Anderson, ICR

Alex Liscum, ICR

OFARMIR@icrinc.com
Media:

Jessica Liddell, ICR

Kate Schneiderman, ICR

OFARMPR@icrinc.com

Original: Once Upon a Farm Reports Fourth Quarter and Full Year 2025 Financial Results