- Total revenue estimated to increase 18.5% to $661-$663 million
for the fourth quarter and 18.2% to $2,619-$2,621
million for the year*
- Net income estimated to increase 35.0% to $31-$33 million for
the fourth quarter and 98.4% to $150-$152 million
for the year*
- Diluted EPS estimated to increase to $0.14-$0.15 for the
fourth quarter and $0.71-$0.72 for the year
- Adjusted net income estimated to increase 42.1% to
$52-$56
million for the fourth quarter and 49.6% to $192-$196 million
for the year*
- Adjusted EBITDA estimated to increase 27.1% to
$174-$176
million for the fourth quarter and 25.7% to $674-$676 million
for the year*
- Adjusted diluted EPS estimated to increase to
$0.24-$0.25 for the fourth quarter and $0.91-$0.92 for the
year
- Net debt to Adjusted EBITDA leverage ratio estimated to
be reduced to approximately 2.27 times
- FY 2025 total revenue estimated to increase 12.2% to
$2,910-$2,970
million*
- FY 2025 net income estimated to increase 75.8% to
$262-$269
million*
- FY 2025 Adjusted EBITDA estimated to increase 14.1% to
$760-$780
million*
*
|
Percentages are at the
midpoint of our estimated results and 2025 guidance
|
CHANHASSEN, Minn., Jan. 16,
2025 /PRNewswire/ -- Life Time Group Holdings, Inc.
("Life Time," "we," "our," "us," or the "Company") (NYSE: LTH)
today announced its preliminary estimated unaudited financial
results for the fourth quarter and full-year fiscal 2024. The
Company also introduced guidance for full-year fiscal 2025. The
Company plans to release its full fiscal year 2024 results on
February 27, 2025.
Bahram Akradi, Founder,
Chairman and CEO, stated: "I am extremely proud of our
financial performance in 2024. Our fourth quarter and full-year
results continue to demonstrate the strong desirability for our
athletic country clubs, programs and services. This has resulted in
record levels of member engagement and retention, both of which are
important drivers of our growth strategy. The growth in our
memberships, membership dues revenue, and our in-center revenue,
combined with our efficient operating model, has fueled our
expanding margins. As reflected in our 2025 guidance, we are
well-positioned to build upon the success of 2024."
Select Preliminary Financial Information
|
Three Months
Ended
|
|
Percent
Change
(Using
midpoint as
illustrative)
|
|
Year
Ended
|
|
Percent
Change
(Using
midpoint as
illustrative)
|
($ in millions, except
memberships and per membership data)
|
December
31,
|
|
|
December
31,
|
|
2024
(Preliminary)
|
|
2023
(Actual)
|
|
|
2024
(Preliminary)
|
|
2023
(Actual)
|
|
Total
revenue
|
$661 – $663
|
|
$558.8
|
|
18.5 %
|
|
$2,619 –
$2,621
|
|
$2,216.6
|
|
18.2 %
|
Rent
|
$79 – $80
|
|
$71.9
|
|
10.6 %
|
|
$305 – $306
|
|
$275.1
|
|
11.1 %
|
Net income
|
$31 – $33
|
|
$23.7
|
|
35.0 %
|
|
$150 – $152
|
|
$76.1
|
|
98.4 %
|
Adjusted net
income
|
$52 – $56
|
|
$38.0
|
|
42.1 %
|
|
$192 – $196
|
|
$129.7
|
|
49.6 %
|
Adjusted
EBITDA
|
$174 – $176
|
|
$137.7
|
|
27.1 %
|
|
$674 – $676
|
|
$536.8
|
|
25.7 %
|
Comparable center
revenue (1)
|
13.1% –
13.5%
|
|
11.7 %
|
|
|
|
12.0% –
12.2%
|
|
15.3 %
|
|
|
Center memberships, end
of period
|
812,062
|
|
763,216
|
|
6.4 %
|
|
812,062
|
|
763,216
|
|
6.4 %
|
Average center revenue
per center membership
|
$793 – $796
|
|
$711
|
|
11.7 %
|
|
$3,158 –
$3,160
|
|
$2,810
|
|
12.4 %
|
|
|
(1)
|
The Company includes a
center, for comparable center revenue purposes, beginning on the
first day of the 13th full calendar month of the center's
operation, in order to assess the center's growth rate after one
year of operation.
|
Select Fiscal 2025 Annual Guidance
The Company is also introducing the following select financial
guidance for full-year fiscal 2025:
|
|
|
|
|
Percent
|
|
Year
Ending
|
|
Year
Ended
|
|
Change
|
|
December 31,
2025
|
|
December 31,
2024
|
|
(Using
|
($ in
millions)
|
(Guidance)
|
|
(Preliminary)
|
|
midpoints)
|
Revenue
|
$2,910 –
$2,970
|
|
$2,619 –
$2,621
|
|
12.2 %
|
Net income
|
$262 – $269
|
|
$150 – $152
|
|
75.8 %
|
Adjusted
EBITDA
|
$760 – $780
|
|
$674 – $676
|
|
14.1 %
|
Rent
|
$337 – $347
|
|
$305 – $306
|
|
11.9 %
|
The Company also expects to achieve the following operational
and financial results for full-year fiscal 2025:
- Maintain positive free cash flow (as defined below) on an
annual basis and manage our net debt to Adjusted EBITDA leverage
ratio to achieve and then maintain at or below 2.25 times.
- Open 10-12 new centers.
- Comparable center revenue growth of 7% to 8%.
- Adjusted EBITDA growth driven primarily by dues revenue growth
and expanded operating leverage.
- Rent to include non-cash rent expense of $35 million to $38
million.
- Interest expense, net of interest income, of approximately
$90 million to $94 million, reflecting reduced debt levels
compared to the prior year and the debt refinancing completed in
the fourth quarter of fiscal 2024.
About Life Time
Life Time (NYSE: LTH) empowers people
to live healthy, happy lives through its portfolio of more than 175
athletic country clubs across the United
States and Canada. The
health and wellness pioneer also delivers a range of healthy way of
life programs and information via its complimentary Life Time
Digital app. The Company's healthy living, healthy aging, healthy
entertainment communities and ecosystem serve people 90 days to 90+
years old and is supported by a team of more than 42,000 dedicated
professionals. In addition to delivering the best programs and
experiences through its clubs, Life Time owns and produces nearly
30 of the most iconic athletic events in the country.
Unaudited Preliminary Estimated Results for the Three Months
and Year-Ended December 31,
2024
The Company's unaudited preliminary estimated
financial results are based on information available to us as of
the date of this press release. The amounts set forth herein are
subject to revision based upon the completion of our year-end
financial closing process and audit, a final review by our
management, audit committee and independent registered public
accounting firm ("Deloitte") and the preparation of full financial
statements and related notes. The unaudited preliminary estimated
financial information included in this press release has been
prepared by, and is the responsibility of, our management. Deloitte
has not audited, reviewed, compiled or applied agreed-upon
procedures with respect to the preliminary financial information.
Accordingly, Deloitte does not express an opinion or any other form
of assurance with respect thereto.
The processes we have used to produce the unaudited preliminary
estimated financial information required a greater degree of
estimation and assumptions than required during a typical year-end
closing process. During our completion of our closing process and
audit, we may identify additional items that require adjustments to
the unaudited preliminary estimated financial information presented
in this press release. The unaudited preliminary estimated
financial information should not be considered a substitute for the
audited consolidated financial statements and related notes for the
year ended December 31, 2024, once
they become available.
The preliminary estimated financial results presented in this
press release do not purport to indicate our final results of
operations for the three months ended December 31, 2024, or the year ended December 31, 2024, nor are they necessarily
indicative of any future period and should be read together with
our audited consolidated financial statements and related notes,
our unaudited condensed consolidated financial statements and
related notes and our other financial information reported in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and Quarterly Reports on Form
10-Q for the quarterly periods ended March
31, 2024, June 30, 2024, and
September 30, 2024.
Use of Non-GAAP Financial Measures
This press release
includes certain financial measures that are not presented in
accordance with GAAP, including Adjusted net income, Adjusted net
income per common share, Adjusted EBITDA, free cash flow and net
debt and ratios and calculations with respect thereto. These
non-GAAP financial measures are not based on any comprehensive set
of accounting rules or principles and should be considered in
addition to, and not as a substitute for or superior to, net
income, net income per common share, net cash provided by operating
activities or total debt (defined as long-term debt, net of current
portion, plus current maturities of debt) as a measure of financial
performance or liquidity or any other performance measure derived
in accordance with GAAP, and should not be construed as an
inference that the Company's future results will be unaffected by
unusual or non-recurring items. In addition, these non-GAAP
financial measures should be read in conjunction with the Company's
financial statements prepared in accordance with GAAP. The
reconciliations of the Company's non-GAAP financial measures to the
corresponding GAAP measures should be carefully evaluated.
Adjusted net income is defined as net income excluding the
impact of share-based compensation expense as well as (gain) loss
on sale-leaseback transactions, capital transaction costs, legal
settlements, asset impairment, severance and other items that are
not indicative of our ongoing operations, less the tax effect of
these adjustments. Adjusted EBITDA is defined as net income before
interest expense, net, provision for income taxes and depreciation
and amortization, excluding the impact of share-based compensation
expense as well as (gain) loss on sale-leaseback transactions,
capital transaction costs, legal settlements, asset impairment,
severance and other items that are not indicative of the Company's
ongoing operations. Free cash flow is defined as net cash provided
by operating activities less capital expenditures, net of
construction reimbursements, plus net proceeds from sale-leaseback
transactions and land sales. Net debt is defined as long-term debt,
net of current portion, plus current maturities of debt, excluding
fair value adjustments, unamortized debt discounts and issuance
costs, minus cash and cash equivalents. Net debt is as of the last
day of the respective quarter or year. Our net debt to Adjusted
EBITDA leverage ratio is calculated as our net debt divided by our
trailing twelve months of Adjusted EBITDA.
The Company presents these non-GAAP financial measures because
management believes that these measures assist investors and
analysts in comparing the Company's operating performance across
reporting periods on a consistent basis by excluding items that
management does not believe are indicative of the Company's ongoing
operating performance, and management believes that free cash flow
assists investors and analysts in evaluating our liquidity and cash
flows, including our ability to make principal payments on our
indebtedness and to fund our capital expenditures and working
capital requirements. Investors are encouraged to evaluate these
adjustments and the reasons the Company considers them appropriate
for supplemental analysis. In evaluating the non-GAAP financial
measures, investors should be aware that, in the future, the
Company may incur expenses that are the same as or similar to some
of the adjustments in the Company's presentation of its non-GAAP
financial measures. There can be no assurance that the Company will
not modify the presentation of non-GAAP financial measures in
future periods, and any such modification may be material. In
addition, the Company's non-GAAP financial measures may not be
comparable to similarly titled measures used by other companies in
the Company's industry or across different industries.
The non-GAAP financial measures have limitations as analytical
tools, and investors should not consider these measures in
isolation or as substitutes for analysis of the Company's results
as reported under GAAP.
The following table provides a reconciliation of net income and
income per common share, the most directly comparable GAAP
measures, to Adjusted net income and Adjusted net income per common
share:
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
($ in millions, except
per share data)
|
(Preliminary)
|
|
(Actual)
|
|
(Preliminary)
|
|
(Actual)
|
Net income
|
$31 – $33
|
|
$23.7
|
|
$150 – $152
|
|
$76.1
|
Share-based
compensation expense (a)
|
21 –
20
|
|
13.1
|
|
51 –
50
|
|
50.1
|
Loss (gain) on
sale-leaseback transactions (b)
|
—
|
|
0.2
|
|
(3) – (3)
|
|
13.6
|
Legal settlements
(c)
|
—
|
|
—
|
|
1 – 1
|
|
—
|
Asset impairments
(d)
|
—
|
|
—
|
|
—
|
|
6.6
|
Other
(e)
|
11 –
11
|
|
1.3
|
|
10 –
10
|
|
(3.5)
|
Taxes
(f)
|
(11) –
(8)
|
|
(0.3)
|
|
(17) –
(14)
|
|
(13.2)
|
Adjusted net
income
|
$52 –
$56
|
|
$38.0
|
|
$192 –
$196
|
|
$129.7
|
|
|
|
|
|
|
|
|
Income per common
share:
|
|
|
|
|
|
|
|
Basic
|
$0.15 –
$0.16
|
|
$0.12
|
|
$0.75 –
$0.75
|
|
$0.39
|
Diluted
|
$0.14 –
$0.15
|
|
$0.12
|
|
$0.71 –
$0.72
|
|
$0.37
|
Adjusted income per
common share:
|
|
|
|
|
|
|
|
Basic
|
$0.25 –
$0.27
|
|
$0.19
|
|
$0.96 –
$0.97
|
|
$0.66
|
Diluted
|
$0.24 –
$0.25
|
|
$0.19
|
|
$0.91 –
$0.92
|
|
$0.64
|
Weighted-average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
206 – 208
|
|
196.5
|
|
200 – 202
|
|
195.7
|
Diluted
|
219 – 221
|
|
203.4
|
|
210 – 212
|
|
204.0
|
|
|
(a)
|
Share-based
compensation expense recognized during the three months and year
ended December 31, 2024 was associated with stock options,
restricted stock units, performance stock units, our employee stock
purchase plan ("ESPP") that launched on December 1, 2022, and
liability-classified awards related to our 2024 short-term
incentive plan. Share-based compensation expense recognized during
the three months and year ended December 31, 2023 was associated
with stock options, restricted stock units, our ESPP and
liability-classified awards related to our 2023 short-term
incentive plan.
|
(b)
|
We adjust for the
impact of gains and losses on the sale-leaseback of our properties
as they do not reflect costs associated with our ongoing
operations.
|
(c)
|
We adjust for the
impact of unusual legal settlements. These costs are non-recurring
in nature and do not reflect costs associated with our normal
ongoing operations.
|
(d)
|
Represents non-cash
asset impairments of our long-lived assets.
|
(e)
|
Includes, and where
applicable preliminary estimated fourth quarter and full year 2024
figures, (i) a $11.1 million and $14.6 million write-off of the
unamortized debt discounts and issuance costs associated with the
extinguishment of our former Term Loan Facility and Construction
Loan and the loss on the defeasance of our Senior Secured Notes and
Senior Unsecured Notes for the three months and year ended December
31, 2024, respectively, (ii) (gain) loss on sales of land of $(5.0)
million and $0.4 million for the years ended December 31, 2024 and
2023, respectively, (iii) incremental net expenses we recognized
related to the COVID-19 pandemic of $0.01 million and $0.1 million
for the three months ended December 31, 2024 and 2023,
respectively, and $0.6 million and $0.5 million for the years ended
December 31, 2024 and 2023, respectively, (iv) gain on sales of the
Company's triathlons and certain other assets of $(4.9) million for
the year ended December 31, 2023, (v) large corporate restructuring
charges and executive level involuntary terminations of $0.5
million for the three months and year ended December 31, 2023, and
(vi) other transactions which are unusual or non-recurring in
nature of $0.7 million for the three months ended December 31,
2023.
|
(f)
|
Represents the
estimated tax effect of the total adjustments made to arrive at
Adjusted net income using the effective income tax rates for the
respective periods.
|
The following table provides a reconciliation of net income, the
most directly comparable GAAP measure, to Adjusted EBITDA:
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
($ in
millions)
|
(Preliminary)
|
|
(Actual)
|
|
(Preliminary)
|
|
(Actual)
|
Net income
|
$31 – $33
|
|
$23.7
|
|
$150 – $152
|
|
$76.1
|
Interest expense, net
of interest income
|
38 –
37
|
|
34.6
|
|
149 –
148
|
|
130.8
|
Provision for income
taxes
|
14 –
17
|
|
0.5
|
|
55 –
58
|
|
18.7
|
Depreciation and
amortization
|
70 –
69
|
|
64.3
|
|
275 –
274
|
|
244.4
|
Share-based
compensation expense (a)
|
21 –
20
|
|
13.1
|
|
51 –
50
|
|
50.1
|
Loss (gain) on
sale-leaseback transactions (b)
|
—
|
|
0.2
|
|
(3) – (3)
|
|
13.6
|
Legal settlements
(c)
|
—
|
|
—
|
|
1 – 1
|
|
—
|
Asset impairments
(d)
|
—
|
|
—
|
|
—
|
|
6.6
|
Other
(e)
|
—
|
|
1.3
|
|
(4) – (4)
|
|
(3.5)
|
Adjusted
EBITDA
|
$174 –
$176
|
|
$137.7
|
|
$674 –
$676
|
|
$536.8
|
|
|
(a) – (d)
|
See the corresponding
footnotes to the table immediately above.
|
(e)
|
Includes, and where
applicable estimated fourth quarter and full year 2024 figures, (i)
a (gain) loss on sales of land of $(5.0) million and $0.4 million
for the years ended December 31, 2024 and 2023, respectively, (ii)
incremental net expenses we recognized related to the COVID-19
pandemic of $0.01 million and $0.1 million for the three months
ended December 31, 2024 and 2023, respectively, and $0.6 million
and $0.5 million for the years ended December 31, 2024 and 2023,
respectively, (iii) gain on sales of the Company's triathlons and
certain other assets of $(4.9) million for the year ended December
31, 2023, (iv) large corporate restructuring charges and executive
level involuntary terminations of $0.5 million for the three months
and year ended December 31, 2023, and (v) other transactions which
are unusual or non-recurring in nature of $0.7 million for the
three months and year ended December 31, 2023.
|
Reconciliation of Net Debt and Leverage Calculation
|
Year
Ended
|
|
December
31,
|
|
2024
|
|
2023
|
($ in
millions)
|
(Preliminary)
|
|
(Actual)
|
Current maturities of
debt
|
$22.6
|
|
$73.9
|
Long-term debt, net of
current portion
|
1,513.8
|
|
1,859.0
|
Total
Debt
|
$1,536.4
|
|
$1,932.9
|
Less: Fair value
adjustment
|
0.3
|
|
0.5
|
Less: Unamortized debt
discounts and issuance costs
|
(19.2)
|
|
(15.3)
|
Less: Cash and cash
equivalents
|
22.8
|
|
11.2
|
Net
Debt
|
$1,532.5
|
|
$1,936.5
|
Trailing twelve-month
Adjusted EBITDA
|
$674 – $676
|
|
$536.8
|
Net Debt to Adjusted
EBITDA Leverage Ratio
|
2.27x
|
|
3.6x
|
The following table provides a reconciliation of net income, the
most directly comparable GAAP measure, to Adjusted EBITDA:
|
Year
Ending
|
($ in
millions)
|
December 31,
2025
|
Net income
|
$262 – $269
|
Interest expense, net
of interest income
|
94 – 90
|
Provision for income
taxes
|
97 – 100
|
Depreciation and
amortization
|
265 – 273
|
Share-based
compensation expense
|
42 – 48
|
Adjusted
EBITDA
|
$760 –
$780
|
Forward-Looking Statements
This press release includes
"forward-looking statements" within the meaning of federal
securities regulations. Forward-looking statements in this press
release include, but are not limited to, the Company's plans,
strategies and prospects, both business and financial, including
its current expectations for the fourth quarter and year ended 2024
financial results and its financial outlook for fiscal year 2025,
growth, cost efficiencies and margin expansion, capital
expenditures, leverage, consumer demand, industry and economic
trends, taxes, and rent expense. These statements are based on the
beliefs and assumptions of the Company's management.
Forward-looking statements are inherently subject to risks,
uncertainties and assumptions. Generally, statements that are not
historical facts, including statements concerning the Company's
possible or assumed future actions, business strategies, events or
results of operations, are forward-looking statements. These
statements may be preceded by, followed by or include the words
"believe," "expect," "anticipate," "intend," "plan," "estimate" or
similar expressions. In addition, any statements or information
that refer to expectations, beliefs, plans, projections,
objectives, performance or other characterizations of future events
or circumstances, including any underlying assumptions, are
forward-looking.
Factors that could cause actual results to differ materially
from those forward-looking statements included in this press
release include, but are not limited to, risks relating to our
business operations and competitive and economic environment, risks
relating to our brand, risks relating to the growth of our
business, risks relating to our technological operations, risks
relating to our capital structure and lease obligations, risks
relating to our human capital, risks relating to legal compliance
and risk management and risks relating to ownership of our common
stock and the other important factors discussed under the caption
"Risk Factors" in the Company's Annual Report on Form 10-K for the
year ended December 31, 2023, filed
with the Securities and Exchange Commission (the "SEC") on
February 28, 2024 (File No.
001-40887), as such factors may be updated from time to time in the
Company's other filings with the SEC, which are accessible on the
SEC's website at www.sec.gov. These and other important factors
could cause actual results to differ materially from those
indicated by the forward-looking statements made in this press
release. Any forward-looking statement that the Company makes in
this press release speaks only as of the date of such statement.
Except as required by law, the Company does not have any obligation
to update or revise, or to publicly announce any update or revision
to, any of the forward-looking statements, whether as a result of
new information, future events or otherwise.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/life-time-reports-preliminary-estimated-fourth-quarter-and-full-year-2024-financial-results-and-introduces-select-fiscal-2025-guidance-302352704.html
SOURCE Life Time Group Holdings, Inc.